Business Wire | May 6, 2021 06:30AM EDT

Maximus Reports Fiscal Year 2021 Second Quarter Results

May 06, 2021

RESTON, Va.--(BUSINESS WIRE)--May 06, 2021--Maximus (NYSE: MMS), a leading provider of government services worldwide, reported financial results for the three and six months ended March 31, 2021.

Highlights for the second quarter of fiscal 2021 include:

* Revenue increased 17.3% compared to the prior-year period driven by new COVID-19 response work such as vaccination distribution support services, unemployment insurance program support, disease investigation, contact tracing, and other key initiatives.

* Operating income margin was 11.8% and diluted earnings per share were $1.29.

* Results for the quarter were better than Company expectations due to higher level of COVID-19 response work in the U.S. segments, most notably U.S. Services, and employment services work in Australia.

* The Company is raising guidance for fiscal 2021 as a result of the improved COVID-19 response work forecast and following the recently announced acquisitions of the Federal division of Attain, LLC and Veterans Evaluation Services, Inc. (VES). Revenue is expected to range between $4.0 billion and $4.2 billion and diluted earnings per share to range between $4.20 and $4.40 per share including the expected impact of the two acquisitions.

* A quarterly cash dividend of $0.28 per share payable on May 28, 2021, to shareholders of record on May 14, 2021.

"Over the past year, Maximus has served at the forefront of government efforts to control the spread and address the challenges of the global pandemic as our team has rallied to keep our employees safe and help citizens secure needed support," shared Bruce Caswell, President and Chief Executive Officer. "Now, more than ever, governments desire flexibility to adapt quickly to the changing economic, health, and employment needs of individuals and families. We are proud that our customers rely on our proven agility and scalability in providing secure and effective solutions to meet these demands."

Second Quarter Results

For the second quarter of fiscal 2021, revenue increased 17.3% to $959.3 million as compared to $818.1 million reported for the prior-year period driven by COVID-19 response work including vaccination distribution support services, unemployment insurance program support, disease investigation, contact tracing, and other key initiatives.

Organic growth excluding the effects of currency for the second quarter of fiscal 2021 was 12.8%, or 29.0% excluding the expected wind-down of the Census contract. COVID-19 response work contributed approximately $242 million and $402 million for the three and six months ended March 31, 2021, respectively.

For the second quarter of fiscal 2021, operating income totaled $113 million, yielding an operating margin of 11.8%. This compares to an operating margin of 4.6% for the prior-year period.

Results for the quarter included Attain operations from the acquisition date of March 1, 2021, which contributed revenue of $19.9 million and operating income, including amortization of intangible assets, of $3.0 million.

U.S. Services Segment

U.S. Services Segment revenue for the second quarter of fiscal 2021 increased 45% to $448.2 million as compared to $308.7 million reported for the prior-year period. An estimated $175 million of COVID-19 response work contributed to the segment's revenue.

Operating margin for the second quarter of fiscal 2021 was 18.5% compared to 15.0% reported for the prior-year period. The operating margin reflects better than expected operating results from the COVID-19 response work, offsetting the significant revenue and profit headwinds experienced on some of this segment's core programs. In order to continue receiving enhanced U.S. federal matching funds for Medicaid, state customers paused Medicaid redeterminations to ensure beneficiaries have continued access to vital healthcare services during the global public health crisis. The pause continues to affect the segment making the timing of the return of some core programs to pre-pandemic levels uncertain. The Company cannot predict the relationship between the natural conclusion of the COVID-19 response work and core program improvement.

The Company expects this segment to deliver an operating income margin in the range of 17% to 18% for fiscal 2021.

U.S. Federal Services Segment

U.S. Federal Services Segment revenue for the second quarter of fiscal 2021 decreased to $330.1 million as compared to $393.4 million reported for the prior-year period. As expected, the Census contract contributed $133.1 million less revenue in the period as compared to the prior-year period. Excluding the Census contract, organic growth for this segment was 13.0% and driven principally by an estimated $56.0 million of revenue from COVID-19 response work. Segment results included one month contribution of revenue totaling $19.9 million from Attain.

The operating margin for the second quarter of fiscal 2021 was 7.0% as compared to 7.7% reported for the prior-year period. COVID-19 response work continues to backfill some of the temporary shortfalls created by reduced volumes, revenue, and profit from accretive, performance-based contracts in this segment.

The Company recently announced two acquisitions for the U.S. Federal Services Segment. The acquisition of Attain is expected to contribute $120 million to $140 million of revenue and be accretive for the seven months of fiscal 2021 following the acquisition date. For the trailing twelve months ended March 31, 2021, the pro-forma adjusted EBITDA for Attain was approximately $32 million. Adjusted EBITDA is presented in the Management's Discussion and Analysis section of the Company's Forms 10-Q and 10-K.

The acquisition of VES was announced on April 21, 2021, and is expected to close in the Company's third quarter of fiscal 2021. VES is expected to contribute $160 million to $175 million for the four months of fiscal 2021, assuming the transaction closes in early June.

Following second quarter results and the Attain acquisition, the full year margin forecast improved to approximately 8% before consideration of VES. The fixed price nature of the VES contracts naturally carry operating income margins greater than the U.S. federal historical average over the past three years. The Company expects the U.S. Federal Services Segment to deliver an operating margin in the range of 9% to 10% after the acquisition of VES, assuming the transaction closes in early June.

Outside the U.S. Segment

Outside the U.S. Segment revenue for the second quarter of fiscal 2021 increased to $180.9 million as compared to $116.0 million reported for the prior-year period. Operating income for the second quarter of fiscal 2021 was $15.1 million which yielded an operating margin of 8.3%. This compares to an operating loss of $26.7 million reported for the prior-year period as a result of this segment experiencing the most pronounced impacts from the pandemic. Results for the second quarter of fiscal 2021 were better than Company expectations largely due to efficient operations in Australia where market conditions continued to create and sustain job opportunities.

The Company is seeing stronger demand than previously forecasted for employment services in the Outside the U.S. Segment. On April 26, 2021, a large win covering two regions to deliver the U.K. Restart programme was announced. In addition, there are new employment services programs in place in Saudi Arabia, Sweden, South Korea, and Italy.

Employment services programs typically experience startup losses in the early phase of operations which are expected to impact this segment's third and fourth quarters of fiscal 2021. The two-region win on the U.K. Restart programme is responsible for the largest share of the estimated startup losses which are more heavily weighted to the fourth quarter. The programs in startup are expected to exceed 10% operating income margin over the life of each contract, ranging from one to six years, given the performance-based nature and strong demand for employment services.

The Company expects the Outside the U.S. Segment to deliver an operating margin in the low single digits primarily as a result of the startup losses. The fourth quarter for this segment is expected to realize an operating loss due to the U.K. Restart programme.

Sales and Pipeline

Year-to-date signed contract awards at March 31, 2021, totaled $1.1 billion and contracts pending (awarded but unsigned) totaled $1.3 billion. These awards reflect total contract value. The previously-announced U.K. Restart award and recently-posted CDC Vaccination Hotline award were subsequent to March 31, 2021.

The sales pipeline at March 31, 2021, was $35.6 billion (comprised of approximately $6.9 billion in proposals pending, $1.6 billion in proposals in preparation, and $27.0 billion in opportunities tracking) and includes contributions from the Attain acquisition.

Mr. Caswell continued, "The ongoing value of partners like Maximus has been evidenced during the pandemic through our ability to maintain continuity of vital programs and to support new economic relief and public health initiatives. I am proud of our teams who continue to support these new initiatives which tend to have an extremely quick turnaround between the proposal, award, and delivery. Looking further down the road, our new work pipeline continues to be strong, representing about 67% of the total pipeline, with all three segments contributing good opportunities."

Balance Sheet and Cash Flows

Cash and cash equivalents at March 31, 2021, totaled $101.7 million. At March 31, 2021, there was $240 million of outstanding draws on the Company's $400 million corporate credit facility.

For the three months ended March 31, 2021, cash from operations totaled $181.6 million and free cash flow was $167.1 million. Days sales outstanding (DSO) were 70 days at March 31, 2021, including Attain on a pro-forma basis.

On April 9, 2021, our Board of Directors declared a quarterly cash dividend of $0.28 for each share of our common stock outstanding. The dividend is payable on May 28, 2021, to shareholders of record on May 14, 2021.

Increased Outlook

For the second consecutive quarter, Maximus is increasing revenue, earnings, and cash flow guidance for fiscal 2021 following recent awards, scope increases, and contract extensions related to COVID-19 response work. The Company anticipates fiscal 2021 revenue will range between $4.0 billion and $4.2 billion and diluted earnings per share will range between $4.20 and $4.40 per share including the impact of the two recently announced acquisitions.

For fiscal 2021, cash from operations is expected to range between $400 million and $450 million and free cash flow between $360 million and $410 million. The effective tax rate is expected to range between 26% and 27% and weighted average shares outstanding to range between 62.2 million and 62.3 million.

Revenue attributable to COVID-19 response work is anticipated to range between $800 million and $850 million for fiscal 2021. The COVID-19 response work is expected to diminish over time, resulting in a lower fourth quarter as compared to the third quarter. The fourth quarter is further impacted by the planned startup losses in the Outside the U.S. Segment. The VES acquisition is assumed to be slightly dilutive to the Company's fiscal 2021 diluted earnings per share.

The negative impacts from the temporary changes to some core programs as a result of the pandemic are expected to persist through the remainder of fiscal 2021. The Company assumes the Public Health Emergency (PHE) will continue past fiscal 2021 year-end.

Mr. Caswell added, "The impressive accomplishments achieved halfway through fiscal year 2021 are a testament to our long-term strategy and the dedication of our team. We continue to demonstrate our ability to quickly respond to evolving customer needs to combat the global health crisis, including new contracts supporting vaccination administration efforts, while continuing strong support for core program operations that themselves have adapted to changing government policy. We have had an exciting and busy second quarter with two acquisitions furthering all three pillars of our long-term strategic plan. Moreover, our recognition as an industry leader in the employment services market resulted in the U.K. Restart win among other startup programs in the Outside the U.S. Segment."

Conference Call and Webcast Information

Maximus will host a conference call this morning, May 6, 2021, at 9:00 a.m. (ET).

The call is open to the public and available by webcast or by phone at: 877.407.8289 (Domestic) / +1.201.689.8341 (International)

For those unable to listen to the live call, a recording of the webcast will be available on investor.maximus.com.

About Maximus

Since 1975, Maximus has operated under its founding mission of Helping Government Serve the People(r), enabling citizens around the globe to successfully engage with their governments at all levels and across a variety of health and human services programs. Maximus delivers innovative business process management and technology solutions that contribute to improved outcomes for citizens and higher levels of productivity, accuracy, accountability, and efficiency of government-sponsored programs. With approximately 34,000 employees worldwide, Maximus is a proud partner to government agencies in the United States, Australia, Canada, Italy, Saudi Arabia, Singapore, South Korea, Sweden, and the United Kingdom. For more information, visit maximus.com.

Non-GAAP Measures

This release refers to non-GAAP measures and other indicators, including organic growth, free cash flow, and days sales outstanding.

A description of these non-GAAP measures, the reasons why we use and present them, and details as to how they are calculated are included in our Annual Report on Form 10-K.

The presentation of these non-GAAP numbers is not meant to be considered in isolation, nor as alternatives to cash flows from operations, revenue growth, or net income as measures of performance. These non-GAAP financial measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.

Statements that are not historical facts, including statements about the Company's confidence and strategies, and the Company's expectations about revenues, results of operations, profitability, future contracts, market opportunities, market demand, or acceptance of the Company's products are forward-looking statements that involve risks and uncertainties such as those related to the impact of the pandemic and our recently-completed and announced acquisitions including but not limited to:

* Completing the acquisition of VES Group, Inc. ("VES") within the timeframe anticipated or at all, difficulties in integrating VES and the Federal business of Attain, LLC ("Attain") including realization of the expected benefits, and adverse effects on the business including the ability to meet obligations resulting from indebtedness required to complete the VES acquisition * The ultimate duration of the pandemic * The threat of further negative pandemic-related impacts * Delays in our core programs returning to normal volumes and operations * The potential impacts resulting from budget challenges with our government clients * The possibility of delayed or missed payments by customers * The potential for further supply chain disruptions impacting IT or safety equipment * The impact of further legislation and government policies on the programs we operate

These risks could cause the Company's actual results to differ materially from those indicated by such forward-looking statements. A summary of risk factors can be found in Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended September 30, 2020, which was filed with the Securities and Exchange Commission (SEC) on November 19, 2020. A supplemental description of risk factors related to the Company's completed acquisition of the Federal business of Attain and proposed acquisition of VES are included in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 to be filed shortly. The Company's SEC reports are accessible on maximus.com.

Maximus, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share data)

(Unaudited)

Three Months Ended March Six Months Ended March 31, 31,

2021 2020 2021 2020

Revenue $ 959,280 $ 818,135 $ 1,904,834 $ 1,636,364

Cost of revenue 728,622 665,037 1,468,121 1,307,816

Gross profit 230,658 153,098 436,713 328,548

Selling, general, andadministrative 112,402 106,853 224,369 194,080 expenses

Amortization of 5,070 8,934 11,586 18,022 intangible assets

Operating income 113,186 37,311 200,758 116,446

Interest expense 756 465 962 949

Other (expense)/ (520) 573 (1,295) 1,292 income, net

Income before income 111,910 37,419 198,501 116,789 taxes

Provision for income 31,296 9,769 53,810 30,405 taxes

Net income $ 80,614 27,650 $ 144,691 $ 86,384

Basic earnings per $ 1.30 $ 0.43 $ 2.33 $ 1.34 share

Diluted earnings per $ 1.29 $ 0.43 $ 2.33 $ 1.34 share

Dividends paid per $ 0.28 $ 0.28 $ 0.56 $ 0.56 share

Weighted average shares outstanding:

Basic 62,026 63,934 62,022 64,264

Diluted 62,294 64,125 62,212 64,446

Maximus, Inc.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

March 31, 2021

September 30, 2020

(unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

101,683

$

71,737

Accounts receivable - billed and billable, net of allowance of $6,821 and $6,051

582,474

622,871

Accounts receivable - unbilled

177,938

163,332

Income taxes receivable

1,685

2,075

Prepaid expenses and other current assets

68,357

72,543

Total current assets

932,137

932,558

Property and equipment, net

62,087

66,721

Capitalized software, net

45,351

38,033

Operating lease right-of-use assets

176,826

177,159

Goodwill

899,796

593,129

Intangible assets, net

240,463

145,893

Deferred contract costs, net

30,309

20,891

Deferred compensation plan assets

43,747

36,819

Deferred income taxes

222

1,915

Other assets

10,457

11,584

Total assets

$

2,441,395

$

2,024,702

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued liabilities

$

278,629

$

253,338

Accrued compensation and benefits

124,279

137,101

Deferred revenue

61,475

51,655

Income taxes payable

8,051

5,377

Current portion of long-term debt and other borrowings

16,551

10,878

Operating lease liabilities

79,430

80,748

Other current liabilities

25,309

22,071

Total current liabilities

593,724

561,168

Deferred revenue, less current portion

32,926

27,311

Deferred income taxes

31,044

24,737

Long-term debt, less current portion

250,601

18,017

Deferred compensation plan liabilities, less current portion

44,076

38,654

Operating lease liabilities, less current portion

110,124

104,011

Other liabilities

8,995

8,985

Total liabilities

1,071,490

782,883

Shareholders' equity:

Common stock, no par value; 100,000 shares authorized; 61,472 and 61,504 shares issued and outstanding at March 31, 2021, and September 30, 2020, respectively

528,205

513,959

Accumulated other comprehensive loss

(34,945)

(42,638)

Retained earnings

876,645

770,498

Total shareholders' equity

1,369,905

1,241,819

Total liabilities and shareholders' equity

$

2,441,395

$

2,024,702

Maximus, Inc.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

March 31, September 30, 2021 2020

(unaudited)

ASSETS

Current assets:

Cash and cash equivalents $ 101,683 $ 71,737

Accounts receivable - billed and billable, net of 582,474 622,871 allowance of $6,821 and $6,051

Accounts receivable - unbilled 177,938 163,332

Income taxes receivable 1,685 2,075

Prepaid expenses and other current assets 68,357 72,543

Total current assets 932,137 932,558

Property and equipment, net 62,087 66,721

Capitalized software, net 45,351 38,033

Operating lease right-of-use assets 176,826 177,159

Goodwill 899,796 593,129

Intangible assets, net 240,463 145,893

Deferred contract costs, net 30,309 20,891

Deferred compensation plan assets 43,747 36,819

Deferred income taxes 222 1,915

Other assets 10,457 11,584

Total assets $ 2,441,395 $ 2,024,702

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued liabilities $ 278,629 $ 253,338

Accrued compensation and benefits 124,279 137,101

Deferred revenue 61,475 51,655

Income taxes payable 8,051 5,377

Current portion of long-term debt and other 16,551 10,878 borrowings

Operating lease liabilities 79,430 80,748

Other current liabilities 25,309 22,071

Total current liabilities 593,724 561,168

Deferred revenue, less current portion 32,926 27,311

Deferred income taxes 31,044 24,737

Long-term debt, less current portion 250,601 18,017

Deferred compensation plan liabilities, less 44,076 38,654 current portion

Operating lease liabilities, less current portion 110,124 104,011

Other liabilities 8,995 8,985

Total liabilities 1,071,490 782,883

Shareholders' equity:

Common stock, no par value; 100,000 sharesauthorized; 61,472 and 61,504 shares issued 528,205 513,959 and outstanding at March 31, 2021, and September30, 2020, respectively

Accumulated other comprehensive loss (34,945) (42,638)

Retained earnings 876,645 770,498

Total shareholders' equity 1,369,905 1,241,819

Total liabilities and shareholders' equity $ 2,441,395 $ 2,024,702

Maximus, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

Three Months Ended March 31,

Six Months Ended March 31,

2021

2020

2021

2020

Cash flows from operations:

Net income

$

80,614

$

27,650

$

144,691

$

86,384

Adjustments to reconcile net income to cash flows from operations:

Depreciation and amortization of property and equipment and

capitalized software

11,018

15,900

22,835

31,218

Amortization of intangible assets

5,070

8,934

11,586

18,022

Deferred income taxes

6,653

2,616

7,951

3,038

Stock compensation expense

7,417

6,403

13,479

11,800

Change in assets and liabilities, net of effects of business combinations

Accounts receivable - billed and billable

119,440

(21,854)

83,711

(52,870)

Accounts receivable - unbilled

(57,032)

276

(13,494)

2,289

Prepaid expenses and other current assets

3,181

199

8,074

4,262

Deferred contract costs

(8,979)

(1,345)

(9,184)

(497)

Accounts payable and accrued liabilities

1,196

19,919

12,395

22,322

Accrued compensation and benefits

18,921

(3,003)

(16,761)

3,839

Deferred revenue

7,539

6,645

13,296

5,300

Income taxes

(13,717)

(41,690)

3,230

(27,706)

Operating lease right-of-use assets and liabilities

4,513

1,788

(414)

166

Other assets and liabilities

(4,251)

(433)

(1,697)

1,705

Cash flows from operations

181,583

22,005

279,698

109,272

Cash flows from investing activities:

Purchases of property and equipment and capitalized software costs

(14,490)

(8,635)

(23,584)

(19,122)

Acquisitions of businesses, net of cash acquired

(413,781)

(2,551)

(413,940)

(2,551)

Other

-

73

-

98

Cash used in investing activities

(428,271)

(11,113)

(437,524)

(21,575)

Cash flows from financing activities:

Cash dividends paid to Maximus shareholders

(17,207)

(17,900)

(34,414)

(35,813)

Purchases of Maximus common stock

-

(165,061)

(3,363)

(166,959)

Tax withholding related to RSU vesting

-

-

(9,818)

(10,614)

Borrowings of debt

352,310

258,296

500,162

341,715

Repayment of debt

(117,650)

(104,955)

(263,838)

(191,256)

Other

1

(159)

(2,762)

(652)

Cash provided by/(used in) financing activities

217,454

(29,779)

185,967

(63,579)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

(619)

(3,320)

3,263

(1,868)

Net increase in cash, cash equivalents, and restricted cash

(29,853)

(22,207)

31,404

22,250

Cash, cash equivalents, and restricted cash, beginning of period

149,818

160,949

88,561

116,492

Cash, cash equivalents, and restricted cash, end of period

$

119,965

$

138,742

$

119,965

$

138,742

Maximus, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

Three Months Ended March Six Months Ended March 31, 31,

2021 2020 2021 2020

Cash flows from operations:

Net income $ 80,614 $ 27,650 $ 144,691 $ 86,384

Adjustments to reconcilenet income to cash flows from operations:

Depreciation andamortization of propertyand equipment and 11,018 15,900 22,835 31,218

capitalized software

Amortization of 5,070 8,934 11,586 18,022 intangible assets

Deferred income taxes 6,653 2,616 7,951 3,038

Stock compensation 7,417 6,403 13,479 11,800 expense

Change in assets andliabilities, net of effects of businesscombinations

Accounts receivable - 119,440 (21,854) 83,711 (52,870) billed and billable

Accounts receivable - (57,032) 276 (13,494) 2,289 unbilled

Prepaid expenses and 3,181 199 8,074 4,262 other current assets

Deferred contract costs (8,979) (1,345) (9,184) (497)

Accounts payable and 1,196 19,919 12,395 22,322 accrued liabilities

Accrued compensation and 18,921 (3,003) (16,761) 3,839 benefits

Deferred revenue 7,539 6,645 13,296 5,300

Income taxes (13,717) (41,690) 3,230 (27,706)

Operating leaseright-of-use assets and 4,513 1,788 (414) 166 liabilities

Other assets and (4,251) (433) (1,697) 1,705 liabilities

Cash flows from 181,583 22,005 279,698 109,272 operations

Cash flows from investing activities:

Purchases of property andequipment and capitalized (14,490) (8,635) (23,584) (19,122) software costs

Acquisitions ofbusinesses, net of cash (413,781) (2,551) (413,940) (2,551) acquired

Other - 73 - 98

Cash used in investing (428,271) (11,113) (437,524) (21,575) activities

Cash flows from financing activities:

Cash dividends paid to (17,207) (17,900) (34,414) (35,813) Maximus shareholders

Purchases of Maximus - (165,061) (3,363) (166,959) common stock

Tax withholding related - - (9,818) (10,614) to RSU vesting

Borrowings of debt 352,310 258,296 500,162 341,715

Repayment of debt (117,650) (104,955) (263,838) (191,256)

Other 1 (159) (2,762) (652)

Cash provided by/(used 217,454 (29,779) 185,967 (63,579) in) financing activities

Effect of exchange ratechanges on cash, cash (619) (3,320) 3,263 (1,868) equivalents, andrestricted cash

Net increase in cash,cash equivalents, and (29,853) (22,207) 31,404 22,250 restricted cash

Cash, cash equivalents,and restricted cash, 149,818 160,949 88,561 116,492 beginning of period

Cash, cash equivalents,and restricted cash, end $ 119,965 $ 138,742 $ 119,965 $ 138,742 of period

Maximus, Inc.

SEGMENT INFORMATION

(Amounts in thousands)

(Unaudited)

Three Months Ended March 31,

Six Months Ended March 31,

2021

% (1)

2020

% (1)

2021

% (1)

2020

% (1)

Revenue:

U.S. Services

$

448,215

$

308,698

$

833,149

$

620,979

U.S. Federal Services

330,136

393,391

735,381

759,962

Outside the U.S.

180,929

116,046

336,304

255,423

Total

$

959,280

$

818,135

$

1,904,834

$

1,636,364

Gross Profit:

U.S. Services

$

119,440

26.6

%

$

85,454

27.7

%

$

218,442

26.2

%

$

175,044

28.2

%

U.S. Federal Services

74,133

22.5

%

76,958

19.6

%

156,629

21.3

%

147,779

19.4

%

Outside the U.S.

37,085

20.5

%

(9,314)

(8.0)

%

61,642

18.3

%

5,725

2.2

%

Total

$

230,658

24.0

%

$

153,098

18.7

%

$

436,713

22.9

%

$

328,548

20.1

%

Selling, general, and administrative expense:

U.S. Services

$

36,593

8.2

%

$

39,239

12.7

%

$

74,049

8.9

%

$

70,637

11.4

%

U.S. Federal Services

50,978

15.4

%

46,726

11.9

%

103,230

14.0

%

85,965

11.3

%

Outside the U.S.

22,013

12.2

%

17,404

15.0

%

42,045

12.5

%

33,457

13.1

%

Other (2)

2,818

NM

3,484

NM

5,045

NM

4,021

NM

Total

$

112,402

11.7

%

$

106,853

13.1

%

$

224,369

11.8

%

$

194,080

11.9

%

Operating income:

U.S. Services

$

82,847

18.5

%

$

46,215

15.0

%

$

144,393

17.3

%

$

104,407

16.8

%

U.S. Federal Services

23,155

7.0

%

30,232

7.7

%

53,399

7.3

%

61,814

8.1

%

Outside the U.S.

15,072

8.3

%

(26,718)

(23.0)

%

19,597

5.8

%

(27,732)

(10.9)

%

Amortization of intangible assets

(5,070)

NM

(8,934)

NM

(11,586)

NM

(18,022)

NM

Other (2)

(2,818)

NM

(3,484)

NM

(5,045)

NM

(4,021)

NM

Total

$

113,186

11.8

%

$

37,311

4.6

%

$

200,758

10.5

%

$

116,446

7.1

%

(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked "NM."

(2) Other selling, general, and administrative expenses includes credits and costs that are not allocated to a particular segment. This includes expenses incurred as part of our acquisitions, as well as potential acquisitions which have not been or may not be completed. Our results for the three and six months ended March 31, 2021, included $2.5 million and $4.3 million, respectively, of expenses relating to the acquisitions of Attain, LLC, and VES Group, Inc., as well as the benefit of a reversal of acquisition-related contingent consideration.

Maximus, Inc.

SEGMENT INFORMATION

(Amounts in thousands)

(Unaudited)

Three Months Ended March 31, Six Months Ended March 31,

2021 % (1) 2020 % (1) 2021 % (1) 2020 % (1)

Revenue:

U.S. Services $ 448,215 $ 308,698 $ 833,149 $ 620,979

U.S. Federal 330,136 393,391 735,381 759,962 Services

Outside the 180,929 116,046 336,304 255,423 U.S.

Total $ 959,280 $ 818,135 $ 1,904,834 $ 1,636,364



Gross Profit:

U.S. Services $ 119,440 26.6 % $ 85,454 27.7 % $ 218,442 26.2 % $ 175,044 28.2 %

U.S. Federal 74,133 22.5 % 76,958 19.6 % 156,629 21.3 % 147,779 19.4 %Services

Outside the 37,085 20.5 % (9,314) (8.0) % 61,642 18.3 % 5,725 2.2 %U.S.

Total $ 230,658 24.0 % $ 153,098 18.7 % $ 436,713 22.9 % $ 328,548 20.1 %



Selling,general, and administrativeexpense:

U.S. Services $ 36,593 8.2 % $ 39,239 12.7 % $ 74,049 8.9 % $ 70,637 11.4 %

U.S. Federal 50,978 15.4 % 46,726 11.9 % 103,230 14.0 % 85,965 11.3 %Services

Outside the 22,013 12.2 % 17,404 15.0 % 42,045 12.5 % 33,457 13.1 %U.S.

Other (2) 2,818 NM 3,484 NM 5,045 NM 4,021 NM

Total $ 112,402 11.7 % $ 106,853 13.1 % $ 224,369 11.8 % $ 194,080 11.9 %



Operating income:

U.S. Services $ 82,847 18.5 % $ 46,215 15.0 % $ 144,393 17.3 % $ 104,407 16.8 %

U.S. Federal 23,155 7.0 % 30,232 7.7 % 53,399 7.3 % 61,814 8.1 %Services

Outside the 15,072 8.3 % (26,718) (23.0) % 19,597 5.8 % (27,732) (10.9) %U.S.

Amortizationof intangible (5,070) NM (8,934) NM (11,586) NM (18,022) NMassets

Other (2) (2,818) NM (3,484) NM (5,045) NM (4,021) NM

Total $ 113,186 11.8 % $ 37,311 4.6 % $ 200,758 10.5 % $ 116,446 7.1 %

(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked "NM."

(2) Other selling, general, and administrative expenses includes credits and costs that are not allocated to a particular segment. This includes expenses incurred as part of our acquisitions, as well as potential acquisitions which have not been or may not be completed. Our results for the three and six months ended March 31, 2021, included $2.5 million and $4.3 million, respectively, of expenses relating to the acquisitions of Attain, LLC, and VES Group, Inc., as well as the benefit of a reversal of acquisition-related contingent consideration.

Maximus, Inc.

FREE CASH FLOW

(Non-GAAP measure)

(Amounts in thousands)

(Unaudited)

Three Months Ended March Six Months Ended March 31, 31,

2021 2020 2021 2020

Cash flows from $ 181,583 $ 22,005 $ 279,698 $ 109,272 operations

Purchases of propertyand equipment and (14,490) (8,635) (23,584) (19,122) capitalized softwarecosts

Free cash flow $ 167,093 $ 13,370 $ 256,114 $ 90,150



View source version on businesswire.com: https://www.businesswire.com/news/home/20210506005460/en/

CONTACT: James Francis 703.251.8526 JamesBFrancis@maximus.com