Business Wire | Nov 3, 2021 04:02PM EDT

BlackRock Capital Investment Corporation Reports Financial Results for the Quarter Ended September 30, 2021, Declares Quarterly Cash Distribution of $0.10 per Share

Nov. 03, 2021

NEW YORK--(BUSINESS WIRE)--Nov. 03, 2021--BlackRock Capital Investment Corporation (NASDAQ:BKCC) ("BCIC" or the "Company," "we," "us" or "our") announced today that its Board of Directors declared a quarterly distribution of $0.10 per share, payable on January 6, 2022 to stockholders of record at the close of business on December 16, 2021.

"We continued our positive momentum in the third quarter, deploying $63 million of new capital, growing our investment portfolio by $9 million, increasing our Adjusted NII by 28.1% and delivering a 1.1% increase in NAV. We have substantially completed our strategic rotation out of non-core, legacy assets, while building the portfolio for stable, long-term strength. Through the first nine months of the year, we have deployed over $206 million on a gross basis, including investments in 35 new portfolio companies, setting the stage for continued improvement in our results for our stockholders," said James E. Keenan, Chairman and Interim CEO of the Company.

"We continue to draw upon the power of the BlackRock platform to identify compelling new opportunities with solid risk-adjusted returns, focusing on senior secured debt - and first lien loans in particular. During the third quarter of 2021, 88% of our investment dollars were in first lien term loans. Approximately 68% of the portfolio now consists of first lien investments, which has doubled from 34% at the end of 2019," Mr. Keenan added.

Three Months Ended September 30, 2021

$ in Millions %

Deployments

First Lien Debt 56 88%

Second Lien Debt 7 12%

Repayments/Exits

Non-Core & Junior Capital 20 33%

Other Core Assets 42 67%

"We remain focused on further diversifying the portfolio to capitalize on a broader range of sectors and opportunities, and also to safeguard against potential challenges in any given industry." We ended the third quarter with 78 portfolio companies, up from 74 in the prior quarter and 47 at the end of 2019. This represents remarkable progress - and we anticipate making more headway in the fourth quarter of 2021 and in the new year," said Mr. Keenan.

Pro Forma^3 September 30, December 31, December 31, September 30, 2021 2020 2019 2021

Portfolio Composition

First Lien Debt 70% 68% 50% 34%

Second Lien Debt 21% 20% 27% 23%

Junior Capital^1 9% 12% 23% 43%



Portfolio Company Count 78 78 55 47

Non-Core Assets

Portfolio Company Count^2 5 5 6 9

Fair Market Value ("FMV", 26 26 42 120in Millions)

% of investments, at FMV 5% 5% 9% 16%

______________________________________

^ Includes unsecured/subordinated debt and equity investments.1^ Excludes portfolio companies with zero FMV.2 Represents portfolio information on a pro forma basis following the return^ of capital of $18.3 million received from SLP subsequent to September 30,3 2021. The pro forma amounts are calculated by reducing SLP FMV by $18.3 million from the portfolio at September 30, 2021.

"Our net leverage increased slightly to 0.57x at the end of the third quarter from 0.56x in the second quarter. We continue to have ample leverage capacity as we pursue further portfolio growth in the coming quarters, which we expect will be accretive to NII and provide increased dividend coverage for our stockholders," Mr. Keenan concluded.

Financial Highlights

Q3 2021 Q2 2021 Q3 2020

($'s in millions, except Total Per Total Per Total Per per share data) Amount Share Amount Share Amount Share



Net Investment Income/ $4.9 $0.07 $4.8 $0.07 $8.5 $0.12 (loss)

Net realized and unrealized $6.7 $0.09 $27.2 $0.36 $ $ gains/(losses) (35.7) (0.51)

Basic earnings/(losses) $11.6 $0.16 $32.0 $0.43 $ $ (27.2) (0.39)

Distributions declared $7.4 $0.10 $7.4 $0.10 $7.0 $0.10

Net Investment Income/ $6.2 $0.08 $4.8 $0.07 $8.5 $0.12 (loss), as adjusted^1

Basic earnings/(losses), as $12.9 $0.17 $32.0 $0.43 $ $ adjusted^1 (27.2) (0.39)

______________________________________

^ Non-GAAP basis financial measure, excluding hypothetical liquidation basis1 capital gain incentive fee accrual under GAAP. See Supplemental Information.

($'s in millions, except per share data)

September 30, 2021

June 30, 2021

December 31, 2020

September 30, 2020

Total assets

$575.9

$571.7

$511.7

$621.4

Investment portfolio, at fair market value

$558.1

$549.3

$479.0

$609.0

Debt outstanding

$201.4

$193.9

$179.8

$305.0

Total net assets

$350.9

$347.2

$315.0

$306.6

Net asset value per share

$4.74

$4.68

$4.23

$4.24

Net leverage ratio1

0.57x

0.56x

0.51x

0.98x

_____________________________________

($'s in millions, except per September June 30, December 31, Septembershare data) 30, 2021 2021 2020 30, 2020



Total assets $575.9 $571.7 $511.7 $621.4

Investment portfolio, at fair $558.1 $549.3 $479.0 $609.0market value

Debt outstanding $201.4 $193.9 $179.8 $305.0

Total net assets $350.9 $347.2 $315.0 $306.6

Net asset value per share $4.74 $4.68 $4.23 $4.24

Net leverage ratio^1 0.57x 0.56x 0.51x 0.98x

_____________________________________

^ Calculated as the ratio between (A) debt, excluding unamortized debt1 issuance costs, less available cash and receivable for investments sold, plus payables for investments purchased, and (B) NAV.

Business Updates

* Reduced Exposure in Non-core Legacy Portfolio: As previously disclosed, the Company exited its equity position in SVP, resulting in proceeds of $19.6 million and newly issued equity of approximately $5.9 million. Refer to the Company's Current Report on Form 8-K, filed with the SEC on August 5, 2021. As of September 30, 2021, non-core legacy assets comprised approximately $26.0 million, or 5% of our total portfolio at FMV (five portfolio companies, excluding portfolio companies with zero FMV), as compared to 8% at the end of the second quarter of 2021 and 16% at the end of 2019. Out of the remaining 5% non-core legacy assets, approximately 68% were income generating debt investments.

* Reduced Exposure in Other Junior Capital: Subsequent to the third quarter, the Company received an $18.3 million return of capital from SLP primarily with sales proceeds of Crown Paper, an investment previously held by SLP. At September 30, 2021, SLP held first lien loans in two portfolio companies with an aggregate FMV of $13.3 million, after transacting the sale of debt investments in Crown Paper. BCIC owns 85% of the equity in SLP. Other junior capital (unsecured debt and equity) exposure, excluding non-core assets, in the portfolio stood at 11% by FMV (or 8% on a pro forma basis with further return of capital from SLP described above), down from 21% at December 31, 2020 and 40% at December 31, 2019.

* Share Repurchase Program: On November 3, 2020, the Company's Board of Directors authorized the Company to purchase up to a total of 7,500,000 shares, effective until the earlier of November 2, 2021 or such time that all the authorized shares have been repurchased. During the quarter, 133,039 shares were repurchased for $532,288 at an average price of $4.00 per share, including brokerage commissions. As of September 30, 2021, 7,029,955 shares remained authorized for repurchase. Cumulative repurchases since BlackRock entered into the investment management agreement with the Company in early 2015 totaled approximately 8.7 million shares at an average price of $6.39 per share, including brokerage commissions, for a total of $55.7 million. Since the inception of our share repurchase program through September 30, 2021, we have purchased approximately 10.5 million shares at an average price of $6.49 per share, including brokerage commissions, for a total of $68.0 million. Additionally, on November 2, 2021, the Company's repurchase plan expired with 7,003,428 shares remaining unpurchased and no longer authorized for purchase. On November 2, 2021, the Company's Board of Directors adopted a new repurchase plan and authorized the Company to purchase up to a total of 8,000,000 shares, effective until the earlier of November 2, 2022 or such time that all of the authorized shares have been repurchased.

Third Quarter Financial Updates

* GAAP NII was $4.9 million, or approximately $0.07 per share, for the three months ended September 30, 2021 (and Adjusted NII was $6.2 million or $0.08 per share). Relative to distributions declared of $0.10 per share, our NII distribution coverage was 66% (and Adjusted NII distribution coverage was 84%) for the quarter, up from 65% from the second quarter. As we continue to re-deploy capital into assets consistent with our core strategy, after successfully reducing our exposure to junior capital and non-core investments during 2020 and in the first nine months of 2021, we expect our earnings power to be accretive in the coming quarters.

* NAV increased to $350.9 million at September 30, 2021, up 1.1% from $347.2 million at June 30, 2021. NAV per share increased 1.3% or $0.06 per share to $4.74 per share on a quarter-over-quarter basis, primarily driven by net realized and unrealized gains of $6.7 million during the quarter.

* For the quarter ended September 30, 2021, we incurred management fees of $2.1 million, and incentive fees based on income of $0.1 million. The investment advisor has voluntarily waived the incentive fees based on income of $0.1 million, resulting in no net incentive fees for the period. Since March 2017, the investment advisor has waived $29.8 million of incentive fees on a cumulative basis.

* GAAP requires that the capital gains incentive fee accrual consider unrealized capital appreciation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized on a "hypothetical liquidation" basis. For the quarter ended September 30, 2021, a capital gains incentive fee of $1.3 million was accrued on that basis (refer to Supplemental Information below for further details). No amounts were due to the investment advisor for the period. There can be no assurance that such unrealized capital appreciation will actually be realized in the future, or that any accrued capital gains incentive fee will become payable under our investment management agreement or the Advisers Act. Amounts ultimately paid under the investment management agreement will be consistent with the formula reflected in the agreement.

Portfolio and Investment Activity*

Three Months Ended

($'s in millions) September June 30, September 30, 2021 2021 30, 2020



Investment deployments $62.8 $88.9 $24.8

Investment exits $61.6 $25.4 $24.6

Number of portfolio company investments at the 78 74 55 end of period

Weighted average yield of debt and income 8.4% 8.6% 9.8% producing equity securities, at FMV

% of Portfolio invested in Secured debt, at 88% 85% 61% FMV

% of Portfolio invested in Unsecured debt, at 5% 5% 27% FMV

% of Portfolio invested in Equity, at FMV 7% 10% 12%

Average investment by portfolio company, at $8.2 $8.4 $13.5 amortized cost

*Balance sheet amounts and yield information above are as of period end

* We deployed $62.8 million during the quarter while exits and repayments totaled $61.6 million, resulting in a $1.2 million net deployment. Deployments primarily consisted of eight new portfolio companies and thirteen investments/funding into existing portfolio companies, which are outlined as follows: New Portfolio Companies $7.4 million L + 6.25% first lien term loan to Hanna Andersson, LLC, a direct-to-consumer children's apparel brand; $6.7 million L + 6.25% first lien term loan and $0.8 million unfunded revolver to James Perse Enterprises, Inc., a luxury fashion apparel brand; $5.0 million L + 6.25% first lien term loan to OpenMarket Inc., a developer of a cloud communications platform designed to deliver mobile interactions between businesses and consumers; $2.8 million L + 6.50% first lien term loan, $0.3 million unfunded revolver and $0.3 million unfunded delayed draw term loan to Cybergrants Holdings, LLC, an enterprise SaaS platform that streamlines the process for employee grants management, employee engagement and volunteerism; $2.6 million L + 7.25% second lien term loan and $0.4 million unfunded delayed draw term loan to Thermostat Purchaser III, Inc., a provider of aftermarket repair and maintenance solutions for commercial heating, ventilation, and air condition ("HVAC") equipment; $1.9 million L + 6.00% first lien delayed draw term loan to Greystone Affordable Housing Initiatives, LLC, a provider of bridge and mezzanine loans secured by multifamily and healthcare properties; $1.6 million L + 6.75% first lien term loan to Oversight Systems, Inc., a provider of artificial intelligence-based transaction analysis software; and $1.1 million L + 6.75% second lien term loan to VT TopCo, Inc., a provider of deposition and litigation support solutions. Incremental Investments/funding in Existing Portfolio Companies $5.4 million of incremental funding to Razor Group GmbH, which includes $3.8 million of L + 9.00% first lien delayed draw term loan funding, and a $1.6 million first lien convertible term loan at a fixed rate of 7.00%; $5.0 million L + 6.75% first lien delayed draw term loan funding to FinancialForce.com, Inc.; $4.9 million L + 7.00% funding to Thras.io, LLC, including a $2.7 million incremental first lien term loan and $2.2 million funded delayed draw term loan (with $2.7 million unfunded); $3.4 million of incremental L + 7.25% first lien term loan to Keep Truckin, Inc.; $2.9 million of incremental L + 7.00% second lien term loan to MetroNet Systems Holdings, LLC; $2.1 million of incremental L + 7.50% first lien term loan to Whele, LLC; $2.1 million L + 6.25% first lien delayed draw term loan funding to Peter C. Foy & Associates Insurance Services, LLC; $1.7 million of incremental L + 9.25% first lien term loan to WorldRemit Group Ltd.; $1.6 million of incremental L + 7.00% first lien term loan to ESO Solutions, Inc.; $1.1 million of incremental L + 7.00% first lien term loan/delayed draw term loan funding to Rhode Holdings, Inc.; $1.1 million of incremental L + 8.00% first lien term loan to Pluralsight, Inc.; $1.0 million of incremental L + 6.75% first lien term loan/delayed draw term loan funding to Sonny's Enterprises, LLC; and $0.8 million of incremental L + 9.00% second lien term loan to Team Services Group, LLC. Sales, exits, and repayments were primarily concentrated in four complete exits in portfolio company investments, and one sale: $19.6 million of cash proceeds from the sale of SVP equity, a non-core legacy asset; $13.5 million full repayment of first lien term loan in Sphera Solutions, Inc.; $10.8 million full repayment of second lien term loan in GlobalTranz Enterprises, LLC; $7.7 million full repayment of first lien term loan in Paula's Choice Holdings, Inc.; and $7.5 million full repayment of first lien term loan in Winshuttle, LLC. * During the quarter ended September 30, 2021, there were no new non-accrual investments. As of September 30, 2021, there were three non-accrual investment positions, representing approximately 4.3% and 14.0% of total debt and preferred stock investments, at fair value and cost, respectively, as compared to three non-accrual investment positions of approximately 4.4% and 14.5% of total debt and preferred stock investments at fair value and cost, respectively, at June 30, 2021. The weighted average internal investment rating of the portfolio at FMV at September 30, 2021 improved to 1.33 as compared to 1.37 at June 30, 2021 and 1.90 at December 31, 2020. * During the quarter ended September 30, 2021, net realized and unrealized gains were $6.7 million, primarily attributable to appreciation in portfolio valuations during the quarter.

Liquidity and Capital Resources

* At September 30, 2021, we had $12.0 million in cash and cash equivalents and $206.0 million of availability under our credit facility, subject to leverage restrictions, resulting in approximately $218.0 million of availability for portfolio company investments. Committed but unfunded portfolio obligations at September 30, 2021 were $33.4 million (excluding the $4.2 million commitment to SLP, which is completely discretionary). We believe there is sufficient liquidity to meet all of the Company's obligations and deploy new capital consistent with our strategy. * Net leverage, adjusted for available cash, receivables for investments sold, payables for investments purchased and unamortized debt issuance costs, was 0.57x at quarter-end, and our 270% asset coverage ratio provided the Company with additional debt capacity of $206.0 million under its asset coverage requirements, subject to borrowing capacity and borrowing base restrictions. Further, as of September 30, 2021, approximately 86% of our assets were invested in qualifying assets, exceeding the 70% regulatory requirement of a business development company. * For the third quarter of 2021, the Company declared a cash dividend of $0.10 per share, payable on January 6, 2022 to stockholders of record at the close of business on December 16, 2021.

Conference Call

BlackRock Capital Investment Corporation will host a webcast/teleconference at 10:00 a.m. (Eastern Time) on Thursday, November 4, 2021, to discuss its third quarter 2021 financial results. All interested parties are welcome to participate. You can access the teleconference by dialing, from the United States, (877) 502-9276 or from outside the United States, +1(313) 209-4906, 10 minutes before 10:00 a.m. and referencing the BlackRock Capital Investment Corporation Conference Call (ID Number 7302637). A live, listen-only webcast will also be available via the Investor Relations section of www.blackrockbkcc.com. This teleconference can also be accessed using Microsoft Edge, Google Chrome, or Firefox via this link: BlackRock Capital Investment Corporation Third Quarter 2021 Earnings Call. Once clicked-on, please enter your information to be connected. Please note that the link becomes active fifteen minutes prior to the scheduled start time.

Both the teleconference and webcast will be available for replay by 1:00 p.m. on Thursday, November 4 and ending at 1:00 p.m. on Thursday, November 18, 2021. To access the replay of the teleconference, callers from the United States should dial (888) 203-1112 and callers from outside the United States should dial +1(719) 457-0820 and enter the Conference ID Number 7302637. To access the webcast, please visit the investor relations section of www.blackrockbkcc.com.

Prior to the webcast/teleconference, an investor presentation that complements the earnings conference call will be posted to BlackRock Capital Investment Corporation's website within the Presentations section of the Investors page ( https://www.blackrockbkcc.com/investors/news-and-events/disclaimer).

About BlackRock Capital Investment Corporation

BlackRock Capital Investment Corporation is a business development company that provides debt and equity capital to middle-market companies.

The Company's investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in middle-market companies in the form of senior debt securities and loans, and our investment portfolio may include junior secured and unsecured debt securities and loans, each of which may include an equity component.

BlackRock Capital Investment Corporation

Consolidated Statements of Assets and Liabilities

September 30, December 31, 2021 2020

Assets (Unaudited)

Investments at fair value:

Non-controlled, non-affiliated investments $500,450,078 $354,957,936 (cost of $494,672,826 and $369,079,320)

Non-controlled, affiliated investments (cost of 4,267,127 13,099,313 $5,075,822 and $20,927,907)

Controlled investments (cost of $143,128,356 53,392,393 110,968,227 and $216,768,227)

Total investments at fair value (cost of 558,109,598 479,025,476 $642,877,004 and $606,775,454)

Cash and cash equivalents 11,992,164 23,332,831

Interest, dividends and fees receivable 3,248,380 2,138,304

Deferred debt issuance costs 1,626,431 1,374,115

Receivable for investments sold 32,939 5,439,507

Prepaid expenses and other assets 930,371 409,357

Total assets $575,939,883 $511,719,590

Liabilities

Debt (net of deferred issuance costs of $201,400,204 $179,798,037 $660,964 and $1,360,356)

Payable for investments purchased 8,367,467 9,193,917

Distributions payable 7,405,845 -

Interest and debt related payables 2,378,419 502,682

Management fees payable 2,086,219 2,313,447

Income incentive fees payable - 1,849,597

Accrued capital gains incentive fees 1,291,952 -

Accrued administrative expenses 333,057 389,064

Accrued expenses and other liabilities 1,802,169 2,662,569

Total liabilities 225,065,332 196,709,313

Net assets

Common stock, par value $.001 per share,200,000,000 common shares authorized, 84,478 84,478 84,478,251 and 84,478,251 issued and 73,996,620and 74,466,665 outstanding

Paid-in capital in excess of par 858,079,713 858,079,713

Distributable earnings (losses) (439,289,064) (476,857,055)

Treasury stock at cost, 10,481,631 and (68,000,576) (66,296,859) 10,011,586 shares held

Total net assets 350,874,551 315,010,277

Total liabilities and net assets $575,939,883 $511,719,590

Net assets per share $4.74 $4.23

BlackRock Capital Investment Corporation

Consolidated Statements of Operations

(Unaudited)

Three Months Ended

Nine Months Ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Investment income

Interest income (excluding PIK):

Non-controlled, non-affiliated investments

$

11,247,240

$

7,543,251

$

28,507,317

$

23,265,815

Non-controlled, affiliated investments

-

114,250

11,867

357,724

Controlled investments

-

5,707,147

718,571

16,609,577

PIK income:

Non-controlled, non-affiliated investments

436,929

1,303,323

2,033,318

3,757,448

Non-controlled, affiliated investments

123,521

118,529

360,535

340,318

Controlled investments

-

-

-

1,053,664

Dividend income:

Non-controlled, affiliated investments

-

-

71,500

-

Controlled investments

483,038

1,496,818

1,531,013

6,970,469

Other income:

Non-controlled, non-affiliated investments

223,598

14,139

410,588

77,393

Non-controlled, affiliated investments

-

1,451

-

4,322

Controlled investments

-

3,186

-

67,526

Total investment income

12,514,326

16,302,094

33,644,709

52,504,256

Operating expenses

Interest and other debt expenses

2,973,408

3,668,242

8,695,681

12,239,957

Management fees

2,086,219

2,481,836

5,661,669

8,486,385

Incentive fees on income

79,383

1,492,248

79,383

5,025,386

Incentive fees on capital gains(1)

1,291,952

-

1,291,952

-

Administrative expenses

333,057

379,650

970,058

1,068,915

Professional fees

301,976

461,851

968,969

1,531,708

Insurance expense

204,197

203,794

605,158

446,637

Director fees

158,125

157,500

464,375

494,750

Investment advisor expenses

87,500

87,500

262,500

262,500

Other operating expenses

167,737

334,586

781,251

1,058,182

Total expenses, before incentive fee waiver

7,683,554

9,267,207

19,780,996

30,614,420

Incentive fee waiver

(79,383

)

(1,492,248

)

(79,383

)

(5,025,386

)

Expenses, net of incentive fee waiver

7,604,171

7,774,959

19,701,613

25,589,034

Net investment income(1)

4,910,155

8,527,135

13,943,096

26,915,222

Realized and Unrealized Gain (Loss):

Net realized gain (loss):

Non-controlled, non-affiliated investments

22,048,077

(18,151

)

21,408,576

(12,329,417

)

Non-controlled, affiliated investments

-

-

(7,989,591

)

(43,774,013

)

Controlled investments

524,445

(59,194,744

)

(10,515,629

)

(59,194,744

)

Net realized gain (loss)

22,572,522

(59,212,895

)

2,903,356

(115,298,174

)

Net change in unrealized appreciation (depreciation):

Non-controlled, non-affiliated investments

(17,434,641

)

7,840,464

19,898,636

(8,101,976

)

Non-controlled, affiliated investments

31,709

496,668

7,019,899

34,674,826

Controlled investments

1,522,554

15,037,776

16,349,397

(51,752,433

)

Foreign currency translation

-

147,185

(285,360

)

(189,875

)

Net change in unrealized appreciation (depreciation)

(15,880,378

)

23,522,093

42,982,572

(25,369,458

)

Net realized and unrealized gain (loss)

6,692,144

(35,690,802

)

45,885,928

(140,667,632

)

Net Increase (Decrease) in Net Assets Resulting from Operations

$

11,602,299

$

(27,163,667

)

$

59,829,024

$

(113,752,410

)

Net Investment Income Per Share-basic(1)

$

0.07

$

0.12

$

0.19

$

0.39

Earnings (Loss) Per Share-basic(1)

$

0.16

$

(0.39

)

$

0.81

$

(1.65

)

Weighted Average Shares Outstanding-basic

74,081,693

70,086,236

74,221,550

68,943,459

Net Investment Income Per Share-diluted(1)

$

0.07

$

0.12

$

0.19

$

0.39

Earnings (Loss) Per Share-diluted(1)

$

0.15

$

(0.39

)

$

0.73

$

(1.65

)

Weighted Average Shares Outstanding-diluted

91,075,430

87,079,973

91,215,287

85,937,196

BlackRock Capital Investment Corporation

Consolidated Statements of Operations

(Unaudited)

Three Months Ended Nine Months Ended

September 30, September 30, September 30, September 30, 2021 2020 2021 2020

Investment income

Interest income (excluding PIK):

Non-controlled,non-affiliated $ 11,247,240 $ 7,543,251 $ 28,507,317 $ 23,265,815 investments

Non-controlled,affiliated - 114,250 11,867 357,724 investments

Controlled - 5,707,147 718,571 16,609,577 investments

PIK income:

Non-controlled,non-affiliated 436,929 1,303,323 2,033,318 3,757,448 investments

Non-controlled,affiliated 123,521 118,529 360,535 340,318 investments

Controlled - - - 1,053,664 investments

Dividend income:

Non-controlled,affiliated - - 71,500 - investments

Controlled 483,038 1,496,818 1,531,013 6,970,469 investments

Other income:

Non-controlled,non-affiliated 223,598 14,139 410,588 77,393 investments

Non-controlled,affiliated - 1,451 - 4,322 investments

Controlled - 3,186 - 67,526 investments

Total investment 12,514,326 16,302,094 33,644,709 52,504,256 income

Operating expenses

Interest and other 2,973,408 3,668,242 8,695,681 12,239,957 debt expenses

Management fees 2,086,219 2,481,836 5,661,669 8,486,385

Incentive fees on 79,383 1,492,248 79,383 5,025,386 income

Incentive fees on 1,291,952 - 1,291,952 - capital gains(1)

Administrative 333,057 379,650 970,058 1,068,915 expenses

Professional fees 301,976 461,851 968,969 1,531,708

Insurance expense 204,197 203,794 605,158 446,637

Director fees 158,125 157,500 464,375 494,750

Investment advisor 87,500 87,500 262,500 262,500 expenses

Other operating 167,737 334,586 781,251 1,058,182 expenses

Total expenses,before incentive 7,683,554 9,267,207 19,780,996 30,614,420 fee waiver

Incentive fee (79,383 ) (1,492,248 ) (79,383 ) (5,025,386 )waiver

Expenses, net ofincentive fee 7,604,171 7,774,959 19,701,613 25,589,034 waiver

Net investment 4,910,155 8,527,135 13,943,096 26,915,222 income(1)

Realized andUnrealized Gain (Loss):

Net realized gain (loss):

Non-controlled,non-affiliated 22,048,077 (18,151 ) 21,408,576 (12,329,417 )investments

Non-controlled,affiliated - - (7,989,591 ) (43,774,013 )investments

Controlled 524,445 (59,194,744 ) (10,515,629 ) (59,194,744 )investments

Net realized gain 22,572,522 (59,212,895 ) 2,903,356 (115,298,174 )(loss)

Net change inunrealized appreciation(depreciation):

Non-controlled,non-affiliated (17,434,641 ) 7,840,464 19,898,636 (8,101,976 )investments

Non-controlled,affiliated 31,709 496,668 7,019,899 34,674,826 investments

Controlled 1,522,554 15,037,776 16,349,397 (51,752,433 )investments

Foreign currency - 147,185 (285,360 ) (189,875 )translation

Net change inunrealized (15,880,378 ) 23,522,093 42,982,572 (25,369,458 )appreciation(depreciation)

Net realized andunrealized gain 6,692,144 (35,690,802 ) 45,885,928 (140,667,632 )(loss)

Net Increase(Decrease) in Net $ 11,602,299 $ (27,163,667 ) $ 59,829,024 $ (113,752,410 )Assets Resultingfrom Operations

Net InvestmentIncome Per $ 0.07 $ 0.12 $ 0.19 $ 0.39 Share-basic(1)

Earnings (Loss) Per $ 0.16 $ (0.39 ) $ 0.81 $ (1.65 )Share-basic(1)

Weighted AverageShares 74,081,693 70,086,236 74,221,550 68,943,459 Outstanding-basic

Net InvestmentIncome Per $ 0.07 $ 0.12 $ 0.19 $ 0.39 Share-diluted(1)

Earnings (Loss) Per $ 0.15 $ (0.39 ) $ 0.73 $ (1.65 )Share-diluted(1)

Weighted AverageShares 91,075,430 87,079,973 91,215,287 85,937,196 Outstanding-diluted



(1)

Net investment income and per share amounts displayed above are net of the accrual for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with GAAP for the three and nine month periods ended September 30, 2021. Refer to Supplemental Information section below for further details and as adjusted figures that reflect that there were no incentive fees on capital gains realized and payable to the Advisor during such periods.

Supplemental Information

The Company reports its financial results on a generally accepted accounting principles ("GAAP") basis; however, management believes that evaluating the Company's ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of the Company's financial performance over time. The Company's management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Incentive management fees based on income are calculated for each calendar quarter and are paid on a quarterly basis if certain thresholds are met. For the period July 1, 2019 through September 30, 2021, BCIA has voluntarily waived a portion of its incentive fees based on income. The Company records its liability for incentive management fees based on capital gains by performing a hypothetical liquidation basis calculation at the end of each reporting period, as required by GAAP, which assumes that all unrealized capital appreciation and depreciation is realized as of the reporting date. It should be noted that Incentive Fees based on capital gains (if any) are not due and payable until the end of the annual measurement period, or every June 30. The incremental incentive management fees disclosed for a given period are not necessarily indicative of actual full year results. Changes in the economic environment, financial markets and other parameters used in determining such estimates could cause actual results to differ and such differences could be material. There can be no assurance that unrealized capital appreciation and depreciation will be realized in the future, or that any accrued capital gains Incentive Fee will become payable. Incentive Fee amounts on capital gains actually paid by the Company will specifically exclude consideration of unrealized capital appreciation, consistent with requirements under the Advisers Act and the Company's investment management agreement. For a more detailed description of the Company's incentive management fee, please refer to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, on file with the Securities and Exchange Commission ("SEC").

Computations for the periods below are derived from the Company's financial statements as follows:

Net investment income and per share amounts displayed above are net of the accrual for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with GAAP for the three and(1) nine month periods ended September 30, 2021. Refer to Supplemental Information section below for further details and as adjusted figures that reflect that there were no incentive fees on capital gains realized and payable to the Advisor during such periods.

Supplemental Information

The Company reports its financial results on a generally accepted accounting principles ("GAAP") basis; however, management believes that evaluating the Company's ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of the Company's financial performance over time. The Company's management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Incentive management fees based on income are calculated for each calendar quarter and are paid on a quarterly basis if certain thresholds are met. For the period July 1, 2019 through September 30, 2021, BCIA has voluntarily waived a portion of its incentive fees based on income. The Company records its liability for incentive management fees based on capital gains by performing a hypothetical liquidation basis calculation at the end of each reporting period, as required by GAAP, which assumes that all unrealized capital appreciation and depreciation is realized as of the reporting date. It should be noted that Incentive Fees based on capital gains (if any) are not due and payable until the end of the annual measurement period, or every June 30. The incremental incentive management fees disclosed for a given period are not necessarily indicative of actual full year results. Changes in the economic environment, financial markets and other parameters used in determining such estimates could cause actual results to differ and such differences could be material. There can be no assurance that unrealized capital appreciation and depreciation will be realized in the future, or that any accrued capital gains Incentive Fee will become payable. Incentive Fee amounts on capital gains actually paid by the Company will specifically exclude consideration of unrealized capital appreciation, consistent with requirements under the Advisers Act and the Company's investment management agreement. For a more detailed description of the Company's incentive management fee, please refer to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, on file with the Securities and Exchange Commission ("SEC").

Computations for the periods below are derived from the Company's financial statements as follows:

Three Months Ended Nine Months Ended

September September September 30, September 30, 30, 30, 2021 2020 2021 2020

GAAP Basis:

Net Investment Income $4,910,155 $8,527,135 $13,943,096 $26,915,222

Net Investment Income per 0.07 0.12 0.19 0.39 share

Addback: GAAP incentivefee based on capital 1,291,952 - 1,291,952 - gains

Addback: GAAP incentivefee based on Income net - - - - of incentive fee waiver

Pre-Incentive Fee^1:

Net Investment Income $6,202,107 $8,527,135 $15,235,048 $26,915,222

Net Investment Income per 0.08 0.12 0.21 0.39 share

Less: Incrementalincentive fee based on - - - - Income net of incentivefee waiver

As Adjusted^2:

Net Investment Income $6,202,107 $8,527,135 $15,235,048 $26,915,222

Net Investment Income per 0.08 0.12 0.21 0.39 share

Note: The NII amounts for the three and nine months ended September 30, 2021 are net of incentive fees based on income and an incentive fee waiver in the amount of $79,383 for both periods. The NII amounts for the three and nine months ended September 30, 2020 are net of incentive fees based on income and an incentive fee waiver in the amount of $1,492,248 and $5,025,386, respectively.

^ Pre-Incentive Fee: Amounts are adjusted to remove all incentive fees. Such1 fees have been accrued but are not due and payable at the reporting date.

As Adjusted: Amounts are adjusted to remove the GAAP accrual for incentive fee based on capital gains, and to include only the incremental incentive fee based on income. Adjusted amounts reflect the fact that no Incentive Fee on capital gains was realized and payable to the Advisor during the three^ and nine months periods ended September 30, 2021 and 2020, respectively.2 Under the Company's investment management agreement, incentive fee based on income is calculated for each calendar quarter and may be paid on a quarterly basis if certain thresholds are met. Amounts reflect the Company's ongoing operating results and reflect the Company's financial performance over time.

Forward-looking statements

This press release, and other statements that BlackRock Capital Investment Corporation may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock Capital Investment Corporation's future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as "trend," "potential," "opportunity," "pipeline," "believe," "comfortable," "expect," "anticipate," "current," "intention," "estimate," "position," "assume," "outlook," "continue," "remain," "maintain," "sustain," "seek," "achieve," and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "may" or similar expressions.

BlackRock Capital Investment Corporation cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which may change over time. Forward-looking statements speak only as of the date they are made, and BlackRock Capital Investment Corporation assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to factors previously disclosed in BlackRock Capital Investment Corporation's SEC reports and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (1) our future operating results; (2) our business prospects and the prospects of our portfolio companies; (3) the impact of investments that we expect to make; (4) our contractual arrangements and relationships with third parties; (5) the dependence of our future success on the general economy and its impact on the industries in which we invest; (6) the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives; (7) our expected financings and investments; (8) the adequacy of our cash resources and working capital, including our ability to obtain continued financing on favorable terms; (9) the timing of cash flows, if any, from the operations of our portfolio companies; (10) the impact of increased competition; (11) the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments; (12) potential conflicts of interest in the allocation of opportunities between us and other investment funds managed by our investment advisor or its affiliates; (13) the ability of our investment advisor to attract and retain highly talented professionals; (14) changes in law and policy accompanying the new administration and uncertainty pending any such changes; (15) increased geopolitical unrest, terrorist attacks or acts of war, which may adversely affect the general economy, domestic and local financial and capital markets, or the specific industries of our portfolio companies; (16) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets; (17) the unfavorable resolution of legal proceedings; and (18) the impact of changes to tax legislation and, generally, our tax position.

BlackRock Capital Investment Corporation's Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC identifies additional factors that can affect forward-looking statements.

Available Information

BlackRock Capital Investment Corporation's filings with the SEC, press releases, earnings releases and other financial information are available on its website at www.blackrockbkcc.com. The information contained on our website is not a part of this press release.

View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006124/en/

CONTACT: Investor Contact: Nik Singhal 212.810.5427 Press Contact: Brian Beades 212.810.5596