PR Newswire | Aug 6, 2021 06:45AM EDT

Operating Results

08/06 05:45 CDT

Summit Midstream Partners, LP Reports Second Quarter 2021 Financial and Operating Results-- Second quarter 2021 net loss of $19.7 million, adjusted EBITDA of $62.1 million and Distributable Cash Flow ("DCF") of $46.5 million-- Revolver balance reduced by $40 million in 2Q 2021 and $114 million year-to-date, achieving approximately 80% of SMLP's full year 2021 debt reduction guidance target-- Subsequent to June 30, 2021, secured $400 million of commitments for a new 4.5-year asset-based revolving credit facility, the closing of which is conditioned on the arrangement of new high yield notes and collectively will be used to refinance SMLP's 2022 debt maturities-- Double E construction is progressing ahead of schedule and under budget with a projected 4Q 2021 in service date HOUSTON, Aug. 6, 2021

HOUSTON, Aug. 6, 2021 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) ("Summit", "SMLP" or the "Partnership") announced today its financial and operating results for the three months ended June 30, 2021, including a net loss of $19.7 million, adjusted EBITDA of $62.1 million and DCF of $46.5 million. Net loss for the quarter included $31.5 million of non-cash charges including (i) a $19.3 million loss contingency accrual related to a previously disclosed incident dating back to a 2015 release of produced water from a pipeline owned by Meadowlark Midstream and (ii) an $12.2 million accrual related to Energy Capital Partners' full exercise of equity warrants in exchange for 414,477 SMLP common units. Operated natural gas volume throughput averaged 1,441 million cubic feet per day ("MMcf/d") and liquids volume throughput averaged 63 thousand barrels per day ("Mbbl/d"). Operated natural gas volumes increased 7.1% relative to the first quarter of 2021, largely due to continued strong performance from the four Utica Shale wells connected in the first quarter of 2021 and 20 new wells that were turned-in-line during the second quarter of 2021 across the Utica Shale, Williston Basin and Marcellus Shale segments. Quarterly liquids volume throughput decreased by 3.1% relative to the first quarter of 2021, primarily as a result of natural production declines.

Heath Deneke, President, Chief Executive Officer and Chairman, commented, "Summit's second quarter financial and operational results far exceeded our original expectations set in March, and adjusted EBITDA of $62.1 million was in line with our recently increased full year 2021 adjusted EBITDA guidance range of $225 million to $240 million. Our quarterly results were driven largely by our continued focus on operational excellence and proactive cost management efforts, together with robust performance from well connections to date. We are encouraged by the substantially improved commodity price backdrop and we continue to see signs of increasing customer activity around our footprint as we look ahead to 2022, particularly in our Permian, Williston and Utica segments. We remain optimistic that this positive momentum will continue to build through the end of the year and into 2022."

"We are making excellent progress towards achieving our holistic refinancing plans of our 2022 debt maturities, which is expected to include a new $400 to $500 million asset-based revolver and a new high yield notes offering of $700 to $750 million. To date, we have received $400 million of ABL Revolver commitments from existing lenders and new lenders, conditioned on the successful arrangement of a new high yield notes offering that we expect to launch during the third quarter of 2021. When completed, the ABL Revolver and new high yield notes will provide a comprehensive financing solution for Summit with enhanced financial flexibility, sufficient liquidity to grow the business and a multi-year runway to continue harvesting substantial free cash flow to further de-lever the balance sheet and drive significant unitholder value going forward. Completing this refinancing plan is the top priority for our team and we are excited about closing this comprehensive financing solution and removing an overhang that has negatively impacted our stakeholders for quite some time."

"We also continue to make excellent progress with construction of the Double E Pipeline while maintaining a premier project safety and compliance record. With construction now approximately 60% complete, we are ahead of schedule and we are well on track to place the project in-service during the fourth quarter of 2021. Additionally, we continue to expect to deliver the project below the $425 million revised budget with approximately $30 million of uncommitted contingency remaining in the budget."

"Additionally, we recently announced that we have entered into agreements with the government to resolve investigations into the previously disclosed discovery in January 2015 of a produced water spill into Blacktail Creek, near Marmon, North Dakota (the "Blacktail Release"). The spill occurred on a produced water gathering system owned by Meadowlark Midstream, which has been a subsidiary of SMLP since 2016. We have been working to resolve this matter since 2015 and I'm pleased that we have reached a satisfactory settlement resolution for all parties. As part of the settlement, SMLP has agreed to pay an aggregate amount of $36.3 million, which has been fully accrued, and which will be paid over a period of six years to the state of North Dakota and the federal government. A portion of the settlement proceeds will provide funding for supplemental environmental projects in the region. The settlement remains subject to court approval to become effective."

"Safety and the environment are of the utmost importance to Summit, our board and all of our employees. Since the Marmon spill, SMLP has invested approximately $75 million in related environmental remediation efforts as well as made improvements to our operating systems and our company-wide processes and procedures that we believe are leading edge among industry pipeline management best practices."

2022 Maturities - Refinancing UpdateOver the last several months, Summit has initiated a comprehensive plan to refinance its existing $1.1 billion revolving credit facility, due May 2022 (the "Revolver") and 5.50% senior unsecured notes due 2022 (the "2022 Notes" and together with the Revolver, the "2022 Maturities"). As of today, the 2022 Maturities have an aggregate outstanding principal balance of approximately $969 million, comprised of approximately $735 million outstanding under the Revolver, net of cash, and approximately $234 million outstanding under the 2022 Notes.

To date, Summit has secured $400 million of commitments from a syndicate of existing and new lenders for a new, 4.5-year, asset-based revolving credit facility, based on the value of Summit's above-ground fixed assets. The closing of the ABL Revolver is conditioned on the successful arrangement of a new $700 million to $750 million high yield notes offering (the "New HY Notes"), which Summit expects to launch and close before the end of September 2021, and other customary closing conditions. The ABL Revolver and the New HY Notes will be scheduled to close concurrently in the third quarter of 2021, and collectively, the proceeds will be used to refinance the 2022 Maturities.

Second Quarter 2021 Business HighlightsIn the second quarter of 2021, SMLP's average daily natural gas throughput for its operated systems increased by 7.1% to 1,441 MMcf/d, and liquids volumes decreased by 3.1% to 63 Mbbl/d, relative to the first quarter of 2021. SMLP's customers are currently operating five drilling rigs on acreage behind SMLP's gathering systems and had approximately 22 DUCs in inventory upstream of its systems as of June 30, 2021, with visible line of sight to completions for the majority of these DUCs by the end of the third quarter of 2021.

Core Focus Areas

* Core Focus Areas generated combined quarterly segment adjusted EBITDA of $32.7 million and had combined capital expenditures of $3.8 million in the second quarter of 2021. * Utica Shale segment adjusted EBITDA totaled $10.7 million, a 38.0% increase over the first quarter of 2021, which was driven primarily by an 86 MMcf/d increase in quarterly volume throughput. The 4-well pad that was connected in March of 2021, produced in excess of 170 MMcf/d in the second quarter and six new wells were turned-in-line behind the TPL-7 interconnect during the quarter. At June 30, 2021, our Utica Shale customers had four DUCs, which are all expected to be turned-in-line by the end of the year. Both the 4-well pad that was connected in the first quarter and these four DUCs are subject to a gathering agreement we amended last year, structured to incentivize accelerated upstream activity and increased throughput volumes behind our SMU system. * Ohio Gathering segment adjusted EBITDA totaled $6.8 million, which is in-line with first quarter of 2021, driven by lower operating expenses, which were partially offset by lower revenues due to a 7.9% decrease in volume throughput. Three wells were connected during the second quarter of 2021, and there are four DUCs that are expected to be turned-in-line in the third quarter of 2021. * Williston Basin segment adjusted EBITDA totaled $9.6 million in the second quarter of 2021, a 10.9% decrease from the first quarter of 2021, primarily as a result of higher operating expenses and 2 Mbbl/d of reduced liquids volume throughput and changes in customer volume mix. Two wells were connected behind the Bison gas gathering system in the second quarter of 2021 and quarterly natural gas volume throughput of 12 MMcf/d was in-line with the first quarter 2021 results. There were six DUCs in inventory behind our liquids focused system as of June 30, 2021, all of which are expected to be turned-in-line by the end of the third quarter. * DJ Basin segment adjusted EBITDA totaled $5.1 million in the second quarter of 2021, a 4.5% decrease from the first quarter of 2021, primarily due to changes in customer volume mix. Second quarter volume throughput averaged 23 MMcf/d, which was in-line with first quarter volume throughput and as of June 30, 2021, there were no DUCs behind our DJ Basin infrastructure expected to be turned-in-line in the near-term. * Permian Basin segment adjusted EBITDA totaled $0.5 million in the second quarter of 2021, a decrease of approximately $0.2 million compared to the first quarter of 2021, largely due to increased operating expenses for compressor related maintenance and property taxes, despite flat quarterly throughput volumes of 29 MMcf/d. There were no new wells connected during the quarter and no DUCs currently behind the Permian system; however, there has been an increase in commercial discussions that could result in incremental volumes in the fourth quarter of 2021.

Legacy Areas

* Legacy Areas generated $35.1 million of combined segment adjusted EBITDA in the second quarter of 2021 and had combined capital expenditures of -$0.5 million, after accounting for certain expense reimbursements for previously capitalized projects which were received during the quarter. * Piceance Basin segment adjusted EBITDA of $20.3 million decreased by 3.4% from the first quarter of 2021, primarily due to 14 MMcf/d of lower volume throughput, compared to the first quarter of 2021. There were no new wells connected in the second quarter behind our Piceance infrastructure and volume throughput decreased primarily as a result of natural production declines. * Barnett Shale segment adjusted EBITDA of $8.9 million increased by 10.9% from the first quarter of 2021, primarily due to a combination of lower operating expenses, changes in customer margin mix and an increase in quarterly volumes. Although there were no new wells turned-in-line during the quarter, throughput volumes increased by 1.5% over the first quarter of 2021 due to workovers and recompletions of existing wells. Our customers have seven DUCs that are scheduled to be turned-in-line in the third quarter of 2021. * * Marcellus Shale segment adjusted EBITDA of $5.9 million increased 4.7% from the first quarter of 2021, driven primarily by a 5.9% increase in volume throughput, primarily as a result of nine new wells that were turned-in-line towards the middle of the second quarter, as expected.

The following table presents average daily throughput by reportable segment for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,

2021 2020 2021 2020

Average daily throughput (MMcf/d):

Utica Shale 496 416 453 319

Williston Basin 12 14 12 14

DJ Basin 23 20 23 26

Permian Basin 29 32 29 33

Piceance Basin 326 367 334 375

Barnett Shale 198 203 195 218

Marcellus Shale 357 339 347 351

Aggregate average 1,441 1,391 1,393 1,336 daily throughput



Average daily throughput (Mbbl/d):

Williston Basin 63 76 64 87

Aggregate average 63 76 64 87 daily throughput



Ohio Gathering average daily throughput 514 540 536 575 (MMcf/d) (1)

__________

(1) Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.

The following table presents adjusted EBITDA by reportable segment for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,

2021 2020 2021 2020

(In thousands) (In thousands)

Reportable segment adjusted EBITDA (1):

Utica Shale $ 10,652 $ 10,693 $18,372 $16,621

Ohio Gathering (2) 6,841 7,514 13,713 15,453

Williston Basin 9,626 12,727 20,431 28,919

DJ Basin 5,106 4,339 10,453 10,250

Permian Basin 461 1,828 1,170 3,409

Piceance Basin 20,324 21,734 41,358 45,291

Barnett Shale 8,889 8,510 16,905 17,270

Marcellus Shale 5,868 4,888 11,469 10,208

Total $ 67,767 $ 72,233 $133,871 $147,421

Less: Corporate and 5,637 7,643 11,298 16,927 Other (3)

Adjusted EBITDA $ 62,130 $ 64,590 $122,573 $130,494

__________

We define segment adjusted EBITDA as total revenues less total costs and expenses, plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii)(1) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) adjustments related to capital reimbursement activity, (vi) unit-based and noncash compensation, (vii) impairments and (viii) other noncash expenses or losses, less other noncash income or gains.

Represents our proportional share of adjusted EBITDA for Ohio Gathering, subject to a one-month lag. We define proportional adjusted EBITDA for our(2) equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period.

Corporate and Other represents those results that are not specifically attributable to a reportable segment (such as Double E) or that have not(3) been allocated to our reportable segments, including certain general and administrative expense items and natural gas and crude oil marketing services.

Capital ExpendituresCapital expenditures totaled $3.4 million in the second quarter of 2021, inclusive of maintenance capital expenditures of $1.2 million. Capital expenditures in the second quarter of 2021 were primarily related to growth projects to connect new pad sites in our Utica Shale and Williston Basin segments, which are expected to commence production in the second half of 2021.

Six Months Ended June 30,

2021 2020

(In thousands)

Cash paid for capital expenditures (1):

Utica Shale $3,450 $1,482

Williston Basin 1,149 7,423

DJ Basin 3,758 8,428

Permian Basin (2,234) 4,921

Piceance Basin (719) 404

Barnett Shale 148 869

Marcellus Shale 293 430

Total reportable segment capital expenditures$5,845 $23,957

Corporate and Other 117 3,469

Total cash paid for capital expenditures $5,962 $27,426

__________

(1) Excludes cash paid for capital expenditures by Ohio Gathering and Double E (after June 2019) due to equity method accounting.

Capital & LiquidityAs of June 30, 2021, SMLP had $762 million drawn under its $1.1 billion Revolver and $314.9 million of undrawn commitments, after accounting for $23.1 million of issued, but undrawn letters of credit. Year-to-date through June 30, 2021, SMLP has reduced the drawn balance on the Revolver by $95 million, including $40 million in the second quarter of 2021. Subject to covenant limits, our available borrowing capacity at June 30, 2021 totaled approximately $138 million. SMLP also had $7.2 million of unrestricted cash on hand as of June 30, 2021.

Based upon the terms of SMLP's Revolver, and total outstanding debt, net of cash, of $1.25 billion (inclusive of $493.5 million of senior unsecured notes), SMLP's total leverage ratio and first lien leverage ratio (as defined in the credit agreement) as of June 30, 2021, were 5.0 to 1.0 and 3.0 to 1.0, respectively, relative to maximum threshold limits of 5.75 to 1.0 and 3.50 to 1.0.

Double E UpdateAs of today, construction of the Double E Pipeline is approximately 60% complete and all of the identified complex construction activities have been completed. The project is progressing ahead of schedule and costs continue to track well below budget. Summit continues to expect that it will commission Double E and commence service in the fourth quarter of 2021. Summit funded all of its $42.8 million of Double E capital calls in the second quarter of 2021 with borrowings under the non-recourse credit facilities at its wholly-owned, unrestricted subsidiary, Summit Permian Transmission, LLC ("Permian Transmission"). As of June 30, 2021, there was $53.5 million outstanding under the Permian Transmission credit facility.

MVC Shortfall PaymentsSMLP billed its customers $11.5 million in the second quarter of 2021 related to MVC shortfalls. For those customers that do not have MVC shortfall credit banking mechanisms in their gathering agreements, the MVC shortfall payments are accounted for as gathering revenue in the period in which they are earned. In the second quarter of 2021, SMLP recognized $13.6 million of gathering revenue associated with MVC shortfall payments. SMLP had no adjustments to MVC shortfall payments in the second quarter of 2021. SMLP's MVC shortfall payment mechanisms contributed $13.6 million of total adjusted EBITDA in the second quarter of 2021.

Three Months Ended June 30, 2021

AdjustmentsNet impact to MVC BillingsGatheringto MVC adjusted revenue shortfall EBITDA payments



Net change in deferred revenue related to MVC shortfall payments:

Piceance Basin $3,639 $3,639 $ - $3,639

Total net change $3,639 $3,639 $ - $3,639



MVC shortfall payment adjustments:

Williston Basin $- $2,145 $ - $2,145

Piceance Basin 6,198 6,198 - 6,198

Marcellus Shale 1,657 1,657 - 1,657

Total MVC shortfall $7,855 $10,000$ - $10,000 payment adjustments



Total (1) $11,494 $13,639$ - $13,639

__________

(1) Exclusive of Ohio Gathering due to equity method accounting.

Six Months Ended June 30, 2021

AdjustmentsNet impact to MVC BillingsGatheringto MVC adjusted revenue shortfall EBITDA payments



Net change in deferred revenue related to MVC shortfall payments:

Piceance Basin $7,302 $7,302 $ - $7,302

Total net change $7,302 $7,302 $ - $7,302



MVC shortfall payment adjustments:

Williston Basin $- $4,290 $ - $4,290

Piceance Basin 12,362 12,362 - 12,362

Marcellus Shale - 3,208 - 3,208

Total MVC shortfall $12,362 $19,860$ - $19,860 payment adjustments



Total (1) $19,664 $27,162$ - $27,162

__________

(1) Exclusive of Ohio Gathering due to equity method accounting.

Quarterly DistributionThe board of directors of SMLP's general partner continues to suspend cash distributions payable on its common units and on its 9.50% Series A fixed-to-floating rate cumulative redeemable perpetual preferred units for the period ended June 30, 2021. Unpaid distributions on the Series A preferred units will continue to accrue.

Second Quarter 2021 Earnings Call InformationSMLP will host a conference call at 10:00 a.m. Eastern on Friday, August 6, 2021, to discuss its quarterly operating and financial results. Interested parties may participate in the call by dialing 847-585-4405 or toll-free 888-771-4371 and entering the passcode 50196089. The conference call, live webcast and archive of the call can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.

Upcoming Investor ConferenceMembers of SMLP's senior management team will virtually attend the Citi 2021 Midstream Energy Conference on August 18, 2021. Presentation materials associated with this event will be accessible through the Investors section of SMLP's website at www.summitmidstream.com in advance of the conference.

Use of Non-GAAP Financial MeasuresWe report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA, a non-GAAP financial measure. We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, less interest income, income tax benefit, income (loss) from equity method investees and other noncash income or gains. Because adjusted EBITDA may be defined differently by other entities in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other entities, thereby diminishing its utility.

Management uses adjusted EBITDA in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that adjusted EBITDA may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.

Adjusted EBITDA is used as a supplemental financial measure by external users of our financial statements such as investors, commercial banks, research analysts and others.

Adjusted EBITDA is used to assess:

* the ability of our assets to generate cash sufficient to make future potential cash distributions and support our indebtedness; * the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; * our operating performance and return on capital as compared to those of other entities in the midstream energy sector, without regard to financing or capital structure; * the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities; and * the financial performance of our assets without regard to (i) income or loss from equity method investees, (ii) the impact of the timing of minimum volume commitments shortfall payments under our gathering agreements or (iii) the timing of impairments or other income or expense items that we characterize as unrepresentative of our ongoing operations.

Adjusted EBITDA has limitations as an analytical tool and investors should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example:

* certain items excluded from adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as an entity's cost of capital and tax structure; * adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; * adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and * although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements.

We compensate for the limitations of adjusted EBITDA as an analytical tool by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process.

We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.

About Summit Midstream Partners, LPSMLP is a value-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMLP provides natural gas, crude oil and produced water gathering, processing and transportation services pursuant to primarily long-term, fee-based agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMLP has an equity investment in Double E Pipeline, LLC, which is developing natural gas transmission infrastructure that will provide transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMLP also has an equity investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio. SMLP is headquartered in Houston, Texas.

Forward-Looking StatementsThis press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would," and "could." In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies and possible actions taken by us or our subsidiaries are also forward-looking statements. Forward-looking statements also contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMLP's actual results in future periods to differ materially from anticipated or projected results. An extensive list of specific material risks and uncertainties affecting SMLP is contained in its 2020 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 4, 2021, as amended and updated from time to time. Any forward-looking statements in this press release are made as of the date of this press release and SMLP undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.





SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS



June 30, December 31, 2021 2020

(In thousands)

ASSETS

Cash and cash equivalents $7,211 $15,544

Restricted cash 314 -

Accounts receivable, net 61,233 61,932

Other current assets 11,090 4,623

Total current assets 79,848 82,099

Property, plant and equipment, net 1,768,897 1,817,546

Intangible assets, net 186,525 199,566

Investment in equity method investees 433,440 392,740

Other noncurrent assets 5,335 7,866

TOTAL ASSETS $2,474,045$2,499,817



LIABILITIES AND CAPITAL

Trade accounts payable $14,824 $11,878

Accrued expenses 10,092 13,036

Deferred revenue 10,593 9,988

Ad valorem taxes payable 5,395 9,086

Accrued compensation and employee benefits 5,847 9,658

Accrued interest 8,007 8,007

Accrued environmental remediation 1,959 1,392

Current portion of long-term debt 762,000 -

Other current liabilities 28,209 5,363

Total current liabilities 846,926 68,408

Long-term debt, excluding current portion 539,099 1,347,326

Noncurrent deferred revenue 44,857 48,250

Noncurrent accrued environmental remediation1,192 1,537

Other noncurrent liabilities 38,994 21,747

Total liabilities 1,471,068 1,487,268

Commitments and contingencies



Mezzanine Capital

Subsidiary Series A Preferred Units 97,679 89,658



Partners' Capital

Series A Preferred Units 161,907 174,425

Common limited partner capital 743,391 748,466

Total partners' capital 905,298 922,891

TOTAL LIABILITIES AND CAPITAL $2,474,045$2,499,817







SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



Three Months Ended June 30,Six Months Ended June 30,

2021 2020 2021 2020

(In thousands, except per-unit amounts)

Revenues:

Gathering services and$74,233 $73,911 $ 144,580 $ 157,703related fees

Natural gas, NGLs and 16,416 10,683 37,180 24,463 condensate sales

Other revenues 9,392 7,413 17,599 14,744

Total revenues 100,041 92,007 199,359 196,910

Costs and expenses:

Cost of natural gas 16,626 6,088 37,102 14,313 and NGLs

Operation and 17,507 21,152 34,100 42,963 maintenance

General and 29,360 12,786 39,938 29,347 administrative ^(1)

Depreciation and 28,364 29,630 56,875 59,296 amortization

Transaction costs 450 1,207 217 1,218

Gain on asset sales, (4) (281) (140) (166) net

Long-lived asset 33 654 1,525 4,475 impairment

Total costs and 92,336 71,236 169,617 151,446 expenses

Other income (2,334) 276 (2,284) (151) (expense), net

Loss on ECP Warrants (12,159) - (13,634) -

Interest expense (15,502) (21,990) (29,455) (45,818)

Gain on early - 54,235 - 54,235 extinguishment of debt

Income (loss) before income taxes and (22,290) 53,292 (15,631) 53,730 equity method investment income

Income tax benefit 248 389 262 402

Income from equity 2,304 3,040 4,619 6,351 method investees

Net income (loss) $(19,738) $56,721 $ (10,750)$ 60,483



Net income (loss) per limited partner unit:

Common unit - basic $(2.91) $16.66 $ (2.91) $ 15.73

Common unit - diluted $(2.91) $15.92 $ (2.91) $ 15.27



Weighted-average limited partner units outstanding:

Common units - basic 6,656 2,977 6,392 2,999

Common units - diluted6,656 3,116 6,392 3,088

__________

For the three and six months ended June 30, 2021, the amount includes a $19.3 million incremental loss contingency related to the Blacktail Release(1) and $0.1 million and $1.0 of restructuring and severance expenses, respectively. For the three and six months ended June 30, 2020, the amount includes $0.6 million and $3.3 million of restructuring expenses.







SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED OTHER FINANCIAL AND OPERATING DATA



Three Months Ended June 30,Six Months Ended June 30,

2021 2020 2021 2020

(In thousands)

Other financial data:

Net income (loss) $(19,738) $56,721 $ (10,750)$ 60,483

Net cash provided by 34,787 35,170 86,217 105,371 operating activities

Capital expenditures 3,352 8,843 5,962 27,426

Contributions to equity method 43,324 21,695 48,943 79,728 investees

Adjusted EBITDA 62,130 64,590 122,573 130,494

Cash flow available $46,465 $42,669 $ 92,628 $ 73,594 for distributions (1)

Distributions (2) n/a n/a n/a n/a



Operating data:

Aggregate average daily throughput - natural 1,441 1,391 1,393 1,336 gas (MMcf/d)

Aggregate average daily throughput - 63 76 64 87 liquids (Mbbl/d)



Ohio Gathering average daily throughput (MMcf514 540 536 575 /d) (3)

__________

(1) Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.

Represents distributions declared and ultimately paid or expected to be paid to preferred and common unitholders in respect of a given period. On(2) May 3, 2020, the board of directors of SMLP's general partner announced an immediate suspension of the cash distributions payable on its preferred and common units.

(3) Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.







SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES



Three Months Ended Six Months Ended June June 30, 30,

2021 2020 2021 2020

(In thousands)

Reconciliations of net income or loss to adjusted EBITDA and distributable cash flow:

Net income $(19,738)$56,721$(10,750)$60,483

Add:

Interest expense 15,502 21,990 29,455 45,818

Income tax (benefit) expense (248) (389) (262) (402)

Depreciation and amortization28,598 29,866 57,344 59,766 (1)

Proportional adjusted EBITDA for equity method investees 6,841 7,514 13,713 15,453 (2)

Adjustments related to MVC - 2,291 - (3,151) shortfall payments (3)

Adjustments related to capital reimbursement (2,225) (237) (3,470) (448) activity (4)

Unit-based and noncash 1,048 1,846 3,015 4,569 compensation

Gain on early extinguishment - (54,235)- (54,235) of debt

Gain on asset sales, net (4) (281) (140) (166)

Long-lived asset impairment 33 654 1,525 4,475

Other, net (5) 34,627 1,890 36,762 4,683

Less:

Income from equity method 2,304 3,040 4,619 6,351 investees

Adjusted EBITDA $62,130 $64,590$122,573 $130,494

Less:

Cash interest paid 14,984 24,413 27,869 44,073

Cash paid for taxes 15 - 15 -

Senior notes interest (512) (4,869) - (1,806) adjustment (6)

Adjusted Series A Preferred - - - 7,125 Units cash distribution (7)

Maintenance capital 1,178 2,377 2,062 7,508 expenditures

Cash flow available for $46,465 $42,669$92,628 $73,594 distributions (8)

__________

(1) Includes the amortization expense associated with our favorable gas gathering contracts as reported in other revenues.

(2) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.

(3) Adjustments related to MVC shortfall payments are recognized ratably over the term of the associated MVC.

Adjustments related to capital reimbursement activity represent(4) contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").

Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the three months ended June 30, 2021, the amount includes a $19.3 million incremental loss contingency related to the Blacktail Release and a $12.2 million loss related to the change in the fair value of the ECP Warrants. For the six months ended June 30, 2021, the(5) amount includes a $19.3 million incremental loss contingency related to the Blacktail Release, a $13.6 million loss related to the change in the fair value of the ECP Warrants, $0.8 million of restructuring expenses and $0.2 million of severance expenses. For the three and six months ended June 30, 2020, the amount represents restructuring expenses and transaction costs associated with the GP Buy-In Transaction.

Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the 5.5% senior notes is(6) paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022. Interest on the 5.75% senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025.

Adjusted Series A Preferred Units cash distribution represents the amount of cash distributions paid, or accrued, on the Series A Preferred Units.(7) Distributions on the Series A Preferred Units are due to be paid or accrued semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

Represents cash flow available for distribution to preferred and common(8) unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.





SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES



Six Months Ended June 30,

2021 2020

(In thousands)

Reconciliation of net cash provided by operating activities to adjusted EBITDA and distributable cash flow:

Net cash provided by operating activities $86,217 $105,371

Add: -

Interest expense, excluding amortization of debt 26,008 42,682 issuance costs

Income tax (benefit) expense (262) (402)

Loss on ECP warrants and unsettled interest rate (16,326) - swaps

Changes in operating assets and liabilities (6,434) (19,388)

Proportional adjusted EBITDA for equity method 13,713 15,453 investees (1)

Adjustments related to MVC shortfall payments (2) - (3,151)

Adjustments related to capital reimbursement (3,470) (448) activity (3)

Other, net (4) 36,762 4,683

Less: -

Distributions from equity method investees 13,116 12,749

Noncash lease expense 519 1,557

Adjusted EBITDA $122,573 $130,494

Less:

Cash interest paid 27,869 44,073

Cash paid for taxes 15 -

Senior notes interest adjustment (5) $- (1,806)

Adjusted Series A Preferred Units cash distribution- 7,125 (6)

Maintenance capital expenditures 2,062 7,508

Cash flow available for distributions (7) $92,628 $73,594

__________

(1) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.

(2) Adjustments related to MVC shortfall payments are recognized ratably over the term of the associated MVC.

Adjustments related to capital reimbursement activity represent(3) contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").

Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the six months ended June 30, 2021, the amount includes a $19.3 million incremental loss contingency related to the(4) Blacktail Release, $0.8 million of restructuring expenses and $0.2 million of severance expenses. For the six months ended June 30, 2020, the amount includes $3.3 million of restructuring expenses and $1.4 million of transaction costs associated with the GP Buy-In Transaction.

Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the 5.5% senior notes is(5) paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022. Interest on the 5.75% senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025.

Adjusted Series A Preferred Units cash distribution represents the amount of cash distributions paid, or accrued, on the Series A Preferred Units.(6) Distributions on the Series A Preferred Units are due to be paid or accrued semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

Represents cash flow available for distribution to preferred and common(7) unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.

View original content to download multimedia: https://www.prnewswire.com/news-releases/summit-midstream-partners-lp-reports-second-quarter-2021-financial-and-operating-results-301350095.html

SOURCE Summit Midstream Partners, LP