GlobeNewswire Inc | Oct 20, 2021 04:05PM EDT

October 20, 2021

CHATTANOOGA, Tenn., Oct. 20, 2021 (GLOBE NEWSWIRE) -- Covenant Logistics Group, Inc. (NASDAQ/GS: CVLG) (Covenant or the Company) announced today financial and operating results for the third quarter ended September 30, 2021. The Companys live conference call to discuss the quarter will be held at 10:00 A.M. Eastern Time on Thursday, October 21st, 2021.

Chairman and Chief Executive Officer, David R. Parker, commented: We were pleased to report third quarter earnings of $0.97 per share and non-GAAP adjusted earnings of $1.02 per share (1), the highest earnings for any quarter in the Companys history. Based on our current run-rate, we expect to generate over $1 billion in revenue and the highest annual earnings per share in our history during 2021. Despite these achievements, we remain focused on further improving our profitability, particularly in our Dedicated segment, which fell short of our expectations for the quarter.

In the third quarter we experienced the continuation of an exceptionally strong freight market resulting from growing economic activity, low inventories, and supply chain disruptions, accompanied by constrained capacity due to an intensifying national driver shortage. These conditions have continued into the fourth quarter.

From a segment standpoint, our Expedited and Managed Freight service offerings have continued to exceed our expectations through improvements in equipment utilization, rates and an exceptionally strong spot rate market. Our Dedicated segment fell short of our expectations by failing to improve sequentially from the second quarter. Although we have been successful in securing improved rates within this segment, the continuation of supply chain disruptions with certain of our key customers along with inflation in cost per mile prevented us from achieving the desired improvements to profitability. We are continuing to address these issues with our customers through contract revisions and have given exit notice to certain customers where our efforts have been unsuccessful. We have a robust pipeline of opportunities for our Dedicated service offering and will continue to transition business to new customers in instances where we are unable to come to terms with existing customers. We expect sequential incremental improvement in our Dedicated service offerings operating margin in the fourth quarter of 2021. Our Warehousing service offering fell short of our expectations from a profitability perspective as well. Building rent on a newly leased facility and increased labor costs resulting from the resurgence of the COVID-19 pandemic in the third quarter were the primary drivers of the decline in profitability. Going forward, we expect to partially offset these costs with new business and rate increases.

We are also pleased to report that Transport Enterprise Leasing, our 49% equity method investment, has exceeded our expectations this quarter, contributing $3.2 million to our consolidated pre-tax net income and pre-tax adjusted net income of $3.2 million, or $0.14 per share, comparedto $1.2 million, or $0.05 per share, in the 2020 quarter.

A summary of our third quarter financial performance:

Three Months Ended Nine Months Ended September September 30, 30,($000s, exceptper share 2021 2020 2021 2020 information)Total Revenue $ 274,561 $ 210,830 $ 751,775 $ 613,333 Freight Revenue,Excludes Fuel $ 250,255 $ 196,217 $ 682,891 $ 565,362 SurchargeOperating Income $ 20,083 $ 6,811 $ 48,925 $ (23,594 ) (Loss)AdjustedOperating Income $ 21,235 $ 13,410 $ 52,381 $ 13,631 ^(1)Operating Ratio 92.7% 96.8% 93.5% 103.8% AdjustedOperating Ratio ^ 91.5% 93.2% 92.3% 97.6% (1)Net Income (Loss) $ 16,442 $ 7,501 $ 42,999 $ (17,055 ) Adjusted Net $ 17,274 $ 9,646 $ 43,118 $ 8,404 Income ^(1)Earnings (Loss) $ 0.97 $ 0.43 $ 2.52 $ (0.98 ) per Diluted ShareAdjusted Earningsper Diluted Share $ 1.02 $ 0.56 $ 2.53 $ 0.47 ^(1) ^(1) Representsnon-GAAP measures.

Truckload Operating Data and Statistics

Truckload Segment Three Months Ended Nine Months Ended September September 30, 30,($000s, exceptstatistical 2021 2020 2021 2020 information)Combined TruckloadTotal Revenue $ 168,766 $ 149,514 $ 491,930 $ 463,180 Freight Revenue,excludes Fuel $ 144,658 $ 135,011 $ 423,543 $ 415,567 SurchargeOperating Income $ 10,405 $ 3,447 $ 24,850 $ (25,641 ) (Loss)Adj. OperatingIncome (Loss) ^ $ 11,006 $ 9,495 $ 26,653 $ 6,801 (1)Operating Ratio 93.8% 97.7% 94.9% 105.5% Adj. Operating 92.4% 93.0% 93.7% 98.4% Ratio ^(1)Average FreightRevenue per $ 4,644 $ 4,065 $ 4,438 $ 3,823 Tractor per WeekAverage FreightRevenue per Total $ 2.16 $ 1.83 $ 2.02 $ 1.83 MileAverage Miles perTractor per 28,240 29,223 85,609 81,775 PeriodWeighted AverageTractors for 2,370 2,527 2,447 2,777 Period Expedited Total Revenue $ 85,289 $ 78,410 $ 251,139 $ 244,347 Freight Revenue,excludes Fuel $ 72,959 $ 71,730 $ 217,568 $ 222,036 SurchargeOperating Income $ 11,064 $ 2,521 $ 27,479 $ (11,845 ) (Loss)Adj. OperatingIncome (Loss) ^ $ 11,064 $ 5,692 $ 27,479 $ 4,588 (1)Operating Ratio 87.0% 96.8% 89.1% 104.8% Adj. Operating 84.8% 92.1% 87.4% 97.9% Ratio ^(1)Average FreightRevenue per $ 6,672 $ 5,524 $ 6,479 $ 4,857 Tractor per WeekAverage FreightRevenue per Total $ 2.02 $ 1.78 $ 1.94 $ 1.80 MileAverage Miles perTractor per 43,306 40,773 130,119 105,378 PeriodWeighted AverageTractors for 832 988 861 1,168 Period Dedicated Total Revenue $ 83,477 $ 71,104 $ 240,791 $ 218,833 Freight Revenue,excludes Fuel $ 71,699 $ 63,281 $ 205,975 $ 193,531 SurchargeOperating Income $ (659 ) $ 926 $ (2,629 ) $ (13,796 ) (Loss)Adj. OperatingIncome (Loss) ^ $ (58 ) $ 3,803 $ (826 ) $ 2,213 (1)Operating Ratio 100.8% 98.7% 101.1% 106.3% Adj. Operating 100.1% 94.0% 100.4% 98.9% Ratio ^(1)Average FreightRevenue per $ 3,547 $ 3,129 $ 3,330 $ 3,073 Tractor per WeekAverage FreightRevenue per Total $ 2.32 $ 1.89 $ 2.11 $ 1.86 MileAverage Miles perTractor per 20,090 21,809 61,446 64,641 PeriodWeighted AverageTractors for 1,538 1,539 1,586 1,609 Period ^(1) Representsnon-GAAP measures.

Combined Truckload Revenue

Mr. Parker commented on truckload operations, For the quarter, total revenue in our truckload operations increased 12.9%, to $168.8 million, compared to 2020. The revenue increase consisted of $9.6 million higher freight revenue and $9.6 million higher fuel surcharge revenue. The increase in freight revenue primarily related to a 14.2% increase in average freight revenue per truck, offset by a 6.2% decrease in the average operating fleet size that has resulted from the constraints of an extremely tight driver market. The increase in average freight revenue per truck for the third quarter of 2021, was a result of an increase in average freight revenue per total mile of 18.0%, offset with a decrease in average miles per truck of 3.4% compared to the prior year period.

Expedited Truckload Revenue Mr. Parker added, In our Expedited segment, average total tractors decreased by 156 units or 15.8% to 832, compared to 988 in the prior year quarter. Freight revenue in our Expedited segment increased $1.2 million, or 1.7%. Average freight revenue per tractor increased 20.8% due to an increase of 24 cents per total mile, or 13.7%, in average freight revenue per total mile, along with a 6.2% increase in utilization.

Dedicated Truckload Revenue For the quarter, freight revenue in our Dedicated segment increased $8.4 million, or 13.3%. Average Dedicated tractor count stayed roughly flat at 1,538, compared to 1,539 in the prior year quarter. Average freight revenue per tractor increased 13.4% due to an increase in average freight revenue per total mile of 44 cents, or 23.1%, offset by a 7.9% decrease in utilization.

Combined Truckload Operating Expenses

Mr. Parker continued, Our truckload operating cost per total mile increased 39 cents on a GAAP basis, largely due to increases in salaries, wages and related expense, fuel and operations and maintenance expense. On a non-GAAP or adjusted basis, operating expenses per total mile increased 30 cents. The differences between GAAP and non-GAAP operating costs includes adjustments to offset fuel expense with fuel surcharge revenue and to exclude the expense associated with the amortization of intangible assets.

Salaries, wages and related expense increased year-over-year $6.3 million on an absolute basis. On a cents per total mile basis salaries, wages and related expense increased 19 cents. Driver pay increased $5.3 million, or 13 cents per total mile due to significant increases implemented across both our expedited and dedicated fleets. Non-driver compensation increased $1.2 million, or 4 cents per total mile due to increased shop wages and incentive compensation associated with the favorable results of the business. Other personnel related costs such as 401(k), payroll taxes and employee benefits contributed to the remaining portion of the increase for the category. Driver compensation headwinds are expected to continue for the foreseeable future as a result of the tight driver market being experienced across our industry.

Operations and maintenance related expense increased year-over-year by $3.0 million, or 6 cents per total mile, compared to the 2020 quarter primarily due to increased costs of recruitment and onboarding activities and increased costs of parts and maintenance activities. We incurred an additional $1.7 million in costs related to the recruitment and onboarding of drivers when compared to the prior year quarter. Part and maintenance costs increased approximately $1.0 million when compared to the prior year quarter.

Insurance and claims expenses increased $2.2 million, or 4 cents per total mile, to 16 cents per total mile in the third quarter of 2021 versus 12 cents per total mile in the third quarter of 2020. Insurance costs in the third quarter of 2021 were negatively impacted by the unfavorable development of a small number of larger claims. Going forward, we expect this cost category to be volatile with the increased retention amount from $1 million in the 2020 period to $3 million in the current year.

Managed Freight Segment

Three Months Ended Nine Months Ended September September 30, 30,($000s) 2021 2020 2021 2020 Freight Revenue $ 90,072 $ 47,595 $ 213,104 $ 112,695 Operating Income $ 9,251 $ 2,079 $ 21,510 $ (893 ) (Loss)Adj. Operating $ 9,414 $ 2,243 $ 21,999 $ 2,591 Income ^(1)Operating Ratio 89.7% 95.6% 89.9% 100.8% Adj. Operating Ratio 89.5% 95.3% 89.7% 97.7% ^(1) ^(1) Represents non-GAAP measures.

For the quarter, Managed Freights freight revenue increased $42.5 million, or 89.2%, from the prior year quarter. Operating income for the Managed Freight segment was $9.3 million and adjusted operating income was $9.4 million, compared with $2.1 million and $2.2 million, respectively, in the third quarter of 2020. The operating ratio for the Managed Freight segment was 89.7% and adjusted operating ratio was 89.5%, compared with 95.6% and 95.3% in the third quarter of 2020, respectively. Managed Freights favorable results for the quarter were primarily attributable to the robust freight market, executing various spot rate opportunities and handling overflow freight from both Expedited and Dedicated truckload operations.

Warehousing Segment

Three Months Ended Nine Months Ended September 30, September 30,($000s) 2021 2020 2021 2020 Freight Revenue $ 15,525 $ 13,611 $ 46,244 $ 37,100 Operating Income $ 427 $ 1,285 $ 2,565 $ 2,940 Adj. Operating $ 815 $ 1,672 $ 3,729 $ 4,239 Income ^(1)Operating Ratio 97.3% 90.6% 94.5% 92.2% Adj. Operating Ratio 94.8% 87.7% 91.9% 88.6% ^(1) ^(1) Represents non-GAAP measures.

For the quarter, Warehousings freight revenue increased 14.1% versus the prior year quarter. The increase in revenue was primarily driven by the year over year impact of new customer business that began operations towards the end of the third quarter of 2020. Operating income for the Warehousing segment was $0.4 million and adjusted operating income was $0.8 million, compared with $1.3 million and $1.7 million, respectively, in the third quarter of 2020. Operating ratio for the Warehousing segment was 97.3% and adjusted operating ratio was 94.8%, compared with 90.6% and 87.7%, respectively, in the third quarter of 2020. The year-over-year decline in profitability with this segment is largely attributable to higher contract labor costs as a result of the resurgence of the COVID-19 pandemic and escalating real-estate costs for a newly leased facility.

Modified Dutch Auction Tender Offer During the third quarter of 2021, we initiated and completed a modified Dutch Auction tender offer to purchase up to $40.0 million of our Class A common stock at a price not less than $21.00 and not greater than $23.00 per share of Class A common stock. The Company accepted for purchase a total of 86,132 shares, at a final purchase price of $23.00 per share. The total cost to the Company was approximately $2.0 million, excluding fees and expenses related to the tender offer.

Capitalization, Liquidity and Capital Expenditures Tripp Grant, the Companys Chief Accounting Officer, added the following comments: At September 30, 2021, our total indebtedness, net of cash (net indebtedness), decreased by $90.3 million to approximately $62.8 million as compared to September 30, 2020. In addition, our net indebtedness to total capitalization decreased to 16.0% at September 30, 2021 from 32.7% at September 30, 2020.

At September 30, 2021, we had cash and cash equivalents totaling $22.2 million. Under our ABL credit facility, we had no borrowings outstanding, undrawn letters of credit outstanding of $29.5 million, and available borrowing capacity of $80.5 million at September 30, 2021. The sole financial covenant under our ABL facility is a fixed charge coverage ratio covenant that is tested only when available borrowing capacity is below a certain threshold. Based on availability as of September 30, 2021, no testing was required, and we do not expect testing to be required in the foreseeable future.

Our net capital investment for the quarter used $0.4 million as compared to proceeds of $18.5 million for the prior year period. The prior year periods capital investment proceeds were unusually large as a result of our downsizing solo-driver refrigerated and less profitable irregular route operations in the second quarter of 2020. During the fourth quarter of 2021, we expect net capital expenditures to range from $5 million to $10 million, depending on the timing of the delivery of new equipment. As of September 30, 2021, we had $3.0 million in assets held for sale that we anticipate disposing before the conclusion of the year. We are planning for sizable increases of capital expenditures spend in the future, as we return to a more normalized equipment replacement cycle. However, as a result of the constrained equipment market, we are uncertain if we will be able to acquire the planned quantity of equipment. The average age of our tractor fleet was 24 months at September 30, 2021 and is expected to grow moderately during the remainder of 2021. Due to the relatively new age of our tractor fleet and remaining unexpired warranty coverage for most of our tractors, we do not expect the percentage of our equipment being operated outside of warranty coverage to increase in any material respect beyond what we are experiencing with industry level wage and parts inflation.

Based on our current capital structure and expected 2021 net capital expenditures, we have substantial flexibility to maintain moderate financial leverage and evaluate the full range of capital allocation alternatives, including internal growth, acquisitions, further debt paydown, and returning capital to our stockholders.

Outlook Mr. Parker concluded, For the balance of 2021, our short-term focus will be to improve the profitability of our Dedicated segment and solidify longer term agreements with certain of our key Expedited and Brokerage customers. The freight environment and our new business pipeline are both currently robust, which we believe will support our commercial plan and offer growth opportunities. Potential headwinds include inefficiencies from re-engineering or replacing certain contracts, driver availability and cost, accident experience, the cost and volatility of claims, general inflation, and supply and demand factors for our customers and our industry.

Over time, we expect our Managed Freight segments operating margin to gravitate toward the mid-single digits and Dedicateds operating margin to gravitate toward the mid-to-high single digits and ultimately double digits. Directionally the margin changes may offset each other to some extent as the freight and driver markets return to more balanced levels.

For the longer term, we expect to continue the execution of our strategic plan, which consists of steadily and intentionally growing the percentage of our business generated by Dedicated, Managed Freight, and Warehousing segments, reducing unnecessary overhead, and improving our safety, service, and productivity. This will be a gradual process of diversifying our customer base with less seasonal and cyclical exposure, implementing more consistent contracts, and investing in systems, technology, and people to support the growth of these previously under-invested areas. In addition, we will continue to evaluate organic and acquisition growth opportunities that deliver the required returns. With diligence and accountability, we expect to grow our market share and make consistent progress and be a stronger, more profitable, and more predictable business with the opportunity for significant and sustained value creation.

Conference Call Information The Company will host a live conference call tomorrow, October 21st, 2021, at 10:00 a.m. Eastern time to discuss the quarter. Individuals may access the call by dialing 800-338-4880 (U.S./Canada) and 800-756-3333 (International), access code 10318714. An audio replay will be available for one week following the call at 877-919-4059, access code 56234055. For additional financial and statistical information regarding the Company that is expected to be discussed during the conference call, please visit our website at www.covenantlogistics.com/investorsunder the icon Earnings Info.

Covenant Logistics Group, Inc., through its subsidiaries, offers a portfolio of transportation and logistics services to customers throughout the United States. Primary services include asset-based expedited and dedicated truckload capacity, as well as asset-light warehousing, transportation management, and freight brokerage capability. In addition, Transport Enterprise Leasing is an affiliated company providing revenue equipment sales and leasing services to the trucking industry. Covenant's Class A common stock is traded on the NASDAQ Global Select market under the symbol, CVLG.

(1) See GAAP to Non-GAAP Reconciliation in the schedules included with this release. In addition to operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share, we use adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted earnings (loss) per diluted share, non-GAAP measures, as key measures of profitability. Adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted diluted earnings (loss) per share are not substitutes for operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share measured in accordance with GAAP. There are limitations to using non-GAAP financial measures. We believe our presentation of these non-GAAP financial measures are useful because it provides investors and securities analysts with supplemental information that we use internally for purposes of assessing profitability. Further, our Board and management use non-GAAP operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share measures on a supplemental basis to remove items that may not be an indicator of performance from period-to-period. Although we believe that adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted diluted earnings (loss) per share improves comparability in analyzing our period-to-period performance, they could limit comparability to other companies in our industry, if those companies define such measures differently. Because of these limitations, adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted earnings (loss) per diluted share should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.

This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended,and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as expects, estimates, projects, believes, anticipates, plans, could, would, may, will, "intends," outlook, focus, seek, potential, mission, continue, goal, target, objective, derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to improving profitability in our Dedicated business, the future freight environment, future inflation, improving margins particularly in our Dedicated business, our ability to transition business to new customers, changes in our Managed Freight segments margins, our ability to execute our strategic plan, comparability of operating metrics, future benefits of our safety programs and driver recruitment and onboarding, future availability and covenant testing under our ABL credit facility, and expected fleet age, net capital expenditures, leverage, and capital allocation alternatives, expected profitability levels, driver compensation headwinds, insurance and claims volatility, availability of equipment, and equipment warranty coverages, as well as the statements under Outlook are forward-looking statements. The following factors, among others could cause actual results to differ materially from those in the forward-looking statements: Our business is subject to economic, credit, business, and regulatory factors affecting the truckload industry that are largely beyond our controlincluding cost inflation and global supply chain disruption that could affect (i) the volume, pricing, and predictability of customer demand, (ii) the availability, pricing, and delivery schedule of equipment and parts, (iii) the availability and compensation of employees and third-party capacity providers, and (iv) other aspects of our business; We may not be successful in achieving our strategic plan; We operate in a highly competitive and fragmented industry; We may not grow substantially in the future and we may not be successful in improving our profitability; We may not make acquisitions in the future, or if we do, we may not be successful in our acquisition strategy; Increases in driver compensation or difficulties attracting and retaining qualified drivers could have a materially adverse effect on our profitability and the ability to maintain or grow our fleet; Our engagement of independent contractors to provide a portion of our capacity exposes us to different risks than we face with our tractors driven by company drivers; We derive a significant portion of our revenues from our major customers; Fluctuations in the price or availability of fuel, the volume and terms of diesel fuel purchase commitments, surcharge collection, and hedging activities may increase our costs of operation; We depend on third-party providers, particularly in our Managed Freight segment; We depend on the proper functioning and availability of our management information and communication systems and other information technology assets (including the data contained therein) and a system failure or unavailability, including those caused by cybersecurity breaches, or an inability to effectively upgrade such systems and assets could cause a significant disruption to our business; If we are unable to retain our key employees, our business, financial condition, and results of operations could be harmed; Seasonality and the impact of weather and other catastrophic events affect our operations and profitability; We self-insure for a significant portion of our claims exposure, which could significantly increase the volatility of, and decrease the amount of, our earnings; Our self-insurance for auto liability claims and our use of captive insurance companies could adversely impact our operations; We have experienced, and may experience additional, erosion of available limits in our aggregate insurance policies; We may experience additional expense to reinstate insurance policies due to liability claims; We operate in a highly regulated industry; If our independent contractor drivers are deemed by regulators or judicial process to be employees, our business, financial condition, and results of operations could be adversely affected; Developments in labor and employment law and any unionizing efforts by employees could have a materially adverse effect on our results of operations; The Compliance Safety Accountability program adopted by the Federal Motor Carrier Safety Administration could adversely affect our profitability and operations, our ability to maintain or grow our fleet, and our customer relationships; An unfavorable development in the Department of Transportation safety rating at any of our motor carriers could have a materially adverse effect on our operations and profitability; Compliance with various environmental laws and regulations; Changes to trade regulation, quotas, duties, or tariffs; Litigation may adversely affect our business, financial condition, and results of operations; Our ABL credit facility and other financing arrangements contain certain covenants, restrictions, and requirements, and we may be unable to comply with such covenants, restrictions, and requirements; In the future, we may need to obtain additional financing that may not be available or, if it is available, may result in a reduction in the percentage ownership of our stockholders; Our indebtedness and finance and operating lease obligations could adversely affect our ability to respond to changes in our industry or business; Our profitability may be materially adversely impacted if our capital investments do not match customer demand or if there is a decline in the availability of funding sources for these investments; Increased prices for new revenue equipment, design changes of new engines, future uses of autonomous tractors, volatility in the used equipment market, decreased availability of new revenue equipment, and the failure of manufacturers to meet their sale or trade-back obligations to us could have a materially adverse effect on our business, financial condition, results of operations, and profitability; Our 49% owned subsidiary, Transport Enterprise Leasing, faces certain additional risks particular to its operations, any one of which could adversely affect our operating results;We may incur additional charges in connection with the disposition of substantially all of the operations and assets of TFS, which could have a material adverse effect on our results of operations, cash flows, available liquidity, and total indebtedness; We could determine that our goodwill and other intangible assets are impaired, thus recognizing a related loss; Our Chairman of the Board and Chief Executive Officer and his wife control a large portion of our stock and have substantial control over us, which could limit other stockholders' ability to influence the outcome of key transactions, including changes of control; Provisions in our charter documents or Nevada law may inhibit a takeover, which could limit the price investors might be willing to pay for our Class A common stock; The market price of our Class A common stock may be volatile; We cannot guarantee the timing or amount of repurchases of our Class A common stock, if any; If we fail to maintain effective internal control over financial reporting in the future, there could be an elevated possibility of a material misstatement, and such a misstatement could cause investors to lose confidence in our financial statements, which could have a material adverse effect on our stock price; and We could be negatively impacted by the COVID-19 outbreak or other similar outbreaks. Readers should review and consider these factors along with the various disclosures by the Company in its press releases, stockholder reports, and filings with the Securities and Exchange Commission. We disclaim any obligation to update or revise any forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking information.

For further information contact:

Joey B. Hogan, President JHogan@covenantlogistics.com

Tripp Grant, Chief Accounting Officer TGrant@covenantlogistics.com

For copies of Company information contact: Brooke McKenzie, Executive Administrative Assistant BMcKenzie@covenantlogistics.com

Covenant Logistics Group, Inc.Key Financial and Operating Statistics Income Statement Data Three Months Ended September 30, Nine Months Ended September 30,($s in 000s,except per 2021 2020 % Change 2021 2020 % Changeshare data)Freight $ 250,255 $ 196,217 27.5 % $ 682,891 $ 565,362 20.8 %revenueFuel surcharge 24,306 14,613 66.3 % 68,884 47,971 43.6 %revenueTotal revenue $ 274,561 $ 210,830 30.2 % $ 751,775 $ 613,333 22.6 %Operating expenses:Salaries,wages, and 87,547 78,812 258,609 235,964 relatedexpensesFuel expense 26,174 18,061 75,368 59,264 Operations and 14,933 11,912 43,946 36,956 maintenanceRevenueequipmentrentals and 92,636 58,604 225,328 151,677 purchasedtransportationOperatingtaxes and 2,687 2,979 8,232 9,555 licensesInsurance and 11,023 13,317 28,437 40,491 claimsCommunications 947 1,306 3,325 4,657 and utilitiesGeneralsupplies and 6,037 7,673 21,972 27,568 expensesDepreciationand 13,365 13,428 41,316 51,274 amortizationGain ondisposition of (871 ) (2,073 ) (3,683 ) (7,048 ) property andequipment, netImpairment oflong lived - - - 26,569 property &equipmentTotaloperating 254,478 204,019 702,850 636,927 expensesOperating 20,083 6,811 48,925 (23,594 ) income (loss)Interest 724 1,935 2,175 5,917 expense, netIncome fromequity method (3,230 ) (1,176 ) (9,572 ) (971 ) investmentIncome (loss)fromcontinuing 22,589 6,052 56,322 (28,540 ) operationsbefore incometaxesIncome taxexpense 6,147 1,339 15,863 (7,000 ) (benefit)Income (loss)from 16,442 4,713 40,459 (21,540 ) continuingoperationsIncome fromdiscontinued - 2,788 2,540 4,485 operations,net of taxNet income $ 16,442 $ 7,501 $ 42,999 $ (17,055 ) (loss)Basic earnings(loss) per shareIncome (loss)from $ 0.98 $ 0.28 $ 2.40 $ (1.24 ) continuingoperationsIncome fromdiscontinued $ - $ 0.16 $ 0.15 $ 0.26 operationsNet income $ 0.98 $ 0.44 $ 2.55 $ (0.98 ) (loss)Dilutedearnings (loss) pershareIncome (loss)from $ 0.97 $ 0.27 $ 2.37 $ (1.24 ) continuingoperationsIncome fromdiscontinued $ - $ 0.16 $ 0.15 $ 0.26 operationsNet income $ 0.97 $ 0.43 $ 2.52 $ (0.98 ) (loss)Basic weightedaverage shares 16,782 17,134 16,832 17,435 outstanding(000s)Dilutedweightedaverage shares 16,975 17,267 17,041 17,435 outstanding(000s) Segment Freight Revenues Three Months Ended September 30, Nine Months Ended September 30,($s in 000's) 2021 2020 % Change 2021 2020 % ChangeExpedited - $ 72,959 $ 71,730 1.7 % $ 217,568 $ 222,036 (2.0 %)TruckloadDedicated - 71,699 63,281 13.3 % 205,975 193,531 6.4 %TruckloadCombined 144,658 135,011 7.1 % 423,543 415,567 1.9 %TruckloadManaged 90,072 47,595 89.2 % 213,104 112,695 89.1 %FreightWarehousing 15,525 13,611 14.1 % 46,244 37,100 24.6 %ConsolidatedFreight $ 250,255 $ 196,217 27.5 % $ 682,891 $ 565,362 20.8 %Revenue Truckload Operating Statistics Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 % Change 2021 2020 % ChangeAveragefreight $ 2.44 $ 2.01 21.4 % $ 2.27 $ 2.02 12.4 %revenue perloaded mileAveragefreight $ 2.16 $ 1.83 18.0 % $ 2.02 $ 1.83 10.4 %revenue pertotal mileAveragefreightrevenue per $ 4,644 $ 4,065 14.2 % $ 4,438 $ 3,823 16.1 %tractor perweekAverage milesper tractor 28,240 29,223 (3.4 %) 85,609 81,775 4.7 %per periodWeighted avg.tractors for 2,370 2,527 (6.2 %) 2,447 2,777 (11.9 %)periodTractors at 2,348 2,485 (5.5 %) 2,348 2,485 (5.5 %)end of periodTrailers at 5,346 6,259 (14.6 %) 5,346 6,259 (14.6 %)end of period Selected Balance Sheet Data ($s in '000's,except per 9/30/2021 12/31/2020 share data)Total assets $ 702,679 $ 676,716 Totalstockholders' $ 329,893 $ 290,642 equityTotalindebtedness, $ 62,840 $ 101,964 net of cashNetIndebtednessto 16.0 % 26.0 % CapitalizationRatioTangible bookvalue per $ 15.93 $ 13.03 end-of-quarterbasic share

Covenant Logistics Group, Inc.Non-GAAP Reconciliation (Unaudited)Adjusted Operating Income and Adjusted Operating Ratio^ (1)(Dollars in Three Months Ended September 30, Nine Months Ended September 30,thousands)GAAP 2021 2020 bps 2021 2020 bpsPresentation Change ChangeTotal revenue $ 274,561 $ 210,830 $ 751,775 $ 613,333 Totaloperating 254,478 204,019 702,850 636,927 expensesOperating $ 20,083 $ 6,811 $ 48,925 ($ 23,594 ) income (loss)Operating 92.7 % 96.8 % (410 ) 93.5 % 103.8 % (1,030 )ratio Non-GAAP 2021 2020 bps 2021 2020 bpsPresentation Change ChangeTotal revenue $ 274,561 $ 210,830 $ 751,775 $ 613,333 Fuel surcharge (24,306 ) (14,613 ) (68,884 ) (47,971 ) revenueFreightrevenue (totalrevenue, 250,255 196,217 682,891 565,362 excluding fuelsurcharge) Totaloperating 254,478 204,019 702,850 636,927 expensesAdjusted for: Fuel surcharge (24,306 ) (14,613 ) (68,884 ) (47,971 ) revenueAmortizationof intangibles (1,152 ) (1,152 ) (3,456 ) (3,945 ) ^ (2)Bad debtexpenseassociatedwith customer - - - (2,617 ) bankruptcy andhigh creditrisk customersInsurance - (4,447 ) - (4,447 ) policy erosionStrategicrestructuring adjustingitems:Gain ondisposal of - - - 5,712 terminals, netImpairment ofreal estateand related - - - (9,790 ) tangibleassetsImpairment ofrevenueequipment and - - - (17,604 ) relatedchargesRestructuringrelated - (1,000 ) - (2,791 ) severance andotherAbandonment ofinformation - - - (1,048 ) technologyinfrastructureContract exitcosts and - - - (695 ) otherrestructuringAdjustedoperating 229,020 182,807 630,510 551,731 expensesAdjustedoperating 21,235 13,410 52,381 13,631 incomeAdjustedoperating 91.5 % 93.2 % (170 ) 92.3 % 97.6 % (530 )ratio ^(1) Pursuant to the requirements of Regulation G, this table reconcilesconsolidated GAAP operating income and operating ratio to consolidated non-GAAPAdjusted operating income and Adjusted operating ratio.^(2) "Amortization of intangibles" reflects thenon-cash amortization expense relating to intangible assets.

Non-GAAP Reconciliation (Unaudited)Adjusted Net Income and Adjusted EPS^ (1) (Dollars in Three Months Ended Nine Months Ended September thousands) September 30, 30, 2021 2020 2021 2020 GAAPPresentation - $ 16,442 $ 7,501 $ 42,999 $ (17,055 ) Net (loss)incomeAdjusted for: Amortizationof intangibles 1,152 1,152 3,456 3,945 ^(2)Bad debtexpenseassociatedwith customer - - - 2,617 bankruptcy andhigh creditrisk customersInsurance - 4,447 - 4,447 policy erosionStrategicrestructuring adjustingitems:Discontinuedoperationsreversal of - (3,720 ) (3,411 ) (3,720 ) losscontingency ^(3)Loss (gain) ondisposal of - - - (5,712 ) terminals, netImpairment ofreal estateand related - - - 9,790 tangibleassetsImpairment ofrevenueequipment and - - - 17,604 relatedchargesRestructuringrelated - 1,000 - 2,791 severance andotherAbandonment ofinformation - - - 1,048 technologyinfrastructureContract exitcosts and - - - 695 otherrestructuringTotaladjustments 1,152 2,879 45 33,505 before taxesProvision forincome tax (320 ) (734 ) 74 (8,046 ) expense ateffective rateTax effected $ 832 $ 2,145 $ 119 $ 25,459 adjustmentsNon-GAAPPresentation - $ 17,274 $ 9,646 $ 43,118 $ 8,404 Adjusted netincome GAAPPresentation -Diluted (loss) $ 0.97 $ 0.43 $ 2.52 ($ 0.98 ) earnings pershare ("EPS")Adjusted for: Amortizationof intangibles 0.07 0.07 0.21 0.23 ^(2)Bad debtexpenseassociatedwith customer - - - 0.15 bankruptcy andhigh creditrisk customersInsurancepolicy erosionand premium - 0.26 - 0.26 reinstatementexpenseStrategicrestructuring adjustingitems:Discontinuedoperationsreversal of - (0.22 ) (0.20 ) (0.21 ) losscontingency^(3)Gain on saleof terminal, - - - (0.33 ) netImpairment ofreal estateand related - - - 0.56 tangibleassetsImpairment ofrevenueequipment and - - - 1.01 relatedchargesRestructuringrelated - 0.06 - 0.16 severance andotherAbandonment ofinformation - - - 0.06 technologyinfrastructureContract exitcosts and - - - 0.04 otherrestructuringTotaladjustments 0.07 0.17 0.01 1.91 before taxesProvision forincome tax (0.02 ) (0.04 ) - (0.46 ) expense ateffective rateTax effected $ 0.05 $ 0.13 $ 0.01 $ 1.45 adjustmentsNon-GAAPPresentation - $ 1.02 $ 0.56 $ 2.53 $ 0.47 Adjusted EPS ^(1) Pursuant to the requirements of Regulation G, this table reconcilesconsolidated GAAP net income to consolidated non-GAAP adjusted net income andconsolidated GAAP diluted earnings per share to non-GAAP consolidated AdjustedEPS.^(2) "Amortization of intangibles" reflects the non-cash amortization expenserelating to intangible assets.^(3) "Discontinued Operations reversal of loss contingency" reflects thenon-cash reversal of a previously recorded loss contingency that is no longerconsidered probable. The original loss contingency was recorded in Q4 2020 as aresult of our disposal of our former accounts receivable factoring segment,TFS.

Covenant Logistics Group, Inc.Non-GAAP Reconciliation (Unaudited)Adjusted Operating Income and Adjusted Operating Ratio ^(1) (Dollars in Three Months Ended September 30,thousands)GAAP 2021 2020 Presentation Expedited Dedicated Combined Managed Warehousing Expedited Dedicated Combined Managed Warehousing Truckload Freight Truckload FreightTotal revenue $ 85,289 $ 83,477 $ 168,766 $ 90,072 $ 15,723 $ 78,410 $ 71,104 $ 149,514 $ 47,595 $ 13,721 Totaloperating 74,225 84,136 $ 158,361 $ 80,821 15,296 75,889 70,178 146,067 45,516 12,436 expensesOperating $ 11,064 ($ 659 ) $ 10,405 $ 9,251 $ 427 $ 2,521 $ 926 $ 3,447 $ 2,079 $ 1,285 income (loss)Operating 87.0 % 100.8 % 93.8 % 89.7 % 97.3 % 96.8 % 98.7 % 97.7 % 95.6 % 90.6 %ratio Non-GAAP PresentationTotal revenue $ 85,289 $ 83,477 $ 168,766 $ 90,072 $ 15,723 $ 78,410 $ 71,104 $ 149,514 $ 47,595 $ 13,721 Fuel surcharge (12,330 ) (11,778 ) (24,108 ) - (198 ) (6,680 ) (7,823 ) (14,503 ) - (110 )revenueFreightrevenue (totalrevenue, 72,959 71,699 144,658 90,072 15,525 71,730 63,281 135,011 47,595 13,611 excluding fuelsurcharge) Totaloperating 74,225 84,136 158,361 80,821 15,296 75,889 70,178 146,067 45,516 12,436 expensesAdjusted for: Fuel surcharge (12,330 ) (11,778 ) (24,108 ) - (198 ) (6,680 ) (7,823 ) (14,503 ) - (110 )revenueAmortizationof intangibles - (601 ) (601 ) (163 ) (388 ) - (601 ) (601 ) (164 ) (387 )^(2)Bad debtexpenseassociatedwith customer - - - - - - - - - - bankruptcy andhigh creditrisk customersStrategicrestructuring adjustingitems:Insurance - - - - - (2,640 ) (1,807 ) (4,447 ) - - policy erosionGain ondisposal of - - - - - - - - - - terminals, netImpairment ofreal estateand related - - - - - - - - - - tangibleassetsImpairment ofrevenueequipment and - - - - - - - - - - relatedchargesRestructuringrelated - - - - - (531 ) (469 ) (1,000 ) - - severance andotherAbandonment ofinformation - - - - - - - - - - technologyinfrastructureContract exitcosts and - - - - - - - - - - otherrestructuringAdjustedoperating 61,895 71,757 133,652 80,658 14,710 66,038 59,478 125,516 45,352 11,939 expensesAdjustedoperating 11,064 (58 ) 11,006 9,414 815 5,692 3,803 9,495 2,243 1,672 income (loss)Adjustedoperating 84.8 % 100.1 % 92.4 % 89.5 % 94.8 % 92.1 % 94.0 % 93.0 % 95.3 % 87.7 %ratio Nine Months Ended September 30,GAAP 2021 2020 Presentation Expedited Dedicated Combined Managed Warehousing Expedited Dedicated Combined Managed Warehousing Truckload Freight Truckload FreightTotal revenue $ 251,139 $ 240,791 $ 491,930 $ 213,104 $ 46,741 $ 244,347 $ 218,833 $ 463,180 $ 112,695 $ 37,458 Totaloperating 223,660 $ 243,420 $ 467,080 $ 191,594 $ 44,176 $ 256,192 $ 232,629 $ 488,821 $ 113,588 $ 34,518 expensesOperating $ 27,479 ($ 2,629 ) $ 24,850 $ 21,510 $ 2,565 ($ 11,845 ) ($ 13,796 ) ($ 25,641 ) ($ 893 ) $ 2,940 income (loss)Operating 89.1 % 101.1 % 94.9 % 89.9 % 94.5 % 104.8 % 106.3 % 105.5 % 100.8 % 92.2 %ratio Non-GAAP PresentationTotal revenue $ 251,139 $ 240,791 $ 491,930 $ 213,104 $ 46,741 $ 244,347 $ 218,833 $ 463,180 $ 112,695 $ 37,458 Fuel surcharge (33,571 ) (34,816 ) ($ 68,387 ) - (497 ) (22,311 ) (25,302 ) (47,613 ) - (358 )revenueFreightrevenue (totalrevenue, 217,568 205,975 423,543 213,104 46,244 222,036 193,531 415,567 112,695 37,100 excluding fuelsurcharge) Totaloperating 223,660 243,420 467,080 191,594 44,176 256,192 232,629 488,821 113,588 34,518 expensesAdjusted for: Fuel surcharge (33,571 ) (34,816 ) (68,387 ) - (497 ) (22,311 ) (25,302 ) (47,613 ) - (358 )revenueAmortizationof intangibles - (1,803 ) (1,803 ) (489 ) (1,164 ) - (2,176 ) (2,176 ) (470 ) (1,299 )^(2)Bad debtexpenseassociatedwith customer - - - - - (977 ) (862 ) (1,839 ) (778 ) - bankruptcy andhigh creditrisk customersStrategicrestructuring adjustingitems:Insurance - - - - - (2,640 ) (1,807 ) (4,447 ) - - policy erosionGain ondisposal of - - - - - 3,035 2,677 5,712 - - terminals, netImpairment ofreal estateand related - - - - - (4,036 ) (3,518 ) (7,554 ) (2,236 ) - tangibleassetsImpairment ofrevenueequipment and - - - - - (9,406 ) (8,198 ) (17,604 ) - - relatedchargesRestructuringrelated - - - - - (1,483 ) (1,308 ) (2,791 ) - - severance andotherAbandonment ofinformation - - - - - (557 ) (491 ) (1,048 ) - - technologyinfrastructureContract exitcosts and - - - - - (369 ) (326 ) (695 ) - - otherrestructuringAdjustedoperating 190,089 206,801 396,890 191,105 42,515 217,448 191,318 408,766 110,104 32,861 expensesAdjustedoperating 27,479 (826 ) 26,653 21,999 3,729 4,588 2,213 6,801 2,591 4,239 income (loss)Adjustedoperating 87.4 % 100.4 % 93.7 % 89.7 % 91.9 % 97.9 % 98.9 % 98.4 % 97.7 % 88.6 %ratio ^(1) Pursuant to the requirements of Regulation G, this table reconcilesconsolidated GAAP operating income and operating ratio to consolidated non-GAAP Adjusted operating income and Adjusted operating ratio.^(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets.