PR Newswire | Aug 10, 2020 04:16PM EDT

Distribution for Third Quarter

08/10 15:15 CDT

FS KKR Capital Corp. II Announces Second Quarter 2020 Results and Declares Distribution for Third Quarter PHILADELPHIA, Aug. 10, 2020

PHILADELPHIA, Aug. 10, 2020 /PRNewswire/ -- FS KKR Capital Corp. II (NYSE: FSKR), a leading publicly traded business development company focused on providing customized credit solutions to private middle market U.S. companies, announced its financial and operating results for the quarter ended June 30, 2020, and that its board of directors has declared a third quarter 2020 distribution totaling $0.55 per share. Effective June 10, 2020, FSKR completed a 4 to 1 reverse stock split of its shares of common stock (the Reverse Stock Split). On June 17, 2020, shares of FSKR's common stock began trading on the New York Stock Exchange (NYSE).

Financial and Operating Highlights for the Quarter Ended June 30, 2020(1)

* Net investment income of $0.44 per share, compared to $0.55 per share for the quarter ended March 31, 2020 * Adjusted net investment income of $0.48 per share, which excludes $6.6 million, or $0.04 per share, in fees associated with FSKR's listing on the NYSE * Total net realized and unrealized loss of $0.31 per share, compared to a total net realized and unrealized loss of $4.72 per share for the quarter ended March 31, 2020 * Paid cash distributions to stockholders totaling $0.60 per share(2) * Total purchases of $182 million versus $367 million of sales and repayments * Net asset value of $24.22 per share, compared to $24.68 per share as of March 31, 2020

Commenting on the quarter, CEO and Chairman, Michael C. Forman, stated, "We took a significant step forward during the second quarter, as we successfully listed FSKR on the NYSE, thereby providing liquidity to our existing shareholders while simultaneously positioning the Company for future growth by receiving shareholder approval to take advantage of the 150% Asset Coverage Ratio as defined by the SEC. With this approval, FSKR becomes one of the most well positioned BDCs in the industry with approximately $1.6 billion of committed growth capital. In addition, our third quarter dividend of $0.55 per share equates to an annualized yield of 9.1% on our net asset value per share and is reflective of our view toward future growth."

Declaration of Distribution for Third Quarter 2020

FSKR's board of directors has declared a cash distribution for the third quarter of $0.55 per share, which will be paid on or about October 1, 2020 to stockholders of record as of the close of business on September 16, 2020.

Summary Consolidated Results

Three Months Ended

(dollars in millions, except per share data) June 30, 2020 March 31, 2020(all per share amounts are basic and diluted)^(1)

Total investment income $168 $195

Net investment income 75 93

Net increase (decrease) in net assets resulting from operations 22 (708)

Net investment income per share $0.44 $0.55

Total net realized and unrealized gain (loss) per share $(0.31) $(4.72)

Net increase (decrease) in net assets resulting from operations (Earnings per $0.13 $(4.17)Share)

Stockholder distributions per share^(2) $0.60 $0.60

Net asset value per share at period end $24.22 $24.68

Weighted average shares outstanding 171,598,176 169,594,825

Shares outstanding, end of period 172,862,454 169,594,825

(dollar amounts in millions) As of As of June 30, 2020 December 31, 2019

Total fair value of investments $7,281 $8,591

Total assets 7,758 8,970

Total stockholders' equity 4,186 4,996

Portfolio Highlights as ofJune 30, 2020

* Total fair value of investments was $7.3 billion of which 77% was invested in senior secured securities. * Direct originations(3) represented approximately 88% of the portfolio by fair value as of June 30, 2020. * Weighted average annual yield on accruing debt investments(4) was 8.7%, compared to 8.9% as of March 31, 2020. * Weighted average annual yield on all debt investments(4) was 7.4%, compared to 7.8% as of March 31, 2020. * Exposure to the top ten largest portfolio companies by fair value was 26% as of June 30, 2020, compared to 26% as of March 31, 2020.

Total Portfolio Activity

Three Months Ended

(dollar amounts in millions) June 30, 2020 March 31, 2020

Purchases $182 $1,317

Sales and redemptions (367) (1,643)

Net portfolio activity $(185) $(326)

Sales to COP - 253

Adjusted net portfolio activity $(185) $(73)

Portfolio Data As of June 30, As of December 2020 31, 2019

Total fair value of investments $7,281 $8,591

Number of Portfolio Companies 164 213

% of Investments on Non-Accrual (based on 5.4% 2.1%fair value)^(5)

Asset Class (based on fair value)

Senior Secured Loans - First Lien 66.7% 66.6%

Senior Secured Loans - Second Lien 8.7% 9.4%

Other Senior Secured Debt 1.4% 2.7%

Subordinated Debt 2.4% 5.7%

Asset Based Finance 9.3% 5.6%

Strategic Credit Opportunities Partners, 7.9% 5.9%LLC

Equity/Other 3.6% 4.1%

Interest Rate Type (based on fair value)

% Variable Rate Debt Investments 71.1% 72.9%

% Fixed Rate Debt Investments 9.9% 14.7%

% Other Income Producing Investments 10.1% 6.9%

% Non-Income Producing Investments^(6) 3.5% 3.4%

% of Investments on Non-Accrual^(5) 5.4% 2.1%

Direct Originations

Direct Originations Portfolio Data As of June 30, 2020 As of December 31, 2019

Total Fair Value of Direct Originations^(3) $6,416 $6,713

Leverage and Liquidity as ofJune 30, 2020

* Net debt to equity ratio(7) of 75%, based on $3.4 billion in total debt outstanding, $295 million of cash and foreign currency and $29 million of net payable for investments purchased and stockholders' equity of $4.2 billion. FSKR's weighted average effective interest rate (including the effect of non-usage fees) was 3.54%. * Cash and foreign currency of $295 million and availability under its financing arrangements of $1,685 million, subject to borrowing base and other limitations.

Conference Call InformationFSKR will host a conference call at 10:00 a.m. (Eastern Time) on Tuesday, August 11, 2020, to discuss its second quarter 2020 financial and operating results. All interested parties are welcome to participate. Interested parties can access the conference call by dialing (833) 519-1290 and using the conference ID 8794087 approximately 10 minutes prior to the call. The conference call also will be webcast, which can be accessed from the Investor Relations section of FSKR's website at www.fskkradvisor.com/fskrunder Events + presentations.

A replay of the call will be available shortly after the end of the call for a period of 30 days following the call by visiting the Investor Relations section of FSKR's website at www.fskkradvisor.com/fskrunder Events + presentations.

Supplemental InformationAn investor presentation containing financial and operating information will be made available prior to the call in the Investor Relations section of FSKR's website at www.fskkradvisor.com/fskrunder Events + presentations.

About FS KKR Capital Corp. IIFS KKR Capital Corp. II (NYSE: FSKR) is a leading publicly traded business development company (BDC) focused on providing customized credit solutions to private middle market U.S. companies. FSKR seeks to invest primarily in the senior secured debt and, to a lesser extent, the subordinated debt of private middle market companies. FSKR is advised by FS/KKR Advisor, LLC. For more information, please visit www.fskkradvisor.com/fskr.

About FS/KKR Advisor, LLCFS/KKR Advisor, LLC (FS/KKR) is a partnership between FS Investments and KKR Credit that serves as the investment adviser to BDCs with approximately $15 billion in assets under management as of June 30, 2020. The BDCs managed by FS/KKR are FS KKR Capital Corp. (NYSE: FSK) and FSKR.

FS Investments is a leading asset manager dedicated to helping individuals, financial professionals and institutions design better portfolios. The firm provides access to alternative sources of income and growth, and focuses on setting industry standards for investor protection, education and transparency. FS Investments is headquartered in Philadelphia, PA with offices in New York, NY, Orlando, FL, Washington, DC and Leawood, KS. Visit www.fsinvestments.com to learn more.

KKR Credit is a subsidiary of KKR & Co. Inc., a leading global investment firm that manages multiple alternative asset classes, including private equity, energy, infrastructure, real estate and credit, with strategic manager partnerships that manage hedge funds. KKR aims to generate attractive investment returns for its fund investors by following a patient and disciplined investment approach, employing world-class people, and driving growth and value creation with KKR portfolio companies. KKR invests its own capital alongside the capital it manages for fund investors and provides financing solutions and investment opportunities through its capital markets business. References to KKR's investments may include the activities of its sponsored funds. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR's website at www.kkr.com and on Twitter @KKR_Co.

Forward-Looking Statements and Important Disclosure Notice

This announcement may contain certain forward-looking statements, including statements with regard to future events or the future performance or operations of FSKR. Words such as "believes," "expects," "projects," and "future" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in FSKR's operations or the economy generally due to terrorism, natural disasters or pandemics such as COVID-19, future changes in laws or regulations and conditions in FSKR's operating area, and the price at which shares of FSKR's common stock trade on the New York Stock Exchange. Some of these factors are enumerated in the filings FSKR makes with the SEC. FSKR undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The press release above contains summaries of certain financial and statistical information about FSKR. The information contained in this press release is summary information that is intended to be considered in the context of FSKR's SEC filings and other public announcements that FSKR may make, by press release or otherwise, from time to time. FSKR undertakes no duty or obligation to update or revise the information contained in this press release. In addition, information related to past performance, while helpful as an evaluative tool, is not necessarily indicative of future results, the achievement of which cannot be assured. Investors should not view the past performance of FSKR, or information about the market, as indicative of FSKR's future results.

OtherInformation

The information in this press release is summary information only and should be read in conjunction with FSKR's quarterly report on Form 10-Q for the quarter ended June 30, 2020, which FSKR filed with the U.S. Securities and Exchange Commission (the SEC) on August 10, 2020, as well as FSKR's other reports filed with the SEC. A copy of FSKR's quarterly report on Form 10-Q for the quarter ended June 30, 2020 and FSKR's other reports filed with the SEC can be found on FSKR's website at www.fskkradvisor.com/fskrand the SEC's website at www.sec.gov.

Certain Information About Distributions

The determination of the tax attributes of FSKR's distributions is made annually as of the end of its fiscal year based upon its taxable income and distributions paid, in each case, for the full year. Therefore, a determination as to the tax attributes of the distributions made on a quarterly basis may not be representative of the actual tax attributes for a full year. FSKR intends to update stockholders quarterly with an estimated percentage of its distributions that resulted from taxable ordinary income. The actual tax characteristics of distributions to stockholders will be reported to stockholders annually on Form 1099-DIV.

The timing and amount of any future distributions on FSKR's shares of common stock are subject to applicable legal restrictions and the sole discretion of its board of directors. There can be no assurance as to the amount or timing of any such future distributions.

FSKR may fund its cash distributions to stockholders from any sources of funds legally available to it, including net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies, proceeds from the sale of shares of FSKR's common stock, and borrowings. FSKR has not established limits on the amount of funds it may use from available sources to make distributions. There can be no assurance that FSK will be able to pay distributions at a specific rate or at all.

Contact Information:

Investor Relations Contact

Robert PaunRobert.Paun@fsinvestments.com

FS Investments Media Team

Melanie Hemmertmedia@fsinvestments.com

Income Statement ($amounts in millions, Three Months Ended Six Months Endedexcept per share data)

June 30, June 30,

2020 2019 2020 2019

Investment income

Interest income $ 113 $ 96 $ 258 $ 199

Paid-in-kind interest 10 2 21 4income

Fee income 7 6 22 13

Dividend and other income - - 2 0

From non-controlled/affiliated investments:

Interest income 13 6 16 11

Paid-in-kind interest 5 2 8 5income

Fee income - - - 0

From controlled/affiliated investments:

Interest income - - 3 -

Paid-in-kind interest 1 - 1 -income

Dividend and other income 19 - 32 -

Total investment 168 112 363 232income

Operating expenses

Management fees 29 17 62 35

Subordinated income 19 9 42 20incentive fees

Administrative services 1 1 3 2expenses

Stock transfer agent fees 1 - 2 1

Accounting and - 1 1 1administrative fees

Interest expense 35 25 75 55

Listing advisory fees 7 - 7 -

Other general and 1 1 3 2administrative expenses

Total operating 93 54 195 116expenses

Net investment income 75 58 168 116

Realized and unrealizedgain/loss

Net realized gain (loss)on investments:

Non-controlled/ (34) (22) (251) (41)unaffiliated investments

Non-controlled/affiliated (109) - (109) 0investments

Net realized gain (loss) 1 - (1) -on total return swap

Net realized gain (loss)on foreign currency - - 0 -forward contracts

Net realized gain (loss) (4) - (6) -on interest rate swaps

Net realized gain (loss) - - 1 0on foreign currency

Net change in unrealizedappreciation(depreciation) oninvestments:

Non-controlled/ (22) 6 (451) 43unaffiliated investments

Non-controlled/affiliated 84 9 (12) 9investments

Controlled/affiliated 59 - (21) -investments

Net change in unrealizedappreciation (1) - 2 -(depreciation) on totalreturn swap

Net change in unrealizedappreciation(depreciation) on foreign (1) - 1 -currency forwardcontracts

Net change in unrealizedappreciation - (6) (30) (10)(depreciation) oninterest rate swaps

Net change in unrealizedgain (loss) on foreign (26) (2) 23 (3)currency

Total net realizedand unrealized gain $ (53) $ (15) $ (854) $ (2)(loss)

Net increase (decrease)in net assets resulting $ 22 $ 43 $ (686) $ 114from operations

Per shareinformation-basic anddiluted

Net increase (decrease)in net assets resulting $ 0.13 $ 0.53 $ (4.02) $ 1.41from operations (Earningsper Share)^(1)

Weighted average shares 171,598,176 81,060,591 170,602,035 81,068,885outstanding^(1)

Balance Sheet ($ amounts in millions, except June 30, 2020per share data)

(Unaudited) December 31, 2019

Assets

Investments, at fair value

Non-controlled/unaffiliated investments(amortized cost-$7,087 and $8,004, $ 6,299 $ 7,670respectively)

Non-controlled/affiliated investments 296 356(amortized cost-$428 and $478, respectively)

Controlled/affiliated investments (amortized 686 565cost-$700 and $559, respectively)

Total investments, at fair value (amortized 7,281 8,591cost-$8,215 and $9,041, respectively)

Cash 289 163

Foreign currency, at fair value (cost-$7 and 6 4$4, respectively)

Collateral held at broker for open interest 59 44rate swap contracts

Due from counterparty 2 45

Receivable for investments sold and repaid 13 23

Income receivable 92 84

Deferred financing costs 13 12

Prepaid expenses and other assets 3 4

Total assets $ 7,758 $ 8,970

Liabilities

Payable for investments purchased $ 42 $ 37

Debt (net of deferred financing costs of $40 3,382 3,809and $0, respectively)

Management fees payable 29 35

Subordinated income incentive fees payable 19 11

Administrative services expense payable 2 3

Interest payable 27 30

Unrealized depreciation on foreign currency - 1forward contracts

Unrealized depreciation on total return swap 2 4

Unrealized depreciation on interest rate 59 29swaps

Other accrued expenses and liabilities 10 15

Total liabilities 3,572 3,974

Commitments and contingencies

Stockholders' equity

Preferred stock, $0.001 par value, 50,000,000shares authorized, none issued and - -outstanding

Common stock, $0.001 par value, 900,000,000shares authorized, 172,862,454 and - 1169,594,825 shares issued and outstanding,respectively

Capital in excess of par value 5,875 5,794

Retained earnings (accumulated deficit) (1,689) (799)

Total stockholders' equity 4,186 4,996

Total liabilities and stockholders' $ 7,758 $ 8,970equity

Net asset value per share of common stock at $ 24.22 $ 29.44period end^(1)

Per share data was derived by using the weighted average shares of FSKR's1) common stock outstanding during the applicable period. Per share numbers may not sum due to rounding. Share and per share amounts have been adjusted to reflect the Reverse Stock Split on a retroactive basis.

The per share data for distributions reflects the amount of distributions2) paid per share of our common stock to stockholders of record during each applicable period. The amount of each per share distribution has been retroactively adjusted to reflect the Reverse Stock Split.

See FSKR's quarterly report on Form 10-Q for the three months ended June 30,3) 2020 for a description of FSKR's investment strategies, including its definition of "direct originations."

See FSKR's quarterly report on Form 10-Q for the three months ended June 30, 2020 for important information, including information related to the4) calculation and definition of weighted average annual yield on accruing debt investments, weighted average annual yield on all debt investments, variable rate debt investments, fixed rate debt investments, other income producing investments and non-income producing investments.

Interest income is recorded on an accrual basis. See FSKR's quarterly report5) on Form 10-Q for the three months ended June 30, 2020 for a description of FSKR's revenue recognition policy.

6) Does not include investments on non-accrual status.

Net debt to equity ratio is debt outstanding, net of cash and foreign7) currency and net payable/receivable for investments purchased/sold and repaid, divided by net assets.

View original content to download multimedia: http://www.prnewswire.com/news-releases/fs-kkr-capital-corp-ii-announces-second-quarter-2020-results-and-declares-distribution-for-third-quarter-301109351.html

SOURCE FS KKR Capital Corp. II