Business Wire | Oct 22, 2020 04:01PM EDT

FVCBankcorp, Inc. Announces Third Quarter 2020 Earnings

Oct. 22, 2020

FAIRFAX, Va.--(BUSINESS WIRE)--Oct. 22, 2020--FVCBankcorp, Inc. (NASDAQ:FVCB) (the "Company") today reported third quarter 2020 net income of $3.9 million, or $0.28 diluted earnings per share, compared to $4.1 million, or $0.28 diluted earnings per share, for the quarter ended September 30, 2019. Net revenues, which includes net interest income plus noninterest income, for the three months ended September 30, 2020 were $14.4 million, an increase of $1.6 million, from $12.8 million for the year ago quarter ended September 30, 2019. For the nine months ended September 30, 2020, the Company reported net income of $10.5 million, or $0.74 diluted earnings per share, compared to $12.1 million or $0.82 diluted earnings per share, for the same period of 2019. The decrease in net income was primarily attributable to an increase in loan loss provisioning of $3.3 million year-over-year. Net revenues for the nine months ended September 30, 2020 were $40.7 million, an increase of $2.5 million, from $38.2 million for the nine months ended September 30, 2019.

The Company believes the reporting of earnings to exclude branch closing impairment charges, gains on sales of securities, and merger and acquisition expenses are more reflective of the Company's operating performance ("Operating Earnings"). Operating Earnings is not a measurement that is in accordance with generally accepted accounting principles in the United States ("GAAP"). Operating Earnings for the three months ended September 30, 2020 were $3.8 million, or $0.28 diluted earnings per share, compared to $4.1 million, or $0.28 diluted earnings per share for the three months ended September 30, 2019. Operating Earnings for the nine months ended September 30, 2020 were $10.9 million, or $0.77 diluted earnings per share, compared to $12.2 million, or $0.82 diluted earnings per share for the nine months ended September 30, 2019. A reconciliation of Operating Earnings can be found in the tables below.

Both the three and nine month periods ended September 30, 2020 have been impacted by elevated provision for loan losses expense. In addition, during the second quarter of 2020, the Company announced the closure of two branch locations which resulted in one-time branch closure costs of $676 thousand ($534 thousand after tax). The Company anticipates realizing the benefits of annualized cost savings of approximately $350 thousand related to occupancy expense beginning with the fourth quarter of 2020. Other annual savings of approximately $250 thousand include salaries and benefits expense as the employees for each of these locations have filled current vacant positions within the Company, reducing the need to hire additional personnel.

Third Quarter Selected Highlights

* Increased Pre-Tax Pre-Provision Income. For the three months ended September 30, 2020 and 2019, pre-tax pre-provision income (which also excludes branch closure costs and gains on sales of securities) was $6.6 million and $5.4 million, respectively, an increase of $1.2 million or 21.6%. On a linked quarter basis, pre-tax pre-provision income was $6.1 million for the three months ended June 30, 2020. Pre-tax pre-provision return on average assets for the three months ended September 30, 2020 and 2019 was 1.50% and 1.46%, respectively. For the nine months ended September 30, 2020 and 2019, pre-tax pre-provision income was $18.2 million and $16.6 million, respectively, an increase of $1.6 million. A reconciliation of pre-tax pre-provision, a non-GAAP financial measure, can be found in the tables below. * Strong Core Deposit Growth. Core deposits, which excludes wholesale deposits, increased $233.6 million to $1.42 billion at September 30, 2020, an increase of 19.7%, from December 31, 2019. Noninterest-bearing deposits represent 30.4% of core deposits at September 30, 2020. * Improved Net Interest Margin. Net interest margin increased 14 basis points to 3.30% for the quarter ended September 30, 2020 compared to 3.16% for the quarter ended June 30, 2020. Excluding the impact of Paycheck Protection Program ("PPP") loans, credit mark accretion, and excess liquidity during the third quarter of 2020, net interest margin for the three months ended September 30, 2020 would have been 3.36%. Cost of deposits, which include noninterest-bearing deposits, for the third quarter of 2020 was 0.73%, compared to 1.42% for the third quarter of 2019, a decrease of 69 basis points, or 48.6%. * Significant Decrease in Payment Deferred Loans. At October 20, 2020, approximately 2.6% of the total loan portfolio, or $39.5 million, continue under COVID-19 deferrals. Approximately $20.4 million of current deferrals are in their second 90-day payment deferral period, of which approximately 76.7% are making interest-only payments. This compares to modified loans of $360.2 million, or 24.4% of the total loan portfolio, reported at June 30, 2020. * Reduced Levels of Past Due and Nonperforming loans. Loans past due 90 days or more and still accruing totaled $311 thousand at September 30, 2020, compared to $1.4 million at June 30, 2020. Nonperforming loans and loans past due 90 days or more and still accruing were $8.0 million, or 0.45% of total assets, at September 30, 2020, compared to $10.7 million, or 0.70% of total assets at December 31, 2019, and $8.5 million, or 0.48% of total assets, at June 30, 2020. * Improved Efficiency Ratio. Efficiency ratio for the three months ended September 30, 2020 was 53.9%, an improvement from 57.7% for the year ago quarter ended September 30, 2020.

"We are extremely pleased with our third quarter results, particularly the improvement in our net interest margin, which was a result of our efforts to reduce deposit costs by almost 40% year-over-year. We are cautiously optimistic with the results of our loan payment deferral program as we see just over 5% of loans request a second 90-day deferral period; and 77% of those loans are making interest-only payments. We will continue to work with our customers to assist them through this pandemic and help them navigate the economic impact that they are experiencing," stated David W. Pijor, Chairman and CEO.

COVID-19 Pandemic Impact to Loan Portfolio

As a result of the COVID-19 pandemic, the Company implemented loan payment deferral programs to allow customers who were required to close or reduce business operations to defer loan principal and interest payments primarily for 90 days. During the second quarter of 2020, the Company modified 277 loans for a total outstanding principal balance of $360.2 million, or 24.4% of the total loan portfolio. At October 20, 2020, remaining payment deferred loans totaled $39.5 million, or 2.6% of the total loan portfolio, comprising 26 loans. For those commercial real estate loans with approved payment deferrals, these loans are collateralized and well secured. The table below shows the number of loans still deferring payments and their respective outstanding loan balances by asset class.

COVID Payment Deferrals By Asset Class Loans Expected Loans Under Total Loans to Resume Further Total LoansAsset Class Modified Payments in 2020 Analysis and Review

# of ($ in # of ($ in # of ($ in # of ($ in Loans thousands) Loans thousands) Loans thousands) Loans thousands)

Commercial 3 $ 12,200 1 $ 3,149 2 $ 9,051 108 $ 200,161Real Estate- RetailCommercial 3 9,893 1 2,127 2 7,766 53 85,669Real Estate- Mixed UseSpecialtyUse-Hotel/ 0 - - - - - 11 59,116Lodging/MotelCommercial 3 11,404 3 11,404 - - 112 115,148Real Estate- OfficeMulti-Family 1 1,411 - - 1 1,411 81 103,551First LienCommercial - - - - - 70 98,553Real Estate 0- IndustrialCommercialReal Estate 1 1,492 1 1,492 - - 25 47,464- SpecialUse/ChurchSpecial 0 - - - - - 23 30,735PurposeOther Loan 15 3,147 8 1,301 7 1,846 2,812 757,237Categories

At October 26 $ 39,547 14 $ 19,473 12 $ 20,074 3,295 $20, 2020 1,497,634

At September 57 $ 118,71130, 2020At June 30, 277 $ 360,1772020 Previously modified hotel loans totaling $45.9 million have all resumed contractual loan payments with the exception of one loan totaling $9.7 million, which has moved to the watchlist. The Company is working with the borrower to determine the best course of action. Loans expected to resume payments above are based on conversations with the borrowers and analysis of their financial condition. Loans under further analysis and review are being closely monitored by the Company to determine if further modifications are warranted and to review all options available to the Company.

The Company is closely and proactively monitoring the effects of the pandemic on its loan and deposit customers and is focused on assessing risks within the loan portfolio and working with customers to minimize losses. The Company considers pandemic impacted loans to include commercial real estate loans to hotels, churches, and certain retail and special purpose asset classes. During its assessment of the allowance for loan losses, the Company addressed the credit risks associated with these pandemic impacted segments and those loan customers that have requested payment deferrals.

The Company believes that as a result of its conservative underwriting discipline at loan origination coupled with the active dialogue the Company has had with its borrowers, the Company has the ability and necessary flexibility to assist its customers through this pandemic.

Balance Sheet

Total assets increased to $1.79 billion at September 30, 2020 compared to $1.54 billion at December 31, 2019, an increase of $256.9 million, or 16.7%. Year-over-year, total assets increased $229.0 million, or 14.6% from $1.57 billion at September 30, 2019.

Loans receivable, net of deferred fees, totaled $1.50 billion at September 30, 2020, compared to $1.27 billion at December 31, 2019, an increase of $227.1 million, or 17.9%, and compared to $1.24 billion at September 30, 2019, a year-over-year increase of $254.2 million, or 20.5%. PPP loans originated and funded, net of fees, totaled $170.3 million during the quarter assisting both existing and new clients. During the third quarter of 2020, loan originations, excluding PPP loans, totaled approximately $64.0 million, of which $32.0 million funded during the quarter. For the year-to-date 2020, net loan growth, excluding PPP loans, is $45.6 million, or 3.6%.

Investment securities decreased $30.4 million to $111.2 million at September 30, 2020, compared to $141.6 million at December 31, 2019. The Company sold $3.0 million in mortgage-backed securities available-for-sale, recording gains of $44 thousand during the third quarter of 2020. These securities were sold as they had larger premiums susceptible to prepayment risk, decreasing future interest income. Year-over-year, investment securities decreased $25.3 million, or 18.6%, from $136.5 million at September 30, 2019.

Total deposits increased to $1.51 billion at September 30, 2020 compared to $1.29 billion at December 31, 2019, an increase of $228.6 million, or 17.8%. Year-over-year, total deposits increased $196.6 million, or 14.9%, from $1.32 billion at September 30, 2019. Core deposits, which represent total deposits less wholesale deposits, increased $233.6 million, or 19.7%, to $1.42 billion at September 30, 2020 compared to $1.19 billion at December 31, 2019, and increased $174.6 million, or 14.0% from $1.24 billion at September 30, 2019. The increase in core deposits reflects new customer relationships as well as growth in existing customer accounts and, to a lesser extent, deposits remaining from PPP funds. Wholesale deposits totaled $95.0 million, or 6.3% of total deposits at September 30, 2020, a decrease of $5.0 million from December 31, 2019. Noninterest-bearing deposits increased $125.1 million, or 40.9%, to $431.3 million at September 30, 2020 from $306.2 million at December 31, 2019, and represented 28.5% of total deposits, or 30.4% of core deposits, at September 30, 2020.

The capital ratios at the Company's bank subsidiary, FVCbank, remain well-capitalized at September 30, 2020 with a leverage ratio of 11.02%.

Income Statement

Net income for the three months ended September 30, 2020 was $3.9 million, compared to $4.1 million for the same period of 2019, and $2.9 million for the quarter ended June 30, 2020. For the nine months ended September 30, 2020, net income was $10.5 million, compared to $12.1 million for the same period of 2019. Both the three and nine months' periods of 2020 were impacted by increased provision for loan losses.

Net interest income totaled $13.6 million, an increase of $1.5 million, or 12.4%, for the quarter ended September 30, 2020, compared to the year ago quarter, and increased by $900 thousand, or 7.1%, compared to the second quarter of 2020, a result of significant decreases in the cost of deposits. Interest expense on deposits decreased $1.7 million for the three months ended September 30, 2020 compared to the same period of 2019, and decreased $470 thousand compared to the three months ended June 30, 2020. The impact to interest income from the accretion of loan marks on acquired loans was $469 thousand and $43 thousand for the three months ended September 30, 2020 and 2019, respectively. The increase in income related to loan mark accretion was a result of improved cash flows for an acquired loan during the three months ended September 30, 2020. In addition, net interest income for the three months ended September 30, 2020 benefited from PPP loan origination, which contributed $981 thousand to interest income. Remaining net deferred fees related to PPP originations total $3.6 million and are being recognized in interest income over the remaining lives of the PPP loans, or sooner upon PPP loan forgiveness or payment. For the nine months ended September 30, 2020 and 2019, net interest income was $38.5 million and $36.2 million, respectively, an increase of $2.3 million, year-over-year.

The Company's net interest margin for the three months ended September 30, 2020 was 3.30%, compared to 3.41% for the year ago quarter ended September 30, 2019, a decrease of 11 basis points, impacted by the decreases in the targeted fed funds rate of 225 basis points since August 2019. On a linked quarter basis, net interest margin increased 14 basis points from 3.16% for the three months ended June 30, 2020. Excluding the impact of PPP loans (a decrease of 11 basis points), credit mark accretion (an increase of 9 basis points), and excess liquidity (a decrease of 6 basis points) during the third quarter of 2020, net interest margin for the three months ended September 30, 2020 would have been 3.36%. The average yield for the loan portfolio for the third quarter of 2020 was 4.56% (excluding PPP loans) compared to 5.13% for the year ago quarter, and 4.77% for the quarter ended June 30, 2020. Cost of interest-bearing deposits for the third quarter of 2020 was 1.01%, compared to 1.82% for the third quarter of 2019, a decrease of 81 basis points, or 44.5%, primarily as a result of the Company having aggressively decreased its deposit rates during the second and third quarters in order to offset the repricing of the variable rate loan portfolio.

Noninterest income totaled $770 thousand and $680 thousand for the quarters ended September 30, 2020 and 2019, respectively. Fee income from loans was $35 thousand for the quarter ended September 30, 2020, compared to $101 thousand for the same period of 2019. Service charges on deposit accounts and other fee income totaled $411 thousand for the third quarter of 2020, compared to $378 thousand from the year ago quarter. Income from bank-owned life insurance increased $82 thousand to $280 thousand for the three months ended September 30, 2020, compared to $198 thousand for the same period of 2019, primarily as a result of purchasing additional policies during 2019. Noninterest income for the year-to-date period ended September 30, 2020 was $2.2 million, compared to $2.0 million for the 2019 year-to-date period, an increase of $195 thousand, or 10.0%, which was primarily driven by an increase in service charges on deposit accounts and other fee income, and income from bank-owned life insurance, and offset by fair value losses on loans held for sale of $451 thousand recorded during the first quarter of 2020 before these loans were transferred to the held for investment portfolio.

Noninterest expense totaled $7.7 million for the quarter ended September 30, 2020, compared to $7.4 million for the same three-month period of 2019, an increase of $383 thousand, or 5.2%, which is in line with the Company's targeted expense growth for 2020. The increase in noninterest expense compared to the year ago quarter was primarily related to an increase in data processing and network administration expense of $124 thousand, which is related to planned network infrastructure upgrades for 2020, an increase of $154 thousand for loan related expenses, and an increase in professional fees of $73 thousand. The Company has invested in technology in its efforts to reduce certain expenses where possible. Noninterest expense for the third quarter of 2020 increased $424 thousand, or 5.8%, when compared to noninterest expense of $7.3 million (excluding branch closure costs of $676 thousand) recorded during the second quarter of 2020. Increases in noninterest expense during the third quarter of 2020 as compared to the second quarter of 2020 were isolated to salaries and benefits expense with an increase of $362 thousand. During the third quarter of 2020, salaries and benefits expense increased as a result of an increase in incentive accruals by $220 thousand, and a decrease in deferred salaries expense for loan originations of $146 thousand, which were elevated during the second quarter as a result of deferred loan salaries recorded for PPP loan originations. For the nine months ended September 30, 2020 and 2019, noninterest expense, excluding branch closure charges, was $22.3 million and $21.5 million, respectively, an increase of $734 thousand, or 3.4%.

The efficiency ratio for the quarter ended September 30, 2020 was 53.9%, a decrease from 57.7% for the year ago quarter and a decrease from 54.7% for the three months ended June 30, 2020 (excluding branch closure costs). The efficiency ratios for the nine months ended September 30, 2020 and 2019, excluding branch closure costs and merger expense from 2019, were 54.2% and 56.1%, respectively.

The Company recorded a provision for income taxes of $1.0 million for the three months ended September 30, 2020, compared to $1.1 million for the same period of 2019. The effective tax rates for the three months ended September 30, 2020 and 2019 were 21.2% and 20.9%, respectively. The effective tax rates for the 2020 and 2019 periods presented are less than the Company's combined federal and state statutory rate of 21.5% primarily because of discrete tax benefits recorded as a result of exercises of nonqualified stock options.

Asset Quality

The Company recorded a provision for loan losses of $1.7 million for the three months ended September 30, 2020, compared to $235 thousand for the year ago quarter. The increase in the provision for loan losses for the three months ended September 30, 2020 is primarily related to growth in the loan portfolio and increases in qualitative factors related to the economic uncertainties caused by the COVID-19 pandemic, including an increase in adversely rated credits. The Company is not required to implement the provisions of the current expected credit losses ("CECL") accounting standard until January 1, 2023, and is continuing to account for the allowance for loans losses under the incurred loss model. Provision for loan losses for the nine months ended September 30, 2020 and 2019 were $4.5 million and $1.3 million, respectively.

The allowance for loan losses to total loans, excluding PPP loans, was 1.10% at September 30, 2020, compared to 0.81% at December 31, 2019. The effective reserve coverage, which includes both the allowance for loan losses and the remaining unaccreted fair value discount on acquired loans, to total loans, excluding PPP loans, was 1.26% at September 30, 2020. Net charge-offs of $38 thousand recorded during the third quarter of 2020 were primarily related to purchased consumer unsecured loans.

Nonperforming loans and loans 90 days or more past due at September 30, 2020 totaled $8.0 million, or 0.45% of total assets. This compares to $10.7 million in nonperforming loans and loans 90 days or more past due at December 31, 2019, or 0.70% of total assets. All of the Company's nonperforming loans are secured and have specific reserves totaling $456 thousand, representing the expected losses associated with those loans. The Company has one troubled debt restructuring at September 30, 2020 totaling $98 thousand which is a consumer residential loan. Nonperforming assets (including other real estate owned) to total assets was 0.66% at September 30, 2020 compared to 0.95% for December 31, 2019.

Completion of $20 Million Subordinated Notes Offering

On October 13, 2020, the Company announced the completion of its private placement of $20 million of its 4.875% Fixed to Floating Subordinated Notes due 2030 (the "Notes") to certain qualified institutional buyers and accredited investors. The Notes have a maturity date of October 15, 2030 and carry a fixed rate of interest of 4.875% for the first five years. Thereafter, the Notes will pay interest at 3-month SOFR plus 471 basis points, resetting quarterly. The Notes include a right of prepayment without penalty on or after October 15, 2025. The Notes have been structured to qualify as Tier 2 capital for regulatory purposes. The Company plans to use the proceeds from the placement of the Notes for general corporate purposes, to include supporting capital ratios at the Company's subsidiary, FVCbank, and potential repayment of a portion of the $25.0 million outstanding subordinated debt callable June 30, 2021.

About FVCBankcorp, Inc.

FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a $1.79 billion asset-sized Virginia-chartered community bank serving the banking needs of commercial businesses, nonprofit organizations, professional service entities, their owners and employees located in the greater Baltimore and Washington D.C., metropolitan areas. FVCbank is based in Fairfax, Virginia, and has 9 full-service offices in Arlington, Fairfax, Manassas, Reston and Springfield, Virginia, Washington D.C., and Baltimore, Bethesda, and Rockville, Maryland.

For more information on the Company's selected financial information, please visit the Investor Relations page of FVCBankcorp, Inc.'s website, www.fvcbank.com.

Caution about Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited, statements of goals, intentions, and expectations as to future trends, plans, events or results of the Company's operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as "may," "will," "anticipates," "believes," "expects," "plans," "estimates," "potential," "continue," "should," and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company's market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. These forward-looking statements are based on current beliefs that involve significant risks, uncertainties, and assumptions. Factors that could cause the Company's actual results to differ materially from those indicated in these forward-looking statements, include, but are not limited to, the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 and in other periodic and current reports filed with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which the forward-looking statements are based, actual operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward-looking statements.The Company's past results are not necessarily indicative of future performance.

FVCBankcorp, Inc.Selected Financial Data(Dollars in thousands, except share data and per share data)(Unaudited) For the Three Months Ended For the Nine Months Ended For the Three Months Ended September 30, September 30, 2020 2019 2020 2019 6/30/2020 12/31/2019

Selected BalancesTotal assets $ 1,794,172 $ 1,565,196 $ 1,781,149 $ 1,537,295

Total investment 117,746 142,549 128,690 147,606 securitiesLoans held for sale - - - - - 11,198

Total loans, net of 1,497,634 1,243,405 1,478,120 1,270,526 deferred feesAllowance for loan (14,556 ) (10,068 ) (12,894 ) (10,231 )lossesTotal deposits 1,514,348 1,317,720 1,519,036 1,285,722

Subordinated debt 24,547 24,467 24,527 24,487

Other borrowings 40,000 15,000 25,000 25,000

Total stockholders' 184,490 175,069 180,652 179,078 equitySummary Results ofOperationsInterest income $ 16,761 $ 17,006 $ 49,974 $ 49,957 $ 16,281 $ 16,777

Interest expense 3,166 4,914 11,473 13,729 3,586 4,941

Net interest income 13,595 12,092 38,501 36,228 12,695 11,836

Provision for loan 1,700 235 4,516 1,255 1,750 465 lossesNet interest income 11,895 11,857 33,985 34,973 10,945 11,371 after provision forloan lossesNoninterest income- loan fees, 446 479 1,616 1,539 405 485 service charges andotherNoninterest income 280 198 845 414 282 249 - bank owned lifeinsuranceNoninterest income- gain (loss) on 44 3 141 3 - - - sales of securitiesavailable-for-saleNoninterest income - - - - (451 ) - - - (145 )- gain (loss) onloans held for saleNoninterest expense 7,746 7,363 22,953 21,543 7,998 7,334

Income before taxes 4,919 5,174 13,183 15,386 3,634 4,626

Income tax expense 1,045 1,081 2,696 3,282 754 902

Net income 3,874 4,093 10,487 12,104 2,880 3,724

Per Share DataNet income, basic $ 0.29 $ 0.30 $ 0.77 $ 0.88 $ 0.21 $ 0.27

Net income, diluted $ 0.28 $ 0.28 $ 0.74 $ 0.82 $ 0.21 $ 0.25

Book value $ 13.69 $ 12.62 $ 13.42 $ 12.88

Tangible book value $ 13.06 $ 12.03 $ 12.79 $ 12.26 ^(1)Shares outstanding 13,478,115 13,874,776 13,459,317 13,902,067

Selected RatiosNet interest margin 3.30 % 3.41 % 3.27 % 3.55 % 3.16 % 3.28 %^(2)Return on average 0.89 % 1.10 % 0.84 % 1.13 % 0.67 % 0.98 %assets ^(2)Return on average 8.44 % 9.46 % 7.72 % 9.65 % 6.41 % 8.39 %equity ^(2)Efficiency ^(3) 53.92 % 57.66 % 56.46 % 56.42 % 59.77 % 59.03 %

Loans, net of 98.90 % 94.36 % 97.31 % 98.82 %deferred fees tototal depositsNoninterest-bearing 28.48 % 22.37 % 29.13 % 23.82 %deposits to totaldepositsReconciliation ofNet Income (GAAP)to OperatingEarnings (Non-GAAP)^(4)Net income (from $ 3,874 $ 4,093 $ 10,487 $ 12,104 $ 2,880 $ 3,724 above)Add: Merger and - - 51 - - 133 - - - - acquisition expenseAdd: Impairment on - - - 676 - - 676 - - branch closuresSubtract: Gains on (44 ) (3 ) (141 ) (3 ) - - - sales of securitiesavailable-for-saleLess: provision forincome taxes 9 (12 ) (112 ) (30 ) (142 ) - - associated withnon-GAAPadjustmentsNet income, as $ 3,839 $ 4,129 $ 10,910 $ 12,204 $ 3,414 $ 3,724 adjustedNet income, $ 0.28 $ 0.28 $ 0.77 $ 0.82 $ 0.25 $ 0.25 diluted, on anoperating basisReturn on average 0.88 % 1.11 % 0.87 % 1.14 % 0.79 % 0.98 %assets (non-GAAPoperating earnings)Return on average 8.37 % 9.55 % 8.03 % 9.73 % 7.60 % 8.64 %equity (non-GAAPoperating earnings)Efficiency ratio 53.92 % 57.26 % 54.80 % 56.07 % 54.72 % 58.35 %(non-GAAP operatingearnings) ^(3)Capital Ratios -BankTangible common 9.86 % 10.72 % 9.71 % 11.15 %equity (to tangibleassets)Tier 1 leverage (to 11.02 % 12.11 % 11.05 % 12.15 %average assets)Asset QualityNonperforming loans $ 8,005 $ 10,444 $ 8,493 $ 10,725 and loans 90+ pastduePerforming troubled 98 - - 99 - - debt restructurings(TDRs)Other real estate 3,866 3,866 3,866 3,866 ownedNonperforming loansand loans 90+ past 0.45 % 0.67 % 0.48 % 0.70 %due to total assets(excl. TDRs)Nonperforming 0.66 % 0.91 % 0.69 % 0.95 %assets to totalassetsNonperformingassets (including 0.67 % 0.91 % 0.70 % 0.95 %TDRs) to totalassetsAllowance for loan 0.97 % 0.81 % 0.87 % 0.81 %losses to loansAllowance for loan 181.84 % 96.40 % 151.82 % 95.39 %losses tononperforming loansNet charge-offs $ 38 $ 163 $ 191 $ 345 $ 82 $ 303

Net charge-offs to 0.01 % 0.05 % 0.02 % 0.04 % 0.02 % 0.10 %average loans ^(2)Selected AverageBalancesTotal assets $ 1,749,005 $ 1,483,430 $ 1,674,132 $ 1,428,082 $ 1,721,612 $ 1,514,124

Total earning 1,642,025 1,406,485 1,572,038 1,366,456 1,615,125 1,430,397 assetsTotal loans, net of 1,484,853 1,241,360 1,393,301 1,196,126 1,415,383 1,234,183 deferred feesTotal deposits 1,481,899 1,243,490 1,407,747 1,207,258 1,459,834 1,270,821

Other DataNoninterest-bearing $ 431,322 $ 294,825 $ 442,443 $ 306,235 depositsInterest-bearing 686,592 622,818 655,959 525,138 checking, savingsand money marketTime deposits 301,431 327,098 320,628 354,362

Wholesale deposits 95,003 72,979 100,006 99,987

^(1) Non-GAAP For the Period Ended SeptemberReconciliation 30,(Dollars in 2020 2019thousands, exceptper share data) Total stockholders' $ 184,490 $ 175,069 equityLess: goodwill and (8,440 ) (8,119 )intangibles, netTangible Common $ 176,050 $ 166,950 Equity Book value per $ 13.69 $ 12.62 common shareLess: intangible (0.63 ) (0.59 )book value percommon shareTangible book value $ 13.06 $ 12.03 per common share(2)Annualized.(3)Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income. On a non-GAAP operating basis, the Company excludes gains (losses) on sales of investment securities.(4)Some of the financial measures discussed throughout the press release are "non-GAAP financial measures." In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheets or statements of cash flows.^ Annualized.(2)^ Efficiency ratio is calculated as noninterest expense divided by the sum of net(3) interest income and noninterest income. On a non-GAAP operating basis, the Company excludes gains (losses) on sales of investment securities. Some of the financial measures discussed throughout the press release are "non-GAAP financial measures." In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that^ financial measure excludes or includes amounts, or is subject to adjustments(4) that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheets or statements of cash flows.FVCBankcorp, Inc.Summary Consolidated Statements of Condition(Dollars in thousands)(Unaudited)% Change% ChangeCurrentFrom9/30/20206/30/2020Quarter12/31/20199/30/2019Year AgoCash and due from banks$22,121

$25,613

-13.6

%

$14,916

$19,424

13.9

%

Interest-bearing deposits at other financial institutions73,774

64,989

13.5

%

18,226

92,986

-20.7

%

Investment securities111,183

122,082

-8.9

%

141,589

136,532

-18.6

%

Restricted stock, at cost6,563

6,608

-0.7

%

6,017

6,017

9.1

%

Loans held for sale, at fair value- -

- -

0.0

%

11,198

- -

0.0

%

Loans, net of fees:Commercial real estate805,946

779,036

3.5

%

747,993

683,813

17.9

%

Commercial and industrial111,736

105,957

5.5

%

114,924

124,666

-10.4

%

Paycheck protection program170,338

169,425

0.5

%

- -

- -

100.0

%

Commercial construction214,740

227,746

-5.7

%

214,949

214,816

0.0

%

Consumer real estate177,730

177,366

0.2

%

181,369

194,979

-8.8

%

Consumer nonresidential17,144

18,590

-7.8

%

11,291

25,131

-31.8

%

Total loans, net of fees1,497,634

1,478,120

1.3

%

1,270,526

1,243,405

20.4

%

Allowance for loan losses(14,556

)

(12,894

)

12.9

%

(10,231

)

(10,068

)

44.6

%

Loans, net1,483,078

1,465,226

1.2

%

1,260,295

1,233,337

20.2

%

Premises and equipment, net1,747

1,818

-3.9

%

2,084

2,029

-13.9

%

Goodwill and intangibles, net8,440

8,525

-1.0

%

8,689

8,119

4.0

%

Bank owned life insurance (BOLI)37,913

37,633

0.7

%

37,069

26,820

41.4

%

Other real estate owned3,866

3,866

0.0

%

3,866

3,866

0.0

%

Other assets45,487

44,789

1.6

%

33,346

36,066

26.1

%

Total Assets$1,794,172

$1,781,149

0.7

%

$1,537,295

$1,565,196

14.6

%

Deposits:Noninterest-bearing$431,322

$442,443

-2.5

%

$306,235

$294,825

46.3

%

Interest-bearing checking388,531

387,683

0.2

%

302,755

349,574

11.1

%

Savings and money market298,061

268,276

11.1

%

222,383

273,244

9.1

%

Time deposits301,431

320,628

-6.0

%

354,362

327,098

-7.8

%

Wholesale deposits95,003

100,006

-5.0

%

99,987

72,979

30.2

%

Total deposits1,514,348

1,519,036

-0.3

%

1,285,722

1,317,720

14.9

%

Other borrowed funds40,000

25,000

60.0

%

25,000

15,000

166.7

%

Subordinated notes, net of issuance costs24,547

24,527

0.1

%

24,487

24,467

0.3

%

Other liabilities30,787

31,934

-3.6

%

23,008

32,940

-6.5

%

Stockholders' equity184,490

180,652

2.1

%

179,078

175,069

5.4

%

Total Liabilities & Stockholders' Equity$1,794,172

$1,781,149

0.7

%

$1,537,295

$1,565,196

14.6

%

FVCBankcorp, Inc.Summary Consolidated Statements of Condition(Dollars in thousands)(Unaudited) % % Change Change Current From 9/30/2020 6/30/2020 Quarter 12/31/2019 9/30/2019 Year Ago Cash and due from $ 22,121 $ 25,613 -13.6 % $ 14,916 $ 19,424 13.9 %banksInterest-bearingdeposits at other 73,774 64,989 13.5 % 18,226 92,986 -20.7 %financialinstitutionsInvestment 111,183 122,082 -8.9 % 141,589 136,532 -18.6 %securitiesRestricted stock, 6,563 6,608 -0.7 % 6,017 6,017 9.1 %at costLoans held for - - - - 0.0 % 11,198 - - 0.0 %sale, at fair valueLoans, net of fees:Commercial real 805,946 779,036 3.5 % 747,993 683,813 17.9 %estateCommercial and 111,736 105,957 5.5 % 114,924 124,666 -10.4 %industrialPaycheck protection 170,338 169,425 0.5 % - - - - 100.0 %programCommercial 214,740 227,746 -5.7 % 214,949 214,816 0.0 %constructionConsumer real 177,730 177,366 0.2 % 181,369 194,979 -8.8 %estateConsumer 17,144 18,590 -7.8 % 11,291 25,131 -31.8 %nonresidentialTotal loans, net of 1,497,634 1,478,120 1.3 % 1,270,526 1,243,405 20.4 %feesAllowance for loan (14,556 ) (12,894 ) 12.9 % (10,231 ) (10,068 ) 44.6 %lossesLoans, net 1,483,078 1,465,226 1.2 % 1,260,295 1,233,337 20.2 %

Premises and 1,747 1,818 -3.9 % 2,084 2,029 -13.9 %equipment, netGoodwill and 8,440 8,525 -1.0 % 8,689 8,119 4.0 %intangibles, netBank owned life 37,913 37,633 0.7 % 37,069 26,820 41.4 %insurance (BOLI)Other real estate 3,866 3,866 0.0 % 3,866 3,866 0.0 %ownedOther assets 45,487 44,789 1.6 % 33,346 36,066 26.1 %

Total Assets $ 1,794,172 $ 1,781,149 0.7 % $ 1,537,295 $ 1,565,196 14.6 %

Deposits:Noninterest-bearing $ 431,322 $ 442,443 -2.5 % $ 306,235 $ 294,825 46.3 %

Interest-bearing 388,531 387,683 0.2 % 302,755 349,574 11.1 %checkingSavings and money 298,061 268,276 11.1 % 222,383 273,244 9.1 %marketTime deposits 301,431 320,628 -6.0 % 354,362 327,098 -7.8 %

Wholesale deposits 95,003 100,006 -5.0 % 99,987 72,979 30.2 %

Total deposits 1,514,348 1,519,036 -0.3 % 1,285,722 1,317,720 14.9 %

Other borrowed 40,000 25,000 60.0 % 25,000 15,000 166.7 %fundsSubordinated notes, 24,547 24,527 0.1 % 24,487 24,467 0.3 %net of issuancecostsOther liabilities 30,787 31,934 -3.6 % 23,008 32,940 -6.5 %

Stockholders' 184,490 180,652 2.1 % 179,078 175,069 5.4 %equity Total Liabilities & 1,794,172 1,781,149 0.7 % 1,537,295 1,565,196 14.6 %Stockholders' $ $ $ $EquityFVCBankcorp, Inc.Summary Consolidated Income Statements(In thousands, except per share data)(Unaudited)For the Three Months Ended% Change% ChangeCurrentFrom9/30/20206/30/2020Quarter9/30/2019Year AgoNet interest income$13,595

$12,695

7.1

%

$12,092

12.4

%

Provision for loan losses1,700

1,750

-2.9

%

235

623.4

%

Net interest income after provision for loan losses11,895

10,945

8.7

%

11,857

0.3

%

Noninterest income:Fees on loans35

46

-23.9

%

101

-65.3

%

Service charges on deposit accounts275

223

23.3

%

240

14.6

%

Gain on sale of securities available-for-sale44

- -

0.0

%

3

1,366.7

%

BOLI income280

282

-0.7

%

198

41.4

%

Other fee income136

136

0.0

%

138

-1.4

%

Total noninterest income770

687

12.1

%

680

13.2

%

Noninterest expense:Salaries and employee benefits4,344

3,982

9.1

%

4,349

-0.1

%

Occupancy and equipment expense811

859

-5.6

%

882

-8.0

%

Data processing and network administration538

494

8.9

%

414

30.0

%

State franchise taxes466

466

0.0

%

424

9.9

%

Professional fees303

207

46.4

%

230

31.7

%

Merger and acquisition expense- -

- -

0.0

%

51

-100.0

%

Impairment on branch closures- -

676

-100.0

%

- -

0.0

%

Other operating expense1,284

1,314

-2.3

%

1,013

26.8

%

Total noninterest expense7,746

7,998

-3.2

%

7,363

5.2

%

Net income before income taxes4,919

3,634

35.4

%

5,174

-4.9

%

Income tax expense1,045

754

38.6

%

1,081

-3.3

%

Net Income$3,874

$2,880

34.5

%

$4,093

-5.4

%

Earnings per share - basic$0.29

$0.21

34.3

%

$0.30

-2.6

%

Earnings per share - diluted$0.28

$0.21

34.8

%

$0.28

1.3

%

Weighted-average common shares outstanding - basic13,476,639

13,455,053

13,862,239

Weighted-average common shares outstanding - diluted13,891,474

13,924,239

14,867,421

Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):GAAP net income reported above$3,874

$2,880

$4,093

Add: Merger and acquisition expense- -

- -

51

Add: Impairment loss- -

676

- -

Subtract: Gain on sales of securities available-for-sale(44

)

- -

- -

Subtract: provision for income taxes associated with non-GAAP adjustments9

(142

)

(12

)

Net Income, Operating earnings (non-GAAP)$3,839

$3,414

$4,132

Earnings per share - basic (non-GAAP operating earnings)$0.28

$0.25

$0.30

Earnings per share - diluted (non-GAAP operating earnings)$0.28

$0.25

$0.28

Return on average assets (non-GAAP operating earnings)0.88

%

0.79

%

1.11

%

Return on average equity (non-GAAP operating earnings)8.37

%

7.60

%

9.55

%

Efficiency ratio (non-GAAP operating earnings)53.92

%

54.72

%

57.26

%

Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):GAAP net income reported above$3,874

$2,880

$4,093

Add: Provision for loan losses1,700

1,750

235

Add: Impairment losses- -

676

- -

Subtract: Gain on sales of securities available-for-sale(44

)

- -

- -

Add: Income tax expense1,045

754

1,081

Pre-tax pre-provision income$6,575

$6,060

$5,409

Earnings per share - basic (non-GAAP operating earnings)$0.49

$0.45

$0.39

Earnings per share - diluted (non-GAAP operating earnings)$0.47

$0.44

$0.36

Return on average assets (non-GAAP operating earnings)1.50

%

1.41

%

1.46

%

Return on average equity (non-GAAP operating earnings)14.33

%

13.49

%

12.50

%

FVCBankcorp, Inc.Summary Consolidated Income Statements(In thousands, except per share data)(Unaudited) For the Three Months Ended % % Change Change Current From 9/30/2020 6/30/2020 Quarter 9/30/2019 Year Ago Net interest $ 13,595 $ 12,695 7.1 % $ 12,092 12.4 %incomeProvision for loan 1,700 1,750 -2.9 % 235 623.4 %lossesNet interestincome after 11,895 10,945 8.7 % 11,857 0.3 %provision for loanlosses Noninterestincome:Fees on loans 35 46 -23.9 % 101 -65.3 %

Service charges on 275 223 23.3 % 240 14.6 %deposit accountsGain on sale of 44 - - 0.0 % 3 1,366.7 %securitiesavailable-for-saleBOLI income 280 282 -0.7 % 198 41.4 %

Other fee income 136 136 0.0 % 138 -1.4 %

Total noninterest 770 687 12.1 % 680 13.2 %income Noninterestexpense:Salaries and 4,344 3,982 9.1 % 4,349 -0.1 %employee benefitsOccupancy and 811 859 -5.6 % 882 -8.0 %equipment expenseData processing 538 494 8.9 % 414 30.0 %and networkadministrationState franchise 466 466 0.0 % 424 9.9 %taxesProfessional fees 303 207 46.4 % 230 31.7 %

Merger and - - - - 0.0 % 51 -100.0 %acquisitionexpenseImpairment on - - 676 -100.0 % - - 0.0 %branch closuresOther operating 1,284 1,314 -2.3 % 1,013 26.8 %expenseTotal noninterest 7,746 7,998 -3.2 % 7,363 5.2 %expenseNet income before 4,919 3,634 35.4 % 5,174 -4.9 %income taxesIncome tax expense 1,045 754 38.6 % 1,081 -3.3 %

Net Income $ 3,874 $ 2,880 34.5 % $ 4,093 -5.4 %

Earnings per share $ 0.29 $ 0.21 34.3 % $ 0.30 -2.6 %- basicEarnings per share $ 0.28 $ 0.21 34.8 % $ 0.28 1.3 %- dilutedWeighted-averagecommon shares 13,476,639 13,455,053 13,862,239 outstanding -basicWeighted-averagecommon shares 13,891,474 13,924,239 14,867,421 outstanding -diluted Reconciliation of Net Income(GAAP) to Operating Earnings(Non-GAAP):GAAP net income $ 3,874 $ 2,880 $ 4,093 reported aboveAdd: Merger and - - - - 51 acquisitionexpenseAdd: Impairment - - 676 - - lossSubtract: Gain onsales of (44 ) - - - - securitiesavailable-for-saleSubtract:provision forincome taxes 9 (142 ) (12 )associated withnon-GAAPadjustmentsNet Income, 3,839 3,414 4,132 Operating earnings $ $ $(non-GAAP)Earnings per share- basic (non-GAAP $ 0.28 $ 0.25 $ 0.30 operatingearnings)Earnings per share- diluted 0.28 0.25 0.28 (non-GAAP $ $ $operatingearnings) Return on averageassets (non-GAAP 0.88 % 0.79 % 1.11 %operatingearnings)Return on averageequity (non-GAAP 8.37 % 7.60 % 9.55 %operatingearnings)Efficiency ratio(non-GAAP 53.92 % 54.72 % 57.26 %operatingearnings) Reconciliation of Net Income (GAAP)to Pre-Tax Pre-Provision Income(Non-GAAP):GAAP net income $ 3,874 $ 2,880 $ 4,093 reported aboveAdd: Provision for 1,700 1,750 235 loan lossesAdd: Impairment - - 676 - - lossesSubtract: Gain onsales of (44 ) - - - - securitiesavailable-for-saleAdd: Income tax 1,045 754 1,081 expensePre-tax 6,575 6,060 5,409 pre-provision $ $ $incomeEarnings per share- basic (non-GAAP $ 0.49 $ 0.45 $ 0.39 operatingearnings)Earnings per share- diluted 0.47 0.44 0.36 (non-GAAP $ $ $operatingearnings) Return on averageassets (non-GAAP 1.50 % 1.41 % 1.46 %operatingearnings)Return on averageequity (non-GAAP 14.33 % 13.49 % 12.50 %operatingearnings)FVCBankcorp, Inc.Summary Consolidated Income Statements(In thousands, except per share data)(Unaudited)For the Nine Months Ended% ChangeFrom9/30/20209/30/2019Year AgoNet interest income$38,501

$36,228

6.3

%

Provision for loan losses4,516

1,255

259.8

%

Net interest income after provision for loan losses33,985

34,973

-2.8

%

Noninterest income:Fees on loans477

501

-4.8

%

Service charges on deposit accounts738

651

13.4

%

Gain on sale of securities available-for-sale141

3

4,600.0

%

Loss on loans held for sale(451

)

- -

100.0

%

BOLI income845

414

104.1

%

Other fee income401

387

3.6

%

Total noninterest income2,151

1,956

10.0

%

Noninterest expense:Salaries and employee benefits12,354

12,533

-1.4

%

Occupancy and equipment expense2,525

2,582

-2.2

%

Data processing and network administration1,466

1,196

22.6

%

State franchise taxes1,398

1,272

9.9

%

Professional fees734

634

15.8

%

Merger and acquisition expense- -

133

-100.0

%

Impairment on branch closures676

- -

100.0

%

Other operating expense3,800

3,193

19.0

%

Total noninterest expense22,953

21,543

6.5

%

Net income before income taxes13,183

15,386

-14.3

%

Income tax expense2,696

3,282

-17.9

%

Net Income$10,487

$12,104

-13.4

%

Earnings per share - basic$0.77

$0.88

-11.9

%

Earnings per share - diluted$0.74

$0.82

-9.2

%

Weighted-average common shares outstanding - basic13,561,153

13,796,394

Weighted-average common shares outstanding - diluted14,137,053

14,821,612

Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):GAAP net income reported above$10,487

$12,104

Add: Merger and acquisition expense- -

133

Add: Impairment loss676

- -

Subtract: Gain on sales of securities available-for-sale(141

)

(3

)

Subtract: provision for income taxes associated with non-GAAP adjustments(112

)

(30

)

Net Income, Operating earnings (non-GAAP)$10,910

$12,204

Earnings per share - basic (non-GAAP operating earnings)$0.80

$0.88

Earnings per share - diluted (non-GAAP operating earnings)$0.77

$0.82

Return on average assets (non-GAAP operating earnings)0.87

%

1.14

%

Return on average equity (non-GAAP operating earnings)8.03

%

9.73

%

Efficiency ratio (non-GAAP operating earnings)54.80

%

56.07

%

Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):GAAP net income reported above$10,487

$12,104

Add: Provision for loan losses4,516

1,255

Add: Impairment losses676

- -

Subtract: Gain on sales of securities available-for-sale(141

)

(3

)

Add: Income tax expense2,696

3,282

Pre-tax pre-provision income$18,234

$16,638

Earnings per share - basic (non-GAAP operating earnings)$1.34

$1.21

Earnings per share - diluted (non-GAAP operating earnings)$1.29

$1.12

Return on average assets (non-GAAP operating earnings)1.45

%

1.55

%

Return on average equity (non-GAAP operating earnings)13.42

%

13.27

%

FVCBankcorp, Inc.Summary Consolidated Income Statements(In thousands, except per share data)(Unaudited) For the Nine Months Ended % Change From 9/30/2020 9/30/2019 Year Ago Net interest income $ 38,501 $ 36,228 6.3 %

Provision for loan losses 4,516 1,255 259.8 %

Net interest income after provision 33,985 34,973 -2.8 %for loan losses Noninterest income:Fees on loans 477 501 -4.8 %

Service charges on deposit accounts 738 651 13.4 %

Gain on sale of securities 141 3 4,600.0 %available-for-saleLoss on loans held for sale (451 ) - - 100.0 %

BOLI income 845 414 104.1 %

Other fee income 401 387 3.6 %

Total noninterest income 2,151 1,956 10.0 %

Noninterest expense:Salaries and employee benefits 12,354 12,533 -1.4 %

Occupancy and equipment expense 2,525 2,582 -2.2 %

Data processing and network 1,466 1,196 22.6 %administrationState franchise taxes 1,398 1,272 9.9 %

Professional fees 734 634 15.8 %

Merger and acquisition expense - - 133 -100.0 %

Impairment on branch closures 676 - - 100.0 %

Other operating expense 3,800 3,193 19.0 %

Total noninterest expense 22,953 21,543 6.5 %

Net income before income taxes 13,183 15,386 -14.3 %

Income tax expense 2,696 3,282 -17.9 %

Net Income $ 10,487 $ 12,104 -13.4 %

Earnings per share - basic $ 0.77 $ 0.88 -11.9 %

Earnings per share - diluted $ 0.74 $ 0.82 -9.2 %

Weighted-average common shares 13,561,153 13,796,394 outstanding - basicWeighted-average common shares 14,137,053 14,821,612 outstanding - diluted Reconciliation of Net Income (GAAP) to OperatingEarnings (Non-GAAP):GAAP net income reported above $ 10,487 $ 12,104

Add: Merger and acquisition expense - - 133

Add: Impairment loss 676 - -

Subtract: Gain on sales of (141 ) (3 )securities available-for-saleSubtract: provision for income taxes (112 ) (30 )associated with non-GAAP adjustmentsNet Income, Operating earnings $ 10,910 $ 12,204 (non-GAAP)Earnings per share - basic (non-GAAP $ 0.80 $ 0.88 operating earnings)Earnings per share - diluted $ 0.77 $ 0.82 (non-GAAP operating earnings) Return on average assets (non-GAAP 0.87 % 1.14 %operating earnings)Return on average equity (non-GAAP 8.03 % 9.73 %operating earnings)Efficiency ratio (non-GAAP operating 54.80 % 56.07 %earnings) Reconciliation of Net Income (GAAP) to Pre-TaxPre-Provision Income (Non-GAAP):GAAP net income reported above $ 10,487 $ 12,104

Add: Provision for loan losses 4,516 1,255

Add: Impairment losses 676 - -

Subtract: Gain on sales of (141 ) (3 )securities available-for-saleAdd: Income tax expense 2,696 3,282

Pre-tax pre-provision income $ 18,234 $ 16,638

Earnings per share - basic (non-GAAP $ 1.34 $ 1.21 operating earnings)Earnings per share - diluted $ 1.29 $ 1.12 (non-GAAP operating earnings) Return on average assets (non-GAAP 1.45 % 1.55 %operating earnings)Return on average equity (non-GAAP 13.42 % 13.27 %operating earnings)FVCBankcorp, Inc.Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities(Dollars in thousands)(Unaudited)For the Three Months Ended9/30/20206/30/20209/30/2019AverageInterestAverageAverageInterestAverageAverageInterestAverageBalanceIncome/ExpenseYieldBalanceIncome/ExpenseYieldBalanceIncome/ExpenseYieldInterest-earning assets:Loans receivable, net of fees (1)Commercial real estate$784,990

$9,005

4.59

%

$770,326

$8,355

4.34

%

$698,287

$8,366

4.79

%

Commercial and industrial107,716

1,356

5.04

%

103,226

1,287

4.99

%

129,174

1,893

5.86

%

Paycheck protection program170,071

981

2.31

%

121,843

801

2.63

%

- -

- -

0.0

%

Commercial construction225,711

2,421

4.29

%

222,685

2,588

4.65

%

194,327

2,784

5.73

%

Consumer real estate178,531

1,850

4.15

%

177,783

2,023

4.55

%

195,423

2,429

4.97

%

Consumer nonresidential17,834

345

7.72

%

19,520

360

7.37

%

24,149

443

7.34

%

Total loans1,484,853

15,958

4.30

%

1,415,383

15,414

4.36

%

1,241,360

15,915

5.13

%

Investment securities (2)(3)119,846

793

2.65

%

128,797

852

2.65

%

137,153

928

2.71

%

Loans held for sale, at fair value- -

- -

0.0

%

- -

- -

0.0

%

- -

- -

0.0

%

Interest-bearing deposits at other financial institutions37,326

16

0.17

%

70,945

21

0.12

%

27,972

169

2.40

%

Total interest-earning assets1,642,025

16,767

4.08

%

1,615,125

16,287

4.03

%

1,406,485

17,012

4.84

%

Non-interest earning assets:Cash and due from banks18,769

19,645

10,221

Premises and equipment, net1,816

2,050

2,073

Accrued interest and other assets99,512

96,362

74,685

Allowance for loan losses(13,117

)

(11,570

)

(10,034

)

Total Assets$1,749,005

$1,721,612

$1,483,430

Interest-bearing liabilities:Interest checking$379,218

$659

0.69

%

$341,081

$597

0.70

%

$324,658

$1,196

1.46

%

Savings and money market284,665

386

0.54

%

263,588

435

0.66

%

255,046

908

1.41

%

Time deposits311,615

1,458

1.86

%

321,775

1,724

2.15

%

318,056

1,903

2.37

%

Wholesale deposits83,044

187

0.90

%

132,072

369

1.13

%

67,376

416

2.45

%

Total interest-bearing deposits1,058,542

2,690

1.01

%

1,058,516

3,125

1.19

%

965,136

4,423

1.82

%

Other borrowed funds27,400

81

1.17

%

25,000

66

1.06

%

18,814

96

2.04

%

Subordinated notes, net of issuance costs24,534

395

6.40

%

24,514

395

6.48

%

24,454

395

6.41

%

Total interest-bearing liabilities1,110,476

3,166

1.13

%

1,108,030

3,586

1.30

%

1,008,404

4,914

1.93

%

Noninterest-bearing liabilities:Noninterest-bearing deposits423,357

401,318

278,354

Other liabilities31,673

32,585

23,523

Stockholders' equity183,499

179,679

173,149

Total Liabilities and Stockholders' Equity$1,749,005

$1,721,612

$1,483,430

Net Interest Margin13,601

3.30

%

12,701

3.16

%

12,098

3.41

%

FVCBankcorp, Inc.Average Statements of Condition and Yields on Earning Assets andInterest-Bearing Liabilities(Dollars in thousands)(Unaudited) For the Three Months Ended 9/30/2020 6/30/2020 9/30/2019 Average Interest Average Average Interest Average Average Interest Average Balance Income/ Yield Balance Income/ Yield Balance Income/ Yield Expense Expense ExpenseInterest-earningassets:Loans receivable, netof fees ^(1)Commercial real estate $ 784,990 $ 9,005 4.59 % $ 770,326 $ 8,355 4.34 % $ 698,287 $ 8,366 4.79 %

Commercial and 107,716 1,356 5.04 % 103,226 1,287 4.99 % 129,174 1,893 5.86 %industrialPaycheck protection 170,071 981 2.31 % 121,843 801 2.63 % - - - - 0.0 %programCommercial 225,711 2,421 4.29 % 222,685 2,588 4.65 % 194,327 2,784 5.73 %constructionConsumer real estate 178,531 1,850 4.15 % 177,783 2,023 4.55 % 195,423 2,429 4.97 %

Consumer 17,834 345 7.72 % 19,520 360 7.37 % 24,149 443 7.34 %nonresidentialTotal loans 1,484,853 15,958 4.30 % 1,415,383 15,414 4.36 % 1,241,360 15,915 5.13 %

Investment securities^ 119,846 793 2.65 % 128,797 852 2.65 % 137,153 928 2.71 %(2)(3)Loans held for sale, - - - - 0.0 % - - - - 0.0 % - - - - 0.0 %at fair valueInterest-bearing 37,326 16 0.17 % 70,945 21 0.12 % 27,972 169 2.40 %deposits at otherfinancial institutionsTotal interest-earning 1,642,025 16,767 4.08 % 1,615,125 16,287 4.03 % 1,406,485 17,012 4.84 %assets Non-interest earningassets:Cash and due from 18,769 19,645 10,221 banksPremises and 1,816 2,050 2,073 equipment, netAccrued interest and 99,512 96,362 74,685 other assetsAllowance for loan (13,117 ) (11,570 ) (10,034 )losses Total Assets $ 1,749,005 $ 1,721,612 $ 1,483,430

Interest-bearingliabilities:Interest checking $ 379,218 $ 659 0.69 % $ 341,081 $ 597 0.70 % $ 324,658 $ 1,196 1.46 %

Savings and money 284,665 386 0.54 % 263,588 435 0.66 % 255,046 908 1.41 %marketTime deposits 311,615 1,458 1.86 % 321,775 1,724 2.15 % 318,056 1,903 2.37 %

Wholesale deposits 83,044 187 0.90 % 132,072 369 1.13 % 67,376 416 2.45 %

Total interest-bearing 1,058,542 2,690 1.01 % 1,058,516 3,125 1.19 % 965,136 4,423 1.82 %deposits Other borrowed funds 27,400 81 1.17 % 25,000 66 1.06 % 18,814 96 2.04 %

Subordinated notes, 24,534 395 6.40 % 24,514 395 6.48 % 24,454 395 6.41 %net of issuance costsTotal interest-bearing 1,110,476 3,166 1.13 % 1,108,030 3,586 1.30 % 1,008,404 4,914 1.93 %liabilities Noninterest-bearingliabilities:Noninterest-bearing 423,357 401,318 278,354 depositsOther liabilities 31,673 32,585 23,523

Stockholders' equity 183,499 179,679 173,149

Total Liabilities and $ 1,749,005 $ 1,721,612 $ 1,483,430 Stockholders' Equity Net Interest Margin 13,601 3.30 % 12,701 3.16 % 12,098 3.41 %

(1)Non-accrual loans are included in average balances.(2)The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21% .(3)The average balances for investment securities includes restricted stock.^ Non-accrual loans are included in average balances.(1)^ The average yields for investment securities are reported on a fully(2) taxable-equivalent basis at a rate of 21% .^ The average balances for investment securities includes restricted stock.(3)FVCBankcorp, Inc.Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities(Dollars in thousands)(Unaudited)For the Nine Months Ended9/30/20209/30/2019AverageInterestAverageAverageInterestAverageBalanceIncome/ExpenseYieldBalanceIncome/ExpenseYieldInterest-earning assets:Loans receivable, net of fees (1)Commercial real estate$770,820

$26,387

4.56

%

$650,381

$23,359

4.79

%

Commercial and industrial107,045

4,214

5.25

%

133,083

6,182

6.19

%

Paycheck protection program97,570

1,782

2.44

%

- -

- -

0.0

%

Commercial construction222,844

7,810

4.67

%

184,175

7,896

5.72

%

Consumer real estate180,103

5,995

4.44

%

201,171

7,616

5.05

%

Consumer nonresidential14,919

833

7.44

%

27,316

1,548

7.56

%

Total loans1,393,301

47,021

4.50

%

1,196,126

46,601

5.19

%

Investment securities (2)(3)130,682

2,616

2.67

%

141,747

2,889

2.72

%

Loans held for sale, at fair value4,583

236

6.86

%

- -

- -

0.0

%

Interest-bearing deposits at other financial institutions43,472

119

0.36

%

28,583

485

2.27

%

Total interest-earning assets1,572,038

49,992

4.24

%

1,366,456

49,975

4.88

%

Non-interest earning assets:Cash and due from banks17,287

7,891

Premises and equipment, net1,935

2,172

Accrued interest and other assets94,534

61,160

Allowance for loan losses(11,662

)

(9,597

)

Total Assets$1,674,132

$1,428,082

Interest-bearing liabilities:Interest checking$331,600

$2,137

0.86

%

$307,372

3,096

1.35

%

Savings and money market258,678

1,456

0.75

%

255,437

2,825

1.48

%

Time deposits329,003

5,262

2.14

%

308,500

5,012

2.17

%

Wholesale deposits111,948

1,172

1.40

%

76,713

1,422

2.48

%

Total interest-bearing deposits1,031,229

10,027

1.30

%

948,022

12,355

1.74

%

Other borrowed funds30,502

261

1.14

%

10,991

189

2.31

%

Subordinated notes, net of issuance costs24,514

1,185

6.46

%

24,434

1,185

6.48

%

Total interest-bearing liabilities1,086,245

11,473

1.41

%

983,447

13,729

1.87

%

Noninterest-bearing liabilities:Noninterest-bearing deposits376,518

259,236

Other liabilities30,249

18,202

Stockholders' equity181,120

167,197

Total Liabilities and Stockholders' Equity$1,674,132

$1,428,082

Net Interest Margin38,519

3.27

%

36,246

3.55

%

FVCBankcorp, Inc.Average Statements of Condition and Yields on Earning Assets andInterest-Bearing Liabilities(Dollars in thousands)(Unaudited) For the Nine Months Ended 9/30/2020 9/30/2019 Average Interest Average Average Interest Average Balance Income/ Yield Balance Income/ Yield Expense ExpenseInterest-earningassets:Loans receivable, netof fees ^(1)Commercial real $ 770,820 $ 26,387 4.56 % $ 650,381 $ 23,359 4.79 %estateCommercial and 107,045 4,214 5.25 % 133,083 6,182 6.19 %industrialPaycheck protection 97,570 1,782 2.44 % - - - - 0.0 %programCommercial 222,844 7,810 4.67 % 184,175 7,896 5.72 %constructionConsumer real estate 180,103 5,995 4.44 % 201,171 7,616 5.05 %

Consumer 14,919 833 7.44 % 27,316 1,548 7.56 %nonresidentialTotal loans 1,393,301 47,021 4.50 % 1,196,126 46,601 5.19 %

Investment securities 130,682 2,616 2.67 % 141,747 2,889 2.72 %^ (2)(3)Loans held for sale, 4,583 236 6.86 % - - - - 0.0 %at fair valueInterest-bearingdeposits at other 43,472 119 0.36 % 28,583 485 2.27 %financialinstitutionsTotal 1,572,038 49,992 4.24 % 1,366,456 49,975 4.88 %interest-earningassets Non-interest earningassets:Cash and due from 17,287 7,891 banksPremises and 1,935 2,172 equipment, netAccrued interest and 94,534 61,160 other assetsAllowance for loan (11,662 ) (9,597 )losses Total Assets $ 1,674,132 $ 1,428,082

Interest-bearingliabilities:Interest checking $ 331,600 $ 2,137 0.86 % $ 307,372 3,096 1.35 %

Savings and money 258,678 1,456 0.75 % 255,437 2,825 1.48 %marketTime deposits 329,003 5,262 2.14 % 308,500 5,012 2.17 %

Wholesale deposits 111,948 1,172 1.40 % 76,713 1,422 2.48 %

Total 1,031,229 10,027 1.30 % 948,022 12,355 1.74 %interest-bearingdeposits Other borrowed funds 30,502 261 1.14 % 10,991 189 2.31 %

Subordinated notes, 24,514 1,185 6.46 % 24,434 1,185 6.48 %net of issuance costsTotal 1,086,245 11,473 1.41 % 983,447 13,729 1.87 %interest-bearingliabilities Noninterest-bearingliabilities:Noninterest-bearing 376,518 259,236 depositsOther liabilities 30,249 18,202

Stockholders' equity 181,120 167,197

Total Liabilities and $ 1,674,132 $ 1,428,082 Stockholders' Equity Net Interest Margin 38,519 3.27 % 36,246 3.55 %

(1)Non-accrual loans are included in average balances.(2)The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21%.(3)The average balances for investment securities includes restricted stock. View source version on businesswire.com: https://www.businesswire.com/news/home/20201022005794/en/

CONTACT: David W. Pijor, Chairman and Chief Executive Officer Phone: (703) 436-3802 Email: dpijor@fvcbank.com Patricia A. Ferrick, President Phone: (703) 436-3822 Email: pferrick@fvcbank.com