PR Newswire | Oct 16, 2020 02:50PM EDT

2020

10/16 13:49 CDT

Community Heritage Financial, Inc. Reports Earnings for the Third Quarter of 2020 MIDDLETOWN, Md., Oct. 16, 2020

MIDDLETOWN, Md., Oct. 16, 2020 /PRNewswire/ -- Community Heritage Financial, Inc. ("the Company") (OTC Pink: CMHF), the parent company for Middletown Valley Bank ("MVB") and Millennium Financial Group, Inc. ("Mlend"), announced today that for the quarter ended September 30, 2020, the Company earned net income of $1.201 million or $0.53 per share compared to net income of $849 thousand or $0.38 per share for the second quarter of 2020. Net income for the quarter ended September 30, 2020 as compared to the quarter ended September 30, 2019 was up $201 thousand from $1.000 million in 2019 and earnings per share increased $0.09 per share from $0.44 per share in the third quarter of 2019. Year-to-date earnings per share through September 30, 2020 stands at $1.14 per share compared to $0.92 per share through the third quarter of 2019.

The COVID-19 pandemic continues to impact daily life and the economies of the United States and the world markets. The ever-changing conditions and uncertainty have caused business and government agencies to react and adapt quickly to survive during these unprecedented times. The banking industry was not spared and was asked to support and help stabilize local economies as the country worked through the crisis. Community Heritage Financial, Middletown Valley Bank and Millennium Financial remain deeply committed to the communities we serve. Mlend and MVB accepted and processed the highest number of residential mortgage loans for a quarter in the history of the company during the third quarter and MVB grew $23.7 million in net commercial loans (outside of PPP loans) in support of small businesses in the community. While the pandemic continues to evolve, the bank has taken steps to return to normal operations and has adapted to the current conditions taking utmost care in serving our customers in a safe and efficient manner.

Quarterly Highlights - 3Q20 vs 2Q20

* Net book value per share increased to $22.91 per share in the third quarter, up $0.48 per share, or 2.1% compared to $22.43 in Q2 of 2020. Tangible book value per share increased by $0.47 or 2.1% to $22.17 per share compared to $21.70 at June 30, 2020. * Cash balances decreased significantly quarter over quarter compared to Q2 of 2020. In Q1 of 2020 the bank added on-balance sheet funding in the form of $35 million in brokered deposits and $30 million in FHLB advances to increase on-balance sheet liquidity at the outbreak of the pandemic. As a result of strong core deposit growth, the FHLB advances were extinguished in Q2 of 2020 and $16.4 million of the brokered deposits matured in Q3 of 2020 and were not renewed. Cash was further used to fund net loan growth of $30.3 million for the quarter. The bank also continued to strengthen off-balance sheet contingency funding sources (FHLB and FRB discount window borrowing capacity) keeping the overall contingency funding position strong at approximately 42% of total funding at the bank level as of September 30, 2020. * Net loans grew by $30.3 million for the third quarter of 2020 with $30.1 million in core growth and an additional $206 thousand in PPP loans. At the end of Q3 the bank had a total of $64.0 million in PPP loans on the balance sheet. Core growth for the quarter came from $6.4 million in residential mortgages and $23.7 million in commercial real estate and C&I loans. * Overall deposits were down $6.9 million for the third quarter; however, the decrease includes the retirement of $16.4 in brokered deposits. Excluding the brokered deposits, as noted, core deposits grew by $9.5 million for the quarter with most of the growth in demand, money market and savings related deposit products. * Through the deployment of cash and a reduction of 22 basis points in the cost of funds, quarter over quarter bank normalized margin (excludes impact of PPP loans and fees along with extra funding cost through FHLB advances and Brokered deposits) increased from 3.48% in Q2 of 2020 to 3.61% in Q3 of 2020. * Provision expense was $1.02 million for the quarter, up from $706 thousand in the second quarter. While credit quality metrics remained strong, metrics such as unemployment and GDP along with a COVID factor moved provision expense higher for the quarter. The increased provision moved the "loan loss reserve to total loans" ratio to 1.22% at the end of September, up from 1.12% for June 30, 2020.

Quarterly Highlights - 3Q20 vs 3Q19

* Net book value per share of $22.91 represents a $1.52 or 7.1% increase over September 30, 2019 book value of $21.38 per share. Tangible book value per share also increased by $1.52 or 7.4% on a year-over-year basis. * Year over year net loan growth compared to September 30, 2019 was $142.6 million, which includes $64.0 million in PPP loans. Excluding the PPP loans, core loan growth was $78.6 million or 19.4% year-over-year. * Deposits grew $154.8 million compared to Q3 of 2019 on a year-over-year basis. Excluding additional brokered deposits, core deposits increased $136.3 million year-over-year or 31.5%. Most of the growth was in demand deposits ($64.4 million) and low interest cost money market and savings ($68.6 million). * Third quarter normalized margin for 2020 at 3.61% came in 6 basis points higher than third quarter margin for 2019 of 3.55%. While loan yields have decreased due to market pressure, the bank has been able to maintain margin by cutting the cost of funds in half, from 0.98% in September 2019 to 0.48% in September of 2020. * Year-to date loan loss Provision expense through Q3 of 2020 totaled $2.1 million, an increase of $1.4 million compared to $673 thousand through Q3 of 2019. Loan growth and economic metrics due to the pandemic (unemployment, GDP) account for the increased provision expense. * On a year-to-date basis, non-interest income grew by $2.826 million compared to non-interest income through Q3 of 2019. Mortgage activity and secondary sales income account for $2.802 million of the increase with very strong activity during Q3 of 2020. * Non-interest expense through Q3 of 2020 was up $2.4 million compared to Q3 year-to-date 2019. Approximately $900 thousand of the increase is directly related to the increased mortgage volume (commissions, processing, investor fees) noted above while the remaining increased expense is related to additional technology, staffing and processing costs associated with rapid asset growth (38% year-over-year).

Dividend

A dividend of $0.04 per share was declared by the Board of Directors on October 16, 2020 for stockholders of record as of October 30, 2020 and payable on November 6, 2020.

This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can generally be identified by the use of forward- looking terminology such as "believes," "expects," "intends," "may," "will," "should," "anticipates" or similar terminology. Such statements, specifically regarding the Company's intentions regarding transparency, growth and market expansion, are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, changes in interest rates, stock market liquidity, deposit flows, loan demand and real estate values, as well as changes in economic, competitive, governmental, regulatory, technological and other factors which may affect the Company specifically, its existing and target market areas or the banking industry in general. The realization or occurrence of these risks or uncertainties could cause actual results to differ materially from those addressed in the forward-looking statements.

Community Heritage Financial, Inc.Robert E. (BJ) Goetz, Jr.President & Chief Executive Officer301-371-3055www.communityheritageinc.com

Community Heritage Financial, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands)

Balance September 30, September 30, June 30, December 31,Sheet

2020 2019 2020 2019

(unaudited) (unaudited) (unaudited) (audited)

Cash $ 15,094 $ 19,725 $ 49,756 $ 25,065

FHLB Stock 462 392 462 392

Investments,at market 67,441 37,128 69,518 42,641value

Loans, net 548,828 406,185 519,333 425,099of Reserve

Loans Held 21,670 5,208 13,525 3,775for Sale

Fixed assets 9,244 10,088 6,612 6,815

Goodwill/ 1,668 1,654 1,670 1,674Intangible

Other assets 11,113 8,359 12,598 11,506

Total Assets $ 675,519 $ 488,739 $ 673,475 $ 516,967

Deposits $ 587,927 $ 433,081 $ 594,897 $ 446,706

Subordinateddebt, net ofunamortized

issuance 14,641 14,619 14,574costs

Accruedinterest 445 109 235 280payable

Borrowings 10,577 - 5,784 289

Other 10,356 7,408 7,441 6,483liabilities

Total 623,946 440,598 622,976 468,332Liabilities

Equity 50,702 47,913 49,591 48,412

Unrealizedgain(loss), 870 228 908 223net of tax

Total Equity 51,572 48,141 50,499 48,635

TotalLiabilities $ 675,519 $ 488,739 $ 673,475 $ 516,967& Equity

Community Heritage Financial, Inc. and Subsidiaries

Consolidated Statements of Income

For the Three Months Ended For the Nine Months Ended

Income September 30, September 30, September 30, September 30,Statement

2020 2019 2020 2019

(unaudited) (unaudited) (unaudited) (unaudited)

Totalinterest and $ 6,146,099 $ 5,332,701 $ 17,529,079 $ 15,593,503fee income

Totalinterest 1,036,252 1,081,229 3,608,720 3,232,381expense

Net interest 5,109,847 4,251,472 13,920,359 12,361,122income

Provisionfor loan 1,023,596 191,866 2,087,344 672,515losses

Net interestincome after 4,086,251 4,059,606 11,833,015 11,688,607provision

Non-interest 2,954,161 1,483,307 6,108,289 3,282,158income

Non-interest 5,417,641 4,148,823 14,506,837 12,096,484expense

Mergerexpenses & - - - 77,596one-timeitems

Pre-tax net 1,622,771 1,394,090 3,434,467 2,796,685income

Income taxes 421,791 393,690 874,233 731,997

Net income $ 1,200,980 $ 1,000,400 $ 2,560,234 $ 2,064,688

Earnings percommonshare, basic $0.53 $0.44 $1.14 $0.92and diluted

Community Heritage Financial, Inc. and Subsidiaries

SelectedFinancialData

September 30, September 30, December 31,

2020 2019 2019

(dollars in (unaudited) (unaudited) (audited)thousands)

Total Assets $ 675,519 $ 488,739 $ 516,967

Loans 548,828 406,185 425,099

Goodwill 1,668 1,654 1,674

Deposits 587,927 433,081 446,707

Shareholder's 51,572 48,141 48,635equity

NonperformingAssets:

Accruingtroubled debt $ 681 $ 708 $ 701restructures

Loans 90 pastdue and still 294 - -accruing

Nonaccrual 1,246 1,206 1,155loans

Foreclosed - - -properties

Totalnonperforming $ 2,221 $ 1,914 $ 1,856 assets

For the Three Months Ended For the Nine Months Ended

September 30, September 30, September 30, September 30,

Summary ofOperating 2020 2019 2020 2019Results

(dollars in (unaudited) (unaudited) (unaudited) (unaudited)thousands)

Pre-allowancefor loan lossprovision, $ 2,646,367 $ 1,585,956 $ 5,521,811 $ 3,469,200pre-tax netincome

Allowance forloan loss 1,023,596 191,866 2,087,344 672,515provision,pre-tax

Tax expense 421,791 393,690 874,233 731,997

Net Income $ 1,200,980 $ 1,000,400 $ 2,560,234 $ 2,064,688

Charge-Offs $ 12 $ 21 $ 49 $ 164

(Recoveries) (9) (6) (29) (21)

Net $ 3 $ 15 $ 20 $ 143 charge-offs

Per CommonShare Data

Basicearnings per $0.53 $0.44 $1.14 $0.92share

Common shares 2,251,320 2,251,320 2,251,320 2,251,320outstanding

Weightedaverage 2,251,320 2,251,137 2,251,320 2,248,653sharesoutstanding

Dividends $0.04 $0.03 $0.12 $0.09declared

Book value $22.91 $21.38 $22.91 $21.38per share

Tangible BookValue per $22.17 $20.65 $22.17 $20.65Share

Selected Unaudited Financial Ratios

Return onaverage 0.72% 0.83% 0.55% 0.59%assets

Return onaverage 9.29% 8.35% 6.77% 5.88%equity

Allowance forloan losses to 1.09% 0.98% 1.09% 0.98%total loans

Allowance forloan loss less 1.22% 0.98% 1.22% 0.98%PPP loans

Nonperformingassets to 0.45% 0.46% 0.45% 0.46%total loans

Netcharge-offs 0.00 0.00% 0.01% 0.04%to averageloans

Community BankLeverage Ratio 9.24% 9.45% 9.24% 9.45%(bank only)

Averageequity to 7.70% 9.99% 8.06% 9.97%averageassets

Net interestmargin (bank 3.61% 3.55% 3.59% 3.73%normalized) *

Loan to 94.37% 91.50% 94.37% 94.72%deposit ratio

*Normalized margin excludes impact of PPP loans and related on balance sheetliquidity through Brokered deposits and FHLB Borrowing

View original content to download multimedia: http://www.prnewswire.com/news-releases/community-heritage-financial-inc-reports-earnings-for-the-third-quarter-of-2020-301154182.html

SOURCE Community Heritage Financial, Inc.