Business Wire | Jul 30, 2021 06:30AM EDT

Barnes Group Inc. Reports Second Quarter 2021 Financial Results

Jul. 30, 2021

BRISTOL, Conn.--(BUSINESS WIRE)--Jul. 30, 2021--Barnes Group Inc. (NYSE: B), a global provider of highly engineered products, differentiated industrial technologies, and innovative solutions, today reported financial results for the second quarter of 2021.

"With robust orders and sales growth for both Industrial and Aerospace in the second quarter, Barnes Group continues to demonstrate significant recovery as some of the impacts of the global pandemic diminish. With a strong book-to-bill of 1.3 times, total Company backlog improved 12% from the first quarter and is at its highest level since the end of 2019," said Patrick J. Dempsey, President and Chief Executive Officer of Barnes Group Inc. "Supported by this backlog, our 2021 sales growth expectation remains solid. Coupled with ongoing investments in innovation and other sales initiatives, we look forward to sustaining an upward trend of good growth and improving performance," added Dempsey.

Second Quarter 2021 Highlights

Second quarter 2021 net sales of $321 million were up 36% from $236 million in the prior year period, with organic sales (1) increasing 31% as the Company sees continuing improvement in many of its end markets. Foreign exchange had a positive impact on sales of 5%. On a sequential basis, sales improved 6% from the first quarter of 2021. Operating income was $38.5 million versus $10.1 million a year ago and operating margin was 12.0% versus 4.3% last year. Excluding restructuring charges of $0.7 million this year and $17.7 million in the prior year period, adjusted operating income of $39.2 million was up 41% and adjusted operating margin of 12.2% was up 40 bps from a year ago.

Interest expense was $4.5 million, an increase of $0.6 million from the prior year quarter due to a higher average interest rate, offset in part by lower average borrowings. Other expense was $1.3 million, up $0.2 million from a year ago.

The Company's effective tax rate for the second quarter of 2021 was 25.3% compared with 89.0% in the second quarter of 2020 and 37.6% for the full year 2020. The decrease in the second quarter 2021 effective tax rate from the full year 2020 rate is primarily due to the absence of tax expense related to the completed sale of the Seeger business in 2020, a net benefit related to certain foreign tax matters in the current year quarter, and a favorable mix in earnings based on tax jurisdictions.

Net income for the second quarter was $24.5 million, or $0.48 per diluted share, compared to $0.6 million, or $0.01 per diluted share, a year ago. On an adjusted basis, net income per share of $0.45 was up 67% from $0.27 a year ago. Adjusted net income per diluted share in the second quarter of 2021 excludes $0.01 of restructuring charges and a net foreign tax benefit of $0.04, while the second quarter of 2020 excludes $0.26 of restructuring charges.

Year-to-date 2021 cash provided by operating activities was $85.7 million versus $123.2 million in the prior year period. Free cash flow was $68.2 million compared to $103.4 million last year. Capital expenditures were $17.6 million, down $2.2 million from a year ago.

Segment Performance and End Market Outlook

Industrial

Second quarter sales were $235 million, up 42% from $165 million in the prior year period. Organic sales increased 35% reflecting volume increases from strengthening end markets. Favorable foreign exchange increased sales by $12.4 million, or 7%. On a sequential basis, total Industrial sales increased 7% from the first quarter of 2021.

Operating profit in the second quarter was $27.3 million versus an operating loss of $0.3 million in the prior year period. Excluding $0.2 million of restructuring costs in this year's second quarter and $15.8 million last year, adjusted operating profit was $27.5 million versus $15.5 million a year ago. The increase in adjusted operating profit was driven by the contribution of higher sales volumes and the benefit of 2020 cost actions, offset in part by higher personnel costs, primarily incentive compensation, and costs incurred in support of segment growth initiatives. Adjusted operating margin was 11.7%, up 230 bps from a year ago.

Aerospace

Second quarter sales were $86 million, up 23% from $71 million last year, benefitting from improving original equipment manufacturing ("OEM"), while the aerospace aftermarket business continues to be impacted by lingering effects of the global pandemic. Aerospace OEM sales increased 37%, while aftermarket sales decreased 2%. On a sequential basis, Aerospace sales increased 6% from the first quarter of 2021.

Operating profit was $11.3 million, up 8% from $10.4 million in the prior year period. Excluding $0.4 million of restructuring costs in this year's second quarter and $1.9 million last year, adjusted operating profit was $11.7 million, down 5% from last year's $12.4 million. The decrease in adjusted operating profit was driven by higher incentive compensation and unfavorable mix. Adjusted operating margin was 13.5%, down 400 bps from a year ago.

Aerospace OEM backlog ended the second quarter at $694 million, up 16% from March 2021. The Company expects to ship approximately 40% of this backlog over the next 12 months.

Balance Sheet and Liquidity

Barnes Group's balance sheet position and liquidity profile remain supportive of ongoing investments in growth initiatives. The Company has liquidity of $91 million in cash and approximately $451 million available under the revolving credit facility, subject to covenants which would have allowed $204 million under our current credit agreements. With respect to the balance sheet, our "Debt to EBITDA" ratio, as defined in our credit agreements, was approximately 2.9 times at quarter end, down from 3.1 times at the end of the first quarter 2021.

Updated 2021 Outlook

Barnes Group now expects 2021 organic sales to be up 11% to 12%, up from the prior 10% to 12% expectation. Foreign exchange is anticipated to have an approximate 2% favorable impact on 2021 sales, while divested revenues will have an approximate negative 1% impact. Operating margin is forecasted to be approximately 13%. Adjusted earnings per share are now expected to be in the range of $1.83 to $1.98, up 12% to 21% from 2020's adjusted earnings per share of $1.64 and reflective of an increase at the lower end of our prior range of $1.78 to $1.98. Further, the Company continues to forecast capital expenditures of approximately $50 million and an effective tax rate of approximately 30% for 2021. Cash conversion in now expected to be greater than 110% of net income.

Conference Call Information

Barnes Group Inc. will conduct a conference call with investors to discuss second quarter 2021 results at 8:30 a.m. ET today, July 30, 2021. The public may access the conference through a live audio webcast available on the Investor Relations section of Barnes Group's website at www.BGInc.com. The conference is also available by direct dial at (844) 884-8225 in the U.S. or (647) 689-4194 outside of the U.S.; Conference ID 6987911. Supplemental materials will be posted to the Investor Relations section of the Company's website prior to the conference call.

In addition, the call will be recorded and available for playback from 12:00 p.m. (ET) on Friday, July 30, 2021 until 11:59 p.m. (ET) on Friday, August 6, 2021, by dialing (416) 621-4642; Conference ID 6987911.

Note:[ ] Organic sales growth represents the total reported sales increase within^ the Company's ongoing businesses less the impact of foreign currency(1) translation and acquisition and divestitures completed in the preceding twelve months.

About Barnes Group

Barnes Group Inc. (NYSE: B) is a global provider of highly engineered products, differentiated industrial technologies, and innovative solutions, serving a wide range of end markets and customers. Its specialized products and services are used in far-reaching applications including aerospace, transportation, manufacturing, automation, healthcare, and packaging. The skilled and dedicated employees of Barnes Group around the globe are committed to the highest performance standards and achieving consistent, sustainable profitable growth. Barnes Group is committed to corporate accountability and furthering environmental, social and governance principles as evidenced by our listing as one of America's Most Responsible Companies by Newsweek. For more information, visit www.BGInc.com.

Forward-Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often address our expected future operating and financial performance and financial condition, and often contain words such as "anticipate," "believe," "expect," "plan," "estimate," "project," "continue," "will," "should," "may," and similar terms. These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements. These include, among others: difficulty maintaining relationships with employees, customers, distributors, suppliers, business partners or governmental entities; failure to successfully negotiate collective bargaining agreements or potential strikes, work stoppages or other similar events; difficulties leveraging market opportunities; changes in market demand for our products and services; rapid technological and market change; the ability to protect and avoid infringing upon intellectual property rights; introduction or development of new products or transfer of work; higher risks in global operations and markets; the impact of intense competition; acts of terrorism, cybersecurity attacks or intrusions that could adversely impact our businesses; the impacts of the COVID-19 pandemic on our business, including on demand, supply chains, operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the pandemic; the failure to achieve anticipated cost savings and benefits associated with workforce reductions and restructuring actions; uncertainties relating to conditions in financial markets; currency fluctuations and foreign currency exposure; future financial performance of the industries or customers that we serve; our dependence upon revenues and earnings from a small number of significant customers; a major loss of customers; inability to realize expected sales or profits from existing backlog due to a range of factors, including changes in customer sourcing decisions, material changes, production schedules and volumes of specific programs; the impact of government budget and funding decisions; government tariffs, trade agreements and trade policies; the impact of new or revised tax laws and regulations; the adoption of laws, directives or regulations that impact the materials processed by our products or their end markets; changes in raw material or product prices and availability; disruptions in information technology systems, including as a result of cybersecurity or data security breaches; the continuing impact of prior acquisitions and divestitures; and any other future strategic actions, including acquisitions, divestitures, restructurings, or strategic business realignments, and our ability to achieve the financial and operational targets set in connection with any such actions; the ability to achieve social and environmental performance goals; the outcome of pending and future legal, governmental, or regulatory proceedings and contingencies; product liabilities and uninsured claims; future repurchases of common stock; future levels of indebtedness; and numerous other matters of a global, regional or national scale, including those of a political, social, economic, business, competitive, environmental, regulatory and public health nature; and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission ("SEC") by the Company, including, among others, those in the Management's Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Company's filings. The Company assumes no obligation to update its forward-looking statements.

BARNES GROUP INC.CONSOLIDATED STATEMENTS OF INCOME(Dollars in thousands, except per share data)(Unaudited) Three months ended June 30, Six months ended June 30, 2021 2020 % 2021 2020 % Change Change

Net sales $ 321,158 $ 235,537 36.4 $ 622,787 $ 566,207 10.0

Cost of sales 203,168 147,058 38.2 397,864 355,306 12.0

Selling and 79,447 78,364 1.4 154,000 151,472 1.7 administrativeexpenses 282,615 225,422 25.4 551,864 506,778 8.9

Operating 38,543 10,115 281.0 70,923 59,429 19.3 income Operating 12.0 % 4.3 % 11.4 % 10.5 %margin Interest 4,475 3,898 14.8 8,416 8,223 2.3 expenseOther expense 1,272 1,060 20.0 2,734 2,654 3.0 (income), net Income before 32,796 5,157 536.0 59,773 48,552 23.1 income taxes Income taxes 8,305 4,590 80.9 15,900 18,252 (12.9 )

Net income $ 24,491 $ 567 NM $ 43,873 $ 30,300 44.8

Common $ 8,090 $ 8,072 0.2 $ 16,194 $ 16,205 (0.1 )dividends Per commonshare: Net income:Basic $ 0.48 $ 0.01 NM $ 0.86 $ 0.60 43.3

Diluted 0.48 0.01 NM 0.86 0.59 45.8

Dividends 0.16 0.16 - 0.32 0.32 -

Weightedaverage commonsharesoutstanding:Basic 50,933,222 50,764,575 0.3 50,933,373 50,912,854 0.0

Diluted 51,102,303 51,008,922 0.2 51,095,198 51,200,967 (0.2 )

NM - NotmeaningfulBARNES GROUP INC.OPERATIONS BY REPORTABLE BUSINESS SEGMENT(Dollars in thousands)(Unaudited)Three months ended June 30,Six months ended June 30,2021

2020

% Change

2021

2020

% Change

Net salesIndustrial$

234,679

$

165,031

42.2

$

454,671

$

364,131

24.9

Aerospace86,485

70,508

22.7

168,127

202,079

(16.8

)

Intersegment sales(6

)

(2

)

(11

)

(3

)

Total net sales$

321,158

$

235,537

36.4

$

622,787

$

566,207

10.0

Operating profit (loss)Industrial$

27,273

$

(300

)

NM

$

48,568

$

17,625

175.6

Aerospace11,270

10,415

8.2

22,355

41,804

(46.5

)

Total operating profit$

38,543

$

10,115

281.0

$

70,923

$

59,429

19.3

Operating marginChangeChangeIndustrial11.6

%

-0.2

%

1,180

bps.10.7

%

4.8

%

590

bps.Aerospace13.0

%

14.8

%

(180

)

bps.13.3

%

20.7

%

(740

)

bps.Total operating margin12.0

%

4.3

%

770

bps.11.4

%

10.5

%

90

bps.NM - Not meaningfulBARNES GROUP INC.OPERATIONS BY REPORTABLE BUSINESS SEGMENT(Dollars in thousands)(Unaudited) Three months ended June 30, Six months ended June 30, 2021 2020 % 2021 2020 % Change Change

Net sales Industrial $ 234,679 $ 165,031 42.2 $ 454,671 $ 364,131 24.9

Aerospace 86,485 70,508 22.7 168,127 202,079 (16.8 )

Intersegment (6 ) (2 ) (11 ) (3 ) sales Total net sales $ 321,158 $ 235,537 36.4 $ 622,787 $ 566,207 10.0

Operating profit (loss) Industrial $ 27,273 $ (300 ) NM $ 48,568 $ 17,625 175.6

Aerospace 11,270 10,415 8.2 22,355 41,804 (46.5 )

Total operating $ 38,543 $ 10,115 281.0 $ 70,923 $ 59,429 19.3 profit Operating margin Change Change Industrial 11.6 % -0.2 % 1,180 bps. 10.7 % 4.8 % 590 bps.

Aerospace 13.0 % 14.8 % (180 ) bps. 13.3 % 20.7 % (740 ) bps.

Total operating 12.0 % 4.3 % 770 bps. 11.4 % 10.5 % 90 bps.margin NM - Not meaningfulBARNES GROUP INC.CONSOLIDATED BALANCE SHEETS(Dollars in thousands)(Unaudited)June 30,2021December 31,2020AssetsCurrent assetsCash and cash equivalents$

91,134

$

79,145

Accounts receivable260,203

251,460

Inventories235,537

238,008

Prepaid expenses and other current assets77,795

73,732

Total current assets664,669

642,345

Deferred income taxes21,899

22,092

Property, plant and equipment, net357,403

370,947

Goodwill986,061

1,011,580

Other intangible assets, net534,836

564,132

Other assets62,003

65,130

Total assets$

2,626,871

$

2,676,226

Liabilities and Stockholders' EquityCurrent liabilitiesNotes and overdrafts payable$

14

$

2,115

Accounts payable124,458

112,428

Accrued liabilities180,978

178,560

Long-term debt - current1,983

2,276

Total current liabilities307,433

295,379

Long-term debt654,483

699,868

Accrued retirement benefits93,633

98,171

Deferred income taxes76,507

91,668

Long-term tax liability52,114

59,063

Other liabilities52,308

49,400

Total stockholders' equity1,390,393

1,382,677

Total liabilities and stockholders' equity$

2,626,871

$

2,676,226

BARNES GROUP INC.CONSOLIDATED BALANCE SHEETS(Dollars in thousands)(Unaudited) June 30, December 31, 2021 2020AssetsCurrent assetsCash and cash equivalents $ 91,134 $ 79,145

Accounts receivable 260,203 251,460

Inventories 235,537 238,008

Prepaid expenses and other current assets 77,795 73,732

Total current assets 664,669 642,345

Deferred income taxes 21,899 22,092

Property, plant and equipment, net 357,403 370,947

Goodwill 986,061 1,011,580

Other intangible assets, net 534,836 564,132

Other assets 62,003 65,130

Total assets $ 2,626,871 $ 2,676,226

Liabilities and Stockholders' EquityCurrent liabilitiesNotes and overdrafts payable $ 14 $ 2,115

Accounts payable 124,458 112,428

Accrued liabilities 180,978 178,560

Long-term debt - current 1,983 2,276

Total current liabilities 307,433 295,379

Long-term debt 654,483 699,868

Accrued retirement benefits 93,633 98,171

Deferred income taxes 76,507 91,668

Long-term tax liability 52,114 59,063

Other liabilities 52,308 49,400

Total stockholders' equity 1,390,393 1,382,677

Total liabilities and stockholders' equity $ 2,626,871 $ 2,676,226

BARNES GROUP INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(Dollars in thousands)(Unaudited)Six months ended June 30,2021

2020

Operating activities:Net income$

43,873

$

30,300

Adjustments to reconcile net income to net cash provided by operating activities:Depreciation and amortization44,683

45,258

Gain on disposition of property, plant and equipment(76

)

(111

)

Stock compensation expense5,632

5,798

Seeger divestiture charges-

6,620

Changes in assets and liabilities, net of the effects of divestitures:Accounts receivable(12,660

)

89,426

Inventories89

(32,551

)

Prepaid expenses and other current assets(3,473

)

(6,607

)

Accounts payable13,880

(12,401

)

Accrued liabilities1,721

2,581

Deferred income taxes(5,101

)

(5,417

)

Long-term retirement benefits889

(2,730

)

Long-term tax liability(6,949

)

-

Other3,213

3,028

Net cash provided by operating activities85,721

123,194

Investing activities:Proceeds from disposition of property, plant and equipment136

230

Proceeds from the sale of businesses, net of cash sold-

36,879

Capital expenditures(17,567

)

(19,800

)

Other2,924

-

Net cash (used) provided by investing activities(14,507

)

17,309

Financing activities:Net change in other borrowings(2,184

)

(2,167

)

Payments on long-term debt(56,502

)

(189,370

)

Proceeds from the issuance of long-term debt25,000

75,000

Proceeds from the issuance of common stock210

350

Common stock repurchases(5,229

)

(15,550

)

Dividends paid(16,194

)

(16,205

)

Withholding taxes paid on stock issuances(191

)

(137

)

Other(3,477

)

(3,531

)

Net cash used by financing activities(58,567

)

(151,610

)

Effect of exchange rate changes on cash flows(1,252

)

(1,722

)

Increase (decrease) in cash, cash equivalents and restricted cash11,395

(12,829

)

Cash, cash equivalents and restricted cash at beginning of period91,468

93,805

Cash, cash equivalents and restricted cash at end of period102,863

80,976

Less: Restricted cash, included in Prepaid expenses and other current assets(6,970

)

-

Less: Restricted cash, included in Other assets(4,759

)

(6,738

)

Cash and cash equivalents at end of period$

91,134

$

74,238

BARNES GROUP INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(Dollars in thousands)(Unaudited) Six months ended June 30, 2021 2020

Operating activities:Net income $ 43,873 $ 30,300

Adjustments to reconcile net income to net cashprovided by operating activities:Depreciation and amortization 44,683 45,258

Gain on disposition of property, plant and (76 ) (111 )equipmentStock compensation expense 5,632 5,798

Seeger divestiture charges - 6,620

Changes in assets and liabilities, net of theeffects of divestitures:Accounts receivable (12,660 ) 89,426

Inventories 89 (32,551 )

Prepaid expenses and other current assets (3,473 ) (6,607 )

Accounts payable 13,880 (12,401 )

Accrued liabilities 1,721 2,581

Deferred income taxes (5,101 ) (5,417 )

Long-term retirement benefits 889 (2,730 )

Long-term tax liability (6,949 ) -

Other 3,213 3,028

Net cash provided by operating activities 85,721 123,194

Investing activities:Proceeds from disposition of property, plant and 136 230 equipmentProceeds from the sale of businesses, net of cash - 36,879 soldCapital expenditures (17,567 ) (19,800 )

Other 2,924 -

Net cash (used) provided by investing activities (14,507 ) 17,309

Financing activities:Net change in other borrowings (2,184 ) (2,167 )

Payments on long-term debt (56,502 ) (189,370 )

Proceeds from the issuance of long-term debt 25,000 75,000

Proceeds from the issuance of common stock 210 350

Common stock repurchases (5,229 ) (15,550 )

Dividends paid (16,194 ) (16,205 )

Withholding taxes paid on stock issuances (191 ) (137 )

Other (3,477 ) (3,531 )

Net cash used by financing activities (58,567 ) (151,610 )

Effect of exchange rate changes on cash flows (1,252 ) (1,722 )

Increase (decrease) in cash, cash equivalents and 11,395 (12,829 )restricted cash Cash, cash equivalents and restricted cash at 91,468 93,805 beginning of period Cash, cash equivalents and restricted cash at end 102,863 80,976 of period Less: Restricted cash, included in Prepaid expenses (6,970 ) - and other current assetsLess: Restricted cash, included in Other assets (4,759 ) (6,738 )

Cash and cash equivalents at end of period $ 91,134 $ 74,238

BARNES GROUP INC.RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW(Dollars in thousands)(Unaudited)Six months ended June 30,2021

2020

Free cash flow:Net cash provided by operating activities$

85,721

$

123,194

Capital expenditures(17,567

)

(19,800

)

Free cash flow(1)$

68,154

$

103,394

Notes:(1) The Company defines free cash flow as net cash provided by operating activities less capital expenditures. The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth, pay dividends, repurchase stock and reduce debt. This metric can also be used to evaluate the Company's ability to generate cash flow from business operations and the impact that this cash flow has on the Company's liquidity.BARNES GROUP INC.RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW(Dollars in thousands)(Unaudited) Six months ended June 30, 2021 2020

Free cash flow: Net cash provided by operating $ 85,721 $ 123,194 activitiesCapital expenditures (17,567 ) (19,800 )

Free cash flow^(1) $ 68,154 $ 103,394

Notes:

(1) The Company defines free cash flow as net cash provided by operatingactivities less capital expenditures. The Company believes that the freecash flow metric is useful to investors and management as a measure of cashgenerated by business operations that can be used to invest in futuregrowth, pay dividends, repurchase stock and reduce debt. This metric can also be used to evaluate the Company's ability to generate cash flow frombusiness operations and the impact that this cash flow has on the Company's liquidity.

BARNES GROUP INC.NON-GAAP FINANCIAL MEASURE RECONCILIATION(Dollars in thousands, except per share data)(Unaudited)Three months ended June 30,Six months ended June 30,2021

2020

% Change2021

2020

% ChangeSEGMENT RESULTSOperating Profit - Industrial Segment (GAAP)$

27,273

$

(300

)

NM

$

48,568

$

17,625

175.6

Restructuring/reduction in force charges223

15,766

305

15,766

Seeger divestiture adjustments-

-

-

2,409

Operating Profit - Industrial Segment as adjusted (Non-GAAP) (1)$

27,496

$

15,466

77.8

$

48,873

$

35,800

36.5

Operating Margin - Industrial Segment (GAAP)11.6

%

-0.2

%

1,180

bps.10.7

%

4.8

%

590

bps.Operating Margin - Industrial Segment as adjusted (Non-GAAP) (1)11.7

%

9.4

%

230

bps.10.7

%

9.8

%

90

bps.Operating Profit - Aerospace Segment (GAAP)$

11,270

$

10,415

8.2

$

22,355

$

41,804

(46.5

)

Restructuring/reduction in force charges439

1,939

449

1,939

Operating Profit - Aerospace Segment as adjusted (Non-GAAP) (1)$

11,709

$

12,354

(5.2

)

$

22,804

$

43,743

(47.9

)

Operating Margin - Aerospace Segment (GAAP)13.0

%

14.8

%

(180

)

bps.13.3

%

20.7

%

(740

)

bps.Operating Margin - Aerospace Segment as adjusted (Non-GAAP) (1)13.5

%

17.5

%

(400

)

bps.13.6

%

21.6

%

(800

)

bps.CONSOLIDATED RESULTSOperating Income (GAAP)$

38,543

$

10,115

281.0

$

70,923

$

59,429

19.3

Restructuring/reduction in force charges662

17,705

754

17,705

Seeger divestiture adjustments-

-

-

2,409

Operating Income as adjusted (Non-GAAP) (1)$

39,205

$

27,820

40.9

$

71,677

$

79,543

(9.9

)

Operating Margin (GAAP)12.0

%

4.3

%

770

bps.11.4

%

10.5

%

90

bps.Operating Margin as adjusted (Non-GAAP) (1)12.2

%

11.8

%

40

bps.11.5

%

14.0

%

(250

)

bps.Diluted Net Income per Share (GAAP)$

0.48

$

0.01

NM

$

0.86

$

0.59

45.8

Foreign tax matters(0.04

)

-

(0.04

)

-

Restructuring/reduction in force charges0.01

0.26

0.01

0.26

Seeger divestiture adjustments-

-

-

0.13

Diluted Net Income per Share as adjusted (Non-GAAP) (1)$

0.45

$

0.27

66.7

$

0.83

$

0.98

(15.3

)

Full-Year 2020Full-Year 2021 OutlookDiluted Net Income per Share (GAAP)$

1.24

$

1.85

to$

2.00

Seeger divestiture adjustments0.13

-

Restructuring/reduction in force charges0.27

0.02

Foreign tax matters-

(0.04

)

Diluted Net Income per Share as adjusted (Non-GAAP) (1)$

1.64

$

1.83

to$

1.98

NM - Not meaningfulBARNES GROUP INC. NON-GAAP FINANCIAL MEASURE RECONCILIATION (Dollars in thousands, except per share data) (Unaudited) Three months ended June 30, Six months ended June 30, 2021 2020 % Change 2021 2020 % ChangeSEGMENT RESULTSOperatingProfit - $ 27,273 $ (300 ) NM $ 48,568 $ 17,625 175.6 Industrial Segment(GAAP) Restructuring 223 15,766 305 15,766 /reduction in force chargesSeeger - - - 2,409 divestiture adjustments OperatingProfit -Industrial $ 27,496 $ 15,466 77.8 $ 48,873 $ 35,800 36.5 Segment as adjusted(Non-GAAP) ^(1) OperatingMargin - 11.6 % -0.2 % 1,180 10.7 % 4.8 % 590 Industrial bps. bps.Segment(GAAP)OperatingMargin -Industrial 11.7 % 9.4 % 230 10.7 % 9.8 % 90 Segment as bps. bps.adjusted(Non-GAAP) ^(1) OperatingProfit - $ 11,270 $ 10,415 8.2 $ 22,355 $ 41,804 (46.5 )Aerospace Segment(GAAP) Restructuring 439 1,939 449 1,939 /reduction in force charges OperatingProfit -Aerospace $ 11,709 $ 12,354 (5.2 ) $ 22,804 $ 43,743 (47.9 )Segment as adjusted(Non-GAAP) ^(1) OperatingMargin - 13.0 % 14.8 % (180 ) 13.3 % 20.7 % (740 )Aerospace bps. bps.Segment(GAAP)OperatingMargin -Aerospace 13.5 % 17.5 % (400 ) 13.6 % 21.6 % (800 )Segment as bps. bps.adjusted(Non-GAAP) ^(1) CONSOLIDATED RESULTSOperating $ 38,543 $ 10,115 281.0 $ 70,923 $ 59,429 19.3 Income (GAAP) Restructuring 662 17,705 754 17,705 /reduction in force chargesSeeger - - - 2,409 divestiture adjustments OperatingIncome as $ 39,205 $ 27,820 40.9 $ 71,677 $ 79,543 (9.9 )adjusted (Non-GAAP) ^(1) Operating 12.0 % 4.3 % 770 bps. 11.4 % 10.5 % 90 bps.Margin (GAAP)OperatingMargin as 12.2 % 11.8 % 40 11.5 % 14.0 % (250 )adjusted bps. bps.(Non-GAAP) ^(1) Diluted Net $ 0.48 $ 0.01 NM $ 0.86 $ 0.59 45.8 Income per Share (GAAP) Foreign tax (0.04 ) - (0.04 ) - mattersRestructuring 0.01 0.26 0.01 0.26 /reduction in force chargesSeeger - - - 0.13 divestiture adjustments Diluted NetIncome perShare as $ 0.45 $ 0.27 66.7 $ 0.83 $ 0.98 (15.3 ) adjusted(Non-GAAP) ^(1) Full-Year Full-Year 2021 Outlook 2020Diluted Net $ 1.24 $ 1.85 $ 2.00 Income per to Share (GAAP) Seeger 0.13 - divestiture adjustmentsRestructuring 0.27 0.02 /reduction in force chargesForeign tax - (0.04 ) matters Diluted NetIncome perShare as $ 1.64 $ 1.83 to $ 1.98 adjusted(Non-GAAP) ^(1) NM - Not meaningfulNotes:(1) The Company has excluded the following from its "as adjusted" financial measurements for 2021: 1) the impact of certain foreign tax matters including a benefit related to the Italy tax realignment, partially offset by a charge related to the UK tax rate and 2) charges related to restructuring actions at certain businesses. The Company has excluded the following from its "as adjusted" financial measurements for 2020: 1) adjustments related to the divestiture of the Seeger business, including $2.5M reflected within the Industrial segment's operating profit ($2.4M through the second quarter of 2020) and $4.2M of tax expense and 2) charges taken in 2020 related to restructuring and workforce reduction actions implemented across its businesses, including $18.2M reflected within operating profit ($17.7M in the second quarter) and $1.0M reflected within other expense (income), net ($0.5M in the second quarter). The tax charges resulting from the divestiture were recorded in the first quarter of 2020 following the completion of the sale. The tax effects of the restructuring actions were calculated based on the respective tax jurisdictions and approximated 30%. Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results. Management does not intend results excluding the adjustments to represent results as defined by GAAP, and the reader should not consider it as an alternative measurement calculated in accordance with GAAP, or as an indicator of the Company's performance. Accordingly, the measurements have limitations depending on their use. View source version on businesswire.com: https://www.businesswire.com/news/home/20210730005055/en/

CONTACT: Barnes Group Inc. William Pitts Director, Investor Relations 860.583.7070