GlobeNewswire Inc | Nov 18, 2021 04:05PM EST

November 18, 2021

ATHENS, Greece, Nov. 18, 2021 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: DLNG) (Dynagas Partners or the Partnership), an owner and operator of liquefied natural gas (LNG) carriers, today announced its results for the three and nine months ended September 30, 2021.

Third Quarter Highlights:

-- Net income and earnings per common unit of $11.3 million and $0.23, respectively; -- Adjusted Net Income(1)of $11.6 million and Adjusted Earnings per common unit of $0.24; -- Adjusted EBITDA(1) $24.8 million; -- 100% fleet utilization(2); -- Declared and paid cash distribution of $0.5625 per unit on its Series A Preferred Units (NYSE: DLNG PR A) for the period from May 12, 2021 to August 11, 2021 and $0.546875 per unit on the Series B Preferred Units (NYSE: DLNG PR B) for the period from May 22, 2021 to August 21, 2021; -- The LNG carrier Arctic Aurora was delivered to Equinor ASA (Equinor) to commence its new time charter on September 15, 2021 immediately upon expiration of the previous charter party with Equinor, resulting in no lapse in time between the previous and the current time charters. The term in direct continuation does not refer to the contracted income.

Subsequent Events:

-- Declared a quarterly cash distribution of $0.5625 on the Series A Preferred Units for the period from August 12, 2021 to November 11, 2021, which was paid on November 12, 2021 to all preferred Series A unit holders of record as of November 5, 2021; and -- Declared a quarterly cash distribution of $0.546875 on the Series B Preferred Units for the period from August 22, 2021 to November 21, 2021, which is payable on November 22, 2021 to all preferred Series B unit holders of record as of November 15, 2021.

Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per common unit are not recognized measures under U.S. GAAP. Please refer to(1) Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP and other related information. (2) Please refer to Appendix B.

CEO Commentary:

We are pleased to report the results for the three and nine months period ended September 30, 2021.

All six LNG carriers in our fleet are operating under their respective long-term charters with international gas producers with an average remaining contract term of 7.2 years. As of November 18, 2021, our estimated contracted revenue backlog is $1.06 billion.

With the Arctic Aurora successfully delivered to Equinor on September 15, 2021, all six of our LNG carriers are contracted with major international energy companies. The earliest contracted re-delivery date for any of our six LNG carriers, subject to the terms of the applicable charter, is in the third quarter of 2023 (the Arctic Aurora), with the second earliest contracted re-delivery date (for the Clean Energy) in the first quarter of 2026.

For the third quarter of 2021, we reported Net Income of $11.3 million, Earnings per common unit of $0.23, Adjusted Net Income of $11.6 million, Adjusted Earnings per common unit of $0.24 and Adjusted EBITDA of $24.8 million.

Despite the continuing operational and logistical challenges caused by the COVID-19 outbreak, we are pleased to report 100% utilization of our fleet for the sixth quarter in a row.

Going forward, we intend to continue our strategy of using our cash flow generation to deleverage our balance sheet and reinforce our liquidity to build equity value over time and enhance our ability to pursue future growth initiatives.

Financial Results Overview:

Three Months Ended Nine Months Ended(U.S. dollars in September September September Septemberthousands, 30, 2021 30, 2020 30, 2021 30, 2020except per unit (unaudited) (unaudited) (unaudited) (unaudited)data)Voyage revenues $ 34,691 $ 34,346 $ 102,068 $ 102,730Net Income $ 11,339 $ 10,015 $ 36,319 $ 23,409Adjusted Net $ 11,554 $ 10,203 $ 32,493 $ 27,161Income ^(1)Operating income $ 16,802 $ 16,149 $ 47,881 $ 48,018Adjusted EBITDA^ $ 24,820 $ 24,221 $ 72,315 $ 72,091(1)Earnings per $ 0.23 $ 0.20 $ 0.76 $ 0.41common unitAdjustedEarnings per $ 0.24 $ 0.21 $ 0.65 $ 0.52common unit ^(1)

(1) Adjusted Net Income, Adjusted EBITDA, and Adjusted Earnings per common unit are not recognized measures under U.S. GAAP. Please refer to Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP.

Three Months Ended September 30, 2021 and 2020 Financial Results

Net Income for the three months ended September 30, 2021 was $11.3 million as compared to a Net Income of $10.0 million in the corresponding period in 2020, which represents an increase of $1.3 million, or 13.0%. This increase in net income for the three months ended September 30, 2021 compared to the corresponding period in 2020, was mainly attributable to the increase in voyage revenues as well as to the decrease in finance costs, partially offset by the increase in loss on our interest rate swap transaction entered into in May 2020.

Adjusted Net Income for the three months ended September 30, 2021 was $11.6 million compared to $10.2 million in the corresponding period in 2020, representing a net increase of $1.4 million or 13.7%, mainly due to the increase in voyage revenues as well as to the decrease in finance costs compared to the corresponding period in 2020.

Voyage revenues for the three months ended September 30, 2021 and 2020 were $34.7 million and $34.3 million respectively.

The Partnership reported average daily hire gross of commissions(1) of approximately $62,800 per day per vessel in the three-month period ended September 30, 2021, compared to approximately $62,500 per day per vessel in the corresponding period in 2020. During both three-month periods ended September 30, 2021 and 2020, the Partnerships vessels operated at 100% utilization.

Vessel operating expenses were $7.0 million, which corresponds to daily operating expenses per vessel of $12,641 in the three-month period ended September 30, 2021, as compared to $7.2 million, or daily operating expenses per vessel of $13,074 in the corresponding period in 2020. This decrease in operating expenses for the three months ended September 30, 2021 is mainly attributable to lower expenses related to the vessels technical maintenance costs, compared to the corresponding period in 2020.

Adjusted EBITDA for the three months ended September 30, 2021 was $24.8 million, as compared to $24.2 million for the corresponding period in 2020. The increase of $0.6 million in Adjusted EBITDA for the three months ended September 30, 2021, or 2.5%, was mainly due to the increase in voyage revenues and the decrease in operating expenses compared to the corresponding period in 2020 as explained above.

Interest and finance costs, net, were $5.3 million in the three months ended September 30, 2021 as compared to $6.0 million in the corresponding period in 2020, which represents a decrease of $0.7 million, or 11.7% due to the lower weighted average interest and the reduction in the average interest bearing debt as compared to the corresponding period in 2020.

For the three months ended September 30, 2021, the Partnership reported Earnings per common unit and Adjusted Earnings per common unit, basic and diluted, of $0.23 and $0.24 respectively, after taking into account the distributions relating to the Series A Preferred Units and the Series B Preferred Units on the Partnerships Net income/Adjusted Net Income. Earnings per common unit and Adjusted Earnings per common unit, basic and diluted, are calculated on the basis of a weighted average number of 36,802,247 common units outstanding during the period and in the case of Adjusted Earnings per common unit after reflecting the impact of the non-cash items presented in Appendix B of this press release.

Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per common unit are not recognized measures under U.S. GAAP. Please refer to Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP.

Amounts relating to variations in periodonperiod comparisons shown in this section are derived from the condensed financials presented below.

(1) Average daily hire gross of commissions represents voyage revenue excluding the non-cash time charter deferred revenue amortization, divided by the Available Days in the Partnerships fleet as described in Appendix B.

Liquidity/ Financing/ Cash Flow Coverage

During the three months ended September 30, 2021, the Partnership generated net cash from operating activities of $19.8 million as compared to $27.6 million in the corresponding period in 2020, which represents a decrease of $7.8 million, or 28.3%, mainly as a result of working capital variations.

As of September 30, 2021, the Partnership reported total cash of $91.3 million (including $50.0 million of restricted cash). The Partnerships outstanding indebtedness as of September 30, 2021 under the $675.0 Million Credit Facility amounted to $579.0 million, gross of unamortized deferred loan fees and including $48.0 million, which were repayable within one year.

As of September 30, 2021, the Partnership had unused availability of $30.0 million under its interest free $30.0 million revolving credit facility with its Sponsor, or the $30.0 Million Revolving Credit Facility, which was extended on November 14, 2018, and is available to the Partnership at any time until November 2023.

Vessel Employment

As of November 18, 2021, the Partnership had estimated contracted time charter coverage(1) for 100% of its fleet estimated Available Days (as defined in Appendix B) for 2021, 100% of its fleet estimated Available Days for 2022 and 96% of its fleet estimated Available Days for 2023.

As of the same date, the Partnerships estimated contracted revenue backlog (2) (3) was $1.06 billion, with an average remaining contract term of 7.2 years.

(1) Estimated time charter coverage for the Partnerships fleet is calculated by dividing the fleet contracted days on the basis of the earliest estimated delivery and redelivery dates prescribed in the Partnerships current time charter contracts, net of scheduled class survey repairs by the number of expected Available Days during that period. Actual time charter coverage may vary.

(2) The Partnership calculates its estimated contracted revenue backlog by multiplying the contractual daily hire rate by the expected number of days committed under the contracts (assuming earliest delivery and redelivery and excluding options to extend), assuming full utilization. The actual amount of revenues earned and the actual periods during which revenues are earned may differ from the amounts and periods disclosed due to, for example, dry-docking and/or special survey downtime, maintenance projects, off-hire downtime and other factors that result in lower revenues than the Partnerships average contract backlog per day.

(3) $0.15 billion of the revenue backlog estimate relates to the estimated portion of the hire contained in certain time charter contracts with Yamal which represents the operating expenses of the respective vessels and is subject to yearly adjustments on the basis of the actual operating costs incurred within each year. The actual amount of revenues earned in respect of such variable hire rate may therefore differ from the amounts included in the revenue backlog estimate due to the yearly variations in the respective vessels operating costs.

Conference Call and Webcast: As previously announced, the Partnerships management team will host a conference call on November 19, 2021 at 10:00 a.m. Eastern Time to discuss the Partnerships financial results.

Conference Call details: Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard International Dial In). Please quote "Dynagas."

Audio Webcast - Slides Presentation:There will be a live and then archived webcast of the conference call and accompanying slides, available through the Companys website. To listen to the archived audio file, visit our website http://www.dynagaspartners.com and click on Webcast under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation on the third quarter ended September 30, 2021 financial results will be available in PDF format 10 minutes prior to the conference call and webcast, accessible on the company's website www.dynagaspartners.com on the webcast page. Participants to the webcast can download the PDF presentation.

About Dynagas LNGPartners LPDynagas LNG Partners LP. (NYSE: DLNG) is a master limited partnership which owns and operates liquefied natural gas (LNG) carriers employed on multi-year charters. The Partnerships current fleet consists of six LNG carriers, with aggregate carrying capacity of approximately 914,000 cubic meters.

Visit the Partnerships website at www.dynagaspartners.com

Contact Information:Dynagas LNG Partners LP Attention: Michael Gregos Tel. +30 210 8917960 Email: management@dynagaspartners.com

Investor Relations / Financial Media:Nicolas Bornozis Markella KaraCapital Link, Inc. 230 Park Avenue, Suite 1536 New York, NY 10169 Tel. (212) 661-7566 E-mail: dynagas@capitallink.com

Forward-Looking StatementsMatters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Partnership desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words believe, anticipate, intends, estimate, forecast, project, plan, potential, project, will, may, should, expect, expected, pending and similar expressions identify forward-looking statements. These forward-looking are not intended to give any assurance as to future results and should not be relied upon.

The forward-looking statements in this press release are based upon various assumptions and estimates, many of which are based, in turn, upon further assumptions, including without limitation, examination by the Partnerships management of historical operating trends, data contained in its records and other data available from third parties. Although the Partnership believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Partnerships control, the Partnership cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in the Partnerships view, could cause actual results to differ materially from those discussed, expressed or implied, in the forward-looking statements include, but are not limited to, the strength of world economies and currency fluctuations, general market conditions, including fluctuations in charter rates, ownership days, and vessel values, changes in supply and demand for Liquefied Natural Gas (LNG) shipping capacity, changes in the Partnerships operating expenses, including bunker prices, drydocking and insurance costs, the market for the Partnerships vessels, availability of financing and refinancing, changes in governmental laws, rules and regulations or actions taken by regulatory authorities, economic, regulatory, political and governmental conditions that affect the shipping and the LNG industry, potential liability from pending or future litigation, and potential costs due to environmental damage and vessel collisions, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessel breakdowns, instances of off-hires, the length and severity of the COVID-19 outbreak, the impact of public health threats and outbreaks of other highly communicable diseases, the impact of the expected discontinuance of the London Interbank Offered Rate, or, LIBOR, after 2021 on interest rates of our debt that reference LIBOR, the amount of cash available for distribution, and other factors. Please see the Partnerships filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties. The information set forth herein speaks only as of the date hereof, and the Partnership disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication.

APPENDIX A

DYNAGAS LNG PARTNERS LPCondensed Consolidated Statements of Income

(In thousandsof U.S. Three Months Ended Nine Months Endeddollars except September 30, September 30,units and perunit data) 2021 2020 2021 2020 (unaudited) (unaudited) (unaudited) (unaudited)REVENUES Voyage $ 34,691 $ 34,346 $ 102,068 $ 102,730 revenuesEXPENSES Voyageexpenses (727 ) (695 ) (2,097 ) (2,305 )(includingrelated party)Vesseloperating (6,978 ) (7,217 ) (21,471 ) (21,687 )expensesGeneral andadministrativeexpenses (674 ) (596 ) (2,397 ) (1,861 )(includingrelated party)Managementfees -related (1,518 ) (1,697 ) (4,505 ) (5,055 )partyDepreciation (7,992 ) (7,992 ) (23,717 ) (23,804 )Operating 16,802 16,149 47,881 48,018 incomeInterest andfinance costs, (5,274 ) (6,026 ) (16,105 ) (21,126 )netGain/ (Loss)on derivative (188 ) (5 ) 4,575 (3,357 )instrumentsOther, net (1 ) (103 ) (32 ) (126 ) Net income $ 11,339 $ 10,015 $ 36,319 $ 23,409 Earnings percommon unit $ 0.23 $ 0.20 $ 0.76 $ 0.41 (basic anddiluted)Weightedaverage numberof units outstanding,basic anddiluted:Common units 36,802,247 35,593,477 36,403,652 35,524,744

DYNAGAS LNG PARTNERS LPConsolidated Condensed Balance Sheets(Expressed in thousands of U.S. Dollars?except for unit data)

September December 30, 31, 2021 2020 (unaudited) (unaudited)ASSETS: Cash and cash equivalents and restricted cash $ 91,316 $ 74,979 (current and non-current)Derivative financial instrument (current and 4,249 ? non-current)Due from related party (current and non-current) 1,711 1,350 Other current assets 2,660 2,141 Vessels, net 861,183 884,900 Other non-current assets 1,560 2,467 Total assets $ 962,679 $ 965,837 LIABILITIES Total long-term debt, net of deferred financing $ 573,411 $ 607,681 costsTotal other current liabilities 17,341 14,092 Derivative financial instrument (current and 1,362 2,666 non-current)Due to related party (current and non-current) ? 1,706 Total other non-current liabilities 3,131 3,199 Total liabilities $ 595,245 $ 629,344 PARTNERS? EQUITY General partner (35,526 units issued andoutstanding as at September 30, 2021 and December 22 (5 )31, 2020)Common unitholders (36,802,247 and 35,612,580 unitsissued and outstanding as at September 30, 2021 and 240,698 209,784 December 31, 2020)Series A Preferred unitholders: (3,000,000 unitsissued and outstanding as at September 30, 2021 and 73,216 73,216 December 31, 2020)Series B Preferred unitholders: (2,200,000 unitsissued and outstanding as at September 30, 2021 and 53,498 53,498 December 31, 2020)Total partners? equity $ 367,434 $ 336,493 Total liabilities and partners? equity $ 962,679 $ 965,837

DYNAGAS LNG PARTNERS LPConsolidated Statements of Cash Flows(Expressed in thousands of U.S. Dollars) Three Months Ended Nine Months Ended September 30, September 30, 2021 2020 2021 2020Cash flows from Operating Activities:Net income: $ 11,339 $ 10,015 $ 36,319 $ 23,409 Adjustments to reconcile netincome to net cash provided by operating activities:Depreciation 7,992 7,992 23,717 23,804 Amortization and write-off of 568 626 1,730 1,913 deferred financing feesDeferred revenue amortization (27 ) 129 303 233 Amortization and write-off of 54 54 446 162 deferred charges(Gain)/ Loss on derivative 188 5 (4,575 ) 3,357 financial instrumentChanges in operating assets and liabilities:Trade accounts receivable (259 ) 355 79 (222 )Prepayments and other assets (282 ) 196 (599 ) (285 )Inventories 31 19 1 (48 )Due from/ to related parties (979 ) 3,275 (2,067 ) (455 )Deferred charges ? 108 (9 ) (73 )Trade accounts payable 860 (54 ) 1,572 (988 )Accrued liabilities (90 ) 189 (50 ) (122 )Unearned revenue 431 4,678 1,727 3,738 Net cash from Operating 19,826 27,587 58,594 54,423 Activities Cash flows from Investing ActivitiesVessel acquisitions and other ? ? ? ? additions to vessels? costNet cash used in Investing ? ? ? ? Activities Cash flows from Financing Activities:Issuance of common units, net ? 276 3,407 276 of issuance costsPayment of securitiesregistration and other filing (1 ) (17 ) (14 ) (17 )costsDistributions declared and paid (2,891 ) (2,891 ) (8,672 ) (8,672 )Repayment of long-term debt (12,000 ) (12,000 ) (36,000 ) (36,000 )Payment of derivative (399 ) (170 ) (978 ) (170 )instrumentsNet cash used in Financing (15,291 ) (14,802 ) (42,257 ) (44,583 )Activities Net (decrease) / increase incash and cash equivalents and 4,535 12,785 16,337 9,840 restricted cashCash and cash equivalents andrestricted cash at beginning of 86,781 63,261 74,979 66,206 the periodCash and cash equivalents andrestricted cash at end of the $ 91,316 $ 76,046 $ 91,316 $ 76,046 period

APPENDIX B

Fleet statistics

Three Months Ended Nine Months Ended September 30, September 30,(expressed in Unitedstates dollars except for 2021 2020 2021 2020operational data)Number of vessels at the 6 6 6 6 end of periodAverage number of vessels 6 6 6 6 in the period ^(1)Calendar Days ^(2) 552.0 552.0 1,638.0 1,644.0 Available Days ^(3) 552.0 552.0 1,638.0 1,644.0 Revenue earning days ^(4) 552.0 552.0 1,638.0 1,638.7 Time Charter Equivalent ^ $ 61,529 $ 60,962 $ 61,032 $ 61,086 (5)Fleet Utilization ^(4) 100 % 100 % 100 % 99.7 %Vessel daily operating $ 12,641 $ 13,074 $ 13,108 $ 13,192 expenses ^(6)

Represents the number of vessels that constituted the Partnership?s fleet(1) for the relevant period, as measured by the sum of the number of days that each vessel was a part of the Partnership?s fleet during the period divided by the number of Calendar Days (defined below) in the period.(2) ?Calendar Days? are the total days that the Partnership possessed the vessels in its fleet for the relevant period. ?Available Days? are the total number of Calendar Days that the(3) Partnership?s vessels were in its possession during a period, less the total number of scheduled off-hire days during the period associated with major repairs, or dry-dockings. The Partnership calculates fleet utilization by dividing the number of its Revenue earning days, which are the total number of Available Days of the Partnership?s vessels net of unscheduled off-hire days (which do not include positioning/ repositioning days for which compensation has been(4) received) during a period by the number of Available Days. The shipping industry uses fleet utilization to measure a company?s efficiency in finding employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs but excluding scheduled off-hires for vessel upgrades, dry-dockings or special or intermediate surveys. Time charter equivalent rate (?TCE rate?), is a measure of the average daily revenue performance of a vessel. For time charters, this is calculated by dividing total voyage revenues, less any voyage expenses, by the number of Available Days during that period. Under a time charter, the charterer pays substantially all vessel voyage related expenses. However, the Partnership may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during dry-docking or due to other unforeseen circumstances. The TCE rate is not a measure of financial performance under U.S. GAAP (non-GAAP measure), and should not be considered as an alternative to voyage(5) revenues, the most directly comparable GAAP measure, or any other measure of financial performance presented in accordance with U.S. GAAP. However, the TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a company?s performance and to assist the Partnership?s management in making decisions regarding the deployment and use of the Partnership?s vessels and in evaluating their financial performance. The Partnership?s calculation of TCE rates may not be comparable to that reported by other companies. The following table reflects the calculation of the Partnership?s TCE rates for the three and nine months ended September 30, 2021 and 2020 (amounts in thousands of U.S. dollars, except for TCE rates, which are expressed in U.S. dollars, and Available Days).

Reconciliation of U.S. GAAP Financial Information to Non-GAAP Financial Information

Three Months Ended Nine Months Ended September 30, September 30, 2021 2020 2021 2020(In thousands of U.S.dollars, except for Available Days and TCErate)Voyage revenues $ 34,691 $ 34,346 $ 102,068 $ 102,730 Voyage Expenses ^* (727 ) (695 ) (2,097 ) (2,305 )Time Charter equivalent $ 33,964 $ 33,651 $ 99,971 $ 100,425 revenuesAvailable Days 552.0 552.0 1,638.0 1,644.0 Time charter equivalent $ 61,529 $ 60,962 $ 61,032 $ 61,086 (TCE) rate

*Voyage expenses include commissions of 1.25% paid to Dynagas Ltd., the Partnerships Manager, and third party ship brokers, when defined in the charter parties, bunkers, port expenses and other minor voyage expenses.

Daily vessel operating expenses, which include crew costs, provisions,(6) deck and engine stores, lubricating oil, insurance, spares and repairs and flag taxes, are calculated by dividing vessel operating expenses by fleet Calendar Days for the relevant time period.

Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended Nine Months Ended September 30, September 30,(In thousands of U.S. 2021 2020 2021 2020dollars)Net income $ 11,339 $ 10,015 $ 36,319 $ 23,409Net interest and finance 5,274 6,026 16,105 21,126costs ^(1)Depreciation 7,992 7,992 23,717 23,804(Gain)/ Loss onderivative financial 188 5 (4,575 ) 3,357instrumentAmortization of deferred (27 ) 129 303 233revenueAmortization andwrite-off of deferred 54 54 446 162chargesAdjusted EBITDA $ 24,820 $ 24,221 $ 72,315 $ 72,091

(1) Includes interest and finance costs and interest income, if any.

The Partnership defines Adjusted EBITDA as earnings before interest and finance costs, net of interest income (if any), unrealised gains/losses on derivative financial instruments, taxes (when incurred), depreciation and amortization (when incurred), class survey costs and significant non-recurring items (if any). Adjusted EBITDA is used as a supplemental financial measure by management and external users of financial statements, such as investors, to assess the Partnerships operating performance.

The Partnership believes that Adjusted EBITDA assists its management and investors by providing useful information that increases the ability to compare the Partnerships operating performance from period to period and against that of other companies in its industry that provide Adjusted EBITDA information. This increased comparability is achieved by excluding the potentially disparate effects between periods or against companies of interest, other financial items, depreciation and amortization and taxes, which items are affected by various and possible changes in financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. The Partnership believes that including Adjusted EBITDA as a measure of operating performance benefits investors in (a) selecting between investing in the Partnership and other investment alternatives and (b) monitoring the Partnerships ongoing financial and operational strength.

Adjusted EBITDA is not intended to and does not purport to represent cash flows for the period, nor is it presented as an alternative to operating income. Further, Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and does not represent and should not be considered as an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance presented in accordance with U.S. GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and these measures may vary among other companies. Therefore, Adjusted EBITDA, as presented above, may not be comparable to similarly titled measures of other businesses because they may be defined differently by those other businesses. It should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP. Any Non-GAAP measures should be viewed as supplemental to, and should not be considered as alternatives to, GAAP measures including, but not limited to net earnings (loss), operating profit (loss), cash flow from operating, investing and financing activities, or any other measure of financial performance or liquidity presented in accordance with GAAP.

Reconciliation of Net Income to Adjusted Net Income available to common unitholders and Adjusted Earnings per common unit

Three Months Ended Nine Months Ended September 30, September 30,(Inthousands ofU.S. dollarsexcept for 2021 2020 2021 2020 units andper unitdata)Net Income $ 11,339 $ 10,015 $ 36,319 $ 23,409 Amortizationof deferred (27 ) 129 303 233 revenueAmortizationand write-off of 54 54 446 162 deferredcharges(Gain)/ Lossonderivative 188 5 (4,575 ) 3,357 financialinstrumentAdjusted Net $ 11,554 $ 10,203 $ 32,493 $ 27,161 IncomeLess:Adjusted NetIncomeattributable (2,899 ) (2,898 ) (8,696 ) (8,690 )to preferredunitholdersand generalpartnerCommonunitholders?interest in $ 8,655 $ 7,305 $ 23,797 $ 18,471 Adjusted NetIncomeWeightedaveragenumber ofcommon units 36,802,247 35,593,477 36,403,652 35,524,744 outstanding,basic anddiluted:AdjustedEarnings percommon unit, $ 0.24 $ 0.21 $ 0.65 $ 0.52 basic anddiluted

Adjusted Net Income represents net income before non-recurring expenses (if any), charter hire amortization related to time charters with escalating time charter rates, amortization of fair value of acquired time charters and changes in the fair value of derivative financial instruments, all of which are significant non-cash items. Adjusted Net Income available to common unitholders represents the common unitholders interest in Adjusted Net Income for each period presented. Adjusted Earnings per common unit represents Adjusted Net Income attributable to common unitholders divided by the weighted average common units outstanding during each period presented.

Adjusted Net Income, Adjusted Net Income per common unit and Adjusted Earnings per common unit, basic and diluted, are not recognized measures under U.S. GAAP and should not be regarded as substitutes for net income and earnings per unit, basic and diluted. The Partnerships definitions of Adjusted Net Income, Adjusted Net Income per common unit and Adjusted Earnings per common unit, basic and diluted, may not be the same at those reported by other companies in the shipping industry or other industries. The Partnership believes that the presentation of Adjusted Net Income and Adjusted Earnings per unit available to common unitholders are useful to investors because these measures facilitate the comparability and the evaluation of companies in the Partnerships industry. In addition, the Partnership believes that Adjusted Net Income is useful in evaluating its operating performance compared to that of other companies in the Partnerships industry because the calculation of Adjusted Net Income generally eliminates the accounting effects of items which may vary for different companies for reasons unrelated to overall operating performance. The Partnerships presentation of Adjusted Net Income available to common unitholders and Adjusted Earnings per common unit does not imply, and should not be construed as an inference, that its future results will be unaffected by unusual or non-recurring items and should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP.