Business Wire | May 11, 2021 04:01PM EDT

Electronic Arts Reports Q4 and FY21 Financial Results

May 11, 2021

REDWOOD CITY, Calif.--(BUSINESS WIRE)--May 11, 2021--Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its fiscal fourth quarter and full year ended March 31, 2021.

"Our teams have done incredible work over the last year to deliver amazing experiences during a very challenging time for everyone around the world," said Andrew Wilson, CEO of Electronic Arts. "With tremendous engagement across our portfolio, we delivered a record year for Electronic Arts. We're now accelerating in FY22, powered by expansion of our blockbuster franchises to more platforms and geographies, a deep pipeline of new content, and recent acquisitions that will be catalysts for further growth."

"EA delivered a strong quarter, driven by live services and Apex Legends' extraordinary performance. Apex steadily grew through the last year, driven by the games team and the content they are delivering," said COO and CFO Blake Jorgensen. "Looking forward, the momentum in our existing live services provides a solid foundation for FY22. Combined with a new Battlefield and our recent acquisitions, we expect net bookings growth in the high teens."

Selected Operating Highlights and Metrics

* Net bookings1 for fiscal 2021 was $6.190 billion, up 15% year-over-year, and over $600 million above original expectations. * Delivered 13 new games and had more than 42 million new players join our network during the fiscal year. * FIFA 21, life to date, has more than 25 million console/PC players. * FIFA Ultimate Team(tm) players grew 16% year-over-year and FUT matches were up 180%. * Apex Legends(tm) has more than 100 million players life to date on console/PC, and Season 8 had more than 12 million weekly average players. * Record number of new players joined Madden NFL on console/PC during fiscal 21. * The Sims(tm) 4, life to date, has almost 36 million players and delivered its sixth consecutive year of franchise growth.

Selected Financial Highlights and Metrics

* Net cash provided by operating activities was $371 million for the quarter and $1.934 billion for the fiscal year. * EA repurchased 2.4 million shares for $325 million during the quarter, bringing the total for the fiscal year to 5.6 million shares for $729 million. * EA paid a cash dividend of $0.17 per share during the quarter.

Dividend

EA has declared a quarterly cash dividend of $0.17 per share of the Company's common stock. The dividend is payable on June 23, 2021 to shareholders of record as of the close of business on June 2, 2021.

Quarterly Financial Highlights

Three Months Ended March 31, 2021 2020

(in $ millions, except per share amounts)Full game 250 356

Live services and other 1,096 1,031

Total net revenue 1,346 1,387

Net income 76 418

Diluted earnings per share 0.26 1.43

Operating cash flow 371 498

Value of shares repurchased 325 291

Number of shares repurchased 2.4 2.7

The following GAAP-based financial data2 and tax rate of 18% was used internally by company management to adjust its GAAP results in order to assess EA's operating results:

Three Months Ended March 31, 2021 GAAP-Based Financial Data Change in deferred Statement Acquisition- net Stock-based(in $ millions) of related revenue compensation Operations expenses (online- enabled games)

Total net revenue 1,346 - 144 -

Cost of revenue 319 (4 ) - (1 )

Gross profit 1,027 4 144 1

Total operating expenses 852 (14 ) - (108 )

Operating income 175 18 144 109

Interest and other income (10 ) - - - (expense), netIncome before provision for 165 18 144 109 income taxesNumber of shares used incomputation:Diluted 290

Fiscal Year Financial Highlights

Twelve Months Ended March 31, 2021 2020

(in $ millions)Full game 1,613 1,887

Live services and other 4,016 3,650

Total net revenue 5,629 5,537

Net income 837 3,039*

Diluted earnings per share 2.87 10.30*

Operating cash flow 1,934 1,797

Value of shares repurchased 729 1,207

Number of shares repurchased 5.6 12.3

*Includes the impact of one-time tax benefits recognized during the period. The following GAAP-based financial data2 and tax rate of 18% was used internally by company management to adjust its GAAP results in order to assess EA's operating results:

Twelve Months Ended March 31, 2021 GAAP-Based Financial Data Change in deferred Statement Acquisition- net Stock-based(in $ millions) of related revenue compensation Operations expenses (online- enabled games)Total net revenue 5,629 - 561 -

Cost of revenue 1,494 (4 ) - (5 )

Gross profit 4,135 4 561 5

Total operating expenses 3,089 (30 ) - (430 )

Operating income 1,046 34 561 435

Interest and other income (29 ) - - - (expense), netIncome before provision for 1,017 34 561 435 income taxesNumber of shares used incomputation:Diluted 292

Operating Metric

The following is a calculation of our total net bookings1 for the periods presented:

Three Months Twelve Months Ended Ended March 31, March 31, 2021 2020 2021 2020

(in $ millions)Total net revenue 1,346 1,387 5,629 5,537

Change in deferred net revenue 144 (131 ) 561 (165 )(online-enabled games)Net bookings 1,490 1,256 6,190 5,372

Business Outlook as of May 11, 2021

Our financial expectations for the first quarter ending June 30, 2021 and the fiscal year ending March 31, 2022 include estimates of the impact of our recent acquisitions on consolidated results, including our acquisition of Glu Mobile on April 29, 2021. The GAAP and operating cash flow estimates could be materially impacted as we integrate these recent acquisitions.

Fiscal Year 2022 Expectations - Ending March 31, 2022

Financial metrics:

* Net revenue is expected to be approximately $6.800 billion. Change in deferred net revenue (online-enabled games) is expected to be approximately $500 million. * Net income is expected to be approximately $390 million. * Diluted earnings per share is expected to be approximately $1.34. * Operating cash flow is expected to be approximately $1.750 billion. * The Company estimates a share count of 292 million for purposes of calculating fiscal year 2022 diluted earnings per share.

Operational metric:

* Net bookings1 is expected to be approximately $7.300 billion.

In addition, the following outlook for GAAP-based financial data2 and a long-term tax rate of 18% are used internally by EA to adjust our GAAP expectations to assess EA's operating results and plan for future periods:

Twelve Months Ending March 31, 2022 GAAP-Based Financial Data Change in deferred GAAP Acquisition- net Stock-based Guidance related revenue compensation expenses (online- enabled games)(in $ millions)Total net revenue 6,800 - 500 -

Cost of revenue 1,828 (40 ) - -

Operating expense 4,125 (285 ) - (575 )

Income before provision for 790 325 500 575 income taxesNet income 390

Number of shares used incomputation:Diluted shares 292

First Quarter Fiscal Year 2022 Expectations - Ending June 30, 2021

Financial metrics:

* Net revenue is expected to be approximately $1.475 billion. Change in deferred net revenue (online-enabled games) is expected to be approximately $(225) million. * Net income is expected to be approximately $70 million. * Diluted earnings per share is expected to be approximately $0.24. * The Company estimates a share count of 291 million for purposes of calculating first quarter fiscal 2022 diluted earnings per share.

Operational metric:

* Net bookings1 is expected to be approximately $1.250 billion.

In addition, the following outlook for GAAP-based financial data2 and a long-term tax rate of 18% are used internally by EA to adjust our GAAP expectations to assess EA's operating results and plan for future periods:

Three Months Ending June 30, 2021 GAAP-Based Financial Data Change in Acquisition- deferred GAAP related net Stock-based Guidance expenses revenue compensation (online- enabled games)(in $ millions)Total net revenue 1,475 - (225 ) -

Cost of revenue 287 (5 ) - -

Operating expense 955 (70 ) - (125 )

Income before provision for 220 75 (225 ) 125 income taxesNet income 70

Number of shares used incomputation:Diluted shares 291

Conference Call and Supporting Documents

Electronic Arts will host a conference call on May 11, 2021 at 2:00 pm PT (5:00 pm ET) to review its results for the fiscal quarter and year ended March 31, 2021 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (866) 324-3683 (domestic) or (509) 844-0959 (international), using the conference code 1076176 or via webcast at EA's IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA's historical results and guidance on EA's IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA's IR Website.

A dial-in replay of the conference call will be available until May 25, 2021 at 855-859-2056 (domestic) or 404-537-3406 (international) using pin code 1076176. An audio webcast replay of the conference call will be available for one year on EA's IR Website.

Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA's fiscal 2022 expectations under the heading "Business Outlook as of May 11, 2021," and other information regarding EA's fiscal 2022 expectations contain forward-looking statements that are subject to change. Statements including words such as "anticipate," "believe," "expect," "intend," "estimate," "plan," "predict," "seek," "goal," "will," "may," "likely," "should," "could" (and the negative of any of these terms), "future" and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management's current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company's results to differ materially from its expectations include the following: the impact of the COVID-19 pandemic, sales of the Company's products and services; the Company's ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company's ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company's sales and marketing programs; timely development and release of the Company's products and services; the Company's ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company's ability to predict consumer preferences among competing platforms; the Company's ability to develop and implement new technology; foreign currency exchange rate fluctuations; general economic conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts' latest Quarterly Report on Form 10-Q under the heading "Risk Factors", as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2020.

These forward-looking statements are current as of May 11, 2021. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Annual Report on Form 10-K for the fiscal year ended March 31, 2021. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-K for the fiscal year ended March 31, 2021.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2021, EA posted GAAP net revenue of $5.6 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS(tm) FIFA, Battlefield(tm), Apex Legends(tm), The Sims(tm), Madden NFL, Need for Speed(tm), Titanfall(tm) and Plants vs. Zombies(tm). More information about EA is available at www.ea.com/news.

EA SPORTS, Ultimate Team, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall and Plants vs. Zombies are trademarks of Electronic Arts Inc. John Madden, NFL, and FIFA are the property of their respective owners and used with permission.

1 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

2 For more information about the nature of the GAAP-based financial data, please refer to EA's Form 10-K for the fiscal year ended March 31, 2020.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in $ millions, except per share data)



Three Months Twelve Months Ended Ended

March 31, March 31,

2021 2020 2021 2020

Net revenue 1,346 1,387 5,629 5,537

Cost of revenue 319 269 1,494 1,369

Gross profit 1,027 1,118 4,135 4,168

Operating expenses:

Research and development 468 402 1,778 1,559

Marketing and sales 196 167 689 631

General and administrative 174 142 592 506

Acquisition-related contingent - - - 5 consideration

Amortization of intangibles 14 6 30 22

Total operating expenses 852 717 3,089 2,723

Operating income 175 401 1,046 1,445

Interest and other income (expense), net (10 ) 13 (29 ) 63

Income before provision for (benefit 165 414 1,017 1,508 from) income taxes

Provision for (benefit from) income 89 (4 ) 180 (1,531 )taxes

Net income 76 418 837 3,039

Earnings per share

Basic 0.26 1.44 2.90 10.37

Diluted 0.26 1.43 2.87 10.30

Number of shares used in computation

Basic 288 290 289 293

Diluted 290 292 292 295

Results (in $ millions, except per share data)The following table reports the variance of the actuals versus our guidance provided on February 2, 2021 for the three months ended March 31, 2021 plus a comparison to the actuals for the three months ended March 31, 2020.

Three Months Ended March 31,

2021 2021 2020

Guidance Variance Actuals Actuals

Net revenue

Net revenue 1,317 29 1,346 1,387

GAAP-based financial data

Change in deferred net revenue 58 86 144 (131 )(online-enabled games)^1

Cost of revenue

Cost of revenue 302 17 319 269

GAAP-based financial data

Acquisition-related expenses - (4 ) (4 ) (3 )

Stock-based compensation - (1 ) (1 ) (1 )

Operating expenses

Operating expenses 837 15 852 717

GAAP-based financial data

Acquisition-related expenses (4 ) (10 ) (14 ) (6 )

Stock-based compensation (114 ) 6 (108 ) (90 )

Income before tax

Income before tax 172 (7 ) 165 414

GAAP-based financial data

Acquisition-related expenses 4 14 18 9

Change in deferred net revenue 58 86 144 (131 )(online-enabled games)^1

Stock-based compensation 114 (5 ) 109 91

Tax rate used for management reporting 18 % 18 % 18 %

Earnings (loss) per share

Basic (0.07 ) 0.33 0.26 1.44

Diluted (0.07 ) 0.33 0.26 1.43

Number of shares

Basic 289 (1 ) 288 290

Diluted 289 1 290 292

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

In fiscal 2021, EA changed the way in which it presents net revenue. Periods prior to the first quarter of fiscal 2021 have been recast for comparability to align with these changes. For more information please see the Financial Reporting FAQ on our Investor Relations Website.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in $ millions)



March 31, 2021 March 31, 2020^2

ASSETS

Current assets:

Cash and cash equivalents 5,260 3,768

Short-term investments 1,106 1,967

Receivables, net 521 461

Other current assets 326 321

Total current assets 7,213 6,517

Property and equipment, net 491 449

Goodwill 2,868 1,885

Acquisition-related intangibles, net 309 53

Deferred income taxes, net 2,045 1,903

Other assets 362 305

TOTAL ASSETS 13,288 11,112

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable 96 68

Accrued and other current liabilities 1,341 1,052

Deferred net revenue (online-enabled games) 1,527 945

Senior notes, current, net - 599

Total current liabilities 2,964 2,664

Senior notes, net 1,876 397

Income tax obligations 315 373

Deferred income taxes, net 43 1

Other liabilities 250 216

Total liabilities 5,448 3,651



Stockholders' equity:

Common stock 3 3

Retained earnings 7,887 7,508

Accumulated other comprehensive loss (50 ) (50 )

Total stockholders' equity 7,840 7,461

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 13,288 11,112

2Derived from audited consolidated financial statements.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(in $ millions)



Three Months Ended Twelve Months Ended March 31, March 31,

2021 2020 2021 2020

OPERATING ACTIVITIES

Net income 76 418 837 3,039

Adjustments to reconcile net income tonet cash provided by operating activities:

Depreciation, amortization and 58 39 181 150 accretion

Acquisition-related contingent - 5 - 5 consideration

Stock-based compensation 109 91 435 347

Change in assets and liabilities

Receivables, net 268 340 (41 ) 164

Other assets (42 ) (41 ) (70 ) 35

Accounts payable (11 ) (3 ) 18 (36 )

Accrued and other liabilities (109 ) (145 ) 136 119

Deferred income taxes, net (125 ) (78 ) (143 ) (1,871 )

Deferred net revenue (online-enabled 147 (128 ) 581 (155 )games)

Net cash provided by operating 371 498 1,934 1,797 activities

INVESTING ACTIVITIES

Capital expenditures (31 ) (40 ) (124 ) (140 )

Proceeds from maturities and sales of 1,598 767 3,686 2,142 short-term investments

Purchase of short-term investments (772 ) (738 ) (2,828 ) (3,359 )

Acquisitions, net of cash acquired (1,239 ) - (1,239 ) -

Net cash used in investing activities (444 ) (11 ) (505 ) (1,357 )

FINANCING ACTIVITIES

Proceeds from issuance of senior 1,478 - 1,478 - notes, net of issuance costs

Payment of senior notes (600 ) - (600 ) -

Proceeds from issuance of common stock 30 28 86 62

Cash dividends paid (49 ) - (98 ) -

Cash paid to taxing authorities for (8 ) (5 ) (152 ) (91 )shares withheld from employees

Repurchase and retirement of common (325 ) (291 ) (729 ) (1,207 )stock

Payment of contingent consideration - (32 ) - (122 )

Net cash provided by (used in) 526 (300 ) (15 ) (1,358 )financing activities

Effect of foreign exchange on cash and 35 (22 ) 78 (22 )cash equivalents

Change in cash and cash equivalents 488 165 1,492 (940 )

Beginning cash and cash equivalents 4,772 3,603 3,768 4,708

Ending cash and cash equivalents 5,260 3,768 5,260 3,768

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions, except per share data)

Q4

Q1

Q2

Q3

Q4

YOY %

FY20

FY21

FY21

FY21

FY21

Change

Net revenue

Net revenue

1,387

1,459

1,151

1,673

1,346

(3

%)

GAAP-based financial data

Change in deferred net revenue (online-enabled games)1

(131

)

(69

)

(241

)

727

144

Gross profit

Gross profit

1,118

1,171

865

1,072

1,027

(8

%)

Gross profit (as a % of net revenue)

81

%

80

%

75

%

64

%

76

%

GAAP-based financial data

Acquisition-related expenses

3

-

-

-

4

Change in deferred net revenue (online-enabled games)1

(131

)

(69

)

(241

)

727

144

Stock-based compensation

1

1

2

1

1

Operating income

Operating income

401

471

149

251

175

(56

%)

Operating income (as a % of net revenue)

29

%

32

%

13

%

15

%

13

%

GAAP-based financial data

Acquisition-related expenses

9

5

6

5

18

Change in deferred net revenue (online-enabled games)1

(131

)

(69

)

(241

)

727

144

Stock-based compensation

91

102

113

111

109

Net income

Net income

418

365

185

211

76

(82

%)

Net income (as a % of net revenue)

30

%

25

%

16

%

13

%

6

%

GAAP-based financial data

Acquisition-related expenses

9

5

6

5

18

Change in deferred net revenue (online-enabled games)1

(131

)

(69

)

(241

)

727

144

Stock-based compensation

91

102

113

111

109

Tax rate used for management reporting

18

%

18

%

18

%

18

%

18

%

Diluted earnings per share

1.43

1.25

0.63

0.72

0.26

(82

%)

Number of diluted shares used in computation

Basic

290

288

289

290

288

Diluted

292

292

293

292

290

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

In fiscal 2021, EA changed the way in which it presents net revenue. Periods prior to the first quarter of fiscal 2021 have been recast for comparability to align with these changes. For more information please see the Financial Reporting FAQ on our Investor Relations Website.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions, except per share data)



Q4 Q1 Q2 Q3 Q4 YOY %

FY20 FY21 FY21 FY21 FY21 Change

Net revenue

Net revenue 1,387 1,459 1,151 1,673 1,346 (3 %)

GAAP-based financial data

Change in deferred netrevenue (131 ) (69 ) (241 ) 727 144 (online-enabled games)^1

Gross profit

Gross profit 1,118 1,171 865 1,072 1,027 (8 %)

Gross profit (as a % 81 % 80 % 75 % 64 % 76 % of net revenue)

GAAP-based financial data

Acquisition-related 3 - - - 4 expenses

Change in deferred netrevenue (131 ) (69 ) (241 ) 727 144 (online-enabled games)^1

Stock-based 1 1 2 1 1 compensation

Operating income

Operating income 401 471 149 251 175 (56 %)

Operating income (as a 29 % 32 % 13 % 15 % 13 % % of net revenue)

GAAP-based financial data

Acquisition-related 9 5 6 5 18 expenses

Change in deferred netrevenue (131 ) (69 ) (241 ) 727 144 (online-enabled games)^1

Stock-based 91 102 113 111 109 compensation

Net income

Net income 418 365 185 211 76 (82 %)

Net income (as a % of 30 % 25 % 16 % 13 % 6 % net revenue)

GAAP-based financial data

Acquisition-related 9 5 6 5 18 expenses

Change in deferred netrevenue (131 ) (69 ) (241 ) 727 144 (online-enabled games)^1

Stock-based 91 102 113 111 109 compensation

Tax rate used for 18 % 18 % 18 % 18 % 18 % management reporting

Diluted earnings per 1.43 1.25 0.63 0.72 0.26 (82 %)share

Number of dilutedshares used in computation

Basic 290 288 289 290 288

Diluted 292 292 293 292 290

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

In fiscal 2021, EA changed the way in which it presents net revenue. Periods prior to the first quarter of fiscal 2021 have been recast for comparability to align with these changes. For more information please see the Financial Reporting FAQ on our Investor Relations Website.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)



Q4 Q1 Q2 Q3 Q4 YOY %

FY20 FY21 FY21 FY21 FY21 Change

QUARTERLY NETREVENUE PRESENTATIONS

Net revenue by composition

Full game downloads 211 223 163 347 185 (12 %)

Packaged goods 145 136 119 375 65 (55 %)

Full game 356 359 282 722 250 (30 %)

Live services and 1,031 1,100 869 951 1,096 6 %other

Total net revenue 1,387 1,459 1,151 1,673 1,346 (3 %)

Full game 26 % 25 % 25 % 43 % 19 %

Live services and 74 % 75 % 75 % 57 % 81 % other

Total net revenue % 100 % 100 % 100 % 100 % 100 %

GAAP-based financial data

Full game downloads (21 ) (5 ) (2 ) 53 (19 )

Packaged goods (67 ) (67 ) (14 ) 83 (44 )

Full game (88 ) (72 ) (16 ) 136 (63 )

Live services and (43 ) 3 (225 ) 591 207 other

Total change indeferred net revenue(online-enabled (131 ) (69 ) (241 ) 727 144 games) bycomposition^1



Net revenue by platform

Console 928 932 714 1,191 879 (5 %)

PC & Other 274 325 249 326 295 8 %

Mobile 185 202 188 156 172 (7 %)

Total net revenue 1,387 1,459 1,151 1,673 1,346 (3 %)

GAAP-based financial data

Console (143 ) (108 ) (201 ) 619 71

PC & Other 7 15 (24 ) 73 51

Mobile 5 24 (16 ) 35 22

Total change indeferred net revenue (131 ) (69 ) (241 ) 727 144 (online-enabledgames) by platform^1

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

In fiscal 2021, EA changed the way in which it presents net revenue. Periods prior to the first quarter of fiscal 2021 have been recast for comparability to align with these changes. For more information please see the Financial Reporting FAQ on our Investor Relations Website.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)



Q4 Q1 Q2 Q3 Q4 YOY %

FY20 FY21 FY21 FY21 FY21 Change

CASH FLOW DATA

Operating cash flow 498 378 61 1,124 371 (26 %)

Operating cash flow - TTM 1,797 2,017 2,041 2,061 1,934 8 %

Capital expenditures 40 38 25 30 31 (23 %)

Capital expenditures - TTM 140 133 131 133 124 (11 %)

Repurchase and retirement of 291 78 - 326 325 12 %common stock

Cash dividends paid - - - 49 49 100 %

DEPRECIATION

Depreciation expense 31 31 32 37 38 23 %

BALANCE SHEET DATA

Cash and cash equivalents 3,768 4,013 4,059 4,772 5,260

Short-term investments 1,967 1,947 1,972 1,938 1,106

Cash and cash equivalents, and 5,735 5,960 6,031 6,710 6,366 11 %short-term investments

Receivables, net 461 507 423 778 521 13 %

STOCK-BASED COMPENSATION

Cost of revenue 1 1 2 1 1

Research and development 59 66 74 74 71

Marketing and sales 10 11 12 11 12

General and administrative 21 24 25 25 25

Total stock-based compensation 91 102 113 111 109

Category: Company News

View source version on businesswire.com: https://www.businesswire.com/news/home/20210511006036/en/

CONTACT: Chris Evenden Vice President, Investor Relations 650-628-0255 cevenden@ea.com

CONTACT: John Reseburg Vice President, Global Communications 650-628-3601 jreseburg@ea.com