PR Newswire | Oct 26, 2021 06:31AM EDT

10/26 05:30 CDT

3M Reports Third-Quarter 2021 ResultsThird-Quarter Highlights:- Sales of $8.9 billion, up 7.1 percent year-on-year- Organic local-currency sales increased 6.3 percent year-on-year- Earnings per share of $2.45- Operating cash flow of $1.9 billion; adjusted free cash flow of $1.5 billion, down 29 percent year-on-year- Returned $1.4 billion to shareholders via dividends and gross share repurchases- Company updates full-year 2021 outlook ST. PAUL, Minn., Oct. 26, 2021

ST. PAUL, Minn., Oct. 26, 2021 /PRNewswire/ -- 3M (NYSE: MMM) today reported third-quarter 2021 results.

"In the face of continued global challenges, the 3M team executed well and delivered broad-based organic growth, along with strong margins and cash flow," said 3M chairman and chief executive officer Mike Roman. "Overall, end-market demand remained strong, and we navigated supply chain disruptions by maintaining a relentless focus on serving and innovating for our customers. Moving ahead, we will continue to invest for the future by investing in strong demand areas aligned with global trends, while improving our operational performance, driving productivity and advancing sustainability."

Third-Quarter Results

Sales grew 7.1 percent year-on-year to $8.9 billion. Organic local-currency sales increased 6.3 percent. Foreign currency translation increased sales by 0.8 percent year-on-year.

Total sales grew 8.1 percent in Consumer, 7.2 percent in Safety and Industrial, 5.8 percent in Transportation and Electronics, and 4.1 percent in Health Care. Organic local-currency sales increased 7.6 percent in Consumer, 6.1 percent in Safety and Industrial, 5.1 percent in Transportation and Electronics, and 3.3 percent in Health Care.

On a geographic basis, total sales grew 7.9 percent in the Americas, 6.8 percent in Asia Pacific, and 5.2 percent in EMEA (Europe, Middle East and Africa). Organic local-currency sales grew 7.4 percent in the Americas, 5.6 percent in Asia Pacific, and 4.2 percent in EMEA.

Third-quarter earnings per share was $2.45 per share, flat year-on-year. Third quarter operating income was $1.8 billion with operating margins of 20.0 percent.

The company's operating cash flow was $1.9 billion with adjusted free cash flow of $1.5 billion contributing to adjusted free cash flow conversion of 107 percent. 3M returned $1.4 billion to shareholders in the third quarter of 2021, including $856 million in cash dividends and $527 million of gross share repurchases. See the "Supplemental Financial Information Non-GAAP Measures" section for applicable information.

Full-Year 2021 Outlook

3M is updating its full-year 2021 sales and earnings expectations to include the company's year-to-date results and reflect the current global supply chain disruptions.

Updated GuidancePrior Guidance

Total sales growth 9% to 10% 7% to 10%

Organic local-currency sales growth8% to 9% 6% to 9%

Earnings per share $9.70 to $9.90 $9.70 to $10.10

3M continues to expect to generate strong cash flow and maintains its full-year free cash flow conversion range of 90 to 100 percent, as referenced in the "Supplemental Financial Information Non-GAAP Measures" section.

Third-Quarter Business Group Discussion

Safety and Industrial

* Sales of $3.2 billion, up 7.2 percent in U.S. dollars. Organic local-currency sales increased 6.1 percent, and foreign currency translation increased sales by 1.1 percent. * On an organic local-currency basis: * Sales increased in abrasives, industrial adhesives and tapes, electrical markets, closure and masking systems, and automotive aftermarket, and decreased in roofing granules and personal safety. * Sales grew in Asia Pacific and the Americas and declined in EMEA.

* Segment operating income was $620 million, a decrease of 20 percent year-on-year; operating margins of 19.2 percent.

Transportation and Electronics

* Sales of $2.5 billion, up 5.8 percent in U.S. dollars. Organic local-currency sales increased 5.1 percent, and foreign currency translation increased sales by 0.7 percent. * On an organic local-currency basis: * Sales increased in advanced materials, commercial solutions, automotive and aerospace, and transportation safety, and decreased in electronics. * Sales grew in the Americas and EMEA and declined in Asia Pacific.

* Segment operating income was $465 million, a decrease of 9 percent year-on-year; operating margins of 19.0 percent.

Health Care

* Sales of $2.2 billion, up 4.1 percent in U.S. dollars. Organic local-currency sales increased 3.3 percent and, foreign currency translation increased sales by 0.8 percent. * On an organic local-currency basis: * Sales increased in food safety, oral care, health information systems, and separation and purification, and decreased in medical solutions. * Sales grew in Asia Pacific, EMEA and the Americas.

* Segment operating income was $529 million, an increase of 7 percent year-on-year; operating margins were 23.5 percent.

Consumer

* Sales of $1.5 billion, up 8.1 percent in U.S. dollars. Organic local-currency sales increased 7.6 percent, and foreign currency translation increased sales by 0.5 percent. * On an organic local-currency basis: * Sales increased in stationery and office, consumer health and safety, home improvement, and home care. * Sales grew in the Americas and Asia Pacific and declined in EMEA.

* Segment operating income was $332 million, a decrease 3 percent year-on-year; operating margins were 21.7 percent.

3M will conduct an investor teleconference at 9:00 a.m. EDT (8:00 a.m. CDT) today. Investors can access this conference via the following:

* Live webcast at http://investors.3M.com. * Live telephone:Call 800-762-2596 within the U.S. or +1 212-231-2916 outside the U.S. Please join the call at least 10 minutes before the start time. * Webcast replay:Go to 3M's Investor Relations website at http://investors.3M.com and click on "Quarterly Earnings." * Telephone replay:Call 800-633-8284 within the U.S. or +1 402-977-9140 outside the U.S. (for both U.S. and outside the U.S., the access code is 21972037). The telephone replay will be available until 11:30 a.m. EDT (10:30 a.m. CDT) on November 2, 2021.

Forward-Looking Statements

This news release contains forward-looking information about 3M's financial results and estimates and business prospects that involve substantial risks and uncertainties. You can identify these statements by the use of words such as "anticipate," "estimate," "expect," "aim," "project," "intend," "plan," "believe," "will," "should," "could," "target," "forecast" and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially are the following: (1) worldwide economic, political, regulatory, capital markets and other external conditions and other factors beyond the Company's control, including natural and other disasters or climate change affecting the operations of the Company or its customers and suppliers; (2) risks related to public health crises such as the global pandemic associated with the coronavirus (COVID-19); (3) foreign currency exchange rates and fluctuations in those rates; (4) liabilities related to certain fluorochemicals, including lawsuits concerning various PFAS-related products and chemistries, and claims and governmental regulatory proceedings and inquiries related to PFAS in a variety of jurisdictions; (5) legal proceedings, including significant developments that could occur in the legal and regulatory proceedings described in the Company's Annual Report on Form 10-K for the year ended December 31, 2020, and any subsequent quarterly reports on Form 10-Q (the "Reports"); (6) competitive conditions and customer preferences; (7) the timing and market acceptance of new product offerings; (8) the availability and cost of purchased components, compounds, raw materials, labor, and energy (including oil and natural gas and their derivatives) due to shortages, increased demand and wages, logistics, manufacturing site disruption or supply chain interruptions (including those caused by natural and other disasters and other events); (9) unanticipated problems or delays with the phased implementation of a global enterprise resource planning (ERP) system, or security breaches and other disruptions to the Company's information technology infrastructure; (10) the impact of acquisitions, strategic alliances, divestitures and other unusual events resulting from portfolio management actions and other evolving business strategies, and possible organizational restructuring; (11) operational execution, including scenarios where the Company generates fewer productivity improvements than estimated; (12) financial market risks that may affect the Company's funding obligations under defined benefit pension and postretirement plans; (13) the Company's credit ratings and its cost of capital; and (14) tax-related external conditions, including changes in tax rates, laws or regulations. Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located in the Reports under "Cautionary Note Concerning Factors That May Affect Future Results" and "Risk Factors" in Part I, Items 1 and 1A (Annual Report) and in Part I, Item 2 and Part II, Item 1A (Quarterly Reports), as updated by applicable Current Reports on Form 8-K. The information contained in this news release is as of the date indicated. The Company assumes no obligation to update any forward-looking statements contained in this news release as a result of new information or future events or developments.

3M Company and Subsidiaries CONSOLIDATED STATEMENT OF INCOME (Millions, except per-share amounts) (Unaudited)



Three months endedNine months ended September 30, September 30,

2021 2020 2021 2020

Net sales $8,942$8,350$26,743$23,601



Operating expenses

Cost of sales 4,853 4,303 14,097 12,217

Selling, general and administrative expenses 1,819 1,677 5,373 5,039

Research, development and related expenses 482 461 1,520 1,422

Gain on sale of businesses - - - (389)

Total operating expenses 7,154 6,441 20,990 18,289

Operating income 1,788 1,909 5,753 5,312



Other expense (income), net 31 83 113 248



Income before income taxes 1,757 1,826 5,640 5,064

Provision for income taxes 324 391 1,058 1,016

Income of consolidated group 1,433 1,435 4,582 4,048



Income (loss) from unconsolidated subsidiaries, net of taxes 4 (1) 7 (1)

Net income including noncontrolling interest 1,437 1,434 4,589 4,047



Less: Net income (loss) attributable to noncontrolling interest 3 4 7 3



Net income attributable to 3M $1,434$1,430$4,582 $4,044



Weighted average 3M common shares outstanding - basic 579.6 577.8 580.3 577.2

Earnings per share attributable to 3M common shareholders - basic $2.47 $2.47 $7.90 $7.01



Weighted average 3M common shares outstanding - diluted 586.3 582.4 587.1 581.6

Earnings per share attributable to 3M common shareholders - diluted$2.45 $2.45 $7.81 $6.95

3M Company and Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEET (Dollars in millions) (Unaudited)



September 30, December 31, 2021 2020

ASSETS

Current assets

Cash and cash equivalents $ 4,878 $4,634

Marketable securities - current 855 404

Accounts receivable - net 4,916 4,705

Inventories 4,950 4,239

Prepaids 501 675

Other current assets 326 325

Total current assets 16,426 14,982

Property, plant and equipment - net 9,323 9,421

Operating lease right of use assets 840 864

Goodwill and intangible assets - net 19,023 19,637

Other assets 2,666 2,440

Total assets $ 48,278 $47,344

LIABILITIES AND EQUITY

Current liabilities

Short-term borrowings and current portion of long-term debt$ 1,972 $806

Accounts payable 2,862 2,561

Accrued payroll 1,019 747

Accrued income taxes 278 300

Operating lease liabilities - current 262 256

Other current liabilities 3,242 3,278

Total current liabilities 9,635 7,948

Long-term debt 16,193 17,989

Other liabilities 7,920 8,476

Total liabilities 33,748 34,413

Total equity 14,530 12,931

Shares outstanding

September 30, 2021: 576,252,803

December 31, 2020: 577,749,638

Total liabilities and equity $ 48,278 $47,344



3M Company and Subsidiaries CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Dollars in millions) (Unaudited)



Nine months ended September 30,

2021 2020

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $5,449$5,598



Cash flows from investing activities:

Purchases of property, plant and equipment (1,047)(1,079)

Acquisitions, net of cash acquired - (25)

Purchases and proceeds from sale or maturities of marketable securities and (447) 170 investments - net

Proceeds from sale of businesses, net of cash sold - 576

Other investing activities 62 37



NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (1,432)(321)



Cash flows from financing activities:

Change in debt (445) (870)

Purchases of treasury stock (1,261)(366)

Proceeds from issuances of treasury stock pursuant to stock option and benefit 566 325 plans

Dividends paid to shareholders (2,572)(2,540)

Other financing activities (21) (47)



NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (3,733)(3,498)



Effect of exchange rate changes on cash and cash equivalents (40) (11)



Net increase (decrease) in cash and cash equivalents 244 1,768

Cash and cash equivalents at beginning of year 4,634 2,353



Cash and cash equivalents at end of period $4,878$4,121

3M Company and Subsidiaries SUPPLEMENTAL FINANCIAL INFORMATION NON-GAAP MEASURES (Unaudited)



Earnings Provision Earningsper OperatingIncome EffectiveNet Income (Dollars in millions, except Operating for Per diluted per share amounts) Income Before Tax Attributable Income Income Diluted share Margin Taxes Rate to 3M Taxes Share percent change

Q3 2020 GAAP $1,909 22.9 % $1,826 $391 21.5 % $ 1,430 $2.45

Adjustments for special items:

None - - 0- - -

Q3 2020 adjusted amounts (non-GAAP measures) ^(a) $1,909 22.9 % $1,826 $391 21.5 % $ 1,430 $2.45



Q3 2021 GAAP $1,788 20.0 % $1,757 $324 18.4 % $ 1,434 $2.45 - %

Adjustments for special items:

None - - - - -

Q3 2021 adjusted amounts (non-GAAP measures) ^(a) $1,788 20.0 % $1,757 $324 18.4 % $ 1,434 $2.45 - %



Earnings Provision Earningsper OperatingIncome EffectiveNet Income (Dollars in millions, except Operating for Per diluted per share amounts) Income Before Tax Attributable Income Income Diluted share Margin Taxes Rate to 3M Taxes Share percent change

Nine months ended September 30, 2020 GAAP $5,312 22.5 % $5,064 $1,016 20.1 % $ 4,044 $6.95

Adjustments for special items:

Significant litigation-related charges/benefits 17 17 56 (39) (0.07)

Gain/loss on sale of businesses (389) (389) (86) (303) (0.52)

Divestiture-related restructuring actions 55 55 9 46 0.08

Nine months ended September 30, 2020 adjusted amounts$4,995 21.2 % $4,747 $995 21.0 % $ 3,748 $6.44 (non-GAAP measures) ^(a)



Nine months ended September 30, 2021 GAAP $5,753 21.5 % $5,640 $1,058 18.8 % $ 4,582 $7.81 12 %

Adjustments for special items:

None - - - - -

Nine months ended September 30, 2021 adjusted amounts$5,753 21.5 % $5,640 $1,058 18.8 % $ 4,582 $7.81 21 % (non-GAAP measures) ^(a)

__________________________

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides non-GAAP measures that adjust for the impact of special items. Special items for the periods presented include the items described in the section entitled "Description of Special Items". Operating income (measure of segment operating performance), income before taxes, net income, earnings per share, and effective tax rate are all measures for(a) which 3M provides the reported GAAP measure and a measure adjusted for special items. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. The Company considers these non-GAAP measures in evaluating and managing the Company's operations. The Company believes that discussion of results adjusted for these items is meaningful to investors as it provides a useful analysis of ongoing underlying operating trends. The determination of these items may not be comparable to similarly titled measures used by other companies.

3M Company and Subsidiaries SUPPLEMENTAL FINANCIAL INFORMATION NON-GAAP MEASURES - (CONTINUED) (Unaudited)



Three months ended Nine months ended September 30, September 30,

Major GAAP Cash Flow Categories (dollars in millions)2021 2020 2021 2020

Net cash provided by (used in) operating activities $1,874 $2,480 $5,449 $5,598

Net cash provided by (used in) investing activities (389) (523) (1,432) (321)

Net cash provided by (used in) financing activities (1,299) (2,097) (3,733) (3,498)





Full-Year Free cash flow (non-GAAP measure) (dollars in billions) 2021 Forecast

Net cash provided by (used in) operating activities $6.7 to $7.3

Purchases of property, plant and equipment ($1.5 to $1.6)

Free cash flow^ (b) $5.1 to $5.8



Net income attributable to 3M $5.7 to $5.8

Free cash flow conversion ^(b) 90% to 100%





Three months ended Nine months ended September 30, September 30,

Adjusted Free Cash Flow (non-GAAP measure) (dollars 2021 2020 2021 2020 in millions)

Net cash provided by (used in) operating activities $1,874 $2,480 $5,449 $5,598

Purchases of property, plant and equipment (343) (368) (1,047) (1,079)

Free cash flow 1,531 2,112 4,402 4,519

Adjustments for special items:

Significant litigation-related after-tax payment 5 10 10 74 impacts

TCJA transition tax payment - 33 77 33

Divestiture-related restructuring after-tax payment 1 6 5 6 impacts

Adjusted free cash flow ^(c) $1,537 $2,161 $4,494 $4,632



Net income attributable to 3M $1,434 $1,430 $4,582 $4,044

Adjustments for special items:

Significant litigation-related charges/benefits - - - (39)

(Gain)/loss on sale of businesses - - - (303)

Divestiture-related restructuring actions - - - 46

Adjusted net income attributable to 3M ^(a) $1,434 $1,430 $4,582 $3,748

Adjusted free cash flow conversion ^(c) 107 %151 %98 %124 %

______________________________________

Free cash flow and free cash flow conversion are not defined under U.S. generally accepted accounting principles (GAAP). Therefore, they should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines free cash flow as net cash provided by operating activities less purchases of property, plant and(b) equipment. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The Company defines free cash flow conversion as free cash flow divided by net income attributable to 3M. The Company believes free cash flow and free cash flow conversion are meaningful to investors as they function as useful measures of performance and the Company uses these measures as an indication of the strength of the company and its ability to generate cash.

Adjusted free cash flow and adjusted free cash flow conversion are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted free cash flow as net cash provided by operating activities, adjusted for special items, less purchases of property, plant and equipment. Cash payments associated with special items in the determination of adjusted free cash flow are reflected net of(c) applicable tax using the U.S. statutory corporate tax rate during the period of payment. It should not be inferred that the entire adjusted free cash flow amount is available for discretionary expenditures. The Company defines adjusted free cash flow conversion as adjusted free cash flow divided by net income attributable to 3M, adjusted for special items. Special items for the periods presented include the items described in section entitled "Description of Special Items". The Company believes adjusted free cash flow and adjusted free cash flow conversion are meaningful to investors as they are useful measures of performance and the Company uses these measures as an indication of the strength of the company and its ability to generate cash.

3M Company and Subsidiaries SUPPLEMENTAL FINANCIAL INFORMATION NON-GAAP MEASURES - (CONTINUED) (Unaudited)



Adjusted EBITDA (non-GAAP measure) ^(d) Adjusted EBITDA Margin (non-GAAP measure) ^(d)

Three months ended September 30, Three months ended September 30,

(Dollars in millions) 2021 2020 2021 2020

Safety and Industrial $ 769 $ 923 23.8 % 30.6 %

Transportation and Electronics 571 613 23.3 % 26.5 %

Health Care 687 653 30.5 % 30.2 %

Consumer 369 378 24.2 % 26.8 %

Corporate and Unallocated (1) (35)

Elimination of Dual Credit (131) (142)

Total Company $ 2,264 $ 2,390 25.3 % 28.6 %







Adjusted EBITDA (non-GAAP measure) ^(d) Adjusted EBITDA Margin (non-GAAP measure) ^(d)

Nine months ended September 30, Nine months ended September 30,

(Dollars in millions) 2021 2020 2021 2020

Safety and Industrial $ 2,589 $ 2,508 26.4 % 29.2 %

Transportation and Electronics 1,910 1,654 25.6 % 25.5% %

Health Care 2,091 1,714 30.9 % 28.2 %

Consumer 1,040 990 23.7% % 25.4 %

Corporate and Unallocated (41) (84)

Elimination of Dual Credit (428) (374)

Total Company $ 7,161 $ 6,408 26.8 % 27.2 %







Three months ended Nine months ended

Adjusted EBITDA (non-GAAP measure) (dollars in millions) September 30, 2021 September 30, 2020September 30, 2021September 30, 2020

Net sales $ 8,942 $ 8,350 $ 26,743 $ 23,601



Net income attributable to 3M 1,434 1,430 4,582 4,044

Add/(subtract):

Net income/(loss) attributable to noncontrolling interest 3 4 7 3

(Income)/loss from unconsolidated subsidiaries, net of taxes (4) 1 (7) 1

Provision for income taxes 324 391 1,058 1,016

Other expense/(income):

Interest (Income)/expense 111 123 352 364

Pension & OPEB non-service cost (benefit) (80) (40) (239) (116)

Depreciation and amortization expense 476 481 1,408 1,413

Adjustments for special items:

Significant litigation-related charges/(benefits) - - - 17

(Gain)/loss on sale of businesses - - - (389)

Divestiture-related restructuring actions - - - 55

Adjusted EBITDA ^(d) $ 2,264 $ 2,390 $ 7,161 $ 6,408



Adjusted EBITDA margin ^(d) 25.3 % 28.6 % 26.8 % 27.2 %

3M Company and Subsidiaries SUPPLEMENTAL FINANCIAL INFORMATION NON-GAAP MEASURES - (CONTINUED) (Unaudited)







Adjusted EBITDA (non-GAAP measure) Transportation Corporate Elimination Three months ended September 30, 2021 Safety and Total and Health CareConsumer and of Dual (dollars in millions) Industrial Company Electronics UnallocatedCredit

Net sales $3,235 $ 2,450 $2,249 $1,525 $ 3 $(520) $8,942



Business segment operating income (measure of segment operating performance)620 465 529 332 (27) (131) 1,788

Add/(subtract):

Depreciation and amortization 149 106 158 37 26 476

Adjustments for special items:

None

Adjusted EBITDA (non-GAAP measure) ^(d) $769 $ 571 $687 $369 $ (1) $(131) $2,264



Adjusted EBITDA margin (non-GAAP measure)^ (d) 23.8 % 23.3 % 30.5 % 24.2 % 25.3 %









Transportation Corporate Elimination Adjusted EBITDA (non-GAAP measure) Safety and Total Three months ended September 30, 2020 (dollars in millions) and Health CareConsumer and of Dual Industrial Company Electronics UnallocatedCredit

Net sales $3,017 $ 2,316 $2,160 $1,412 $ (2) $(553) $8,350



Business segment operating income (measure of segment operating performance)774 514 493 343 (73) (142) 1,909

Add/(subtract):

Depreciation and amortization 149 99 160 35 38 481

Adjustments for special items:

None -

Adjusted EBITDA (non-GAAP measure)^ (d) $923 $ 613 $653 $378 $ (35) $(142) $2,390



Adjusted EBITDA margin (non-GAAP measure)^ (d) 30.6 % 26.5 % 30.2 % 26.8 % 28.6 %







Transportation Corporate Elimination Adjusted EBITDA (non-GAAP measure) Safety and Total and Health CareConsumer and of Dual Nine months ended September 30, 2021 (dollars in millions) Industrial Company Electronics UnallocatedCredit

Net sales $9,816 $ 7,463 $6,775 $4,380 $ 2 $(1,693) $26,743



Business segment operating income (measure of segment operating performance)2,149 1,602 1,614 932 (116) (428) 5,753

Add/(subtract):

Depreciation and amortization 440 308 477 108 75 1,408

Adjustments for special items:

None

Adjusted EBITDA (non-GAAP measure) ^(d) $2,589 $ 1,910 $2,091 $1,040 $ (41) $(428) $7,161



Adjusted EBITDA margin (non-GAAP measure)^ (d) 26.4 % 25.6 % 30.9 % 23.7 % 26.8 %







Transportation Corporate Elimination Adjusted EBITDA (non-GAAP measure) Safety and Total and Health CareConsumer and of Dual Nine months ended September 30, 2020 (dollars in millions) Industrial Company Electronics UnallocatedCredit

Net sales $8,601 $ 6,492 $6,087 $3,893 $ (1) $(1,471) $23,601



Business segment operating income (measure of segment operating performance)2,091 1,338 1,246 886 125 (374) 5,312

Add/(subtract):

Depreciation and amortization 417 316 468 104 108 1,413

Adjustments for special items:

Significant litigation-related charges/benefits 17 17

(Gain)/loss on sale of businesses (389) (389)

Divestiture-related restructuring actions 55 55

Adjusted EBITDA (non-GAAP measure)^ (d) $2,508 $ 1,654 $1,714 $990 $ (84) $(374) $6,408



Adjusted EBITDA margin (non-GAAP measure)^ (d) 29.2 % 25.5 % 28.2 % 25.4 % 27.2 %

______________________________________

Adjusted EBITDA and adjusted EBITDA margin are not defined under U.S. GAAP. Therefore, adjusted EBITDA and adjusted EBITDA margin should not be considered a substitute for other measures prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted EBITDA as net income attributable to 3M, adjusted for net income/(loss) attributable to noncontrolling interest, (income)/loss from unconsolidated subsidiaries, provision for income taxes, other expense/(income), depreciation and amortization(d) expense, and special items. For business segments, the Company defines adjusted EBITDA as business segment operating income (3M's measure of segment operating performance) adjusted for depreciation and amortization expense. The Company defines adjusted EBITDA margin as adjusted EBITDA divided by net sales. Special items for the periods presented include the items described in the section entitled "Description of Special Items". The Company considers these non-GAAP measures in evaluating and managing the Company's operations. The Company believes adjusted EBITDA and adjusted EBITDA margin are meaningful to investors as they provide useful analyses of ongoing underlying operating trends.

Net Debt (non-GAAP measure) September 30,December 31, 2021 2020

Total debt $ 18,165 $18,795

Less: Cash, cash equivalents and marketable securities5,763 5,068

Net debt ^(e) $ 12,402 $13,727

______________________________________

Net debt is not defined under U.S. GAAP and may not be computed the same as similarly titled measures used by other companies. The Company defines net(e) debt as total debt less the total of cash, cash equivalents and current and long-term marketable securities. 3M believes net debt is meaningful to investors as 3M considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy.

3M Company and SubsidiariesSUPPLEMENTAL FINANCIAL INFORMATIONNON-GAAP MEASURES - (CONTINUED)(Unaudited)

Description of Special Items:

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Special items incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below:

Significant litigation-related charges/benefits:

* In the first quarter of 2020, 3M recorded a net pre-tax charge of $17 million ($13 million after tax) related to PFAS (certain perfluorinated compounds) matters. The charge was more than offset by a reduction in tax expense of $52 million related to resolution of tax treatment with authorities regarding the previously disclosed 2018 agreement reached with the State of Minnesota that resolved the Natural Resources Damages lawsuit. These items, in aggregate, resulted in a $39 million after-tax benefit. In the third quarter of 2021 and 2020, 3M made payments of approximately $7 million and $13 million, respectively, related to significant litigation-related matters. In the first nine months of 2021 and 2020, 3M made payments of approximately $14 million and $94 million, respectively, related to significant litigation-related matters.

Gain/loss on sale of businesses:

* In the first quarter of 2020, 3M recorded a pre-tax gain of $2 million ($1 million loss after tax) related to the sale of its advanced ballistic-protection business and recognition of certain contingent consideration. In the second quarter of 2020, 3M recorded a pre-tax gain of $387 million ($304 million after tax) related to the sale of its drug delivery business.

Divestiture-related restructuring actions:

* In the third quarter and first nine months of 2021, 3M made payments of approximately $2 million and $7 million, respectively, associated with divestiture-related restructuring actions. * In the second quarter of 2020, following the divestiture of substantially all of the drug delivery business, management approved and committed to undertake certain restructuring actions addressing corporate functional costs and manufacturing footprint across 3M in relation to the magnitude of amounts previously allocated/burdened to the divested business. As a result, 3M recorded a pre-tax charge of $55 million ($46 million after tax).

Enactment/measurement period adjustments related to the Tax Cuts and Jobs Act (TCJA)

* In the first nine months of 2021, 3M made payments of approximately $77 million related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA. In the third quarter of 2020, 3M made payments of approximately $33 million related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA.

3M Company and Subsidiaries SALES CHANGE ANALYSIS ^(f) (Unaudited)



Three months ended September 30, 2021

Europe, Asia- Middle World- Sales Change Analysis By Geographic Area Americas Pacific East and Wide Africa

Volume - organic 5.4 % 5.1 % 3.1 % 4.9 %

Price 2.0 0.5 1.1 1.4

Organic local-currency sales 7.4 5.6 4.2 6.3

Divestitures - - - -

Translation 0.5 1.2 1.0 0.8

Total sales change 7.9 % 6.8 % 5.2 % 7.1 %



Three months ended September 30, 2021

Organic local- Total salesWorldwide Sales Change By Business Segment AcquisitionsDivestituresTranslation currency sales change

Safety and Industrial 6.1 % - % - % 1.1 % 7.2 %

Transportation and Electronics 5.1 - - 0.7 5.8

Health Care 3.3 - - 0.8 4.1

Consumer 7.6 - - 0.5 8.1

Total Company 6.3 - - 0.8 7.1



Nine months ended September 30, 2021

Europe, Asia- Middle World- Sales Change Analysis By Geographic Area Americas Pacific East and Wide Africa

Volume - organic 11.2 % 11.1 % 8.6 % 10.7 %

Price 1.3 (0.1) 0.8 0.8

Organic local-currency sales 12.5 11.0 9.4 11.5

Divestitures (0.8) - (1.5) (0.7)

Translation 0.5 3.7 6.2 2.5

Total sales change 12.2 % 14.7 % 14.1 % 13.3 %



Nine months ended September 30, 2021

Organic local- Total salesWorldwide Sales Change By Business Segment AcquisitionsDivestituresTranslation currency sales change

Safety and Industrial 11.0 % - % - % 3.1 % 14.1 %

Transportation and Electronics 12.4 - - 2.6 15.0

Health Care 11.4 - (2.7) 2.6 11.3

Consumer 10.8 - - 1.7 12.5

Total Company 11.5 - (0.7) 2.5 13.3

______________________________________

Total sales change is calculated based on reported sales results. The components of sales change include organic local-currency sales,(f) acquisitions, divestitures, and translation. Organic local-currency sales include both organic volume impacts (which excludes acquisition and divestiture impacts) and selling price changes. Acquisition and divestiture impacts are measured separately for the first 12 months post-transaction.

3M Company and SubsidiariesBUSINESS SEGMENTS(Unaudited)

3M discloses business segment operating income as its measure of segment profit/loss, reconciled to both total 3M operating income and income before taxes. Note 19 to 3M's consolidated financial statements in its 2020 Annual Report on Form 10-K describes 3M's business segments and measure of segment operating performance used by 3M's chief operating decision maker (CODM). As discussed therein, the measure of segment operating performance includes dual credit for certain related operating income and excludes certain expenses and income that are not allocated to business segments and instead reflected in Corporate and Unallocated. Additionally, the following special items are excluded from business segment operating income and, instead, are included within Corporate and Unallocated: significant litigation-related charges/benefits, gain/loss on sale of businesses, and divestiture-related restructuring actions.

Effective in the first quarter of 2021, the measure of segment operating performance used by 3M's CODM changed and, as a result, 3M's disclosed measure of segment profit/loss (business segment operating income) was updated. The change to business segment operating income aligns with the update to how the CODM assesses performance and allocates resources for the Company's business segments. The change included the following:

Changes in cost attribution

The extent of allocation and method of attribution of certain net costs were updated to result in fewer items remaining in Corporate and Unallocated and, instead, including them in 3M's business segments' operating performance. Previously, a larger portion of ongoing corporate staff costs and costs associated with centrally managed material resource centers was retained in Corporate and Unallocated. In addition, portions of pension costs and costs associated with certain centrally managed but ongoing business-related legal matters, along with certain insurance-related costs, were retained in Corporate and Unallocated.

Continued alignment of customer account activity

As part of 3M's regular customer-focus initiatives, the Company realigned certain customer account activity ("sales district") to correlate with the primary divisional product offerings in various countries and reduce complexity for customers when interacting with multiple 3M businesses. This impacted the amount of dual credit certain business segments receive as a result of sales district attribution.

Also effective in the first quarter of 2021, within 3M's Consumer business segment, certain safety products formerly within the Construction and Home Improvement Division and the Stationery and Office Division were moved to the newly-named Consumer Health and Safety Division (formerly the Consumer Health Care Division).

The financial information presented herein reflects the impact of the preceding changes for all periods presented.

BUSINESS SEGMENT INFORMATION Three months ended September 30,Nine months ended September 30,NET SALES

(Millions) 2021 2020 2021 2020

Safety and Industrial $3,235 $3,017 $9,816 $8,601

Transportation and Electronics 2,450 2,316 7,463 6,492

Health Care 2,249 2,160 6,775 6,087

Consumer 1,525 1,412 4,380 3,893

Corporate and Unallocated 3 (2) 2 (1)

Elimination of Dual Credit (520) (553) (1,693) (1,471)

Total Company $8,942 $8,350 $26,743 $23,601



BUSINESS SEGMENT INFORMATION Three months ended September 30,Nine months ended September 30,OPERATING INCOME

(Millions) 2021 2020 2021 2020

Safety and Industrial $620 $774 $2,149 $2,091

Transportation and Electronics 465 514 1,602 1,338

Health Care 529 493 1,614 1,246

Consumer 332 343 932 886

Elimination of Dual Credit (131) (142) (428) (374)

Total business segment operating income 1,815 1,982 5,869 5,187

Corporate and Unallocated

Special items:

Significant litigation-related (charges)/benefits- - - (17)

Gain/(loss) on sale of businesses - - - 389

Divestiture-related restructuring actions - - - (55)

Other corporate expense - net (27) (73) (116) (192)

Total Corporate and Unallocated (27) (73) (116) 125

Total Company operating income 1,788 1,909 5,753 5,312



Other expense/(income), net 31 83 113 248

Income before income taxes $1,757 $1,826 $5,640 $5,064

About 3M

At 3M, we apply science in collaborative ways to improve lives daily as our employees connect with customers all around the world. Learn more about 3M's creative solutions to the world's problems at www.3M.com or on Twitter @3M or @3MNews.

Contacts3MInvestor Contacts:Bruce Jermeland, 651-733-1807orTony Riter, 651-733-1141orDiane Farrow, 612-202-2449orMedia Contact:Tim Post, 612-398-4190

View original content: https://www.prnewswire.com/news-releases/3m-reports-third-quarter-2021-results-301408231.html

SOURCE 3M