GlobeNewswire Inc | Aug 10, 2020 04:15PM EDT

August 10, 2020

St. Louis, Aug. 10, 2020 (GLOBE NEWSWIRE) -- ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the third quarter ended June 30, 2020 (Q3 2020) compared to the third quarter ended June 30, 2019 (Q3 2019).

COVID-19 Update

Vic Richey, Chairman and Chief Executive Officer, commented, As we manage through the COVID-19 global pandemic, we continue to focus on the health and safety of our employees, customers and suppliers, thereby securing the financial well-being of the Company and supporting business continuity.

While our businesses have obviously been impacted by the pandemic, Im proud of our employees commitment to supporting our customers essential industries. Our entire organization has stepped up to the challenge and drove our strong operating performance which exceeded expectations.

Our solid results reflect the importance of maintaining diversity across our end-markets, as this diversity, coupled with our strong balance sheet and substantial liquidity are critical to managing todays challenges. We were able to mitigate the earnings impact of Q3 2020s sales decrease because of our diversified, multi-segment approach. Coupled with effective cost management and solid operating execution, we reported Q3 2020 Adjusted EBITDA of $35 million, consistent with Q3 2019s Adjusted EBITDA.

We successfully worked our way through a challenging quarter, and Im confident that our well-tested operating model and our track record of taking effective cost management actions to reduce spending and resize the business will position us for robust growth coming out of this downturn.

Our deep and experienced leadership team has us well-positioned for the future as we continue to invest in our growth initiatives both organically and through the deployment of capital on acquisitions. The long-term fundamentals of our portfolio remain strong and our goal is to emerge from this current challenge as an even stronger company.

Q3 2020 Earnings Report

On January 2, 2020, the Company announced that it had completed the sale of its Technical Packaging segment effective December 31, 2019 which resulted in gross cash proceeds of $191 million ($187 million purchase price plus working capital surplus) and a $77 million, or $2.93 per share net gain on the sale in Q1 2020.

The financial results presented include certain non-GAAP financial measures such as EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS, as defined within the Non-GAAP Financial Measures described below. Any non-GAAP financial measures presented are reconciled to their respective GAAP equivalents.

Management believes these non-GAAP financial measures are useful in assessing the ongoing operational profitability of the Companys business segments, and therefore, allow shareholders better visibility into the Companys underlying operations. See Non-GAAP Financial Measures described below.

Q3 2020 GAAP EPS of $0.72 per share included $1.2 million, or $0.04 per share of incremental costs related to COVID-19 spending. Excluding the $0.04 per share impact of these discrete items resulted in Q3 2020 Adjusted EPS of $0.76 per share. Q3 2020 GAAP net earnings were $19 million.

Q3 2019 GAAP EPS from continuing operations of $0.73 per share included $0.02 per share of cost reduction charges described in prior releases. The net effect of excluding the $0.02 per share of discrete items resulted in Q3 2019 Adjusted EPS of $0.75 per share, with GAAP net earnings from continuing operations of $19 million.

Q3 2020 Adjusted EBITDA was $35 million, consistent with Q3 2019 Adjusted EBITDA of $35 million.

Operating Highlights

-- Net sales decreased 3 percent to $173 million in Q3 2020 compared to $178 million in Q3 2019. -- Aerospace & Defense (A&D) segment sales increased $1 million from Q3 2019, including $8 million in sales from Globe, coupled with $2 million increased navy and space sales at Vacco, offset by lower commercial aerospace sales due to COVID-19. -- Test sales increased $4 million (9 percent) in Q3 2020 as a result of strong foreign chamber project sales. Sales increased to $46 million despite continuing timing delays on certain installation projects due to COVID-19 related customer closure mandates and on-site personnel restrictions at customer locations. -- USG sales decreased $10 million in Q3 2020 due to the timing / deferrals of various project deliverables as utility customers have re-aligned their short-term maintenance and spending protocols to focus on uninterrupted power delivery due to short-term electricity demand / mix changes between industrial, commercial and residential customers due to COVID-19. Maintenance deferrals also reflect various mandates restricting on-site personnel at substations, large transformers and other customer locations. -- SG&A expenses decreased $4 million (10 percent) in Q3 2020 driven by significant cost mitigation programs implemented to help offset the negative sales impact from COVID-19. SG&A as a percent of sales decreased to 21 percent in Q3 2020, from 23 percent in Q3 2019, despite the inclusion of Globe in the current period, and continued spending on R&D and new product development to enhance future growth. -- Q3 2020 non-cash amortization of intangible assets increased $1 million, or 25 percent compared to Q3 2019 as a result of the Globe acquisition being included in the Q3 2020 results. -- Interest expense decreased in Q3 2020 due to the lower net debt outstanding and favorable interest rates. -- The effective income tax rate was approximately 15 percent in Q3 2020 and 19 percent in Q3 2019 as both periods were favorably impacted by ongoing tax reduction initiatives. The Q3 2020 quarterly rate was lower than expected due to favorable one-time tax strategies implemented, primarily related to foreign sourced income. -- Entered orders were $158 million in Q3 2020 (book-to-bill of 0.91x), and were $624 million YTD 2020 (book-to-bill of 1.19x), resulting in an ending backlog of $551 million at June 30, 2020, an increase of $99 million, or 22 percent, from September 30, 2019. -- Q3 2020 net cash provided by operating activities from continuing operations was $54 million, and included a $10 million cash payment to partially fund the previously announced pension plan termination expected to be completed in Q4 2020. Net debt (total borrowings, less cash on hand) was $47 million at June 30, 2020 reflecting a 0.95x leverage ratio.

Chairmans Commentary

Vic Richey, Chairman and Chief Executive Officer, commented, The clear highlight of Q3 2020 was the strength of our Test segment with a sales increase of 9 percent and an EBIT margin of nearly 16 percent. Our A&D segment demonstrated its resilience driven by its program, product and end-market diversity, as the navy and defense markets remained strong which offset the decline in commercial aerospace. PTI, Crissair and Maydays sales decline reflected the reduction in both OEM build rates and air traffic, while Globe, Vacco and Westland outperformed on their navy / submarine platforms.

We expect the softness in commercial aerospace deliveries to continue for the balance of the year, but the outlook is too uncertain to determine the sales and EBIT impact from the current industry downturn. Recently, the commercial aerospace industry began seeing some initial signs of a recovery emerging as several airlines are bringing more of their idled fleet back into service and daily passenger boardings have been increasing over the past few months.

The defense portion of A&D, both military aerospace and navy products, is expected to remain strong for the foreseeable future given its sizeable backlog coupled with the timing of expected platform deliveries.

As noted above, Test reported another solid quarter delivering a better than expected EBIT margin of nearly 16 percent, despite some delayed installation projects caused by access limitations to customer sites.

We expect Test to remain relatively solid over the remainder of the year given the strength of its backlog and its served markets, primarily related to new communications technologies such as 5G and our growing shielding business. Our view of 5Gs future contributions to the Test business is favorable given the size of the investments being made by numerous large, global companies leading the development of this robust technology.

As expected, USG sales remained soft in Q3 2020 as utility customers continued deferring purchase orders and maintenance-related projects so they can focus their resources on issues such as critical power delivery. Given their mandate around COVID-19 travel and site access restrictions, Dobles service business is largely on hold until these personal safety risks can be reduced.

On the positive side, Dobles order pipeline of new business remains robust, especially as it relates to cyber security solutions such as the DUCe, and Im pleased to see the enthusiasm being generated in the market surrounding several new products and solutions recently introduced. We are also seeing NRGs end markets recovering as investments in renewable energy have been increasing in both wind and solar. Our new products supporting solar have been growing far better than anticipated and we expect that growth to continue.

We expect Dobles customer spending softness to continue for the next few quarters before returning to normal levels. We take comfort knowing that COVID-19 does not change the fundamentals of the global utility market as society needs reliable, safe and secure electricity. While customers can defer testing and maintenance for a period of time, they cannot do it indefinitely without significantly increasing the risk of catastrophic failure.

Looking forward, Doble is using this temporary pause in the market to accelerate development of several new products and software solutions that we expect to introduce over the next several quarters.

Commenting on the results, we were able to maintain our consolidated Q3 2020 Adjusted EBITDA and increased our EBITDA margin to over 20 percent, despite the lower contribution from our highest margin segment. Our Q3 2020 ending backlog remains strong at $551 million and increased from the start of the year by nearly $100 million, or 22 percent, which helps protect against downside risks over the remainder of the year.

From a liquidity perspective, we are in a really solid position given our significant cash balance, our low debt level and our conservative leverage ratio.

Given our solid financial condition and our near-term cash generation outlook, we plan to use a portion of our liquidity and substantial debt capacity to fund future acquisitions and grow our business. We continue to evaluate a robust pipeline of M&A opportunities, but given the current environment, we are taking a particularly prudent and deliberate approach evaluating our near-term targets. As markets continue to settle down and more clarity appears in our targeted end-markets, we are comfortable adding to our current portfolio and capitalizing on todays slightly lower valuations.

Despite the significant economic challenges we, and everyone else, are facing today, we plan to capitalize on our history of proven cost management and believe that we will benefit from our disciplined operating culture to minimize our risks throughout the remainder of the year. We will continue to position ourselves favorably from a cost structure standpoint as we look toward 2021 as a return to a more normal operating environment. I continue to have a favorable view of our future with our goal remaining unchanged to increase long-term shareholder value.

Dividend Payment

The next quarterly cash dividend of $0.08 per share will be paid on October 15, 2020 to stockholders of record on October 1, 2020.

Business Outlook Including COVID-19 Impact

During Q2 2020, business disruptions related to the pandemic started to affect the Companys operations, and the disruptions continued throughout Q3 2020 as reflected above. Given the continued uncertainty regarding the extent and duration of these economic circumstances, it is difficult to predict how our future operations will be affected using our normal forecasting methodologies, therefore, the Company will continue the suspension of fiscal year 2020 guidance.

For 2020 financial reporting, the former Technical Packaging business segments results of operations, gain on sale, balance sheet and cash flows are reported as Discontinued Operations.

Pension Plan Termination Update

As previously announced, Management is using a portion of the Technical Packaging divestiture proceeds to fully fund, terminate, and annuitize the defined benefit pension plan (the Plan) currently maintained by the Company. Approximately $10 million was contributed in Q3 2020 toward the termination liability, and the remaining cash balance is expected to be funded in Q4 2020.

By initiating this process in November 2019, the Company was able to convert the majority of the Plan assets (equities and bonds) to Cash in January and February thereby limiting the impact of market volatility.

As noted in previous releases, annuitizing this non-strategic liability through an insurance company will eliminate both equity market risk and interest rate volatility, thereby reducing ongoing costs and eliminating future cash payments.

The Plan was frozen in 2003 and no additional benefits have been accrued since that date.

The Q4 2020 accounting impact of terminating and annuitizing the pension will be excluded from the calculation of Adjusted EBITDA and Adjusted EPS.

Conference Call

The Company will host a conference call today, August 10, at 4:00 p.m. Central Time, to discuss the Companys Q3 2020 results. A live audio webcast will be available on the Companys website at www.escotechnologies.com. Please access the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available on the Companys website noted above or by phone (dial 1-855-859-2056 and enter the pass code 6423509).

Forward-Looking Statements

Statements in this press release regarding the future impacts of COVID-19 on the Companys results, the financial success of the Company, the strength of its end markets, including without limitation the anticipated slowdown in commercial aerospace, actions in regard to the Companys frozen defined benefit pension plan, the ability to increase shareholder value, the success of acquisition efforts, the long-term success of the Company, and any other statements which are not strictly historical are forward-looking statements within the meaning of the safe harbor provisions of the federal securities laws.

Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Companys actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Companys operations and business environment including but not limited to those described in Item 1A, Risk Factors, of the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2019, in Item 8.01 of the Companys Form 8-K filed May 6, 2020, and the following: impacts arising from COVID-19 including without limitation labor shortages due to illness, shelter in place policies or quarantines, material shortages, transportation delays, delays or termination of Company contracts, the inability of our suppliers to perform, weakening of economic conditions in served markets; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties; delivery delays or defaults by customers; material changes in the costs and availability of certain raw materials; the appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts; the timing and content of future contract awards or customer orders; performance issues with key customers, suppliers and subcontractors; labor disputes; the impacts of natural disasters on the Companys operations and those of the Companys customers and suppliers; changes in laws and regulations, including but not limited to changes in accounting standards, taxation requirements, and new or modified tariffs; changes in interest rates; costs relating to environmental matters arising from current or former facilities; the availability of select acquisitions; and the uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration.

Non-GAAP Financial Measures

The financial measures EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are presented in this press release. The Company defines EBIT as earnings before interest and taxes, EBITDA as earnings before interest, taxes, depreciation and amortization, Adjusted EBITDA as EBITDA excluding certain defined charges, and Adjusted EPS as GAAP earnings per share (EPS) excluding the net impact of the items described above which were $0.06 per share in YTD 2020.

EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes that EBIT, EBITDA and Adjusted EBITDA are useful in assessing the operational profitability of the Companys business segments because they exclude interest, taxes, depreciation and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

ESCO, headquartered in St. Louis, Missouri: Manufactures highly-engineered filtration and fluid control products for the aviation, navy, space and process markets worldwide, as well as composite-based products and solutions for navy, defense and industrial customers; is the industry leader in RF shielding and EMC test products; and provides diagnostic instruments, software and services for the benefit of industrial power users and the electric utility and renewable energy industries. Further information regarding ESCO and its subsidiaries is available on the Companys website at www.escotechnologies.com.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (Unaudited) (Dollars in thousands, except per share amounts) Three Three Months Months Ended Ended June 30, June 30, 2019 2020 Net Sales $ 172,665 178,259 Cost and Expenses: Cost of sales 107,686 105,036 Selling, general and 36,936 41,226 administrative expenses Amortization of intangible 5,535 4,445 assets Interest expense 1,523 1,878 Other expenses (income), net (824 ) 2,007 Total costs and expenses 150,856 154,592 Earnings before income taxes 21,809 23,667 Income tax expense 3,122 4,622 Earnings from continuing 18,687 19,045 operations Earnings from discontinued operations, net of tax expense of $203 - 1,022 Net earnings $ 18,687 20,067 Diluted EPS: Diluted - GAAP Continuing operations $ 0.72 0.73 Discontinued operations 0.00 0.04 Net earnings $ 0.72 0.77 Diluted - As Adjusted Basis Continuing operations $ 0.76 (1 ) 0.75 (2 ) Diluted average common shares 26,134 26,109 O/S: Q3 FY 20 Adjusted EPS excludes $0.04 per share of after-tax charges(1 ) incurred primarily within the A&D segment, USG segment and Corporate due to incremental costs associated with COVID-19 in the third quarter of fiscal 2020. Q3 FY 19 Adjusted EPS excludes $0.02 per share of after-tax restructuring(2 ) charges incurred primarily at Doble, PTI and VACCO during the third quarter of fiscal 2019.





ESCO TECHNOLOGIES INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (Unaudited) (Dollars in thousands, except per share amounts) Nine Months Nine Months Ended Ended June 30, June 30, 2020 2019 Net Sales $ 524,885 512,867 Cost and Expenses: Cost of sales 327,655 311,037 Selling, general and 119,023 119,093 administrative expenses Amortization of intangible assets 16,565 13,216 Interest expense 5,264 5,586 Other expenses (income), net 174 (3,350 ) Total costs and expenses 468,681 445,582 Earnings before income taxes 56,204 67,285 Income tax expense 8,931 13,068 Earnings from continuing 47,273 54,217 operations (Loss) earnings from discontinued operations, net of tax expense of $269 and (601 ) 1,964 $255Gain on sale of discontinued operations, net of tax expense of $23,734 76,614 - Earnings from discontinued 76,013 1,964 operations Net earnings $ 123,286 56,181 Diluted EPS: Diluted - GAAP Continuing operations $ 1.81 2.07 Discontinued operations 2.91 0.08 Net earnings $ 4.72 2.15 Diluted - As Adjusted Basis Continuing operations $ 1.87 (1 ) 1.92 (2 ) Diluted average common shares 26,130 26,090 O/S: YTD Q3 FY 20 Adjusted EPS excludes $0.06 per share of after-tax charges(1 ) primarily related to the incremental costs associated with COVID-19 and charges related to the move of the Doble headquarters facility. YTD Q3 FY 19 Adjusted EPS excludes $0.15 per share of after-tax income(2 ) mainly resulting from the gain on the sale of the Doble Watertown property partially offset by certain restructuring charges primarily at Doble, PTI and VACCO.





ESCO TECHNOLOGIES INC. AND SUBSIDIARIESCondensed Business Segment Information (Unaudited)(Dollars in thousands)

GAAP As Adjusted Q3 2020 Q3 2019 Q3 2020 Q3 2019 Net Sales Aerospace & $ 84,072 83,067 84,072 83,067 Defense Test 46,016 42,298 46,016 42,298 USG 42,577 52,894 42,577 52,894 Totals $ 172,665 178,259 172,665 178,259 EBIT Aerospace & $ 17,409 19,039 18,224 19,344 Defense Test 7,177 5,927 7,246 5,927 USG 6,156 10,148 6,316 10,467 Corporate (7,410 ) (9,569 ) (7,219 ) (9,374 ) Consolidated 23,332 25,545 24,567 26,364 EBIT Less: Interest (1,523 ) (1,878 ) (1,523 ) (1,878 ) expense Less: Income (3,122 ) (4,622 ) (3,418 ) (4,801 ) tax expense Net earnings $ 18,687 19,045 19,626 19,685 from cont ops Note 1: Adjusted net earnings were $19.6 million in Q3 FY 20 which excludes$0.9 million (or $0.04 per share) net impact of the incremental costsassociated with COVID-19 during the third quarter of 2020. Note 2: Adjusted net earnings were $19.7 million in Q3 FY 19 which excludes$0.6 million (or $0.02 per share) net impact of the restructuring chargesincurred at Doble, PTI and VACCO during the third quarter of 2019. EBITDA Reconciliation to Net earnings: Adjusted Adjusted Q3 2020 Q3 2019 Q3 2020 Q3 2019 Consolidated EBITDA $ 33,815 34,510 35,050 35,329 Less: Depr & Amort (10,483 ) (8,965 ) (10,483 ) (8,965 ) Consolidated EBIT 23,332 25,545 24,567 26,364 Less: Interest (1,523 ) (1,878 ) (1,523 ) (1,878 ) expenseLess: Income tax (3,122 ) (4,622 ) (3,418 ) (4,801 ) expenseNet earnings $ 18,687 19,045 19,626 19,685





ESCO TECHNOLOGIES INC. AND SUBSIDIARIES Condensed Business Segment Information (Unaudited) (Dollars in thousands) GAAP As Adjusted YTD Q3 YTD Q3 YTD Q3 YTD Q3 2020 2019 2020 2019Net Sales Aerospace & $ 256,707 228,769 256,707 228,769 Defense Test 128,999 126,459 128,999 126,459 USG 139,179 157,639 139,179 157,639 Totals $ 524,885 512,867 524,885 512,867 EBIT Aerospace & $ 51,658 47,092 52,543 47,857 Defense Test 17,483 14,791 17,552 14,791 USG 20,310 40,461 21,090 33,567 Corporate (27,983 ) (29,473 ) (27,792 ) (28,804 ) Consolidated 61,468 72,871 63,393 67,411 EBIT Less: Interest (5,264 ) (5,586 ) (5,264 ) (5,586 ) expense Less: Income (8,931 ) (13,068 ) (9,393 ) (11,517 ) tax expense Net earnings from cont $ 47,273 54,217 48,736 50,308 ops Note 1: Adjusted net earnings were $48.7 million in YTD Q3 FY 20 which excludes$1.5 million (or $0.06 per share) net impact of the incremental costsassociated with COVID-19 and charges related to the move of the Dobleheadquarters facility. Note 2: Adjusted net earnings were $50.3 million in YTD Q3 FY 19 which excludes$3.9 million (or $0.15 per share) net impact of the gain on the sale of theDoble Watertown property partially offset by charges related to restructuringactions at Doble, PTI & VACCO. EBITDA Reconciliation to Net earnings: Adjusted Adjusted YTD Q3 YTD Q3 YTD Q3 YTD Q3 2020 2019 2020 2019Consolidated $ 92,534 98,673 94,459 93,213 EBITDALess: Depr & Amort (31,066 ) (25,802 ) (31,066 ) (25,802 ) Consolidated EBIT 61,468 72,871 63,393 67,411 Less: Interest (5,264 ) (5,586 ) (5,264 ) (5,586 ) expenseLess: Income tax (8,931 ) (13,068 ) (9,393 ) (11,517 ) expenseNet earnings $ 47,273 54,217 48,736 50,308





ESCO TECHNOLOGIES INC. AND SUBSIDIARIESCondensed Consolidated Balance Sheets (Unaudited)(Dollars in thousands)

June 30, September 30, 2020 2019 Assets Cash and cash equivalents $ 104,739 61,808 Accounts receivable, net 138,080 158,715 Contract assets 101,533 110,211 Inventories 152,264 124,956 Other current assets 16,868 14,190 Assets of discontinued operations-current - 25,314 Total current assets 513,484 495,194 Property, plant and equipment, net 141,461 127,843 Intangible assets, net 370,100 381,605 Goodwill 389,942 390,256 Operating lease assets 18,351 - Other assets 11,247 4,445 Assets of discontinued operations-other - 67,377 $ 1,444,585 1,466,720 Liabilities and Shareholders' Equity Current maturities of long-term debt $ 21,577 20,000 Accounts payable 54,305 63,800 Contract liabilities 87,421 81,177 Other current liabilities 79,112 75,141 Liabilities of discontinued operations-current - 11,517 Total current liabilities 242,415 251,635 Deferred tax liabilities 65,954 60,856 Non-current operating lease liabilities 14,357 - Other liabilities 48,402 59,008 Long-term debt 130,000 265,000 Liabilities of discontinued operations-other - 3,999 Shareholders' equity 943,457 826,222 $ 1,444,585 1,466,720





ESCO TECHNOLOGIES INC. AND SUBSIDIARIESConsolidated Statements of Cash Flows (Unaudited)(Dollars in thousands)

Nine Months Ended June 30, 2020Cash flows from operating activities: Net earnings $ 123,286 Earnings from discontinued operations (76,013 ) Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 31,066 Stock compensation expense 4,184 Changes in assets and liabilities (20,926 ) Effect of deferred taxes 2,155 Pension contributions related to terminated pension plan (10,000 ) Net cash provided by operating activities - continuing 53,752 operations Net cash used by operating activities - discontinued (14,737 )operations Cash flows from investing activities: Capital expenditures (28,291 ) Additions to capitalized software (6,564 ) Net cash used by investing activities - continuing (34,855 )operations Proceeds from sale of discontinued operations 183,812 Capital expenditures - discontinued operations (1,728 ) Net cash provided by investing activities - discontinued 182,084 operations Net cash provided by investing activities 147,229 Cash flows from financing activities: Proceeds from long-term debt and short-term borrowings 11,577 Principal payments on long-term debt (145,000 ) Dividends paid (6,240 ) Other (3,127 ) Net cash used by financing activities - continuing (142,790 )operations Net cash used by financing activities - discontinued (2,140 )operations Net cash used by financing activities (144,930 ) Effect of exchange rate changes on cash and cash equivalents 1,617 Net increase in cash and cash equivalents 42,931 Cash and cash equivalents, beginning of period 61,808 Cash and cash equivalents, end of period $ 104,739





ESCO TECHNOLOGIES INC. AND SUBSIDIARIESOther Selected Financial Data (Unaudited) -- Continuing Operations Basis(Dollars in thousands)

Backlog And Entered Aerospace & Test USG TotalOrders - Q3 FY 2020 Defense Beginning $ 388,644 130,888 45,862 565,394 Backlog - 4/1/20 Entered Orders 65,857 41,538 50,424 157,819 Sales (84,072 ) (46,016 ) (42,577 ) (172,665 ) Ending Backlog - $ 370,429 126,410 53,709 550,548 6/30/20 Backlog And Entered Aerospace &Orders - YTD Q3 FY Defense Test USG Total2020 Beginning Backlog - 10/1/ $ 276,273 133,571 41,715 451,559 19 Entered Orders 350,863 121,838 151,173 623,874 Sales (256,707 ) (128,999 ) (139,179 ) (524,885 ) Ending Backlog - $ 370,429 126,410 53,709 550,548 6/30/20





ESCO TECHNOLOGIES INC. AND SUBSIDIARIESReconciliation of Non-GAAP Financial Measures (Unaudited)

EPS ? Adjusted Basis Reconciliation ? Q3 FY 20 EPS from Continuing Ops ? GAAP Basis ? Q3 FY 20 $ 0.72 Adjustments (defined below) 0.04 EPS from Continuing Ops ? As Adjusted Basis ? Q3 FY 20 $ 0.76 Adjustments exclude $0.04 per share consisting primarily of incremental costs associated with COVID-19 in the third quarter of 2020. (The $0.04 of EPS adjustments per share consists of $1,235K of pre-tax charges offset by $296K of tax benefit for net impact of $939K.) EPS ? Adjusted Basis Reconciliation ? YTD Q3 FY 20 EPS from Continuing Ops ? GAAP Basis ? YTD Q3 20 $ 1.81 Adjustments (defined below) 0.06 EPS from Continuing Ops ? As Adjusted Basis ? YTD Q3 20 $ 1.87 Adjustments exclude $0.06 per share consisting of incremental costs associated with COVID-19 and move costs associated with the Doble facility consolidation in the first nine months of 2020. (The $0.06 of EPS adjustments per share consists of $1,925K of pre-tax charges offset by $462K of tax benefit for net impact of $1,463K.) EPS ? Adjusted Basis Reconciliation ? Q3 FY 19 EPS from Continuing Ops ? GAAP Basis ? Q3 FY 19 $ 0.73 Adjustments (defined below) 0.02 EPS from Continuing Ops ? As Adjusted Basis ? Q3 FY 19 $ 0.75 Adjustments exclude $0.02 per share consisting of restructuring charges related to Doble, PTI & VACCO during the third quarter of 2019. (The $0.02 of EPS adjustments per share consists of $819K of pre-tax charges offset by $179K of tax benefit for net impact of $640K.) EPS ? Adjusted Basis Reconciliation ? YTD Q3 FY 19 EPS from Continuing Ops ? GAAP Basis ? YTD Q3 FY 19 $ 2.07 Adjustments (defined below) (0.15 ) EPS from Continuing Ops ? As Adjusted Basis ? YTD Q3 FY 19 $ 1.92 Adjustments exclude $0.15 per share consisting of income related to the gain on sale of the Doble Watertown property partially offset by certain restructuring charges at Doble, PTI & VACCO in the first nine months of 2019. (The $0.15 of EPS adjustments per share consists of $5.5 million of pre-tax income and $1.6 million of tax expense for net impact of $3.9 million.)



SOURCE ESCO Technologies Inc.Kate Lowrey, Director of Investor Relations, (314) 213-7277