GlobeNewswire Inc | Nov 4, 2020 04:02PM EST

November 04, 2020

BOSTON, Nov. 04, 2020 (GLOBE NEWSWIRE) -- First Eagle Alternative Capital BDC, Inc. (formerly known as THL Credit, Inc.) (NASDAQ: FCRD) (First Eagle Alternative Capital BDC or the Company), a direct lender to middle market companies, today announced financial results for its third fiscal quarter ended September 30, 2020. Additionally, the Company announced that its Board of Directors (the Board) has declared a fourth fiscal quarter 2020 dividend of $0.10 per share payable on December 31, 2020, to stockholders of record as of December 15, 2020.

HIGHLIGHTS

($ in millions, except per share amounts) Portfolio results As of September 30, 2020Total assets $ 366.6 Investment portfolio, at fair $ 343.4 valueNet assets $ 188.1 Net asset value per share $ 6.25 Weighted average yield on 7.0 % investments Quarter ended Quarter ended September 30, 2020 September 30, 2019Portfolio activity Total portfolio investments made, $ 11.9 $ 19.4at parTotal portfolio investments made, $ 11.7 $ 19.2at costNumber of new portfolio 4 2investmentsNumber of portfolio investments at 47 47end of periodOperating results Total investment income $ 7.3 $ 12.8Net investment income $ 3.2 $ 6.9Net increase (decrease) in net $ 15.2 $ 0.3assets from operationsNet investment income per share $ 0.10 $ 0.22Dividends declared per share $ 0.10 $ 0.21

PORTFOLIO AND INVESTMENT ACTIVITY

In the third quarter, the Company closed on four new investments totaling $11.1 million, and funded $0.8 million in follow-on investments, including delayed draw and revolver fundings.

Notable investments for the quarter at par included:

-- $3.1 million first lien senior secured term loan in Quartermaster Newco, LLC; -- $3.0 million first lien senior secured term loan in Lash Opco LLC; -- $3.0 million first lien senior secured term loan in Neiman Marcus Group LTD LLC; and, -- $2.0 million first lien senior secured term loan in Groundworks Operations, LLC.

Notable realizations for the quarter included:

-- Repayment of a first lien senior secured term loan in Its Just Lunch International LLC at par, which resulted in proceeds of $5.5 million.

As of September 30, 2020, these transactions, coupled with changes in net unrealized appreciation on the portfolio during the quarter, bring the total fair value of First Eagle Alternative Capital BDCs investment portfolio to $343.4 million across 47 portfolio investments. The Companys investment portfolio as of September 30, 2020 by investment type at fair value is presented below (in millions):

Description Fair Value Percentageof TotalFirst lien senior secured debt $ 222.5 64.8 %Investment in Logan JV 62.9 18.3 %Second lien debt 33.8 9.9 %Equity investments 21.4 6.2 %Investments in funds 2.8 0.8 %Total investments $ 343.4 100.0 %

As of September 30, 2020, the weighted average yield of the debt and income-producing securities, including the Companys investment in First Eagle Logan JV, LLC (the Logan JV), in the investment portfolio at their current cost basis was 7.0 percent. As of September 30, 2020, First Eagle Alternative Capital BDC had loans on non-accrual status with an aggregate amortized cost of $20.4 million and fair value of $9.7 million, or 5.1 percent and 2.8 percent of the portfolios amortized cost and fair value, respectively. As of September 30, 2020, 100 percent of the Companys income-producing debt investments bore interest based on floating rates, which may be subject to interest rate floors, such as London Interbank offer rate, or LIBOR.

This compares to the portfolio as of December 31, 2019, which had a fair value of $384.1 million across 52portfolio investments. First Eagle Alternative Capital BDCs investment portfolio by investment type at fair value as of December 31, 2019 in presented below (in $ millions):

Description Fair Value Percentageof TotalFirst lien senior secured debt $ 263.6 68.7 %Investment in Logan JV 83.4 21.7 %Equity investments 21.5 5.6 %Second lien debt 12.0 3.1 %Investments in funds 3.6 0.9 %Total investments $ 384.1 100.0 %

As of December 31, 2019, the weighted average yield of the debt and other income-producing securities in the investment portfolio, including the Logan JV, at their cost basis was 8.7 percent (excluding the Companys investments in broadly syndicated first lien senior secured term loans, the weighted average yield on investments was 8.9 percent). As of December 31, 2019, the Company had loans on non-accrual status with an aggregate amortized cost of $36.0 million and fair value of $15.1 million, or 8.1 percent and 3.9 percent of the portfolios amortized cost and fair value, respectively. As of December 31, 2019, 100 percent of the Companys income-producing debt investments bore interest based on floating rates, which may be subject to interest rate floors, such as LIBOR.

RESULTS OF OPERATIONS

Investment income A breakdown of investment income for the three months ended September 30, 2020 and 2019 is presented below (in $ millions):

Three months ended September 30, 2020 2019Interest income on debt securities Cash interest $ 4.1 $ 7.7PIK interest 0.3 0.5Prepayment premiums ? 0.2Net accretion of discounts and other fees 0.2 0.3Total interest on debt securities 4.6 8.7Dividend income 2.6 3.6Interest income on other income-producing ? 0.1securitiesFees related to non-controlled, affiliated ? 0.1investmentsOther income 0.1 0.3Total investment income $ 7.3 $ 12.8

The decrease in investment income between the three month periods was primarily due to the contraction in the Companys overall investment portfolio since September 30, 2019, the decline in LIBOR, and the additional loans put on non-accrual status subsequent to September 30, 2019. Additionally, dividend income decreased due to the sale of Copperweld Bimetallics LLC in 2019.

Expenses A breakdown of expenses for the three months ended September 30, 2020 and 2019 is presented below (in $ millions):

For the three months ended September 30, 2020 2019Expenses Interest and fees on borrowings $ 2.8 $ 3.4Base management fees 0.9 1.2Other expenses 1.1 0.8Administrator expenses 0.3 0.4Total expenses 5.1 5.8Management fee waiver (0.9 ) ?Total expenses, net of fee waivers 4.2 5.8Income tax provision, excise and other ? 0.1taxesTotal expenses after taxes $ 4.2 $ 5.9

The decrease in operating expenses between the three month periods was due primarily to lower interest and fees on borrowings due to a reduction in borrowings outstanding, a decrease in LIBOR and lower fees resulting from a reduction in credit facility size. Additionally, the Company waived base management fees during the three months ended September 30, 2020.

Net investment incomeNet investment income totaled $3.2 million and $6.9 million for the three months ended September 30, 2020 and 2019, respectively, or $0.10 and $0.22 per share, respectively, based upon 31,237,433 and 30,991,585 weighted average common shares outstanding, respectively.

The decrease in net investment income for the respective periods is primarily attributable to lower dividend income and a decrease in interest on debt and other income-producing investments due to portfolio contraction and additional loans put on non-accrual status, offset by lower net base management fees (net of waivers) and interest and fees on borrowings.

Net realized gains and losses on investments, net of income tax provisionFor the three months ended September 30, 2020, First Eagle Alternative Capital BDC recognized a net realized loss on portfolio investments of $17.5 million, primarily related to the $17.5 million loss from the restructuring of OEM Group, LLC. For the three months ended September 30, 2019, the Company recognized a net realized loss on portfolio investments of $7.7 million, primarily related to a realized loss of $24.6 million in connection with the liquidation of Charming Charlie LLC, offset by a realized gain of $16.7 million from a realization of a controlled investment in Copperweld Bimetallics LLC.

Net change in unrealized appreciation on investmentsFor the three months ended September 30, 2020 and 2019, First Eagle Alternative Capital BDCs investment portfolio had a net change in unrealized appreciation of $29.4 million and $1.0 million, respectively.

The net change in unrealized appreciation on investments during the three months ended September 30, 2020 was primarily due to an increase in the fair value of the Logan JV, coupled with the reversal of prior period unrealized depreciation into realized losses in connection with the restructuring of OEM Group, LLC.

Change in net assets resulting from operationsChange in net assets resulting from operations totaled $15.2 million and $0.3 million, or $0.49 and $0.01 per share based upon 31,237,433 and 30,991,585 weighted average common shares outstanding, for the three months ended September 30, 2020 and 2019, respectively.

The increase in net assets resulting from operations for the respective periods is primarily due to the net decrease of the unrealized losses in the portfolio during the three months ended September 30, 2020, offset by lower dividend income, lower interest income as a result of portfolio contraction and additional loans placed on non-accrual status, and the increase of the realized losses in the portfolio.

FINANCIAL CONDITION, INCLUDING LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2020, First Eagle Alternative Capital BDC had cash of $10.5 million.

As of September 30, 2020, the Company had $176.3 million in outstanding borrowings, which was comprised of $64.7 million outstanding on the revolving credit facility and $111.6 million of notes payable outstanding. As of September 30, 2020, borrowings outstanding had a weighted average interest rate of 5.3 percent. For the nine months ended September 30, 2020, the Company borrowed $15.5 million and repaid $17.0 million under the revolving credit facility.

For the nine months ended September 30, 2020, First Eagle Alternative Capital BDCs operating activities provided cash of $11.2 million primarily in connection with investment activity. Financing activities included $1.5 million net borrowings on its credit facility, $12.8 million for distributions to stockholders, $2.2 million to repurchase common stock under its stock repurchase program, and $19.8 million to repurchase common stock under its tender offer that closed in July 2020. Additionally, the Companys financing activities provided $30.0 million from the issuance of common stock.

For the nine months ended September 30, 2019, the Companys operating activities used cash of $78.3 million primarily in connection with investment activity. Financing activities included $39.0 million used for net repayments on its credit facility, $19.9 million for distributions to stockholders, and $11.6 million to repurchase common stock.

RECENT DEVELOPMENTS

From October 1, 2020 through November 4, 2020, First Eagle Alternative Capital BDC made new investments totaling $12.2 million and follow-on investments, including revolver and delayed draw fundings, totaling $0.9 million with a combined weighted average yield of 8.3%.

On October 16, 2020, we entered into the Third Amended and Restated Senior Secured Revolving Credit Agreement to our revolving credit facility which, among other things, (i) permanently reduced the asset coverage test from a minimum of 165 percent to a minimum of 150 percent; (ii) permanently reduced the shareholder's equity and obligor's net worth test from a minimum of $140,000 each to a minimum of $130,000 each; (iii) permanently reduced the size of the lender's commitments under the revolving credit facility from $120,000 to $100,000; (iv) permanently increased the interest rate by 25 basis points, and (v) extended the maturity date from December 15, 2021 to October 16, 2023, and the termination date from December 15, 2022 to October 16, 2024.

On October 30, 2020, our board of directors declared a dividend of $0.10 per share payable on December 31, 2020 to stockholders of record at the close of business on December 15, 2020.

CONFERENCE CALL

First Eagle Alternative Capital BDC will host a conference call to discuss these results and its business outlook on November 5, 2020, at 9:30 a.m. Eastern Time.

For those wishing to participate by telephone, please dial (877) 375-9141 (domestic) or (253) 237-1151 (international). Use passcode 1398872. The Company will also broadcast the conference call live on the Investor Relations section of its website at www.feacbdc.com. Starting approximately two hours after the conclusion of the call, a replay will be available through November 15, 2020, by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering passcode 1398872. The replay will also be available on the Companys website.

AVAILABLE INFORMATION

First Eagle Alternative Capital BDCs filings with the Securities and Exchange Commission, press releases, earnings releases, investor presentation and other financial information are available on its website at www.feacbdc.com.

FIRST EAGLE ALTERNATIVE CAPITAL BDC, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES(in thousands, except per share data)

September 30, December 31, 2020 2019 (unaudited)Assets: Investments at fair value: Non-controlled, non-affiliated investments (cost $ 226,667 $ 242,189 of $239,803 and $263,444,respectively)Controlled investments (cost of $160,446 and 116,695 141,932 $178,769, respectively)Non-controlled, affiliated investments (cost of $2 2 4 and $2, respectively)Cash 10,536 5,890 Escrows and other receivables 4,745 12,353 Interest, dividends, and fees receivable 3,860 4,623 Deferred tax assets 2,063 2,267 Deferred financing costs 1,009 1,619 Prepaid expenses and other assets 808 829 Due from affiliate 223 192 Total assets $ 366,608 $ 411,898 Liabilities: Loans payable $ 64,661 $ 66,161 Notes payable ($111,607 and $111,607 face amounts,respectively, reported net ofdeferred financing 109,471 108,866 costs of $2,136 and $2,742, respectively)Accrued expenses and other liabilities 2,538 3,434 Deferred tax liability 1,532 1,927 Base management fees payable ? 1,103 Accrued incentive fees 156 568 Accrued interest and fees 158 384 Total liabilities 178,516 182,443 Commitments and contingencies Net Assets: Common stock, par value $.001 per share, 100,000common shares authorized, 30,109and 30,022 shares 30 30 issued and outstanding at September 30, 2020 andDecember 31, 2019,respectivelyPaid-in capital in excess of par 423,739 415,596 Accumulated deficit (235,677 ) (186,171 )Total net assets $ 188,092 $ 229,455 Total liabilities and net assets $ 366,608 $ 411,898 Net asset value per share $ 6.25 $ 7.64

FIRST EAGLE ALTERNATIVE CAPITAL BDC, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share data)

For the three months For the nine months ended ended September 30, September 30, 2020 2019 2020 2019 Investment Income: From non-controlled,non-affiliated investments:Cash interest income $ 4,217 $ 6,935 $ 13,298 $ 23,162 PIK interest income 338 329 806 676 Other income 102 276 224 2,475 From non-controlled, affiliated investments:Cash interest income ? ? ? 57 Other income 48 101 189 493 From controlled investments:Cash interest income 2 1,120 (247 ) 3,550 PIK interest income ? 381 ? 730 Dividend income 2,579 3,610 7,873 11,087 Other income 43 41 113 116 Total investment income 7,329 12,793 22,256 42,346 Expenses: Interest and fees on 2,439 3,047 7,687 9,688 borrowingsBase management fees 895 1,215 2,795 4,940 Incentive fees ? ? (411 ) ? Administrator expenses 268 373 882 1,215 Other general and 598 375 1,323 1,107 administrative expensesAmortization of deferred 319 340 1,516 1,370 financing costsProfessional fees 347 281 1,171 1,230 Directors' fees 191 169 543 533 Total expenses 5,057 5,800 15,506 20,083 Management fee waiver (895 ) ? (895 ) (525 )Total expenses, net of 4,162 5,800 14,611 19,558 management fee waiversExcise and other taxes (15 ) 121 71 359 Net investment income 3,182 6,872 7,574 22,429 Realized (Loss) Gain andChange in UnrealizedAppreciation (Depreciation) onInvestments:Net realized (loss) gain on investments:Non-controlled,non-affiliated (84 ) 280 (25,589 ) (26,203 )investmentsNon-controlled, (19 ) (24,652 ) (2,493 ) (24,652 )affiliated investmentsControlled investments (17,387 ) 16,701 (17,650 ) 17,143 Foreign currency ? (191 ) ? (189 )transactionsNet realized loss on (17,490 ) (7,862 ) (45,732 ) (33,901 )investmentsNet change in unrealizedappreciation (depreciation) oninvestments:Non-controlled,non-affiliated 6,375 (4,972 ) 8,119 2,935 investmentsNon-controlled, ? 24,652 (2 ) 12,752 affiliated investmentsControlled investments 23,017 (18,694 ) (6,914 ) (13,323 )Translation of assets andliabilities in foreign ? 251 ? (391 )currenciesNet change in unrealizedappreciation on 29,392 1,237 1,203 1,973 investmentsNet realized andunrealized gain (loss) 11,902 (6,625 ) (44,529 ) (31,928 )from investmentsBenefit for taxes onunrealized loss on 165 64 192 335 investmentsNet increase (decrease)in net assets resulting $ 15,249 $ 311 $ (36,763 ) $ (9,164 )from operationsNet investment income per common share:Basic and diluted $ 0.10 $ 0.22 $ 0.24 $ 0.71 Net increase (decrease)in net assets resulting from operations percommon share:Basic and diluted $ 0.49 $ 0.01 $ (1.16 ) $ (0.29 )Weighted average sharesof common stock outstanding:Basic and diluted 31,237 30,992 31,785 31,679

About First Eagle Alternative Capital BDC, Inc.

First Eagle Alternative Capital BDC, Inc. (NASDAQ: FCRD) is a closed-end management investment company that has elected to be treated as a business development company under the Investment Company Act of 1940. The Companys investment objective is to generate both current income and capital appreciation, primarily through investments in privately negotiated debt and equity securities of middle market companies. The Company is a direct lender to middle market companies and invests primarily in directly originated first lien senior secured loans, including unitranche investments. In certain instances, the Company also makes second lien secured loans and subordinated or mezzanine, debt investments, which may include an associated equity component such as warrants, preferred stock or other similar securities and direct equity co-investments. The Company targets investments primarily in middle market companies with annual EBITDA generally between $5 million and $25 million. The Company is headquartered in Boston, with additional origination teams in Chicago, Dallas, Los Angeles and New York. The Companys investment activities are managed by First Eagle Alternative Credit, LLC (the Advisor), an investment adviser registered under the Investment Advisers Act of 1940. For more information on First Eagle Alternative Capital BDC, Inc., please visit www.feacbdc.com. For more information on First Eagle Alternative Credit, LLC, please visit www.feac.com.

Forward-Looking Statements

Statements made in this press release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements reflect various assumptions by the Company concerning anticipated results and are not guarantees of future performance. These statements can be identified by the use of words such as outlook, believes, expects, potential, continues, may, will, should, seeks, approximately, predicts, intends, plans, estimates, anticipates or the negative version of these words or other comparable words. These statements include but are not limited to, projected financial performance, expected development of the business, anticipated share repurchases or lack thereof, plans and expectations about future investments, anticipated dividends and the future liquidity of the Company. The accuracy of such statements involves known and unknown risks, uncertainties and other factors that, in some ways, are beyond managements control, including the risk factors described from time to time in filings by the Company with the Securities and Exchange Commission. Such factors include: the impact of COVID-19; the introduction, withdrawal, success and timing of business initiatives and strategies; changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of our assets; the relative and absolute investment performance and operations of our investment adviser; the impact of increased competition; the impact of future acquisitions and divestitures; the unfavorable resolution of legal proceedings; our business prospects and the prospects of our portfolio companies; the impact, extent and timing of technological changes and the adequacy of intellectual property protection; the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or the Advisor; the ability of the Advisor to identify suitable investments for us and to monitor and administer our investments; our contractual arrangements and relationships with third parties; any future financings by us; the ability of the Advisor to attract and retain highly talented professionals; fluctuations in foreign currency exchange rates; the impact of changes to tax legislation and, generally, our tax position; our ability to exit a control investment in a timely manner; and the ability to fund Logan JVs unfunded commitments to the extent approved by each member of the Logan JV investment committee.

The Company undertakes no duty to update any forward-looking statements made herein. All forward-looking statements speak only as of the date of this press release.

Investor Contact:First Eagle Alternative Capital BDC, Inc. Lauren Vieira(617) 790-6070Lauren.Vieira@feim.com

Media Contact:Stanton Public Relations and Marketing, LLCKenneth Mintz(516) 468-8019kmintz@stantonprm.com