Business Wire | Jul 29, 2021 04:10PM EDT

Griffon Corporation Announces Third Quarter Results

Jul. 29, 2021

NEW YORK--(BUSINESS WIRE)--Jul. 29, 2021--Griffon Corporation ("Griffon" or the "Company") (NYSE:GFF) today reported results for the third quarter of fiscal 2021 ended June 30, 2021.

Consolidated revenue for the third quarter totaled $646.8 million, a 2% increase compared to the prior year quarter revenue of $632.1 million, or 4% excluding prior year revenue of $7.9 million related to the SEG disposition.

Net income totaled $16.7 million, or $0.31 per share, compared to $21.8 million, or $0.50 per share, in the prior year quarter. Current year adjusted net income was $22.8 million, or $0.43 per share, compared to $25.9 million, or $0.59 per share, in the prior year quarter (see reconciliation of Net income to Adjusted net income for details). The current year quarter includes 8.7 million shares of common stock issued in August 2020, which reduced adjusted EPS by approximately $0.08.

Adjusted EBITDA for the third quarter was $64.8 million, decreasing 7% from the prior year quarter of $69.5 million. Unallocated amounts excluding depreciation (primarily corporate overhead) in the third quarters of 2021 and 2020 was $10.9 million and $11.1 million, respectively. Adjusted EBITDA excluding unallocated amounts totaled $75.7 million in the third quarter of 2021, decreasing 6% from the prior year of $80.5 million. Adjusted EBITDA is defined as net income excluding interest income and expense, income taxes, depreciation and amortization, restructuring charges, loss from debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable (see reconciliation of Adjusted EBITDA to Income before taxes).

Ronald J. Kramer, Chairman and Chief Executive Officer, commented, "We are pleased with our results this quarter as our businesses continue to see strong demand and backlog despite a business environment impacted by rapidly rising costs of raw materials, transportation and labor. The Ames Strategic Initiative, coupled with price increases and efficiency programs, remain on track to drive margin expansion and shareholder value."

Segment Operating Results

Consumer and Professional Products ("CPP")

CPP revenue in the current quarter totaling $324.8 million decreased 1% compared to the prior year period due to reduced volume of 9%, primarily in the U.S., due to shipping delays related to availability of transportation, partially offset by favorable mix of 3% and a favorable foreign currency impact of 5%.

CPP Adjusted EBITDA in the current quarter was $29.4 million, decreasing 21% from the prior year quarter primarily from decreased revenue noted above, increased distribution and material costs coupled with the lag in realization of price increases, and COVID-19 related inefficiencies. The current quarter included a favorable foreign currency impact of 4%.

Strategic Initiative

In November 2019, Griffon announced the development of a next-generation business platform for CPP to enhance the growth, efficiency, and competitiveness of its U.S. operations, and on November 12, 2020, Griffon announced the broadening of this strategic initiative to include additional North American facilities, the AMES UK and Australia businesses, and a manufacturing facility in China.

The expanded focus of this initiative leverages the same three key development areas being executed within our U.S. operations. First, certain AMES global operations will be consolidated to optimize facilities footprint and talent. Second, strategic investments in automation and facilities expansion will be made to increase the efficiency of our manufacturing and fulfillment operations, and support e-commerce growth. Third, multiple independent information systems will be unified into a single data and analytics platform, which will serve the whole AMES global enterprise.

Expanding the roll-out of the new business platform from our AMES U.S. operations to include AMES' global operations will extend the duration of the project by one year, with completion now expected by the end of calendar year 2023. When fully implemented, these actions will result in annual cash savings of $30 million to $35 million and a reduction in inventory of $30 million to $35 million, both based on fiscal 2020 operating levels.

The cost to implement this new business platform, over the duration of the project, will include one-time charges of approximately $65 million and capital investments of approximately $65 million. The one-time charges are comprised of $46 million of cash charges, which includes $26 million of personnel-related costs such as training, severance, and duplicate personnel costs as well as $20 million of facility and lease exit costs. The remaining $19 million of charges are non-cash and are primarily related to asset write-downs.

During the nine months ended June 30, 2021, CPP incurred pre-tax restructuring and related exit costs approximating $14.7 million. These charges were comprised of cash charges of $10.8 million and non-cash, asset-related charges of $3.9 million; the cash charges included $1.8 million for one-time termination benefits and other personnel-related costs and $9.0 million for facility exit costs. Since inception of this initiative in fiscal 2020, total cumulative charges totaled $28.3 million, comprised of cash charges of $19.8 million and non-cash, asset-related charges of $8.6 million; the cash charges included $7.4 million for one-time termination benefits and other personnel-related costs and $12.4 million for facility exit costs. Furthermore, since inception of this initiative, total capital expenditures of $14.8 million were driven by investment in CPP business intelligence systems and e-commerce facility.

Home and Building Products ("HBP")

HBP revenue in the current quarter totaling $259.4 million increased 18% from the prior year quarter, driven by increased volume of 5%, and favorable mix and pricing of 13%.

HBP Adjusted EBITDA in the current quarter was $42.2 million, increasing 7% compared to the prior year quarter. EBITDA benefited from increased revenue noted above, partially offset by increased material costs, coupled with the lag in realization of price increases, and COVID-19 related inefficiencies.

Defense Electronics ("DE")

DE revenue in the current quarter totaled $62.6 million, decreasing 25% from the prior year quarter. The prior year results include revenue from the SEG business of $7.9 million. Excluding the divestiture of SEG from prior year results, revenue decreased $13.5 million, or 18%. The decrease was driven by reduced volume due to the timing of deliveries on Communications and Radar systems, partially offset by volume increases on Naval & Cyber Systems.

DE Adjusted EBITDA in the current quarter was $4.1 million, remaining consistent with the prior year quarter. Excluding the divestiture of SEG from the prior year results, Adjusted EBITDA increased 9% primarily due to reduced operating expenses, including the benefit from first quarter cost reductions, and improved Naval & Cyber Systems program performance, partially offset by cost growth for Radar systems.

Contract backlog was $375.0 million at June 30, 2021 compared to $341.0 million at June 30, 2020 (excludes $9.4 million of SEG related backlog) with 66% expected to be fulfilled in the next 12 months. Backlog was approximately $370.0 million at September 30, 2020 (excludes approximately $10.0 million of SEG related backlog). During the current quarter and year-to-date periods, DE was awarded several new contracts and received incremental funding on existing contracts approximating $84 million and $189 million (excludes $5.5 million of SEG awards from the first quarter), respectively; the trailing twelve-month book-to-bill ratio was 1.1x.

Taxes

The Company reported pretax income for the quarters ended June 30, 2021 and 2020, respectively, and recognized tax provisions of 42.5% and 36.7%, respectively. Excluding all items that affect comparability, the effective tax rates for the quarters ended June 30, 2021 and 2020 were 31.2% and 30.8%, respectively. The current year-to-date effective tax rate was 34.1% and the rate excluding items that affect comparability was 31.1%.

Balance Sheet and Capital Expenditures

At June 30, 2021, the Company had cash and equivalents of $220.7 million and total debt outstanding of $1.06 billion, resulting in net debt of $834.9 million. Leverage, as calculated in accordance with our credit agreement, was 2.9 times EBITDA. Borrowing availability under the revolving credit facility was $362.2 million subject to certain loan covenants. Capital expenditures were $9.9 million for the quarter ended June 30, 2021.

Share Repurchases

As of June 30, 2021, Griffon had $58 million remaining under its Board of Directors authorized repurchase program. There were no purchases under these authorizations during the quarter ended June 30, 2021.

Conference Call Information

The Company will hold a conference call today, July 29, 2021, at 4:30 PM ET.

The call can be accessed by dialing 1-855-327-6837 (U.S. participants) or 1-631-891-4304 (International participants). Callers should ask to be connected to the Griffon Corporation teleconference or provide conference ID number 10015789. Participants are encouraged to dial-in at least 10 minutes before the scheduled start time.

A replay of the call will be available starting on Thursday, July 29, 2021 at 7:30 PM ET by dialing 1-844-512-2921 (U.S.) or 1-412-317-6671 (International), and entering the conference ID number: 10015789. The replay will be available through Thursday, August 12, 2021 at 11:59 PM ET.

Forward-looking Statements

"Safe Harbor" Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income (loss), earnings, cash flows, revenue, changes in operations, operating improvements, industries in which Griffon operates and the United States and global economies that are not historical are hereby identified as "forward-looking statements" and may be indicated by words or phrases such as "anticipates," "supports," "plans," "projects," "expects," "believes," "should," "would," "could," "hope," "forecast," "management is of the opinion," "may," "will," "estimates," "intends," "explores," "opportunities," the negative of these expressions, use of the future tense and similar words or phrases. Such forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: current economic conditions and uncertainties in the housing, credit and capital markets; Griffon's ability to achieve expected savings from cost control, restructuring, integration and disposal initiatives; the ability to identify and successfully consummate, and integrate, value-adding acquisition opportunities; increasing competition and pricing pressures in the markets served by Griffon's operating companies; the ability of Griffon's operating companies to expand into new geographic and product markets, and to anticipate and meet customer demands for new products and product enhancements and innovations; reduced military spending by the government on projects for which Griffon's Telephonics Corporation supplies products, including as a result of defense budget cuts or other government actions; the ability of the federal government to fund and conduct its operations; increases in the cost or lack of availability of raw materials such as resin, wood and steel, components or purchased finished goods, including the impact from tariffs; changes in customer demand or loss of a material customer at one of Griffon's operating companies; the potential impact of seasonal variations and uncertain weather patterns on certain of Griffon's businesses; political events that could impact the worldwide economy; a downgrade in Griffon's credit ratings; changes in international economic conditions including interest rate and currency exchange fluctuations; the reliance by certain of Griffon's businesses on particular third party suppliers and manufacturers to meet customer demands; the relative mix of products and services offered by Griffon's businesses, which impacts margins and operating efficiencies; short-term capacity constraints or prolonged excess capacity; unforeseen developments in contingencies, such as litigation, regulatory and environmental matters; unfavorable results of government agency contract audits of Telephonics Corporation; Griffon's ability to adequately protect and maintain the validity of patent and other intellectual property rights; the cyclical nature of the businesses of certain of Griffon's operating companies; and possible terrorist threats and actions and their impact on the global economy; the impact of COVID-19 on the U.S. and the global economy, including business disruptions, reductions in employment and an increase in business and operating facility failures, specifically among our customers and suppliers; Griffon's ability to service and refinance its debt; and the impact of recent and future legislative and regulatory changes, including, without limitation, tax law changes Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, as previously disclosed in the Company's Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date made. Griffon undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Griffon Corporation

Griffon Corporation is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as divestitures. In order to further diversify, Griffon also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital.

Griffon currently conducts its operations through three reportable segments:

* CPP conducts its operations through AMES. Founded in 1774, AMES is the leading North American manufacturer and a global provider of branded consumer and professional tools and products for home storage and organization, landscaping, and enhancing outdoor lifestyles. CPP sells products globally through a portfolio of leading brands including True Temper, AMES, and ClosetMaid.

* HBP conducts its operations through Clopay. Founded in 1964, Clopay is the largest manufacturer and marketer of garage doors and rolling steel doors in North America. Residential and commercial sectional garage doors are sold through professional dealers and leading home center retail chains throughout North America under the brands Clopay, Ideal, and Holmes. Rolling steel door and grille products designed for commercial, industrial, institutional, and retail use are sold under the CornellCookson brand.

* Defense Electronics conducts its operations through Telephonics Corporation, founded in 1933, a globally recognized leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.

For more information on Griffon and its operating subsidiaries, please see the Company's website at www.griffon.com.

Griffon evaluates performance and allocates resources based on operating results from continuing operations before interest income and expense, income taxes, depreciation and amortization, restructuring charges, loss from debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable ("Adjusted EBITDA", a non-GAAP measure). Griffon believes this information is useful to investors.

The following table provides operating highlights and a reconciliation of Adjusted EBITDA to Income before taxes:

(in thousands) For the Three Months For the Nine Months Ended June 30, Ended June 30,REVENUE 2021 2020 2021 2020

Consumer and $ 324,826 $ 328,929 $ 947,739 $ 844,917Professional ProductsHome and Building 259,392 219,164 752,684 670,374ProductsDefense Electronics 62,574 83,968 190,492 231,558

Total consolidated net $ 646,792 $ 632,061 $ 1,890,915 $ 1,746,849sales ADJUSTED EBITDAConsumer and $ 29,388 $ 37,115 $ 99,524 $ 84,068Professional ProductsHome and Building 42,156 39,299 130,585 110,635ProductsDefense Electronics 4,140 4,122 11,945 12,845

Total 75,684 80,536 242,054 207,548

Unallocated amounts, (10,924 ) (11,080 ) (34,873 ) (34,969 )excluding depreciation*Adjusted EBITDA 64,760 69,456 207,181 172,579

Net interest expense (15,799 ) (16,585 ) (46,971 ) (49,096 )

Depreciation and (15,806 ) (15,523 ) (46,955 ) (47,067 )amortizationLoss from debt - (1,235 ) - (7,925 )extinguishmentRestructuring charges (4,082 ) (1,633 ) (22,444 ) (11,171 )

Acquisition costs - - - (2,960 )

Gain on sale of SEG - - 5,291 -businessIncome before taxes $ 29,073 $ 34,480 $ 96,102 $ 54,360

DEPRECIATION andAMORTIZATIONSegment:Consumer and $ 8,781 $ 8,197 $ 25,600 $ 24,650Professional ProductsHome and Building 4,375 4,507 13,095 13,975ProductsDefense Electronics 2,501 2,666 7,911 7,986

Total segment 15,657 15,370 46,606 46,611depreciation andamortizationCorporate 149 153 349 456

Total consolidated 15,806 15,523 46,955 47,067depreciation and $ $ $ $amortization* Primarily CorporateOverhead Griffon believes Free Cash Flow ("FCF", a non-GAAP measure) is a useful measure for investors because it portrays the Company's ability to generate cash from operations for purposes such as repaying debt, funding acquisitions and paying dividends.

The following table provides a reconciliation of Net cash used in operating activities to FCF:

For the Nine Months Ended June 30,

(in thousands) 2021 2020

Net cash used in operating activities $ 42,019 $ 55,944

Acquisition of property, plant and equipment (33,889 ) (34,751 )

Proceeds from the sale of property, plant and 116 339 equipment

FCF $ 8,246 $ 21,532



The following tables provide a reconciliation of Gross profit and Selling, general and administrative expenses for items that affect comparability for the three and nine month periods ended June 30, 2021 and 2020:

For the Three Months Ended For the Nine Months Ended June 30, June 30,(in thousands) 2021 2020 2021 2020

Gross Profit, as $ 170,065 $ 165,003 $ 510,553 $ 466,956 reported% of revenue 26.3 % 26.1 % 27.0 % 26.7 %

Adjusting items: Restructuring charges 696 20 10,458 4,096

Gross Profit, as $ 170,761 $ 165,023 $ 521,011 $ 471,052 adjusted% of revenue 26.4 % 26.1 % 27.6 % 27.0 %

For the Three Months Ended For the Nine Months Ended June 30, June 30,(in thousands) 2021 2020 2021 2020

Selling, general and 125,579 113,509 373,963 357,774 administrative $ $ $ $ expenses, as reported% of revenue 19.4 % 18.0 % 19.8 % 20.5 %

Adjusting items: Restructuring charges (3,386 ) (1,613 ) (11,986 ) (7,075 )

Acquisition costs - (2,960 )

Selling, general and 122,193 111,896 361,977 347,739 administrative $ $ $ $ expenses, as adjusted% of revenue 18.9 % 17.7 % 19.1 % 19.9 %

GRIFFON CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(in thousands, except per share data)

(Unaudited)

Three Months Ended June Nine Months Ended June 30, 30,

2021 2020 2021 2020

Revenue $ 646,792 $ 632,061 $ 1,890,915 $ 1,746,849

Cost of goods and 476,727 467,058 1,380,362 1,279,893 services

Gross profit 170,065 165,003 510,553 466,956



Selling, general andadministrative 125,579 113,509 373,963 357,774 expenses

Income from 44,486 51,494 136,590 109,182 operations



Other income (expense)

Interest expense (15,849) (16,725) (47,370) (49,807)

Interest income 50 140 399 711

Gain on sale of - - 5,291 - business

Loss from debt - (1,235) - (7,925) extinguishment, net

Other, net 386 806 1,192 2,199

Total other expense, (15,413) (17,014) (40,488) (54,822) net



Income before taxes 29,073 34,480 96,102 54,360

Provision for income 12,366 12,649 32,783 21,022 taxes

Net income $ 16,707 $ 21,831 $ 63,319 $ 33,338

Basic earnings per $ 0.33 $ 0.52 $ 1.25 $ 0.80 common share

Basicweighted-average 50,903 41,712 50,779 41,483 shares outstanding

Diluted earnings per $ 0.31 $ 0.50 $ 1.19 $ 0.76 common share

Dilutedweighted-average 53,504 43,774 53,306 43,818 shares outstanding

Dividends paid per $ 0.08 $ 0.075 $ 0.24 $ 0.225 common share



Net income $ 16,707 $ 21,831 $ 63,319 $ 33,338

Other comprehensiveincome (loss), net of taxes:

Foreign currencytranslation 1,160 9,508 15,022 (493) adjustments

Pension and other 1,245 1,139 4,196 2,480 post retirement plans

Change in cash flow 351 (1,945) 1,454 (1,278) hedges

Change inavailable-for-sale (17) - (17) - securities

Total othercomprehensive income, 2,739 8,702 20,655 709 net of taxes

Comprehensive income, $ 19,446 $ 30,533 $ 83,974 $ 34,047 net

GRIFFON CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(Unaudited)

June 30, September 30, 2021 2020

CURRENT ASSETS

Cash and equivalents $ 220,697 $ 218,089

Accounts receivable, net of allowances of $9,542 363,046 340,546 and $8,505

Contract assets, net of progress payments of 74,341 84,426 $20,821 and $24,175

Inventories 510,309 413,825

Prepaid and other current assets 57,770 46,897

Assets of discontinued operations 695 2,091

Total Current Assets 1,226,858 1,105,874

PROPERTY, PLANT AND EQUIPMENT, net 338,762 343,964

OPERATING LEASE RIGHT-OF-USE ASSETS 150,924 161,627

GOODWILL 445,749 442,643

INTANGIBLE ASSETS, net 355,488 355,028

OTHER ASSETS 27,275 32,897

ASSETS OF DISCONTINUED OPERATIONS 3,607 6,406

Total Assets $ 2,548,663 $ 2,448,439



CURRENT LIABILITIES

Notes payable and current portion of long-term $ 13,024 $ 9,922 debt

Accounts payable 258,914 232,107

Accrued liabilities 160,002 163,994

Current portion of operating lease liabilities 30,896 31,848

Liabilities of discontinued operations 3,641 3,797

Total Current Liabilities 466,477 441,668

LONG-TERM DEBT, net 1,042,612 1,037,042

LONG-TERM OPERATING LEASE LIABILITIES 124,588 136,054

OTHER LIABILITIES 124,933 126,510

LIABILITIES OF DISCONTINUED OPERATIONS 4,712 7,014

Total Liabilities 1,763,322 1,748,288

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY

Total Shareholders' Equity 785,341 700,151

Total Liabilities and Shareholders' Equity $ 2,548,663 $ 2,448,439

GRIFFON CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

Nine Months Ended June 30,

2021 2020

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income $ 63,319 $ 33,338

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 46,955 47,067

Stock-based compensation 15,092 12,809

Asset impairment charges - restructuring 9,483 4,692

Provision for losses on accounts receivable 173 512

Amortization of debt discounts and issuance costs 2,019 2,871

Loss from debt extinguishment, net - 7,925

Deferred income taxes 7,351 448

Loss (gain) on sale of assets and investments 155 (261)

Gain on sale of business (5,291) -

Change in assets and liabilities, net of assets and liabilities acquired:

Increase in accounts receivable and contract (9,684) (81,718) assets, net

(Increase) decrease in inventories (100,536) 34,518

Increase in prepaid and other assets (2,449) (17,393)

Increase in accounts payable, accrued liabilities,income taxes payable and 13,821 10,536 operating lease liabilities

Other changes, net 1,611 600

Net cash provided by operating activities 42,019 55,944

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of property, plant and equipment (33,889) (34,751)

Acquired businesses, net of cash acquired (2,242) (10,531)

Proceeds from sale of business, net 14,345 -

Investment purchases (4,658) -

Proceeds from the sale of property, plant and 116 339 equipment

Other, net 28 (130)

Net cash used in investing activities (26,300) (45,073)

CASH FLOWS FROM FINANCING ACTIVITIES:

Dividends paid (12,907) (10,639)

Purchase of shares for treasury (2,909) (7,479)

Proceeds from long-term debt 20,587 1,230,618

Payments of long-term debt (18,255) (1,205,231)

Financing costs (571) (16,543)

Other, net (272) (31)

Net cash used in financing activities (14,327) (9,305)

GRIFFON CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

Nine Months Ended June 30,

2021 2020

CASH FLOWS FROM DISCONTINUED OPERATIONS:

Net cash used in operating activities (1,669) (2,899)

Net cash provided by investing activities 2,749 418



Net cash provided by (used in) discontinued 1,080 (2,481) operations

Effect of exchange rate changes on cash and 136 537 equivalents

NET DECREASE IN CASH AND EQUIVALENTS 2,608 (378)

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 218,089 72,377

CASH AND EQUIVALENTS AT END OF PERIOD $ 220,697 $ 71,999

Griffon evaluates performance based on Earnings per share and Net income excluding restructuring charges, loss from debt extinguishment, acquisition related expenses, discrete and certain other tax items, as well other items that may affect comparability, as applicable, a non-GAAP measure. Griffon believes this information is useful to investors. The following tables provides a reconciliation of Net income to Adjusted net income and Earnings per common share, a non-GAAP measure, to Adjusted earnings per common share:

(in thousands, except per For the Three Months For the Nine Monthsshare data) Ended Ended June 30, June 30,

2021 2020 2021 2020

Net income $ 16,707 $ 21,831 $ 63,319 $ 33,338



Adjusting items:

Loss from debt extinguishment - 1,235 - 7,925

Restructuring charges 4,082 1,633 22,444 11,171

Gain on sale of SEG business - - (5,291) -

Acquisition costs - - - 2,960

Tax impact of above items (953) (675) (5,324) (5,144)

Discrete and certain other 2,979 1,828 2,864 1,248 tax provisions, net



Adjusted net income $ 22,815 $ 25,852 $ 78,012 $ 51,498



Diluted earnings per common $ 0.31 $ 0.50 $ 1.19 $ 0.76 share



Adjusting items, net of tax:

Loss from debt extinguishment - 0.02 - 0.14

Restructuring charges 0.06 0.03 0.32 0.19

Gain on sale of SEG business - - (0.10) -

Acquisition costs - - - 0.05

Discrete and certain other 0.06 0.04 0.05 0.03 tax provisions, net



Adjusted earnings per common $ 0.43 $ 0.59 $ 1.46 $ 1.18 share



Weighted-average shares 53,504 43,774 53,306 43,818 outstanding (in thousands)

Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210729006118/en/

CONTACT: Company Contact: Brian G. Harris SVP & Chief Financial Officer Griffon Corporation (212) 957-5000

CONTACT: Investor Relations Contact: Michael Callahan Managing Director ICR Inc. (203) 682-8311