Create Account
Log In
Dark
chart
exchange
Premium
Terminal
Screener
Stocks
Crypto
Forex
Trends
Depth
Close
Check out our API


Eagle Materials Reports Third Quarter Results


Business Wire | Jan 27, 2022 06:30AM EST

Eagle Materials Reports Third Quarter Results

Jan. 27, 2022

DALLAS--(BUSINESS WIRE)--Jan. 27, 2022--Eagle Materials Inc. (NYSE: EXP) today reported financial results for the third quarter of fiscal 2022 ended December 31, 2021. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year's fiscal third quarter):

Third Quarter Fiscal 2022 Highlights

* Revenue of $463 million, up 14% * Record diluted EPS from continuing operations of $2.53, up 30% * Repurchased 1.2 million shares of Eagle's common stock for $188 million

Commenting on the third quarter results, Michael Haack, President and CEO, said, "Our record results this quarter reflect both continued strength in US construction activity and excellent execution by our team as supply chain challenges continued to dominate the broader industrial marketplace. We generated strong free cash flow during the quarter, and repurchased 1.2 million shares of our common stock for a total cash return to shareholders of nearly $200 million."

"I'm also proud to share that, during the first nine months of our fiscal year, we achieved the best safety performance in our history, demonstrating our deep commitment to our people and their well-being. During the quarter, we also continued to make strides towards our environmental stewardship goals; we are now producing and selling our eco-friendly Portland Limestone Cement from four Eagle cement facilities."

Mr. Haack concluded, "We continue to see positive demand trends across our geographic footprint, driven by increased residential construction activity and expanded infrastructure investment. These trends should support growing construction activity and contribute to attractive pricing across our heavy and light materials businesses. We enter the last quarter of our fiscal year in a position of strength, with an excellent balance sheet enabling us to continue to execute on our core strategies."

Segment Financial Results

Heavy Materials: Cement, Concrete and Aggregates

Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, as well as Joint Venture and intersegment Cement revenue, was up 9% to $303.5 million. Heavy Materials operating earnings increased 11% to $84.0 million, primarily because of improved Cement sales volume and net sales prices.

Cement revenue for the quarter, including Joint Venture and intersegment revenue, was up 12% to $261.2 million, and operating earnings were $79.8 million, up 13%. These increases reflect improved Cement sales volume and net sales prices.

The average net cement sales price for the quarter increased 6% to $118.44 per ton. Cement sales volume for the quarter was 2.0 million tons, up 7% versus the prior-year period.

Concrete and Aggregates revenue decreased 3% to $42.4 million. Operating earnings for Concrete and Aggregates decreased 19% to $4.1 million. These declines primarily reflect lower Concrete and Aggregates sales volume and higher fuel costs, partially offset by improved pricing.

Light Materials: Gypsum Wallboard and Paperboard

Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, increased 21% to $192.1 million, reflecting higher Wallboard and Paperboard sales prices. Gypsum Wallboard sales volume was 695 million square feet (MMSF), down 4%, while the average Gypsum Wallboard net sales price increased 29% to $191.41 per MSF. The decline in our Wallboard sales volume was due to ongoing homebuilder supply chain difficulties; however, our order pace improved during the quarter.

Paperboard sales volume for the quarter increased 3% to 81,000 tons. The average Paperboard net sales price was $585.54 per ton, up 21% from the prior-year period, consistent with the pricing provisions in our long-term sales agreements.

Operating earnings were $63.2 million in the sector, up 32%, reflecting increased Wallboard sales pricing. This was partially offset by higher operating costs, primarily related to recycled fiber and energy.

Details of Financial Results

We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture's revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

In addition, for segment reporting purposes, we report intersegment revenue as part of a segment's total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.

On September 18, 2020, the Company sold its Oil and Gas Proppants business to Smart Sand, Inc. The prior-year financial results of the Oil and Gas Proppants segment have been classified as Discontinued Operations on the Consolidated Statement of Earnings. The assets and liabilities of the Oil and Gas Proppants segment have been reflected on separate lines for Discontinued Operations on the Consolidated Balance Sheet.

About Eagle Materials Inc.

Eagle Materials Inc. manufactures and distributes Portland Cement, Gypsum Wallboard, Recycled Paperboard and Concrete and Aggregates from more than 70 facilities across the US. Eagle's corporate headquarters is in Dallas, Texas.

Eagle's senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, January 27, 2022. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.

Forward-Looking Statements.This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company's belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company's control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company's actual performance include the following: the cyclical and seasonal nature of the Company's businesses; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil, and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (such as fluctuations in spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; fluctuations in or changes in the nature of activity in the oil and gas industry; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions specific to any one or more of the Company's markets; severe weather conditions (such as winter storms, tornados and hurricanes) and their effects on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; announced increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) and the cost of our raw materials could affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company's result of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on economic conditions, capital and financial markets. The COVID-19 pandemic and responses thereto may disrupt our business and are likely to have an adverse effect on demand for our products, attributable to, among other things, reductions in consumer spending, increases in unemployment and decreases in revenues and construction budgets of state or local governments. These and other factors are described in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2021 and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company's expectations.

Attachment 1 Statement of Consolidated Earnings Attachment 2 Revenue and Earnings by Lines of Business Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue Attachment 4 Consolidated Balance Sheets Attachment 5 Depreciation, Depletion and Amortization by Lines of Business

Attachment 1Eagle Materials Inc.

Statement of Consolidated Earnings

(dollars in thousands, except per share data)

(unaudited)

Quarter Ended Nine Months Ended December 31, December 31,

2021 2020 2021 2020



Revenue $ 462,941 $ 404,667 $ 1,448,405 $ 1,279,340



Cost of Goods 324,355 291,288 1,027,967 940,815 Sold



Gross Profit 138,586 113,379 420,438 338,525



Equity inEarnings of 8,555 10,083 24,785 28,456 UnconsolidatedJV

CorporateGeneral and (12,851 ) (11,327 ) (32,986 ) (40,225 ) AdministrativeExpenses

Premium Paidon Early - - (8,407 ) - Retirement ofSenior Notes

Gain on Sale - - - 51,973 of Businesses

OtherNon-Operating 3,207 2,297 5,941 1,898 Income



Earnings fromContinuingOperations 137,497 114,432 409,771 380,627 beforeInterest andIncome Taxes

Interest (5,651 ) (9,360 ) (24,891 ) (35,957 ) Expense, net



Earnings fromContinuingOperations 131,846 105,072 384,880 344,670 before IncomeTaxes

Income Tax (29,367 ) (23,879 ) (84,949 ) (76,515 ) Expense



Earnings fromContinuing $ 102,479 $ 81,193 $ 299,931 $ 268,155 Operations



Gain fromDiscontinued - - - 5,278 Operations,net of tax



Net Earnings $ 102,479 $ 81,193 $ 299,931 $ 273,433



BASIC EARNINGS PER SHARE

Continuing $ 2.56 $ 1.96 $ 7.30 $ 6.47 Operations

Discontinued $ - $ - $ - $ 0.13 Operations

Net Earnings $ 2.56 $ 1.96 $ 7.30 $ 6.60



DILUTEDEARNINGS PER SHARE

Continuing $ 2.53 $ 1.94 $ 7.23 $ 6.43 Operations

Discontinued $ - $ - $ - $ 0.13 Operations

Net Earnings $ 2.53 $ 1.94 $ 7.23 $ 6.56



AVERAGE SHARES OUTSTANDING

Basic 40,049,456 41,494,149 41,096,702 41,451,801

Diluted 40,458,049 41,834,590 41,493,339 41,682,541

Attachment 2Eagle Materials Inc.

Revenue and Earnings by Lines of Business

(dollars in thousands)

(unaudited)

Quarter EndedDecember 31,

Nine Months EndedDecember 31,

2021

2020

2021

2020

Revenue*

Heavy Materials:

Cement (Wholly Owned)

$

228,448

$

201,741

$

724,354

$

676,423

Concrete and Aggregates

42,384

43,530

139,888

133,914

270,832

245,271

864,242

810,337

Light Materials:

Gypsum Wallboard

163,584

135,658

502,836

397,018

Gypsum Paperboard

28,525

23,738

81,327

71,985

192,109

159,396

584,163

469,003

Total Revenue

$

462,941

$

404,667

$

1,448,405

$

1,279,340

Segment Operating Earnings

Heavy Materials:

Cement (Wholly Owned)

$

71,281

$

60,351

$

206,348

$

182,346

Cement (Joint Venture)

8,555

10,083

24,785

28,456

Concrete and Aggregates

4,115

5,075

16,998

15,748

83,951

75,509

248,131

226,550

Light Materials:

Gypsum Wallboard

60,841

40,792

190,425

119,723

Gypsum Paperboard

2,349

7,161

6,667

20,708

63,190

47,953

197,092

140,431

Sub-total

147,141

123,462

445,223

366,981

Corporate General and Administrative Expense

(12,851

)

(11,327

)

(32,986

)

(40,225

)

Gain on Sale of Businesses

-

-

-

51,973

Premium Paid on Early Retirement of Senior Notes

-

-

(8,407

)

-

Other Non-Operating Income

3,207

2,297

5,941

1,898

Earnings from Continuing Operations before Interest and Income Taxes

$

137,497

$

114,432

$

409,771

$

380,627

* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

Attachment 2Eagle Materials Inc.

Revenue and Earnings by Lines of Business

(dollars in thousands)

(unaudited)

Quarter Ended Nine Months Ended December 31, December 31,

2021 2020 2021 2020

Revenue*



Heavy Materials:

Cement (Wholly Owned) $ 228,448 $ 201,741 $ 724,354 $ 676,423

Concrete and 42,384 43,530 139,888 133,914 Aggregates

270,832 245,271 864,242 810,337



Light Materials:

Gypsum Wallboard 163,584 135,658 502,836 397,018

Gypsum Paperboard 28,525 23,738 81,327 71,985

192,109 159,396 584,163 469,003



Total Revenue $ 462,941 $ 404,667 $ 1,448,405 $ 1,279,340



Segment Operating Earnings



Heavy Materials:

Cement (Wholly Owned) $ 71,281 $ 60,351 $ 206,348 $ 182,346

Cement (Joint 8,555 10,083 24,785 28,456 Venture)

Concrete and 4,115 5,075 16,998 15,748 Aggregates

83,951 75,509 248,131 226,550



Light Materials:

Gypsum Wallboard 60,841 40,792 190,425 119,723

Gypsum Paperboard 2,349 7,161 6,667 20,708

63,190 47,953 197,092 140,431



Sub-total 147,141 123,462 445,223 366,981



Corporate General andAdministrative (12,851 ) (11,327 ) (32,986 ) (40,225 )Expense

Gain on Sale of - - - 51,973 Businesses

Premium Paid on EarlyRetirement of Senior - - (8,407 ) - Notes

Other Non-Operating 3,207 2,297 5,941 1,898 Income



Earnings fromContinuing Operations $ 137,497 $ 114,432 $ 409,771 $ 380,627 before Interest andIncome Taxes

* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

Attachment 3Eagle Materials Inc.

Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

(unaudited)

Sales Volume

Quarter Ended December 31,

Nine Months Ended December 31,

2021

2020

Change

2021

2020

Change

Cement (M Tons):

Wholly Owned

1,748

1,616

+8%

5,583

5,429

+3%

Joint Venture

215

226

-5%

614

678

-9%

1,963

1,842

+7%

6,197

6,107

+1%

Concrete (M Cubic Yards)

317

327

-3%

1,063

1,032

+3%

Aggregates (M Tons)

341

583

-42%

1,183

1,533

-23%

Gypsum Wallboard (MMSFs)

695

727

-4%

2,194

2,151

+2%

Paperboard (M Tons):

Internal

36

32

+13%

109

101

+8%

External

45

47

-4%

143

142

+1%

81

79

+3%

252

243

+4%

Attachment 3Eagle Materials Inc.

Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

(unaudited)

Sales Volume

Quarter Ended Nine Months Ended December 31, December 31,

2021 2020 Change 2021 2020 Change



Cement (M Tons):

Wholly Owned 1,748 1,616 +8% 5,583 5,429 +3%

Joint Venture 215 226 -5% 614 678 -9%

1,963 1,842 +7% 6,197 6,107 +1%



Concrete (M Cubic Yards) 317 327 -3% 1,063 1,032 +3%



Aggregates (M Tons) 341 583 -42% 1,183 1,533 -23%



Gypsum Wallboard (MMSFs) 695 727 -4% 2,194 2,151 +2%



Paperboard (M Tons):

Internal 36 32 +13% 109 101 +8%

External 45 47 -4% 143 142 +1%

81 79 +3% 252 243 +4%



Average Net Sales Price*

Quarter Ended December 31,

Nine Months Ended December 31,

2021

2020

Change

2021

2020

Change

Cement (Ton)

$

118.44

$

111.91

+6%

$

117.49

$

110.84

+6%

Concrete (Cubic Yard)

$

122.36

$

116.88

+5%

$

120.17

$

115.66

+4%

Aggregates (Ton)

$

10.38

$

8.96

+16%

$

10.25

$

9.54

+7%

Gypsum Wallboard (MSF)

$

191.41

$

147.87

+29%

$

186.16

$

145.86

+28%

Paperboard (Ton)

$

585.54

$

484.92

+21%

$

535.55

$

487.76

+10%

*Net of freight and delivery costs billed to customers.

Average Net Sales Price*

Quarter Ended Nine Months Ended December 31, December 31,

2021 2020 Change 2021 2020 Change



Cement (Ton) $ 118.44 $ 111.91 +6% $ 117.49 $ 110.84 +6%

Concrete (Cubic Yard) $ 122.36 $ 116.88 +5% $ 120.17 $ 115.66 +4%

Aggregates (Ton) $ 10.38 $ 8.96 +16% $ 10.25 $ 9.54 +7%

Gypsum Wallboard $ 191.41 $ 147.87 +29% $ 186.16 $ 145.86 +28%(MSF)

Paperboard (Ton) $ 585.54 $ 484.92 +21% $ 535.55 $ 487.76 +10%

*Net of freight and delivery costs billed to customers.

Intersegment and Cement Revenue

Quarter Ended December 31,

Nine Months Ended December 31,

2021

2020

2021

2020

Intersegment Revenue:

Cement

$

5,301

$

5,241

$

18,357

$

17,539

Concrete and Aggregates

-

-

-

106

Paperboard

21,238

15,864

59,501

50,432

$

26,539

$

21,105

$

77,858

$

68,077

Cement Revenue:

Wholly Owned

$

228,448

$

201,741

$

724,354

$

676,423

Joint Venture

27,406

27,110

77,023

79,603

$

255,854

$

228,851

$

801,377

$

756,026

Intersegment and Cement Revenue

Quarter Ended Nine Months Ended December 31, December 31,

2021 2020 2021 2020

Intersegment Revenue:

Cement $ 5,301 $ 5,241 $ 18,357 $ 17,539

Concrete and Aggregates - - - 106

Paperboard 21,238 15,864 59,501 50,432

$ 26,539 $ 21,105 $ 77,858 $ 68,077



Cement Revenue:

Wholly Owned $ 228,448 $ 201,741 $ 724,354 $ 676,423

Joint Venture 27,406 27,110 77,023 79,603

$ 255,854 $ 228,851 $ 801,377 $ 756,026

Attachment 4Eagle Materials Inc.

Consolidated Balance Sheets

(dollars in thousands)

(unaudited)

December 31,

March 31,

2021

2020

2021*

ASSETS

Current Assets -

Cash and Cash Equivalents

$

17,392

$

142,784

$

263,520

Restricted Cash

-

5,000

5,000

Accounts and Notes Receivable, net

170,661

142,467

147,133

Inventories

211,978

228,667

235,749

Federal Income Tax Receivable

8,890

1,900

2,838

Prepaid and Other Assets

6,426

7,740

7,449

Total Current Assets

415,347

528,558

661,689

Property, Plant and Equipment, net

1,626,990

1,680,646

1,659,100

Investments in Joint Venture

79,434

74,914

75,399

Operating Lease Right of Use Asset

23,923

26,927

25,811

Notes Receivable

8,486

8,353

8,419

Goodwill and Intangibles

389,002

393,454

392,315

Other Assets

16,939

12,186

15,948

$

2,560,121

$

2,725,038

$

2,838,681

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities -

Accounts Payable and Accrued Liabilities

$

186,671

$

156,510

$

163,011

Operating Lease Liabilities

7,004

6,551

6,343

Total Current Liabilities

193,675

163,061

169,354

Long-term Liabilities

67,578

77,391

75,735

Bank Credit Facility

100,000

-

-

Bank Term Loan

-

662,082

662,186

2.500% Senior Unsecured Notes due 2031

737,949

-

-

4.500% Senior Unsecured Notes due 2026

-

346,263

346,430

Deferred Income Taxes

238,671

215,059

225,986

Stockholders' Equity -

Preferred Stock, Par Value $0.01; Authorized 5,000,000

Shares; None Issued

-

-

-

Common Stock, Par Value $0.01; Authorized 100,000,000

Shares; Issued and Outstanding 39,766,043; 41,939,310 and

42,370,878 Shares, respectively

398

419

424

Capital in Excess of Par Value

-

30,516

62,497

Accumulated Other Comprehensive Losses

(3,359

)

(3,251

)

(3,440

)

Retained Earnings

1,225,209

1,233,498

1,299,509

Total Stockholders' Equity

1,222,248

1,261,182

1,358,990

$

2,560,121

$

2,725,038

$

2,838,681

*From audited financial statements

Attachment 4Eagle Materials Inc.

Consolidated Balance Sheets

(dollars in thousands)

(unaudited)

December 31, March 31,

2021 2020 2021*

ASSETS

Current Assets -

Cash and Cash Equivalents $ 17,392 $ 142,784 $ 263,520

Restricted Cash - 5,000 5,000

Accounts and Notes Receivable, 170,661 142,467 147,133 net

Inventories 211,978 228,667 235,749

Federal Income Tax Receivable 8,890 1,900 2,838

Prepaid and Other Assets 6,426 7,740 7,449

Total Current Assets 415,347 528,558 661,689



Property, Plant and Equipment, 1,626,990 1,680,646 1,659,100 net

Investments in Joint Venture 79,434 74,914 75,399

Operating Lease Right of Use 23,923 26,927 25,811 Asset

Notes Receivable 8,486 8,353 8,419

Goodwill and Intangibles 389,002 393,454 392,315

Other Assets 16,939 12,186 15,948

$ 2,560,121 $ 2,725,038 $ 2,838,681



LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities -

Accounts Payable and Accrued $ 186,671 $ 156,510 $ 163,011 Liabilities

Operating Lease Liabilities 7,004 6,551 6,343

Total Current Liabilities 193,675 163,061 169,354



Long-term Liabilities 67,578 77,391 75,735

Bank Credit Facility 100,000 - -

Bank Term Loan - 662,082 662,186

2.500% Senior Unsecured Notes 737,949 - - due 2031

4.500% Senior Unsecured Notes - 346,263 346,430 due 2026

Deferred Income Taxes 238,671 215,059 225,986

Stockholders' Equity -

Preferred Stock, Par Value $0.01; Authorized 5,000,000

Shares; None Issued - - -

Common Stock, Par Value $0.01;Authorized 100,000,000

Shares; Issued and Outstanding 398 419 424 39,766,043; 41,939,310 and

42,370,878 Shares, respectively

Capital in Excess of Par Value - 30,516 62,497

Accumulated Other Comprehensive (3,359 ) (3,251 ) (3,440 )Losses

Retained Earnings 1,225,209 1,233,498 1,299,509

Total Stockholders' Equity 1,222,248 1,261,182 1,358,990

$ 2,560,121 $ 2,725,038 $ 2,838,681

*From audited financial statements

Attachment 5Eagle Materials Inc.

Depreciation, Depletion and Amortization by Lines of Business

(dollars in thousands)

(unaudited)

The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended December 31, 2021 and 2020:

Depreciation, Depletion and Amortization

Quarter Ended December 31,

2021

2020

Cement

$

19,933

$

19,337

Concrete and Aggregates

2,294

2,691

Gypsum Wallboard

5,598

5,340

Paperboard

3,685

3,509

Corporate and Other

684

1,203

$

32,194

$

32,080

View source version on businesswire.com: https://www.businesswire.com/news/home/20220127005039/en/

CONTACT: Contact at 214-432-2000

CONTACT: Michael R. Haack President and Chief Executive Officer

CONTACT: D. Craig Kesler Executive Vice President and Chief Financial Officer

CONTACT: Robert S. Stewart Executive Vice President, Strategy, Corporate Development and Communications






Share
About
Pricing
Policies
Markets
API
Info
tz UTC-5
Connect with us
ChartExchange Email
ChartExchange on Discord
ChartExchange on X
ChartExchange on Reddit
ChartExchange on GitHub
ChartExchange on YouTube
© 2020 - 2025 ChartExchange LLC