Business Wire | Apr 29, 2021 04:10PM EDT

Orchid Island Capital Announces First Quarter 2021 Results

Apr. 29, 2021

VERO BEACH, Fla.--(BUSINESS WIRE)--Apr. 29, 2021--Orchid Island Capital, Inc. (NYSE:ORC) ("Orchid" or the "Company"), a real estate investment trust ("REIT"), today announced results of operations for the three month period ended March 31, 2021.

First Quarter 2021 Highlights

* Net loss of $29.4 million, or $0.34 per common share, which consists of: Net interest income of $24.9 million, or $0.29 per common share Total expenses of $3.5 million, or $0.04 per common share Net realized and unrealized losses of $50.8 million, or $0.60 per common share, on RMBS and derivative instruments, including net interest expense on interest rate swaps * First quarter total dividends declared and paid of $0.195 per common share * Book value per common share of $4.94 at March 31, 2021 * Total return of (6.0)%, comprised of $0.195 dividend per common share and $0.52 decrease in book value per common share, divided by beginning book value per common share * Company to discuss results on Friday, April 30, 2021, at 10:00 AM ET * Supplemental materials to be discussed on the call can be downloaded from the investor relations section of the Company's website at https://ir.orchidislandcapital.com

Management Commentary

Commenting on the first quarter results, Robert E. Cauley, Chairman and Chief Executive Officer, said, "During the first quarter of 2021 the recovery from the pandemic accelerated rapidly. New cases of COVID-19 dropped, the distribution of the various vaccines ramped up rapidly and the U.S. government passed a $1.9 trillion stimulus package. The incoming economic data was also very strong, and markets reacted in kind. Equity markets reached new highs almost daily and interest rates increased dramatically. The Federal Reserve expressed their comfort with higher rates and a steep curve, stating the move was consistent with market expectations for a strong recovery, a recovery which in their eyes was a long way from complete.

"When we issued our earnings release for the fourth quarter of 2020 in February 2021, we were in the midst of repositioning our portfolio to minimize the impact of high prepayment speeds and their downward pressure on our net interest margin. During the remainder of the first quarter of 2021, we have continued to do so, and our portfolio in the first quarter had a three-month CPR of 12.0 versus 20.1 in the fourth quarter of 2020, a 40% decrease in realized speeds. The portfolio's low-coupon bias has increased, and the concentration in higher quality specified pools has decreased as well. The combination of higher rates/lower dollar prices and the reduction in higher quality specified pools lowered the weighted average price of the portfolio by 2.8 basis points. We expect these developments to lead to lower premium amortization rates going forward. We believe that our current portfolio construction should perform well in the current, higher rate environment.

"The substantial move in the market and the increase in rates during the first quarter of 2021 negatively impacted our book value. As a result of the market move, we repositioned our hedge positions and eliminated our lower coupon dollar roll positions pending a stabilization in rates. Our hedge positions at March 31, 2021 consisted of option-based instruments such as swaptions or combinations of swaptions, interest rate swaps and TBA shorts and, since quarter end, futures, albeit to a lesser extent. Our leverage ratio remains at the low end of our target range as well. Absent another episode of extreme market volatility, we anticipate the portfolio should continue to generate attractive yields as it has in the past."

Details of First Quarter 2021 Results of Operations

The Company reported net loss of $29.4 million for the three month period ended March 31, 2021, compared with net loss of $91.2 million for the three month period ended March 31, 2020. The Company increased its Agency RMBS portfolio over the course of the first quarter through capital raised through two follow-on offerings. Interest income on the portfolio was up approximately $1.0 million from the fourth quarter of 2020. The yield on our average MBS declined from 2.85% in the fourth quarter of 2020 to 2.66% for the first quarter of 2021, repurchase agreement borrowing costs declined from 0.23% for the fourth quarter of 2020 to 0.20% for the first quarter of 2021, and our net interest spread declined from 2.62% to 2.46% in the first quarter.

Book value decreased by $0.52 per share in the first quarter of 2021, reflecting our net loss of $0.34 per share, combined with the dividend distribution of $0.195 per share. The Company recorded net realized and unrealized losses of $0.60 per share on Agency RMBS assets and derivative instruments, including net interest expense on interest rate swaps. As interest rates increased over the course of the first quarter, mark to market gains on our hedging instruments were offset by mark to market losses on our Agency RMBS assets.

Prepayments

For the quarter ended March 31, 2021, Orchid received $123.9 million in scheduled and unscheduled principal repayments and prepayments, which equated to a 3-month constant prepayment rate ("CPR") of approximately 12.0%. Prepayment rates on the two RMBS sub-portfolios were as follows (in CPR):

Structured

PT RMBS RMBS Total

Three Months Ended Portfolio (%) Portfolio (%) Portfolio (%)

March 31, 2021 9.9 40.3 12.0

December 31, 2020 16.7 44.3 20.1

September 30, 2020 14.3 40.4 17.0

June 30, 2020 13.9 35.3 16.3

March 31, 2020 9.8 22.9 11.9

Portfolio

The following tables summarize certain characteristics of Orchid's PT RMBS and structured RMBS as of March 31, 2021 and December 31, 2020:

($ in thousands)

Weighted

Percentage Average

of Weighted Maturity

Fair Entire Average in Longest

Asset Category Value Portfolio Coupon Months Maturity

March 31, 2021

Fixed Rate RMBS $ 4,297,731 99.1% 2.95% 335 1-Mar-51

Total Mortgage-backed 4,297,731 99.1% 2.95% 335 1-Mar-51Pass-through

Interest-Only Securities 35,521 0.8% 3.98% 264 25-May-50

Inverse Interest-Only 5,284 0.1% 3.77% 311 15-Jun-42Securities

Total Structured RMBS 40,805 0.9% 3.93% 275 25-May-50

Total Mortgage Assets $ 4,338,536 100.0% 3.02% 331 1-Mar-51

December 31, 2020

Fixed Rate RMBS $ 3,560,746 95.5% 3.09% 339 1-Jan-51

Fixed Rate CMOs 137,453 3.7% 4.00% 312 15-Dec-42

Total Mortgage-backed 3,698,199 99.2% 3.13% 338 1-Jan-51Pass-through

Interest-Only Securities 28,696 0.8% 3.98% 268 25-May-50

Total Structured RMBS 28,696 0.8% 3.98% 268 25-May-50

Total Mortgage Assets $ 3,726,895 100.0% 3.19% 333 1-Jan-51

($ in thousands)

March 31, 2021

December 31, 2020

Percentage of

Percentage of

Agency

Fair Value

Entire Portfolio

Fair Value

Entire Portfolio

Fannie Mae

$

3,439,588

79.3%

$

2,733,960

73.4%

Freddie Mac

898,948

20.7%

992,935

26.6%

Total Portfolio

$

4,338,536

100.0%

$

3,726,895

100.0%

($ in thousands)

March 31, 2021 December 31, 2020

Percentage of Percentage of

Agency Fair Value Entire Fair Value Entire Portfolio Portfolio

Fannie Mae $ 3,439,588 79.3% $ 2,733,960 73.4%

Freddie Mac 898,948 20.7% 992,935 26.6%

Total Portfolio $ 4,338,536 100.0% $ 3,726,895 100.0%

March 31, 2021

December 31, 2020

Weighted Average Pass-through Purchase Price

$

107.56

$

107.43

Weighted Average Structured Purchase Price

$

18.69

$

20.06

Weighted Average Pass-through Current Price

$

106.14

$

108.94

Weighted Average Structured Current Price

$

13.83

$

10.87

Effective Duration (1)

4.090

2.360

March 31, December 31, 2021 2020

Weighted Average Pass-through Purchase $ 107.56 $ 107.43Price

Weighted Average Structured Purchase Price $ 18.69 $ 20.06

Weighted Average Pass-through Current $ 106.14 $ 108.94Price

Weighted Average Structured Current Price $ 13.83 $ 10.87

Effective Duration ^(1) 4.090 2.360

(1)

Effective duration of 4.090 indicates that an interest rate increase of 1.0% would be expected to cause a 4.090% decrease in the value of the RMBS in the Company's investment portfolio at March 31, 2021. An effective duration of 2.360 indicates that an interest rate increase of 1.0% would be expected to cause a 2.360% decrease in the value of the RMBS in the Company's investment portfolio at December 31, 2020. These figures include the structured securities in the portfolio, but do not include the effect of the Company's funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

Financing, Leverage and Liquidity

As of March 31, 2021, the Company had outstanding repurchase obligations of approximately $4,181.7 million with a net weighted average borrowing rate of 0.18%. These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately $4,285.9 million and cash pledged to counterparties of approximately $102.6 million. The Company's leverage ratio at March 31, 2021 was 9.1 to 1. At March 31, 2021, the Company's liquidity was approximately $218.1 million, consisting of unpledged RMBS (excluding the value of the unsettled purchases) and cash and cash equivalents. To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets. In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a list of our outstanding borrowings under repurchase obligations at March 31, 2021.

Effective duration of 4.090 indicates that an interest rate increase of 1.0% would be expected to cause a 4.090% decrease in the value of the RMBS in the Company's investment portfolio at March 31, 2021. An effective duration of 2.360 indicates that an interest rate increase of 1.0% would(1) be expected to cause a 2.360% decrease in the value of the RMBS in the Company's investment portfolio at December 31, 2020. These figures include the structured securities in the portfolio, but do not include the effect of the Company's funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

Financing, Leverage and Liquidity

As of March 31, 2021, the Company had outstanding repurchase obligations of approximately $4,181.7 million with a net weighted average borrowing rate of 0.18%. These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately $4,285.9 million and cash pledged to counterparties of approximately $102.6 million. The Company's leverage ratio at March 31, 2021 was 9.1 to 1. At March 31, 2021, the Company's liquidity was approximately $218.1 million, consisting of unpledged RMBS (excluding the value of the unsettled purchases) and cash and cash equivalents. To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets. In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a list of our outstanding borrowings under repurchase obligations at March 31, 2021.

($ in thousands)

Weighted Weighted

Total Average Average

Outstanding % of Borrowing Amount Maturity

Counterparty Balances Total Rate at Risk in Days ^(1)

Wells Fargo Bank, N.A. $ 404,493 9.7% 0.17% $ 19,971 14

Mirae Asset Securities 382,677 9.2% 0.19% 19,637 62(USA) Inc.

J.P. Morgan Securities 368,853 8.8% 0.18% 20,891 152LLC

ASL Capital Markets Inc. 353,065 8.4% 0.15% 18,697 25

Mitsubishi UFJ Securities 338,980 8.1% 0.22% 22,561 18(USA), Inc.

RBC Capital Markets, LLC 279,377 6.7% 0.17% 12,107 37

ABN AMRO Bank N.V. 226,566 5.4% 0.15% 7,640 35

Cantor Fitzgerald & Co. 223,019 5.3% 0.18% 11,141 28

Citigroup Global Markets, 213,195 5.1% 0.18% 10,344 42Inc.

Nomura Securities 209,661 5.0% 0.18% 6,278 27International, Inc.

ED&F Man Capital Markets 209,572 5.0% 0.20% 11,285 59Inc.

Barclays Capital Inc 152,630 3.6% 0.17% 3,658 42

ING Financial Markets LLC 148,152 3.5% 0.20% 8,029 13

Merrill Lynch, Pierce, 144,398 3.5% 0.17% 6,979 14Fenner & Smith Inc

South Street Securities, 104,768 2.5% 0.24% 5,404 64LLC

Goldman Sachs & Co. 100,860 2.4% 0.17% 5,045 38

Daiwa Capital Markets 98,315 2.4% 0.16% 4,542 37America, Inc.

BMO Capital Markets Corp. 90,021 2.2% 0.15% 3,605 14

Austin Atlantic Asset 49,470 1.2% 0.19% 2,030 1Management Co.

Lucid Cash Fund USG LLC 49,289 1.2% 0.22% 4,308 15

J.V.B. Financial Group, 34,319 0.8% 0.20% 1,783 24LLC

Total / Weighted Average $ 4,181,680 100.0% 0.18% $ 205,935 43

(1)

Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).

Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts. The Company has not elected hedging treatment under U.S. generally accepted accounting principles ("GAAP") in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented. At March 31, 2021, such instruments were comprised of Eurodollar and Treasury note ("T-Note") futures contracts, interest rate swap agreements, interest rate swaption agreements, and to-be-announced ("TBA") securities transactions.

The table below presents information related to the Company's Eurodollar and T-Note futures contracts at March 31, 2021.

Equal to the sum of the fair value of securities sold, accrued interest(1) receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).

Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts. The Company has not elected hedging treatment under U.S. generally accepted accounting principles ("GAAP") in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented. At March 31, 2021, such instruments were comprised of Eurodollar and Treasury note ("T-Note") futures contracts, interest rate swap agreements, interest rate swaption agreements, and to-be-announced ("TBA") securities transactions.

The table below presents information related to the Company's Eurodollar and T-Note futures contracts at March 31, 2021.

($ in thousands)

Average Weighted Weighted

Contract Average Average

Notional Entry Effective Open

Expiration Year Amount Rate Rate Equity ^(1)

Eurodollar Futures Contracts (Short Positions)

2021 $ 50,000 1.01% 0.21% $ (301)

Treasury Note Futures Contracts (Short Positions)^(2)

June 2021 5-year T-Note futures

(Jun 2021 - Jun 2026 Hedge $ 69,000 0.88% 1.17% $ 1,036 Period)

(1)

Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.

(2)

T-Note futures contracts were valued at a price of $123.40 at March 31, 2021. The contract value of the short position was $85.1 million.

The table below presents information related to the Company's interest rate swap positions at March 31, 2021.

(1) Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.

(2) T-Note futures contracts were valued at a price of $123.40 at March 31, 2021. The contract value of the short position was $85.1 million.

The table below presents information related to the Company's interest rate swap positions at March 31, 2021.

($ in thousands)

Average Net

Fixed Average Estimated Average

Notional Pay Receive Fair Maturity

Expiration Amount Rate Rate Value (Years)

> 3 to ? 5 years $ 955,000 0.64% 0.21% 15,286 4.8

> 5 years 400,000 1.16% 0.18% 9,968 8.1

$ 1,355,000 0.79% 0.20% $ 25,254 5.7

The following table presents information related to our interest rate swaption positions as of March 31, 2021.

($ in thousands)

Option Underlying Swap

Weighted Average Weighted

Average Average Adjustable Average

Fair Months to Notional Fixed Rate Term

Expiration Cost Value Expiration Amount Rate (LIBOR) (Years)

PayerSwaptions - long

>1 year ? $ 25,390 $ 58,643 22.1 $ 1,027,200 2.20% 3 Month 15.02 years

PayerSwaptions - short

? 1 year $ (10,720) $ (35,057) 10.1 $ (782,850) 2.20% 3 Month 15.0

The following table summarizes our contracts to purchase and sell TBA securities as of March 31, 2021.

($ in thousands)

Notional Net

Amount Cost Market Carrying

Long (Short)^ Basis^(2) Value^(3) Value^ (1) (4)

March 31, 2021

30-Year TBA securities:

2.5% $ (250,000) $ (257,188) $ (256,270) $ 918

3.0% (1,062,000) (1,114,345) (1,105,807) 8,538

$ (1,312,000) $ (1,371,533) $ (1,362,077) $ 9,456

(1)

Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.

(2)

Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.

(3)

Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.

(4)

Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities) at fair value in our balance sheets.

Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(1) Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.

(2) Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.

(3) Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.

Net carrying value represents the difference between the market value and(4) the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities) at fair value in our balance sheets.

Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(in thousands, except per share data)

Year Per Share Total Amount

2013 $ 1.395 $ 4,662

2014 2.160 22,643

2015 1.920 38,748

2016 1.680 41,388

2017 1.680 70,717

2018 1.070 55,814

2019 0.960 54,421

2020 0.790 53,570

2021 - YTD^(1) 0.260 23,374

Totals $ 11.915 $ 365,337

(1)

On April 14, 2021, the Company declared a dividend of $0.065 per share to be paid on May 26, 2021. The effect of this dividend is included in the table above, but is not reflected in the Company's financial statements as of March 31, 2021.

Peer Performance

The tables below present total return data for Orchid compared to a selected group of peers based on stock price performance for periods through March 31, 2021 and based on book value performance for periods through December 31, 2020.

On April 14, 2021, the Company declared a dividend of $0.065 per share to(1) be paid on May 26, 2021. The effect of this dividend is included in the table above, but is not reflected in the Company's financial statements as of March 31, 2021.

Peer Performance

The tables below present total return data for Orchid compared to a selected group of peers based on stock price performance for periods through March 31, 2021 and based on book value performance for periods through December 31, 2020.

Portfolio Total Rate of Return Versus Peer Group Average - Stock PricePerformance

ORC Spread

ORC Over / (Under)

Total Rate Peer Peer

of Return^ Average^(1) Average^(3) (1) (2)

Year to Date (1/1/2021 - 3/31/2021) 19.2% 8.6% 10.6%

One Year Total Return 135.8% 76.5% 59.3%

Two Year Total Return 25.6% (7.7)% 33.3%

Three Year Total Return 29.0% (8.2)% 37.2%

Four Year Total Return 12.3% 11.4% 0.9%

Five Year Total Return 27.3% 23.9% 3.4%

Six Year Total Return 18.3% 26.9% (8.6)%

Seven Year Total Return 54.6% 31.7% 22.9%

Inception to Date (2/13/2013 - 3/31 43.1% 12.6% 30.5%/2021)

Source: SEC filings and press releases of Orchid and Peer Group

Source of total rate of return for each period is pulled from the(1) Bloomberg COMP page and includes reinvested dividends for each period noted.

The peer average is the unweighted, simple, average of the total rate of(2) return for each of the following companies in each respective measurement period: AGNC, NLY, ANH, AAIC, ARR, CMO, CHMI and DX.

(3) Represents the total rate of return for Orchid minus peer average in each respective measurement period.

Portfolio Total Rate of Return Versus Peer Group Average - Book Value Performance

ORC Spread

ORC

Over / (Under)

Total Rate

Peer

Peer

of Return(1)

Average(1)(2)

Average(3)

One Year Total Return

(0.3)%

(13.2)%

12.9%

Two Year Total Return

5.4%

(4.0)%

9.4%

Three Year Total Return

(4.9)%

(7.5)%

2.6%

Four Year Total Return

(1.4)%

3.4%

(4.8)%

Five Year Total Return

0.0%

0.4%

(0.4)%

Six Year Total Return

3.8%

(1.0)%

4.8%

Seven Year Total Return

17.3%

13.9%

3.4%

Inception to Date (3/31/2013 - 12/31/2020)(4)

13.4%

0.9%

12.5%

Source: SEC filings and press releases of Orchid and Peer Group

Portfolio Total Rate of Return Versus Peer Group Average - Book ValuePerformance

ORC Spread

ORC Over / (Under)

Total Rate Peer Peer

of Return^ Average^(1) Average^(3) (1) (2)

One Year Total Return (0.3)% (13.2)% 12.9%

Two Year Total Return 5.4% (4.0)% 9.4%

Three Year Total Return (4.9)% (7.5)% 2.6%

Four Year Total Return (1.4)% 3.4% (4.8)%

Five Year Total Return 0.0% 0.4% (0.4)%

Six Year Total Return 3.8% (1.0)% 4.8%

Seven Year Total Return 17.3% 13.9% 3.4%

Inception to Date (3/31/2013 - 12/31/ 13.4% 0.9% 12.5%2020)^(4)

Source: SEC filings and press releases of Orchid and Peer Group

Total rate of return for each period is change in book value per share(1) over the period plus dividends per share declared divided by the book value per share at the beginning of the period.

The peer average is the unweighted, simple, average of the total rate of(2) return for each of the following companies in each respective measurement period: AGNC, NLY, ANH, AAIC, ARR, CMO, CHMI and DX.

(3) Represents the total rate of return for Orchid minus peer average in each respective measurement period.

Peer book values are not available for Orchid's true inception date (2/13/(4) 2013). Because all peer book values are not available as of Orchid's true inception date (2/13/2013), the starting point for Orchid and all of the peer companies is 3/31/2013.

Book Value Per Share

The Company's book value per share at March 31, 2021 was $4.94. The Company computes book value per share by dividing total stockholders' equity by the total number of shares outstanding of the Company's common stock. At March 31, 2021, the Company's stockholders' equity was $466.2 million with 94,410,960 shares of common stock outstanding.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two RMBS sub-portfolios, the pass-through RMBS portfolio, consisting of mortgage pass-through certificates issued by Fannie Mae, Freddie Mac or Ginnie Mae (the "GSEs") and collateralized mortgage obligations ("CMOs") issued by the GSEs ("PT RMBS"), and the structured RMBS portfolio, consisting of interest-only ("IO") and inverse interest-only ("IIO") securities. As of December 31, 2020, approximately 93% of the Company's investable capital (which consists of equity in pledged PT RMBS, available cash and unencumbered assets) was deployed in the PT RMBS portfolio. At March 31, 2021, the allocation to the PT RMBS portfolio decreased by 3% to approximately 90%.

The table below details the changes to the respective sub-portfolios during the quarter, as well as the returns generated by each.

(in thousands)

Portfolio Activity for the Quarter

Structured Security Portfolio

Pass-Through Interest-Onl Inverse Interes

Portfolio Securities Only Sub-total Total Securitie

Marketvalue - $ 3,698,199 $ 28,696 $ - $ 28,696 $ 3,726,895December31, 2020

Securities 1,971,296 - 4,807 4,807 1,976,103purchased

Securities (1,143,364) - - - (1,143,364)sold

Losses on (7,397) - - - (7,397)sales

Return of n/a (2,439) (277) (2,716) (2,716)investment

Pay-downs (122,118) n/a - n/a (122,118)

Premiumlost due to (11,099) n/a - n/a (11,099)pay-downs

Mark tomarket (87,786) 9,264 754 10,018 (77,768)(losses)gains

Marketvalue - $ 4,297,731 $ 35,521 $ 5,284 $ 40,805 $ 4,338,536March 31,2021

The tables below present the allocation of capital between the respective portfolios at March 31, 2021 and December 31, 2020, and the return on invested capital for each sub-portfolio for the three month period ended March 31, 2021. The return on invested capital in the PT RMBS and structured RMBS portfolios was approximately (8.9)% and 34.9%, respectively, for the first quarter of 2021. The combined portfolio generated a return on invested capital of approximately (6.0)%.

($ in thousands)

Capital Allocation

Structured Security Portfolio

Pass-Through Interest-Only Inverse Interest

Portfolio Securities Only Sub-total Total Securities

March 31, 2021

Market value $ 4,297,731 $ 35,521 $ 5,284 $ 40,805 $ 4,338,536

Cash^(1) 271,332 - - - 271,332

Borrowings^ (4,181,680) - - - (4,181,680)(2)

Total $ 387,383 $ 35,521 $ 5,284 $ 40,805 $ 428,188

% of Total 90.5% 8.3% 1.2% 9.5% 100.0%

December 31, 2020

Market value $ 3,698,199 $ 28,696 $ - $ 28,696 $ 3,726,895

Cash 299,506 - - - 299,506

Borrowings^ (3,595,586) - - - (3,595,586)(3)

Total $ 402,119 $ 28,696 $ - $ 28,696 $ 430,815

% of Total 93.3% 6.7% - 6.7% 100.0%

(1)

At March 31, 2021, cash was reduced by unsettled purchases of approximately $212.2 million and increased by unsettled sales of approximately $155.0 million, which have already been reflected in the market value of the portfolio.

(2)

At March 31, 2021, there were outstanding repurchase agreement balances of $22.5 million secured by IO securities and $4.0 million secured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

(3)

At December 31, 2020, there were outstanding repurchase agreement balances of $20.6 million secured by IO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

At March 31, 2021, cash was reduced by unsettled purchases of(1) approximately $212.2 million and increased by unsettled sales of approximately $155.0 million, which have already been reflected in the market value of the portfolio.

At March 31, 2021, there were outstanding repurchase agreement balances of $22.5 million secured by IO securities and $4.0 million secured by IIO(2) securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

At December 31, 2020, there were outstanding repurchase agreement balances of $20.6 million secured by IO securities. We entered into these(3) arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

($ in thousands)Returns for the Quarter Ended March 31, 2021

Structured Security Portfolio

Pass-Through

Interest-Only

Inverse Interest

Portfolio

Securities

Only Securities

Sub-total

Total

Income / (loss) (net of borrowing cost)

$

24,928

$

(64)

$

51

$

(13)

$

24,915

Realized and unrealized (losses) / gains

(106,281)

9,264

754

10,018

(96,263)

Derivative gains

45,472

n/a

n/a

n/a

45,472

Total Return

$

(35,881)

$

9,200

$

805

$

10,005

$

(25,876)

Beginning Capital Allocation

$

402,119

$

28,696

$

-

$

28,696

$

430,815

Return on Invested Capital for the Quarter(1)

(8.9)%

32.1%

n/a

34.9%

(6.0)%

Average Capital Allocation(2)

$

394,751

$

32,109

$

2,642

$

34,751

$

429,502

Return on Average Invested Capital for the Quarter(3)

(9.1)%

28.7%

30.5%

28.8%

(6.0)%

($ in thousands)Returns for the Quarter Ended March 31, 2021

Structured Security Portfolio

Pass-Through Interest-Only Inverse Interest

Portfolio Securities Only Sub-total Total Securities

Income /(loss) (net of $ 24,928 $ (64) $ 51 $ (13) $ 24,915borrowingcost)

Realized andunrealized (106,281) 9,264 754 10,018 (96,263)(losses) /gains

Derivative 45,472 n/a n/a n/a 45,472gains

Total Return $ (35,881) $ 9,200 $ 805 $ 10,005 $ (25,876)

BeginningCapital $ 402,119 $ 28,696 $ - $ 28,696 $ 430,815Allocation

Return onInvestedCapital for (8.9)% 32.1% n/a 34.9% (6.0)%the Quarter^(1)

AverageCapital $ 394,751 $ 32,109 $ 2,642 $ 34,751 $ 429,502Allocation^(2)

Return onAverageInvested (9.1)% 28.7% 30.5% 28.8% (6.0)%Capital forthe Quarter^(3)

(1)

Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.

(2)

Calculated using two data points, the Beginning and Ending Capital Allocation balances.

(3)

Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Stock Offerings

On August 4, 2020, we entered into an equity distribution agreement (the "August 2020 Equity Distribution Agreement") with four sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $150,000,000 of shares of our common stock in transactions that are deemed to be "at the market" offerings and privately negotiated transactions. Through March 31, 2021, we issued a total of 10,156,561 shares under the August 2020 Equity Distribution Agreement for aggregate gross proceeds of approximately $54.1 million, and net proceeds of approximately $53.2 million, net of commissions and fees.

On January 20, 2021, we entered into an underwriting agreement (the "January 2021 Underwriting Agreement") with J.P. Morgan Securities LLC ("J.P. Morgan"), relating to the offer and sale of 7,600,000 shares of our common stock. J.P. Morgan purchased the shares of our common stock from the Company pursuant to the January 2021 Underwriting Agreement at $5.20 per share. In addition, we granted J.P. Morgan a 30-day option to purchase up to an additional 1,140,000 shares of our common stock on the same terms and conditions, which J.P. Morgan exercised in full on January 21, 2021. The closing of the offering of 8,740,000 shares of our common stock occurred on January 25, 2021, with net proceeds to us of approximately $45.2 million, net of offering expenses.

On March 2, 2021, we entered into an underwriting agreement (the "March 2021 Underwriting Agreement") with J.P. Morgan, relating to the offer and sale of 8,000,000 shares of our common stock. J.P. Morgan purchased the shares of our common stock from the Company pursuant to the March 2021 Underwriting Agreement at $5.45 per share. In addition, we granted J.P. Morgan a 30-day option to purchase up to an additional 1,200,000 shares of our common stock on the same terms and conditions, which J.P. Morgan exercised in full on March 3, 2021. The closing of the offering of 9,200,000 shares of our common stock occurred on March 5, 2021, with net proceeds to us of approximately $50.1 million, net of offering expenses.

Stock Repurchase Program

On July 29, 2015, the Board of Directors passed a resolution authorizing the repurchase of up to 2,000,000 shares of the Company's common stock. As part of the stock repurchase program, shares may be purchased in open market transactions, including through block purchases, privately negotiated transactions, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. Open market repurchases will be made in accordance with Exchange Act Rule 10b-18, which sets certain restrictions on the method, timing, price and volume of open market stock repurchases. The timing, manner, price and amount of any repurchases is determined by the Company in its discretion and is subject to economic and market conditions, stock price, applicable legal requirements and other factors. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 4,522,822 shares of the Company's common stock. The authorization does not obligate the Company to acquire any particular amount of common stock, and the program may be suspended or discontinued at the Company's discretion without prior notice.

Since inception of the program through March 31, 2021, the Company repurchased a total of 5,685,511 shares under the stock repurchase program at an aggregate cost of approximately $40.4 million, including commissions and fees, for a weighted average price of $7.10 per share. However, we did not repurchase any shares of our common stock during the three months ended March 31, 2021. As of March 31, 2021, the remaining authorization under the repurchase program is for up to 837,311 shares of the Company's common stock.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, April 30, 2021, at 10:00 AM ET. The conference call may be accessed by dialing toll free (877) 341-5668. International callers dial (224) 357-2205. The conference passcode is 1290377. The supplemental materials may be downloaded from the investor relations section of the Company's website at www.orchidislandcapital.com. A live audio webcast of the conference call can be accessed via the investor relations section of the Company's website at https://ir.orchidislandcapital.com, and an audio archive of the webcast will be available until May 31, 2021.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS and CMOs, such as mortgage pass-through certificates issued by the GSEs, and (ii) structured Agency RMBS, such as IOs, IIOs and principal only securities, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, liquidity, portfolio performance, pledging of our structured RMBS, funding levels and spreads, prepayment speeds, returns, portfolio positioning and repositioning, book value, investment and operating strategy, hedging levels, the supply and demand for Agency RMBS, the effect of actions of the U.S. government, including the Federal Reserve, market expectations, future dividends, the stock repurchase program and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of March 31, 2021, and December 31, 2020, and the unaudited quarterly results of operations for the three months ended March 31, 2021 and 2020. Amounts presented are subject to change.

(1) Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.

(2) Calculated using two data points, the Beginning and Ending Capital Allocation balances.

(3) Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Stock Offerings

On August 4, 2020, we entered into an equity distribution agreement (the "August 2020 Equity Distribution Agreement") with four sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $150,000,000 of shares of our common stock in transactions that are deemed to be "at the market" offerings and privately negotiated transactions. Through March 31, 2021, we issued a total of 10,156,561 shares under the August 2020 Equity Distribution Agreement for aggregate gross proceeds of approximately $54.1 million, and net proceeds of approximately $53.2 million, net of commissions and fees.

On January 20, 2021, we entered into an underwriting agreement (the "January 2021 Underwriting Agreement") with J.P. Morgan Securities LLC ("J.P. Morgan"), relating to the offer and sale of 7,600,000 shares of our common stock. J.P. Morgan purchased the shares of our common stock from the Company pursuant to the January 2021 Underwriting Agreement at $5.20 per share. In addition, we granted J.P. Morgan a 30-day option to purchase up to an additional 1,140,000 shares of our common stock on the same terms and conditions, which J.P. Morgan exercised in full on January 21, 2021. The closing of the offering of 8,740,000 shares of our common stock occurred on January 25, 2021, with net proceeds to us of approximately $45.2 million, net of offering expenses.

On March 2, 2021, we entered into an underwriting agreement (the "March 2021 Underwriting Agreement") with J.P. Morgan, relating to the offer and sale of 8,000,000 shares of our common stock. J.P. Morgan purchased the shares of our common stock from the Company pursuant to the March 2021 Underwriting Agreement at $5.45 per share. In addition, we granted J.P. Morgan a 30-day option to purchase up to an additional 1,200,000 shares of our common stock on the same terms and conditions, which J.P. Morgan exercised in full on March 3, 2021. The closing of the offering of 9,200,000 shares of our common stock occurred on March 5, 2021, with net proceeds to us of approximately $50.1 million, net of offering expenses.

Stock Repurchase Program

On July 29, 2015, the Board of Directors passed a resolution authorizing the repurchase of up to 2,000,000 shares of the Company's common stock. As part of the stock repurchase program, shares may be purchased in open market transactions, including through block purchases, privately negotiated transactions, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. Open market repurchases will be made in accordance with Exchange Act Rule 10b-18, which sets certain restrictions on the method, timing, price and volume of open market stock repurchases. The timing, manner, price and amount of any repurchases is determined by the Company in its discretion and is subject to economic and market conditions, stock price, applicable legal requirements and other factors. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 4,522,822 shares of the Company's common stock. The authorization does not obligate the Company to acquire any particular amount of common stock, and the program may be suspended or discontinued at the Company's discretion without prior notice.

Since inception of the program through March 31, 2021, the Company repurchased a total of 5,685,511 shares under the stock repurchase program at an aggregate cost of approximately $40.4 million, including commissions and fees, for a weighted average price of $7.10 per share. However, we did not repurchase any shares of our common stock during the three months ended March 31, 2021. As of March 31, 2021, the remaining authorization under the repurchase program is for up to 837,311 shares of the Company's common stock.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, April 30, 2021, at 10:00 AM ET. The conference call may be accessed by dialing toll free (877) 341-5668. International callers dial (224) 357-2205. The conference passcode is 1290377. The supplemental materials may be downloaded from the investor relations section of the Company's website at www.orchidislandcapital.com. A live audio webcast of the conference call can be accessed via the investor relations section of the Company's website at https://ir.orchidislandcapital.com, and an audio archive of the webcast will be available until May 31, 2021.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS and CMOs, such as mortgage pass-through certificates issued by the GSEs, and (ii) structured Agency RMBS, such as IOs, IIOs and principal only securities, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, liquidity, portfolio performance, pledging of our structured RMBS, funding levels and spreads, prepayment speeds, returns, portfolio positioning and repositioning, book value, investment and operating strategy, hedging levels, the supply and demand for Agency RMBS, the effect of actions of the U.S. government, including the Federal Reserve, market expectations, future dividends, the stock repurchase program and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of March 31, 2021, and December 31, 2020, and the unaudited quarterly results of operations for the three months ended March 31, 2021 and 2020. Amounts presented are subject to change.

ORCHID ISLAND CAPITAL, INC.

BALANCE SHEETS

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)



March 31, 2021 December 31, 2020

ASSETS:

Total mortgage-backed securities $ 4,338,536 $ 3,726,895

Cash, cash equivalents and restricted cash 328,591 299,506

Accrued interest receivable 10,852 9,721

Derivative assets, at fair value 95,752 20,999

Receivable for securities sold 154,977 414

Other assets 2,058 516

Total Assets $ 4,930,766 $ 4,058,051



LIABILITIES AND STOCKHOLDERS' EQUITY

Repurchase agreements $ 4,181,680 $ 3,595,586

Payable for unsettled securities purchased 217,758 -

Dividends payable 6,156 4,970

Derivative liabilities, at fair value 35,057 33,227

Accrued interest payable 921 1,157

Due to affiliates 712 632

Other liabilities 22,306 7,188

Total Liabilities 4,464,590 3,642,760

Total Stockholders' Equity 466,176 415,291

Total Liabilities and Stockholders' Equity $ 4,930,766 $ 4,058,051

Common shares outstanding 94,410,960 76,073,317

Book value per share $ 4.94 $ 5.46

ORCHID ISLAND CAPITAL, INC.

STATEMENTS OF OPERATIONS

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)

Three Months Ended March 31,

2021

2020

Interest income

$

26,856

$

35,671

Interest expense

(1,941)

(16,523)

Net interest income

24,915

19,148

Losses

(50,791)

(108,206)

Net portfolio loss

(25,876)

(89,058)

Expenses

(3,493)

2,141

Net loss

$

(29,369)

$

(91,199)

Basic and diluted net loss per share

$

(0.34)

$

(1.41)

Dividends Declared Per Common Share:

$

0.195

$

0.240

Weighted Average Shares Outstanding

85,344,954

64,590,205

ORCHID ISLAND CAPITAL, INC.

STATEMENTS OF OPERATIONS

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)



Three Months Ended March 31,

2021 2020

Interest income $ 26,856 $ 35,671

Interest expense (1,941) (16,523)

Net interest income 24,915 19,148

Losses (50,791) (108,206)

Net portfolio loss (25,876) (89,058)

Expenses (3,493) 2,141

Net loss $ (29,369) $ (91,199)

Basic and diluted net loss per share $ (0.34) $ (1.41)

Dividends Declared Per Common Share: $ 0.195 $ 0.240

Weighted Average Shares Outstanding 85,344,954 64,590,205

Three Months Ended March 31,

Key Balance Sheet Metrics

2021

2020

Average RMBS(1)

$

4,032,716

$

3,269,859

Average repurchase agreements(1)

3,888,633

3,129,178

Average stockholders' equity(1)

440,733

351,826

Leverage ratio(2)

9.1:1

9.3:1

Key Performance Metrics

Average yield on RMBS(3)

2.66%

4.36%

Average cost of funds(3)

0.20%

2.11%

Average economic cost of funds(4)

0.62%

2.74%

Average interest rate spread(5)

2.46%

2.25%

Average economic interest rate spread(6)

2.04%

1.62%

Three Months Ended March 31,

Key Balance Sheet Metrics 2021 2020

Average RMBS^(1) $ 4,032,716 $ 3,269,859

Average repurchase agreements^(1) 3,888,633 3,129,178

Average stockholders' equity^(1) 440,733 351,826

Leverage ratio^(2) 9.1:1 9.3:1



Key Performance Metrics

Average yield on RMBS^(3) 2.66% 4.36%

Average cost of funds^(3) 0.20% 2.11%

Average economic cost of funds^(4) 0.62% 2.74%

Average interest rate spread^(5) 2.46% 2.25%

Average economic interest rate spread^(6) 2.04% 1.62%

(1)

Average RMBS, borrowings and stockholders' equity balances are calculated using two data points, the beginning and ending balances.

(2)

The leverage ratio is calculated by dividing total ending liabilities by ending stockholders' equity.

(3)

Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.

(4)

Represents the interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average borrowings.

(5)

Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.

(6)

Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210429006091/en/

CONTACT: Orchid Island Capital, Inc. Robert E. Cauley, 772-231-1400 Chairman and Chief Executive Officer https://ir.orchidislandcapital.com