Business Wire | Aug 4, 2020 04:06PM EDT

Inogen Announces Second Quarter 2020 Financial Results

Aug. 04, 2020

GOLETA, Calif.--(BUSINESS WIRE)--Aug. 04, 2020--Inogen, Inc. (NASDAQ: INGN), a medical technology company offering innovative respiratory products for use in the homecare setting, today reported financial results for the three-month period ended June 30, 2020.

Second Quarter 2020 Highlights

* Total revenue of $71.7 million, down 29.1% from the same period in 2019, primarily due to the impacts of the COVID-19 public health emergency ("PHE") * Net income of $2.6 million and Adjusted EBITDA of $10.0 million (see accompanying table for reconciliation of GAAP and non-GAAP measures) * Cash, cash equivalents, and marketable securities were $218.6 million with no debt outstanding as of June 30, 2020

"The COVID-19 PHE had a meaningful impact on our business in the second quarter as we saw lower demand across all sales channels, which we believe was largely due to shelter-in-place orders, lower travel, and fewer new oxygen referrals due to limited physician office visits," said Inogen's President and Chief Executive Officer, Scott Wilkinson. "While we cannot predict the full impact of the COVID-19 PHE on our business, we saw increased patient interest in our products sequentially in May and June. In addition, we are seeing good results from our renewed focus on the rental market and its contribution to our growth and margins."

Second Quarter 2020 Financial Results

Total revenue for the three months ended June 30, 2020 declined 29.1% to $71.7 million from $101.1 million in the same period in 2019.

Domestic business-to-business sales decreased 27.3% to $21.6 million in the second quarter of 2020 from $29.7 million in the comparative period in 2019. This decrease was primarily driven by reduced demand from home medical equipment ("HME") providers and resellers for portable oxygen concentrators ("POCs"). The Company believes this decreased demand was due to physician offices limiting patient interactions that traditionally have led to new oxygen patient referrals, lower retail sales, HME providers minimizing patient interactions in response to the COVID-19 PHE, which includes replacing existing oxygen patient setups with POCs, and providers focusing on supplying stationary oxygen concentrators with higher flow characteristics to treat COVID-19 patients. The Company believes competitive bidding Round 2021 also impacted HME provider purchases as they wait to see the rates and winners of these three-year contracts. Domestic business-to-business accessory sales were also down significantly in the second quarter of 2020 compared to the same period in the prior year, when the Company typically experiences higher sales due to increased patient travel.

International business-to-business sales declined 38.5% to $13.9 million in the second quarter of 2020 (37.4% decrease on a constant currency basis) versus $22.6 million in the comparative period in 2019. The decrease was primarily driven by the temporary closure of certain European respiratory assessment centers due to the COVID-19 pandemic and continued tender delays in certain European markets. In addition, like in the United States, providers turned their focus to supplying stationary oxygen concentrators with higher flow characteristics in response to the COVID-19 PHE.

Direct-to-consumer sales declined 30.9% to $30.2 million in the second quarter of 2020 versus $43.6 million in the same period in 2019. The Company believes direct-to-consumer sales were negatively impacted in the quarter by the COVID-19 PHE due to the lack of mobility from government mandated shelter-in-place initiatives and economic uncertainty at a time when patients typically experience the greatest benefits of POCs to travel and be active outside of the home.

Rental revenue increased 16.9% to $6.1 million in the second quarter of 2020 versus $5.2 million in the comparative period in 2019, primarily due to higher rental revenue per patient on service and an increase in patients on service. As of June 30, 2020, patients on service increased 7.3% as compared to March 31, 2020, due to the Company's increased focus on new rental setups.

Total gross margin was 45.7% in the second quarter of 2020 versus 49.7% in the comparative period in 2019. Sales revenue gross margin was 45.0% in the second quarter of 2020 versus 50.7% in the second quarter of 2019. The decrease in sales revenue gross margin was primarily due to increased mix toward domestic business-to-business sales, which have a lower gross margin than our international business-to-business and direct-to-consumer sales, lower mix of accessory sales, and increased overhead costs per unit due to lower sales volumes. In addition, average selling prices were down in the second quarter of 2020 versus the same period in the prior year across all sales channels. Rental revenue gross margin was 53.0% in the second quarter of 2020 versus 30.4% in the second quarter of 2019. The increase in rental revenue gross margin was primarily due to higher Medicare reimbursement rates, lower revenue adjustments and lower servicing and depreciation expense.

Total operating expense decreased to $35.1 million, or 49.0% of revenue, in the second quarter of 2020 versus $38.1 million, or 37.7% of revenue, in the second quarter of 2019, primarily due to a reduction in advertising costs, partially offset by the impacts associated with New Aera intangible amortization and change in fair value of the earnout liability. Research and development expense increased to $3.3 million in the second quarter of 2020 versus $1.5 million in the comparative period in 2019, primarily associated with $1.9 million of New Aera intangible amortization expense incurred in the second quarter of 2020. Sales and marketing expense decreased to $22.1 million in the second quarter of 2020 versus $27.8 million in the comparative period in 2019, primarily due to decreased advertising expenditures of $7.2 million in the second quarter of 2020 as compared to $11.6 million in the second quarter of 2019. General and administrative expense increased to $9.7 million in the second quarter of 2020 versus $8.8 million in the comparative period in 2019, primarily due to increased consulting expense and $0.9 million expense from the change in the fair value of the New Aera earnout liability.

The Company received $6.2 million from the CARES Act Provider Relief Fund, all of which was received and recognized in the second quarter of 2020. In regards to these funds received, the Company recorded $5.6 million in other income, which was associated with lost revenues from the COVID-19 PHE, and also recorded a $0.6 million benefit in general and administrative expense due to COVID-19 PHE related costs incurred in the quarter.

The Company reported an operating loss for the three months ended June 30, 2020 of $2.4 million compared to operating income of $12.1 million in the comparative period in 2019. Adjusted EBITDA for the three months ended June 30, 2020 declined to $10.0 million, or 14.0% of revenue, down from $16.8 million, or 16.7% of revenue, in the comparative period in 2019. The reduction in second quarter 2020 Adjusted EBITDA margin compared to the first quarter of 2019 was primarily due to lower gross profit.

In the second quarter of 2020, the Company reported net income of $2.6 million compared to $10.2 million in the second quarter of 2019. Income per diluted common share was $0.12 in the second quarter of 2020 versus $0.45 in the second quarter of 2019.

Cash, cash equivalents, and marketable securities were $218.6 million as of June 30, 2020. The Company had no debt outstanding as of June 30, 2020.

Conference Call

Individuals interested in listening to the conference call today at 1:30pm PT/4:30pm ET may do so by dialing (877) 841-3961 for domestic callers or (201) 689-8589 for international callers. To listen to a live webcast, please visit the Investor Relations section of Inogen's website at: http://investor.inogen.com/.

A replay of the call will be available beginning August 4, 2020 at 3:30pm PT/6:30pm ET through August 18, 2020. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Access Code: 13672721. The webcast will also be available on Inogen's website for one year following the completion of the call.

Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. For more information, visit http://investor.inogen.com/.

About Inogen

Inogen is innovation in oxygen therapy. We are a medical technology company that develops, manufactures and markets innovative oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions.

For more information, please visit www.inogen.com.

Cautionary Note Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding the anticipated impact of the COVID-19 PHE on the Company's business, including the impact on supply and demand for the Company's products in its various business channels, the Company's operating and sales strategy in respect of the COVID-19 PHE, and expectations related to competitive bidding Round 2021. Any statements contained in this communication that are not statements of historical fact may be deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "will," "intends," "potential," "possible," and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks arising from the possibility that Inogen will not realize anticipated revenue; the risks related to the COVID-19 PHE; the impact of changes in reimbursement rates and reimbursement and regulatory policies; the possible loss of key employees, customers, or suppliers; risks relating to Inogen's acquisition of New Aera and the integration of New Aera's business and operations within those of Inogen; risks relating to reimbursement coding of the TAV; the possibility that Inogen will not realize anticipated revenue from the technology acquired from New Aera or that expenses and costs will exceed Inogen's expectations; intellectual property risks if Inogen is unable to secure and maintain patent or other intellectual property protection for the intellectual property used in its products; and intellectual property risks relating to the acquisition of New Aera, including the risk of intellectual property litigation. In addition, Inogen's business is subject to numerous additional risks and uncertainties, including, among others, risks relating to market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; interruptions or delays in the supply of components or materials for, or manufacturing of, its products; seasonal variations; unanticipated increases in costs or expenses; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen's business operating results are contained in its Quarterly Report on Form 10-Q for the period ended March 31, 2020, and in its other filings with the Securities and Exchange Commission. Additional information will also be set forth in Inogen's Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, to be filed with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

Use of Non-GAAP Financial Measures

Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and six months ended June 30, 2020 and June 30, 2019. Management believes that non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen's core operating results. Management uses non-GAAP measures to compare Inogen's performance relative to forecasts and strategic plans, to benchmark Inogen's performance externally against competitors, and for certain compensation decisions. Beginning with this quarter, Inogen is no longer providing a Non-GAAP Adjusted Total Revenue Growth metric because the decrease in sales associated with the large national provider referenced within such metric was largely applicable to periods prior to the periods presented herein. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release. For future periods, Inogen is unable to provide a reconciliation of non-GAAP measures without unreasonable effort as a result of the uncertainty regarding, and the potential variability of, the amounts of interest income, interest expense, depreciation and amortization, stock-based compensation, provision for income taxes, and certain other infrequently occurring items, such as acquisition-related costs, that may be incurred in the future.

Consolidated Balance Sheets

(amounts in thousands)



June 30, December 31,

2020 2019

Assets (unaudited)

Current assets

Cash and cash equivalents $ 214,086 $ 198,037

Marketable securities 4,549 11,057

Accounts receivable, net 28,422 34,325

Inventories, net 36,180 35,664

Income tax receivable 2,984 2,976

Prepaid expenses and other current assets 16,544 10,160

Total current assets 302,765 292,219

Property and equipment, net 21,530 19,438

Goodwill 32,957 32,954

Intangible assets, net 73,253 77,533

Operating lease right-of-use asset 9,454 5,855

Deferred tax asset - noncurrent 13,768 14,452

Other assets 4,394 4,888

Total assets $ 458,121 $ 447,339

Liabilities and stockholders' equity

Current liabilities

Accounts payable and accrued expenses $ 29,363 $ 30,730

Accrued payroll 6,405 6,215

Warranty reserve - current 5,769 4,923

Operating lease liability - current 1,823 2,014

Deferred revenue - current 6,266 5,478

Income tax payable 988 821

Total current liabilities 50,614 50,181

Warranty reserve - noncurrent 8,039 7,648

Operating lease liability - noncurrent 8,693 4,702

Earnout liability - noncurrent 26,539 26,559

Deferred revenue - noncurrent 13,035 13,541

Deferred tax liability - noncurrent 87 87

Total liabilities 107,007 102,718

Stockholders' equity

Common stock 22 22

Additional paid-in capital 268,349 263,252

Retained earnings 82,425 81,434

Accumulated other comprehensive income (loss) 318 (87 )

Total stockholders' equity 351,114 344,621

Total liabilities and stockholders' equity $ 458,121 $ 447,339

Consolidated Statements of Comprehensive Income

(unaudited)

(amounts in thousands, except share and per share amounts)



Three months ended Six months ended

June 30, June 30,

2020 2019 2020 2019

Revenue

Sales revenue $ 65,612 $ 95,863 $ 148,752 $ 180,681

Rental revenue 6,079 5,200 11,428 10,584

Total revenue 71,691 101,063 160,180 191,265

Cost of revenue

Cost of sales 36,082 47,230 83,200 89,297 revenue

Cost of rentalrevenue,includingdepreciation of$1,221 and$1,594 for the 2,860 3,618 5,865 7,344 three monthsended and $2,520and $3,299 forthe six monthsended,respectively

Total cost of 38,942 50,848 89,065 96,641 revenue

Gross profit 32,749 50,215 71,115 94,624

Operating expense

Research and 3,290 1,468 6,895 3,137 development

Sales and 22,086 27,758 49,249 55,959 marketing

General and 9,724 8,844 19,501 18,525 administrative

Total operating 35,100 38,070 75,645 77,621 expense

Income (loss) (2,351 ) 12,145 (4,530 ) 17,003 from operations

Other income (expense)

Interest income 176 1,394 728 2,728

Other income 5,700 145 5,640 25

Total other 5,876 1,539 6,368 2,753 income, net

Income beforeprovision for 3,525 13,684 1,838 19,756 income taxes

Provision for 945 3,524 847 4,294 income taxes

Net income $ 2,580 $ 10,160 $ 991 $ 15,462

Othercomprehensive income (loss),net of tax

Change inforeign currency 178 106 20 (31 )translationadjustment

Change in netunrealized gains(losses) on (417 ) (618 ) 244 (534 )foreign currencyhedging

Less:reclassificationadjustment for 134 282 146 458 net (gains)losses includedin net income

Total net changein unrealizedgains (losses) (283 ) (336 ) 390 (76 )on foreigncurrency hedging

Change in netunrealized gains(losses) on 1 23 (5 ) 36 marketablesecurities

Total othercomprehensive (104 ) (207 ) 405 (71 )income (loss),net of tax

Comprehensive $ 2,476 $ 9,953 $ 1,396 $ 15,391 income



Basic net incomeper shareattributable to $ 0.12 $ 0.47 $ 0.05 $ 0.71 commonstockholders^(1)

Diluted netincome per shareattributable to $ 0.12 $ 0.45 $ 0.04 $ 0.69 commonstockholders^(1)

Weighted-averagenumber of sharesused incalculating net income per shareattributable tocommonstockholders:

Basic common 21,963,472 21,815,634 21,939,919 21,783,150 shares

Diluted common 22,221,356 22,359,679 22,229,744 22,459,101 shares

Reconciliations of net income attributable to common stockholders basic(1) and diluted can be found in Inogen's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission.

Supplemental Financial Information

(unaudited)

(in thousands, except units and patients)



Three months ended Six months ended

June 30, June 30,

2020 2019 2020 2019

Revenue by region and category

Business-to-business domestic $ 21,564 $ 29,653 $ 49,118 $ 55,714 sales

Business-to-business 13,874 22,564 33,957 42,367 international sales

Direct-to-consumer domestic 30,174 43,646 65,677 82,600 sales

Direct-to-consumer domestic 6,079 5,200 11,428 10,584 rentals

Total revenue $ 71,691 $ 101,063 $ 160,180 $ 191,265

Additional financial measures

Units sold 42,500 56,500 95,900 106,900

Net rental patients as of 26,400 25,900 26,400 25,900 period-end

Reconciliation of U.S. GAAP to Other Non-GAAP Financial Measures

(unaudited)

(in thousands)



Three months ended Six months ended

June 30, June 30,

Non-GAAP EBITDA and Adjusted 2020 2019 2020 2019 EBITDA

Net income $ 2,580 $ 10,160 $ 991 $ 15,462

Non-GAAP adjustments:

Interest income (176 ) (1,394 ) (728 ) (2,728 )

Provision for income taxes 945 3,524 847 4,294

Depreciation and amortization 4,480 2,760 8,942 5,554

EBITDA (non-GAAP) 7,829 15,050 10,052 22,582

Stock-based compensation 1,277 1,779 4,061 5,365

Change in fair value of earnout 932 - (20 ) - liability

Adjusted EBITDA (non-GAAP) $ 10,038 $ 16,829 $ 14,093 $ 27,947

Three months ended Six months ended

Non-GAAP provision for income June 30, June 30, taxes and

effective tax rate 2020 2019 2020 2019

Income before provision for $ 3,525 $ 13,684 $ 1,838 $ 19,756 income taxes

Provision for income taxes 945 3,524 847 4,294

Effective tax rate 26.8 % 25.8 % 46.1 % 21.7 %



Provision for income taxes $ 945 $ 3,524 $ 847 $ 4,294

Non-GAAP adjustments:

Excess tax benefits(deficiencies) from (258 ) (186 ) (495 ) 447 stock-based compensation

Provision for income taxes $ 687 $ 3,338 $ 352 $ 4,741 (non-GAAP)



Income before provision for $ 3,525 $ 13,684 $ 1,838 $ 19,756 income taxes

Provision for income taxes 687 3,338 352 4,741 (non-GAAP)

Effective tax rate (non-GAAP) 19.5 % 24.4 % 19.2 % 24.0 %

Three months ended Six months ended

June 30, June 30, June 30, June 30, 2020 2019 2020 2019

(using (using (using (usingNon-GAAP international constant 2019 2018 2019 2018 currency revenue FX FX FX FX rates) rates) rates) rates)

International revenues (GAAP) $ 13,874 $ 22,564 $ 33,957 $ 42,367

Foreign exchange impact 260 1,238 695 2,180

International constant currency $ 14,134 $ 23,802 $ 34,652 $ 44,547 revenues (non-GAAP)



International revenue growth -38.5 % 8.7 % -19.9 % 12.5 %(GAAP)

International constant currency -37.4 % 14.7 % -18.2 % 18.3 %revenue growth (non-GAAP)

View source version on businesswire.com: https://www.businesswire.com/news/home/20200804005971/en/

CONTACT: Investor Relations Contact: Matthew Pigeon mpigeon@inogen.net

CONTACT: Media Contact: Byron Myers bmyers@inogen.net