Business Wire | Oct 15, 2020 06:31PM EDT

FRMO Corp. Announces First Quarter Results, Conference Call, and Continued Cryptocurrency Mining Activities

Oct. 15, 2020

WHITE PLAINS, N.Y.--(BUSINESS WIRE)--Oct. 15, 2020--FRMO Corp. (the "Company" or "FRMO") (OTC Pink: FRMO) today reported its financial results for the 2021 first quarter, ended August 31, 2020 (May fiscal year).

Financial Highlights

FRMO's book value as of August 31, 2020 was $160.6 million ($3.65 per share on a fully diluted basis), including $44.4 million of non-controlling interests. This compares with book value at the prior fiscal year ended May 31, 2020 of $161.9 million ($3.68 per share), including $46.9 million of non-controlling interests. Current assets, comprised primarily of cash and equivalents and equity securities, amounted to $100.3 million as of August 31, 2020, and $104.8 million as of May 31, 2020. Total liabilities were $12.5 million as of August 31, 2020, and $11.8 million as of May 31, 2020, comprised primarily of securities sold, not yet purchased and deferred taxes.

FRMO's net income (loss) attributable to the Company for the quarter ended August 31, 2020 was $182,241, or $0.00 per share, compared to $(218,862), or $(0.00) per share for the quarter ended August 31, 2019.

For the first quarter of fiscal 2021, comprehensive income (loss) attributable to the Company was $182,241 compared to $(218,862) in the prior year.

FRMO's net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities net of taxes for the three months ended August 31, 2020 was $2,229,447 ($0.05 per diluted share) compared to $(45,884) ($(0.00) per diluted share) for the three months ended August 31, 2019. Net income (loss) attributable to the Company excluding the effect of unrealized gains (losses) from equity securities net of taxes is a measure not based on GAAP and is defined and reconciled to the most directly comparable GAAP measures in "Information Regarding Non-GAAP Measures" at the end of this release.

As of August 31, 2020 and May 31, 2020, the Company held a 20.33% and 19.23% equity interest in Horizon Kinetics Hard Assets LLC ("HKHA"), a company formed by Horizon Kinetics LLC and certain officers, principal stockholders and directors of FRMO Corp. ("the Company"). Due to the common control and ownership between HKHA and the Company's principal stockholders and directors, HKHA has been consolidated within the Company's financial statements. The noncontrolling interest of 79.67% and 80.77% in HKHA has been eliminated from results of operations for the periods ended August 31, 2020 and May 31, 2020.

Further details are available in the Company's Condensed Consolidated Financial Statements for the quarter ended August 31, 2020. These statements have been filed on the OTC Markets Group Disclosure and News Services, which may be accessed at www.otcmarkets.com/stock/FRMO/filings. These documents are also available on the FRMO website at www.frmocorp.com.

Cryptocurrency Mining

FRMO continues to build its inventory of cryptocurrency mining equipment, with a purchase of 90 Bitmain S19 95 TH/S bitcoin miners expected to be put into service this month. In the aggregate, these newly acquired miners will produce an operating hashrate of 8.55 petahash per second (PH/S) and will operate with an energy efficiency of 34.5 5% joules per terahash (J/TH). This is in addition to FRM0's pre-existing bitcoin operating hashrate of approximately 13 PH/S, now bringing the Company's total bitcoin operating hashrate to 21.55 PH/S.

Conference Call

Murray Stahl, Chairman and CEO, and Steven Bregman, President and CFO, will host a conference call on Tuesday, October 20, 2020 at 4:15 p.m. ET. Only questions submitted to info@frmocorp.com before 1:00 p.m. on the day of the call will be considered. The call can be accessed by dialing 800-353-6461 (domestic toll free), or +1 334-323-0501 (international toll) and entering the following conference ID: 1236365. A replay will be available from 7:15 p.m. on the day of the teleconference until November 19, 2020. To listen to the archived call, dial 888-203-1112 (domestic toll free) or +1 719-457-0820 (international toll), and enter conference ID number 1236365.

Condensed Consolidated Balance Sheets(in thousands) August 31, May 31, 2020 2020

(Unaudited)AssetsCurrent Assets:Cash and cash equivalents $ 36,328 $ 38,443

Equity securities, at fair value 62,254 63,836

Other current assets 1,672 2,536

Total Current Assets 100,254 104,815

Investment in limited partnerships and other equity 43,886 40,898investments, at fair valueInvestments in securities exchanges 5,061 5,061

Other assets 2,343 1,807

Investment in Horizon Kinetics LLC 11,414 10,876

Participation in Horizon Kinetics LLC revenue stream 10,200 10,200

Total Assets $ 173,158 $ 173,657

Liabilities and Stockholders' EquityCurrent Liabilities:Securities sold, not yet purchased $ 5,345 $ 4,136

Other current liabilities 234 185

Total Current Liabilities 5,579 4,321

Deferred Tax Liability 6,208 6,701

Mortgage payable 752 751

Total Liabilities 12,539 11,773

Stockholders' Equity:Stockholders' Equity Attributable to the Company 116,216 114,993

Noncontrolling interests 44,403 46,891

Total Stockholders' Equity 160,619 161,884

Total Liabilities and Stockholders' Equity $ 173,158 $ 173,657

Condensed Consolidated Statements of Operations(amounts in thousands, except share data)Three Months EndedAugust 31,August 31,2020

2019

(Unaudited)Revenue:Consultancy and advisory fees$

438

$

532

Equity earnings (loss) from partnerships and limited liability companies651

1,316

Unrealized gains (losses) from investments recorded at fair value2,903

(1,381

)

Other(1,362

)

392

Total revenue before unrealized losses from equity securities2,630

859

Unrealized losses from equity securities recorded at fair value(5,858

)

(4,847

)

Total Revenue(3,228

)

(3,988

)

Total Expenses414

350

Loss from Operations(3,642

)

(4,338

)

Provision for Income Taxes630

1,233

Net Loss(4,272

)

(5,571

)

Less net loss attributable to noncontrolling interests(4,454

)

(5,352

)

Net Income (Loss) Attributable to FRMO Corporation$

182

$

(219

)

Diluted Net Income (Loss) per Common Share$

0.00

$

(0.00

)

Weighted Average Common Shares OutstandingBasic44,032,781

43,983,335

Diluted44,033,825

43,983,335

About FRMO Corp.

FRMO Corp. invests in and receives revenues based upon consulting and advisory fee interests in the asset management sector.

FRMO had 44,032,781 shares of common stock outstanding as of August 31, 2020.

For more information, visit our website at www.frmocorp.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 - With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like "believe," "expect" and "anticipate" mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, the general economics of the financial industry, our ability to finance growth, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market.

Further information on our risk factors is contained in our quarterly and annual reports as filed on our website www.frmocorp.com and on www.otcmarkets.com/stock/FRMO/filings.

Information Regarding Non-GAAP Measures

Net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities is net income (loss) attributable to the Company exclusive of unrealized gains or losses from equity securities, net of tax. Net income (loss) attributable to the Company is the GAAP measure most closely comparable to net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities.

Management uses net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities, along with other measures, to gauge the Company's performance and evaluate results, which can be skewed when including unrealized gains (losses) from equity securities, which may vary significantly between periods. Net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities are provided as supplemental information, and are not a substitute for net income (loss) attributable to the Company and do not reflect the Company's overall profitability.

The following table reconciles the net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities to net income (loss) attributable to the Company for the periods indicated:

Condensed Consolidated Statements of Operations(amounts in thousands, except share data) Three Months Ended August 31, August 31, 2020 2019

(Unaudited)Revenue:Consultancy and advisory fees $ 438 $ 532

Equity earnings (loss) from partnerships and 651 1,316 limited liability companiesUnrealized gains (losses) from investments 2,903 (1,381 )recorded at fair valueOther (1,362 ) 392

Total revenue before unrealized losses from 2,630 859 equity securitiesUnrealized losses from equity securities (5,858 ) (4,847 )recorded at fair valueTotal Revenue (3,228 ) (3,988 )

Total Expenses 414 350

Loss from Operations (3,642 ) (4,338 )

Provision for Income Taxes 630 1,233

Net Loss (4,272 ) (5,571 )

Less net loss attributable to noncontrolling (4,454 ) (5,352 )interestsNet Income (Loss) Attributable to FRMO $ 182 $ (219 )Corporation Diluted Net Income (Loss) per Common Share $ 0.00 $ (0.00 )

Weighted Average Common Shares OutstandingBasic 44,032,781 43,983,335

Diluted 44,033,825 43,983,335

About FRMO Corp.

FRMO Corp. invests in and receives revenues based upon consulting and advisory fee interests in the asset management sector.

FRMO had 44,032,781 shares of common stock outstanding as of August 31, 2020.

For more information, visit our website at www.frmocorp.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 - With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like "believe," "expect" and "anticipate" mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, the general economics of the financial industry, our ability to finance growth, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market.

Further information on our risk factors is contained in our quarterly and annual reports as filed on our website www.frmocorp.com and on www.otcmarkets.com/stock/FRMO/filings.

Information Regarding Non-GAAP Measures

Net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities is net income (loss) attributable to the Company exclusive of unrealized gains or losses from equity securities, net of tax. Net income (loss) attributable to the Company is the GAAP measure most closely comparable to net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities.

Management uses net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities, along with other measures, to gauge the Company's performance and evaluate results, which can be skewed when including unrealized gains (losses) from equity securities, which may vary significantly between periods. Net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities are provided as supplemental information, and are not a substitute for net income (loss) attributable to the Company and do not reflect the Company's overall profitability.

The following table reconciles the net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities to net income (loss) attributable to the Company for the periods indicated:

Three Months Ended Three Months Ended August 31, 2020 August 31, 2019 (Unaudited) (Unaudited) Diluted Diluted Amount earnings Amount earnings per common per common share share(000's except per commonshare amounts andpercentages)Net Income (Loss)Attributable to theCompany Excluding theEffect of UnrealizedLoss from EquitySecurities and DilutedEarnings per CommonShare Reconciliation: Net income (loss) $ 182 $ 0.00 $ (219 ) $ 0.00 attributable to theCompany Unrealized loss from (5,858 ) (4,847 )equity securitiesUnrealized loss fromequity securities (3,910 ) (5,348 )attributable tononcontrolling interestsUnrealized (loss) gainfrom equity securities (1,948 ) 501 attributable to theCompanyTax benefit onunrealized (loss) gain (99 ) (675 )from equity securitiesattributable to thecompanyUnrealized loss fromequity securities (2,047 ) $ (0.05 ) (174 ) $ (0.00 )attributable to theCompany, net of taxes Net income (loss)attributable to theCompany excluding the $ 2,229 $ 0.05 $ (45 ) $ (0.00 )effect of unrealizedloss from equitysecurities Weighted average diluted 44,033,825 43,983,335 shares outstanding View source version on businesswire.com: https://www.businesswire.com/news/home/20201015006107/en/

CONTACT: Thrse Byars Corporate Secretary Email: tbyars@frmocorp.com Telephone: 646-495-7337 www.frmocorp.com