GlobeNewswire Inc | Nov 4, 2020 04:05PM EST

November 04, 2020

Net income of $2.2 millionFully diluted book value per share increased to $12.03 at quarter end

GRAND CAYMAN, Cayman Islands, Nov. 04, 2020 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (Greenlight Re or the Company) today reported net income of $2.2 million, or $0.06 per share, in the third quarter of 2020, compared to net income of $5.1 million, or $0.14 per share, in the third quarter of 2019. Fully diluted book value per share increased $0.22, or 1.9%, to $12.03 in the third quarter of 2020. Fully diluted book value per share was $13.67 at the end of the third quarter of 2019.

Simon Burton, Chief Executive Officer of Greenlight Re, stated, This was yet another challenging quarter for the reinsurance industry with elevated levels of natural catastrophes and continued accumulation of pandemic-related exposure. Against this backdrop our overall combined ratio of 100.4% is a result driven by discipline in both risk and expense management. Excluding the 7.0 percentage point impact of catastrophes, the underlying combined ratio reflects an underwriting business that is poised to generate significant value as market conditions improve.

David Einhorn, Chairman of the Board of Directors, stated, We reported a 1.4% investment gain in the Solasglas fund during the third quarter, and believe our investment portfolio is well positioned for the current market uncertainty. We are cognizant that the financial markets remain volatile and as such we continue to be conservatively positioned.

Underwriting and investment results

Third Quarter 2020

Gross written premiums in the third quarter of 2020 were $135.6 million, compared to $110.6 million in the third quarter of 2019. This increase was due primarily to increases in workers compensation and specialty business, as well as health premiums associated with the Companys strategic partnerships and innovations initiatives.

Net written premiums increased 25.9% to $134.1 million in the third quarter of 2020, compared to $106.6 million reported in the third quarter of 2019. The Company recognized ceded premiums of $1.5 million during the third quarter of 2020, compared to $4.0 million in the third quarter of 2019.

Net premiums earned were $115.5 million during the third quarter of 2020, a decrease from $129.2 million in the comparable 2019 period.

The Company incurred a net underwriting loss of $0.4 million in the third quarter of 2020, compared to a net underwriting gain of $2.6 million in the third quarter of 2019. Natural catastrophes during the third quarter of 2020 generated $8.1 million of losses, primarily from Hurricane Laura, the Midwest derecho storm and the North American wildfires.

The natural catastrophe losses contributed 7.0 percentage points to the combined ratio resulting in a combined ratio for the third quarter of 2020 of 100.4%. The combined ratio for the third quarter of 2019 was 98.0%.

The Companys total investment income during the third quarter of 2020 was $6.9 million. The Companys Investment Portfolio, which is managed by DME Advisors, earned 1.4%, representing $6.4 million of investment income from the Solasglas fund.

Nine Months Ended September 30, 2020

Gross written premiums were $362.1 million for the first nine months of 2020, a decrease of 14.9% from $425.5 million reported in the comparable 2019 period.

Net premiums earned were $335.0 million, for the first nine months of 2020, a decrease of 10.7% from $375.0 million reported in the comparable 2019 period.

The combined ratio for the first nine months of 2020 was 100.1% compared to 104.7% for the comparable 2019 period.

The Company incurred an investment loss of $22.8 million for the first nine months of 2020. The Companys Investment Portfolio incurred a loss of 6.5%, representing a loss of $34.1 million from the Companys investment in the Solasglas fund.

Other items

The Company repurchased 0.7 million shares during the third quarter of 2020 at an average price of $6.87 per share. As of September30, 2020, 3.1 million shares remained available for repurchase under the existing plan.

Conference Call

Greenlight Re will hold a live conference call to discuss its financial results for the quarter ended September30, 2020 on Thursday, November5, 2020 at 9:00 a.m. Eastern time. The conference call title is Greenlight Capital Re, Ltd. Third Quarter 2020 Earnings Call.

To participate in the Greenlight Capital Re, Ltd. Third Quarter 2020 Earnings Call, please dial in to the conference call at:

U.S. toll free 1-888-336-7152International 1-412-902-4178

Telephone participants may avoid any delays by pre-registering for the call using the following link to receive a special dial-in number and PIN.

Conference Call registration link: https://dpregister.com/sreg/10148005/d92c76b217

The conference call can also be accessed via webcast at:

https://services.choruscall.com/links/glre201105.html

A telephone replay of the call will be available from 11:00 a.m. Eastern time on November5, 2020 until 9:00 a.m. Eastern time on November12, 2020.The replay of the call may be accessed by dialing 1-877-344-7529 (U.S. toll free) or 1-412-317-0088 (international), access code 10148005. An audio file of the call will also be available on the Companys website, www.greenlightre.com.

Non-GAAP Financial MeasuresIn presenting the Companys results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including fully diluted book value per share and net underwriting income (loss), are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. Management believes these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.

Forward-Looking Statements This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market fluctuations, trends in insured and paid losses, catastrophes, regulatory and legal uncertainties and other factors described in our Form 10-K and Amendment No. 1 to Form 10-K filed with the Securities Exchange Commission on April 29, 2020. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as provided by law.

About Greenlight Capital Re, Ltd.Established in 2004, Greenlight Re (www.greenlightre.com) is a NASDAQ listed company with specialist property and casualty reinsurance companies based in the Cayman Islands and Ireland.Greenlight Re provides risk management products and services to the insurance, reinsurance and other risk marketplaces. The Company focuses on delivering risk solutions to clients and brokers by whom Greenlight Re's expertise, analytics and customer service offerings are demanded.With an emphasis on deriving superior returns from both sides of the balance sheet, Greenlight Re manages its assets according to a value-oriented equity-focused strategy that supports the goal of long-term growth in book value per share.

Contact:Investor Relations:Adam PriorThe Equity Group Inc.(212) 836-9606IR@greenlightre.ky

GREENLIGHT CAPITAL RE, LTD.CONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED)

September 30, 2020 and December 31, 2019(expressed in thousands of U.S. dollars, except per share and share amounts)

September 30, December 31, 2020 2019 Assets Investments Investment in related party investment fund $ 184,956 $ 240,056 Other investments 22,241 16,384 Total investments 207,197 256,440 Cash and cash equivalents 8,159 25,813 Restricted cash and cash equivalents 723,107 742,093 Reinsurance balances receivable (net of allowance 264,227 230,384 for expected credit losses of $89)Loss and loss adjustment expenses recoverable(net of allowance for expected credit losses of 19,949 27,531 $47)Deferred acquisition costs 51,696 49,665 Unearned premiums ceded ? 901 Notes receivable (net of allowance for expected 18,461 20,202 credit losses of $1,000)Other assets 3,264 2,164 Total assets $ 1,296,060 $ 1,355,193 Liabilities and equity Liabilities Loss and loss adjustment expense reserves $ 481,770 $ 470,588 Unearned premium reserves 203,855 179,460 Reinsurance balances payable 80,364 122,665 Funds withheld 5,232 4,958 Other liabilities 3,756 6,825 Convertible senior notes payable 94,216 93,514 Total liabilities 869,193 878,010 Shareholders' equity Preferred share capital (par value $0.10; ? ? authorized, 50,000,000; none issued) Ordinary share capital (Class A: par value $0.10;authorized, 100,000,000; issued and outstanding,29,113,702 (2019: 30,739,395): Class B: par value 3,537 3,699 $0.10; authorized, 25,000,000; issued andoutstanding, 6,254,715 (2019: 6,254,715))Additional paid-in capital 492,429 503,547 Retained earnings (deficit) (69,099 ) (30,063 )Total shareholders' equity 426,867 477,183 Total liabilities and equity $ 1,296,060 $ 1,355,193

GREENLIGHT CAPITAL RE, LTD.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(UNAUDITED)

For the three and nine months ended September 30, 2020 and 2019 (expressed in thousands of U.S. dollars, except per share and share amounts)

Three months ended September Nine months ended September 30 30 2020 2019 2020 2019Revenues Gross premiums $ 135,596 $ 110,607 $ 362,072 $ 425,507 writtenGross premiums (1,464 ) (4,035 ) (2,274 ) (48,577 )cededNet premiums 134,132 106,572 359,798 376,930 writtenChange in netunearned (18,613 ) 22,582 (24,844 ) (1,973 )premiumreservesNet premiums 115,519 129,154 334,954 374,957 earnedIncome (loss)frominvestment inrelated partyinvestmentfund [net ofrelated partyexpenses of 6,431 6,609 (34,086 ) 51,770 $703 and$1,981, (threeand ninemonths endedSeptember 30,2019: $1,325and $9,888,respectively)]Net investment 466 3,312 11,237 9,265 incomeOther income 1,569 (887 ) 2,570 1,299 (expense), netTotal revenues 123,985 138,188 314,675 437,291 Expenses Net loss andlossadjustment 88,053 92,962 252,944 294,303 expensesincurredAcquisition 27,018 30,962 76,660 89,660 costsGeneral andadministrative 5,152 7,725 18,095 22,484 expensesInterest 1,579 1,578 4,702 4,684 expenseTotal expenses 121,802 133,227 352,401 411,131 Income (loss)before income 2,183 4,961 (37,726 ) 26,160 taxIncome tax(expense) - 179 (424 ) 200 benefitNet income $ 2,183 $ 5,140 $ (38,150 ) $ 26,360 (loss)Earnings(loss) per shareBasic $ 0.06 $ 0.14 $ (1.07 ) $ 0.72 Diluted $ 0.06 $ 0.14 $ (1.07 ) $ 0.72 Weightedaverage numberof ordinaryshares used inthe determinationof earningsand loss pershareBasic 35,677,554 36,841,623 35,569,292 36,646,515 Diluted 35,779,703 36,921,490 35,569,292 36,720,550

The following tables present the Company's underwriting ratios by line of business:

Three months ended September 30 Three months ended September 30 2020 2019 Property Casualty Other Total Property Casualty Other Total Loss ratio 92.9 % 70.8 % 83.3 % 76.2 % 63.6 % 74.7 % 69.6 % 72.0 %Acquisition 20.7 % 26.3 % 15.0 % 23.4 % 19.2 % 23.4 % 31.2 % 24.0 %cost ratioComposite 113.6 % 97.1 % 98.3 % 99.6 % 82.8 % 98.1 % 100.8 % 96.0 %ratioUnderwritingexpense 0.8 % 2.0 %ratioCombined 100.4 % 98.0 %ratio

Nine months ended September 30 Nine months ended September 30 2020 2019 Property Casualty Other Total Property Casualty Other Total Loss ratio 76.9 % 71.3 % 86.3 % 75.5 % 65.8 % 84.2 % 67.9 % 78.5 %Acquisition 20.4 27.4 12.1 22.9 18.6 22.6 34.4 23.9 cost ratioComposite 97.3 % 98.7 % 98.4 % 98.4 % 84.4 % 106.8 % 102.3 % 102.4 %ratioUnderwritingexpense 1.7 2.3 ratioCombined 100.1 % 104.7 %ratio

GREENLIGHT CAPITAL RE, LTD.NON-GAAP MEASURES AND RECONCILIATION

Basic Book Value Per Share and Fully Diluted Book Value Per Share

We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick by which to monitor the shareholder value generated. In addition, fully diluted book value per share may assist our investors, shareholders and other interested parties in forming a basis of comparison with other companies within the property and casualty reinsurance industry.

Basic book value per share is calculated on the basis of ending shareholders' equity and aggregate of Class A and Class B Ordinary shares issued and outstanding, as well as all unvested restricted shares. Fully diluted book value per share represents basic book value per share combined with any dilutive impact of in-the-money stock options and RSUs issued and outstanding as of any period end. In addition, fully diluted book value per share includes the dilutive effect, if any, of ordinary shares to be issued upon conversion of the convertible notes. Basic book value per share and fully diluted book value per share should not be viewed as substitutes for the comparable U.S. GAAP measures.

Our primary financial goal is to increase fully diluted book value per share over the long term.

The following table presents a reconciliation of the non-GAAP financial measures basic and fully diluted book value per share to the most comparable U.S. GAAP measure.

September 30, June 30, March 31, December 31, September 30, 2020 2020 2020 2019 2019 ($ in thousands, except per share and share amounts)Numerator forbasicand fully diluted book valueper share:Total equity (U.S.GAAP) (numeratorfor basic and $ 426,867 $ 429,904 $ 436,899 $ 477,183 $ 506,543 fully diluted bookvalue per share)Denominator forbasic andfullydiluted book value pershare: (1)Ordinary sharesissuedandoutstanding 35,368,417 36,272,585 37,434,244 36,994,110 36,994,110 (denominator forbasic book valueper share)Add:In-the-moneystock options and 116,722 116,722 116,722 63,582 63,582 RSUs issued andoutstandingDenominator forfully diluted book 35,485,139 36,389,307 37,550,966 37,057,692 37,057,692 value per shareBasic book value $ 12.07 $ 11.85 $ 11.67 $ 12.90 $ 13.69 per shareIncrease(decrease) in $ 0.22 $ 0.18 $ (1.23 ) $ (0.79 ) $ 0.08 basic book valueper share ($)Increase(decrease) in 1.9 % 1.5 % (9.5 ) % (5.8 ) % 0.6 %basic book valueper share (%) Fully diluted book $ 12.03 $ 11.81 $ 11.63 $ 12.88 $ 13.67 value per shareIncrease(decrease) infully diluted book $ 0.22 $ 0.18 $ (1.25 ) $ (0.79 ) $ 0.09 value per share($)Increase(decrease) infully diluted book 1.9 % 1.5 % (9.7 ) % (5.9 ) % 0.7 %value per share(%)

(1) All unvested restricted shares, including those with performance conditions, are included in the basic and fully diluted denominators. As of September 30, 2020, the number of unvested restricted shares with performance conditions was 429,444 (as of June 30, 2020: 501,989, March 31, 2020: 501,989, December, 31, 2019: 356,900, September 30, 2019: 356,900).

Net Underwriting Income (Loss)

One way that we evaluate the Companys underwriting performance is through the measurement of net underwriting income (loss). We do not use premiums written as a measure of performance. Net underwriting income (loss) is a performance measure used by management as it measures the fundamentals underlying the Companys underwriting operations. We believe that the use of net underwriting income (loss) enables investors and other users of the Companys financial information to analyze our performance in a manner similar to how management analyzes performance. Management also believes that this measure follows industry practice and allows the users of financial information to compare the Companys performance with its those of our industry peer group.

Net underwriting income (loss) is considered a non-GAAP financial measure because it excludes items used in the calculation of net income before taxes under U.S. GAAP. Net underwriting income (loss) is calculated as net premiums earned, plus other income (expense) relating to reinsurance and deposit-accounted contracts, less net loss and loss adjustment expenses, less acquisition costs, and less underwriting expenses. The measure excludes, on a recurring basis: (1) investment income (loss); (2) other income (expense) not related to underwriting, including foreign exchange gains or losses and adjustments to the allowance for expected credit losses; (3) corporate general and administrative expenses; (4) interest expense and (5) income taxes. We exclude total investment income or loss and foreign exchange gains or losses as we believe these items are influenced by market conditions and other factors not related to underwriting decisions. We exclude corporate expenses because these expenses are generally fixed and not incremental to or directly related to our underwriting operations. We believe all of these amounts are largely independent of our underwriting process and including them could hinder the analysis of trends in our underwriting operations. Net underwriting income (loss) should not be viewed as a substitute for U.S. GAAP net income.

The reconciliations of net underwriting income (loss) to income (loss) before income taxes (the most directly comparable U.S. GAAP financial measure) on a consolidated basis is shown below:

Three months ended Nine months ended September September 30 30 2020 2019 2020 2019 ($ in thousands)Income (loss) before $ 2,183 $ 4,961 $ (37,726 ) $ 26,160 income taxAdd (subtract): Total investment (6,897 ) (9,921 ) 22,849 (61,035 )(income) lossOther non-underwriting (257 ) 1,254 (6 ) 1,059 (income) expenseCorporate expenses 2,972 4,727 9,711 11,418 Interest expense 1,579 1,578 4,702 4,684 Net underwriting $ (420 ) $ 2,599 $ (470 ) $ (17,714 )income (loss)