PR Newswire | Apr 23, 2021 09:57AM EDT

04/23 08:56 CDT

MetroCity Bankshares, Inc. Reports Earnings For First Quarter 2021 ATLANTA, April 23, 2021

ATLANTA, April 23, 2021 /PRNewswire/ -- MetroCity Bankshares, Inc. ("MetroCity" or the "Company") (NASDAQ: MCBS), holding company for Metro City Bank (the "Bank"), today reported net income of $13.0 million, or $0.50 per diluted share, for the first quarter of 2021, compared to $9.5 million, or $0.37 per diluted share, for the fourth quarter of 2020, and $9.8 million, or $0.38 per diluted share, for the first quarter of 2020.

First Quarter 2021 Highlights:

* Annualized return on average assets was 2.62%, compared to 2.14% for the fourth quarter of 2020 and 2.44% for the first quarter of 2020. * Annualized return on average equity was 21.35%, compared to 15.78% for the fourth quarter of 2020 and 18.21% for the first quarter of 2020. * Efficiency ratio of 36.0%, compared to 45.1% for the fourth quarter of 2020 and 42.9% for the first quarter of 2020. * Total assets increased by $256.9 million, or 13.5%, to $2.15 billion from the previous quarter. * Total loans increased by $236.4 million, or 14.5%, to $1.87 billion from the previous quarter. * Total deposits increased by $266.0 million, or 18.0%, to $1.75 billion from the previous quarter. * Net interest margin increased to 4.60%, compared to 4.46% for the fourth quarter of 2020 and 4.19% for the first quarter of 2020.

COVID-19 Pandemic

The Company prioritizes the health and safety of its employees and customers, and continues to take protective measures during the ongoing coronavirus (COVID-19) pandemic, such as implementing remote work arrangements to the fullest extent possible and by adjusting banking center hours and operational measures to promote social distancing. At the same time, the Company continues to closely monitor the effects of the COVID-19 pandemic on our loan and deposit customers, and is assessing the risks in our loan portfolio and working with our customers to reduce the pandemic's impact on them while minimizing losses for the Company. Meanwhile, the Company remains focused on improving shareholder value, managing credit exposure, monitoring expenses, enhancing the customer experience and supporting the communities it serves.

We have implemented loan programs to allow customers who are experiencing hardships from the COVID-19 pandemic to defer loan principal and interest payments for up to twelve months. The Small Business Administration (the "SBA") made debt relief payments for the principal, interest and fee payments of all our SBA loan customers for six months through the end of September 2020. As of March 31, 2021, we had nine non-SBA commercial customers with outstanding loan balances totaling $26.5 million that were under approved payment deferrals. This is a decline from the active payment deferrals as of December 31, 2020 that were granted to 14 non-SBA commercial customers with outstanding balances totaling $42.0 million. Included in the current non-SBA payment deferrals were four loans totaling $10.7 million with a weighted average loan-to-value ("LTV") of 37.3% in the hotel industry and no loans in the restaurant industry, which are two industries heavily impacted by the COVID-19 pandemic. As of March 31, 2021, we had approved three month payment deferrals for 14 SBA loans with outstanding gross loan balances totaling $32.6 million ($8.1 million unguaranteed book balance). Of these SBA payment deferrals, eight loans totaling $18.0 million ($4.5 million unguaranteed book balance) were in the restaurant industry and no loans were in the hotel industry. As of March 31, 2021, the Company had 49 loans totaling $123.4 million in the hotel industry and 117 loans totaling $36.7 million in the restaurant industry.

As of March 31, 2021, our residential real estate loan portfolio made up 63.0% of our total loan portfolio and had a weighted average amortized LTV of approximately 55.6%. As of March 31, 2021, only 0.4% of our residential mortgages remain on hardship payment deferral covering principal and interest payments for two to six months. This is a significant decrease from the first round of payment deferrals granted during the second quarter of 2020, which made up 19.2% of our residential mortgage balances as of June 30, 2020, and a slight decrease from the last round of payment deferrals granted during the fourth quarter of 2020, which made up 1.0% of our residential mortgage balances as of December 31, 2020.

As a preferred SBA lender, we are participating in the Paycheck Protection Program ("PPP") created under the Coronavirus Aid, Relief and Economic Security Act and implemented by the SBA to help provide loans to our business customers in need. During the first round of PPP funding in the second and third quarters of 2020, the Company approved and funded over 1,800 PPP loans totaling $97.0 million. These PPP loans were funded with our current cash balances and all PPP loans are fully guaranteed by the SBA. As of April 20, 2021, the SBA had granted forgiveness for these PPP loans totaling $29.1 million, or 30.0% of PPP loans funded.

The Economic Aid Act, signed into law on December 27, 2020, authorized an additional $284.5 billion in new PPP funding and extends the authority of lenders to make PPP loans through March 31, 2021. We participated in this new round of PPP loan funding by offering first and second draw loans. As of March 31, 2021, the Company had approved and funded 773 loans totaling $46.7 million under this new round of PPP loan funding.

Based on the Company's capital levels as of March 31, 2021, conservative underwriting policies, low LTV ratios, and strong liquidity position, management expects to be able to continue to assist the Company's customers and communities during these difficult times, manage the economic risks and uncertainties associated with the ongoing COVID-19 pandemic and remain well capitalized.

Results of Operations

Net Income

Net income was $13.0 million for the first quarter of 2021, an increase of $3.5 million, or 37.3%, from $9.5 million for the fourth quarter of 2020. This increase was due to an increase in net interest income of $3.1 million, an increase in noninterest income of $2.0 million and a decrease in noninterest expense of $369,000, offset by an increase in provision for loan losses of $643,000 and an increase in provision for income taxes of $1.4 million. Net income increased $3.2 million, or 32.2%, in the first quarter of 2021 compared to net income of $9.8 million for the first quarter of 2020. This increase was due to an increase in net interest income of $5.6 million and an increase in noninterest income of $577,000, offset by an increase in provision for loan losses of $1.6 million, an increase in noninterest expense of $559,000 and an increase in provision for income taxes of $878,000.

Net Interest Income and Net Interest Margin

Interest income totaled $22.7 million for the first quarter of 2021, an increase of $2.8 million, or 14.3%, from the previous quarter, primarily due to a six basis points increase in the yield on average loans and a $231.5 million increase in average loan balances. We also recognized PPP loan fee income of $1.1 million during the first quarter of 2021. As compared to the first quarter of 2020, interest income for the first quarter of 2021 increased by $2.1 million, or 10.3%, primarily due to an increase in average loan balances of $469.7 million.

Interest expense totaled $1.1 million for the first quarter of 2021, a decrease of $273,000, or 19.3%, from the previous quarter, primarily due to a 12 basis points decrease in the cost of average money market deposits and a 24 basis points decrease in the cost of average time deposits. As compared to the first quarter of 2020, interest expense for the first quarter of 2021 decreased by $3.5 million, or 75.5%, primarily due to a 150 basis points decrease in deposit costs coupled with a $234.1 million decrease in higher cost average time deposits.

The net interest margin for the first quarter of 2021 was 4.60% compared to 4.46% for the previous quarter, an increase of 14 basis points. The cost of interest-bearing liabilities for the first quarter of 2021 decreased by 18 basis points to 0.38% compared with the previous quarter, while the yield on interest-earning assets for the first quarter of 2021 increased by 5 basis points to 4.85% from 4.80% for the previous quarter. Average earning assets increased by $252.4 million from the previous quarter, primarily due to an increase in average loans of $231.5 million and a $28.5 million increase in average interest-earning cash accounts. Average interest-bearing liabilities increased by $210.6 million from the previous quarter as average interest-bearing deposits increased by $211.4 million and average borrowings decreased by $725,000. The inclusion of PPP loan average balances, interest and fees had a one basis point impact on the yield on average loans and a three basis points impact on the net interest margin for the first quarter of 2021.

As compared to the same period in 2020, the net interest margin for the first quarter of 2021 increased by 41 basis points to 4.60% from 4.19%, primarily due to a 140 basis point decrease in the cost of interest-bearing liabilities of $1.21 billion and a decrease of 57 basis points in the yield on average interest-earning assets of $1.90 billion. Average earning assets for the first quarter of 2021 increased by $371.5 million from the first quarter of 2020, primarily due to a $469.7 million increase in average loans, offset by a $67.7 million decrease in average interest-earning cash accounts and a $32.0 million decrease in average securities purchased under agreements to resell. Average interest-bearing liabilities for the first quarter of 2021 increased by $156.5 million from the first quarter of 2020, driven by an increase in average interest-bearing deposits of $144.9 million and an increase in average borrowings of $11.6 million.

Noninterest Income

Noninterest income for the first quarter of 2021 was $8.2 million, an increase of $2.0 million, or 33.4%, from the fourth quarter of 2020, primarily due to higher mortgage and SBA servicing income and gains on sale of SBA loans. During the first quarter of 2021, we recorded a $896,000 fair value adjustment gain on our SBA servicing asset and a $200,000 fair value impairment recovery on our mortgage servicing asset. These servicing asset adjustments had a $0.03 per share impact on our diluted earnings per share for the quarter.

Compared to the same period in 2020, noninterest income for the first quarter of 2021 increased by $577,000, or 7.6%, primarily due to the increase in mortgage loan fees and SBA servicing income, offset by a decrease in gains earned from the sales of mortgage loans. Mortgage loan originations totaled $263.7 million during the first quarter of 2021 compared to $120.1 million during the first quarter of 2021. There were no mortgage loan sales during the first quarter of 2021 compared to mortgage loan sales of $92.7 million during the same period in 2020.

Noninterest Expense

Noninterest expense for the first quarter of 2021 totaled $10.7 million, a decrease of $369,000, or 3.3%, from $11.1 million for the fourth quarter of 2020. This decrease was primarily attributable to lower salaries and employee benefits and professional fees. Compared to the first quarter of 2020, noninterest expense during the first quarter of 2021 increased by $559,000, or 5.5%, primarily due to higher salaries and employee benefits and loan related expenses.

The Company's efficiency ratio was 36.0% for the first quarter of 2021 compared to 45.1% and 42.9% for the fourth quarter of 2020 and first quarter of 2020, respectively.

Income Tax Expense

The Company's effective tax rate for the first quarter of 2021 was 25.5%, compared to 24.6% for the fourth quarter of 2020 and 26.6% for the first quarter of 2020.

Balance Sheet

Total Assets

Total assets were $2.15 billion at March 31, 2021, an increase of $256.9 million, or 13.5%, from $1.90 billion at December 31, 2020, and an increase of $549.8 million, or 34.3%, from $1.60 billion at March 31, 2020. The $256.9 million increase in total assets at March 31, 2021 compared to December 31, 2020 was primarily due to increases in loans of $236.4 million and cash and due from banks of $29.0 million, partially offset by a $5.5 million decrease in federal funds sold and $1.6 million increase in the allowance for loan losses. The $549.8 million increase in total assets at March 31, 2021 compared to March 31, 2020 was primarily due to increases in loans of $605.2 million and bank owned life insurance of $15.7 million, partially offset by decreases in cash and due from banks of $31.2 million, securities purchased under agreements to resell of $40.0 million and an increase in the allowance for loan losses of $4.9 million.

Loans

Loans held for investment were $1.87 billion at March 31, 2021, an increase of $236.4 million, or 14.5%, compared to $1.63 billion at December 31, 2020, and an increase of $605.2 million, or 48.0%, compared to $1.26 billion at March 31, 2020. The increase in loans held for investment at March 31, 2021 compared to December 31, 2020 was primarily due to a $206.9 million increase in residential mortgages, a $29.6 million increase in commercial and industrial loans and a $6.5 million increase in construction and development loans, offset by a $4.1 million decrease in commercial real estate loans. Included in commercial and industrial loans are PPP loans totaling $125.6 million as of March 31, 2021. There were no loans classified as held for sale at March 31, 2021, December 31, 2020 or March 31, 2020.

Deposits

Total deposits were $1.75 billion at March 31, 2021, an increase of $266.0 million, or 18.0%, compared to total deposits of $1.48 billion at December 31, 2020, and an increase of $503.0 million, or 40.5%, compared to total deposits of $1.24 billion at March 31, 2020. The increase in total deposits at March 31, 2021 compared to December 31, 2020 was primarily due to the $83.3 million increase in noninterest-bearing demand deposits, $135.4 million increase in money market accounts, $11.7 million increase in interest-bearing demand deposits, and a $34.6 million increase in time deposits. The increase in money market accounts was mostly due to the addition of $135.2 million in brokered money market accounts during the quarter.

Noninterest-bearing deposits were $546.2 million at March 31, 2021, compared to $462.9 million at December 31, 2020 and $321.0 million at March 31, 2020. Noninterest-bearing deposits constituted 31.3% of total deposits at March 31, 2021, compared to 31.3% at December 31, 2020 and 25.8% at March 31, 2020. Interest-bearing deposits were $1.2 billion at March 31, 2021, compared to $1.0 billion at December 31, 2020 and $921.9 million at March 31, 2020. Interest-bearing deposits constituted 68.7% of total deposits at March 31, 2021, compared to 68.7% at December 31, 2020 and 74.2% at March 31, 2020.

Asset Quality

The Company recorded a provision for loan losses of $1.6 million during the first quarter of 2021. Annualized net charge-offs to average loans for the first quarter of 2021 was 0.00%, compared to 0.04% for the fourth quarter of 2020 and a net recovery of 0.01% for the first quarter of 2020. We continue to include qualitative factors in our allowance for loan losses calculation in light of the continued economic uncertainties caused by the ongoing COVID-19 pandemic, resulting in the increased provision expense recorded during the first quarter of 2021. The Company is not required to implement the provisions of the current expected credit losses accounting standard issued by the Financial Accounting Standards Board in the Accounting Standards Update No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.

Nonperforming assets totaled $15.8 million, or 0.73% of total assets, at March 31, 2021, a decrease of $1.1 million from $16.9 million, or 0.89% of total assets, at December 31, 2020, and an increase of $1.5 million from $14.3 million, or 0.89% of total assets, at March 31, 2020. The decrease in nonperforming assets at March 31, 2021 compared to December 31, 2020 was due to a $1.1 million decrease in nonaccrual loans.

Allowance for loan losses as a percentage of total loans was 0.63% at March 31, 2021, compared to 0.62% at December 31, 2020 and 0.54% at March 31, 2020. Excluding outstanding PPP loans of $125.6 million as of March 31, 2021 and $92.4 million as of December 31, 2020, the allowance for loan losses as a percentage of total loans was 0.67% at March 31, 2021 and 0.66% at December 31, 2020. Allowance for loan losses as a percentage of nonperforming loans was 98.33% at March 31, 2021, compared to 77.40% and 49.47% at December 31, 2020 and March 31, 2020, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, including statements regarding the potential effects of the ongoing COVID-19 pandemic on our business and financial results and conditions, constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods of by the use of the words "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: general business and economic conditions, particularly those affecting the financial services; the impact of the ongoing COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for loan losses resulting from the ongoing COVID-19 pandemic; changes in the interest rate environment, including changes to the federal funds rate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company's profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to, the ongoing COVID-19 pandemic; changes in tax laws; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the ongoing COVID-19 pandemic. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the "SEC"), and in other documents that we file with the SEC from time to time, which are available on the SEC's website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan Lucas Stewart

President & Chief Financial Officer Chief Accounting Officer

770-455-4978 678-580-6414

faridtan@metrocitybank.bank lucasstewart@metrocitybank.bank

METROCITY BANKSHARES, INC. SELECTED FINANCIAL DATA



As of and for the Three Months Ended

March 31, December 31, September 30, June 30, March 31,

(Dollars in thousands, except per share data) 2021 2020 2020 2020 2020

Selected income statement data:

Interest income $22,672 $ 19,839 $ 18,131 $19,083 $20,556

Interest expense 1,138 1,411 2,192 3,240 4,646

Net interest income 21,534 18,428 15,939 15,843 15,910

Provision for loan losses 1,599 956 1,450 1,061 -

Noninterest income 8,186 6,138 7,964 5,500 7,509

Noninterest expense 10,708 11,077 10,150 9,724 10,049

Income tax expense 4,432 3,079 2,918 2,819 3,554

Net income 12,981 9,454 9,385 7,739 9,816

Per share data:

Basic income per share $0.51 $ 0.37 $ 0.37 $0.30 $0.38

Diluted income per share $0.50 $ 0.37 $ 0.36 $0.30 $0.38

Dividends per share $0.10 $ 0.09 $ 0.09 $0.11 $0.11

Book value per share (at period end) $9.95 $ 9.54 $ 9.23 $8.94 $8.76

Shares of common stock outstanding 25,674,573 25,674,573 25,674,067 25,674,067 25,529,891

Weighted average diluted shares 25,881,827 25,870,885 25,858,741 25,717,339 25,736,435

Performance ratios:

Return on average assets 2.62 % 2.14 % 2.20 % 1.89 % 2.44 %

Return on average equity 21.35 15.78 16.22 13.92 18.21

Dividend payout ratio 19.91 24.60 24.78 36.53 28.80

Yield on total loans 5.20 5.14 5.05 5.69 6.11

Yield on average earning assets 4.85 4.80 4.51 4.93 5.42

Cost of average interest bearing liabilities 0.38 0.56 0.91 1.32 1.78

Cost of deposits 0.36 0.55 0.94 1.38 1.86

Net interest margin 4.60 4.46 3.97 4.09 4.19

Efficiency ratio^(1) 36.03 45.09 42.46 45.56 42.91

Asset quality data (at period end):

Net charge-offs/(recoveries) to average loans held for investment 0.00 % 0.04 % 0.00 % 0.01 % (0.01) %

Nonperforming assets to gross loans and OREO 0.84 1.03 1.19 1.00 1.13

ALL to nonperforming loans 98.33 77.40 54.24 59.66 49.47

ALL to loans held for investment 0.63 0.62 0.64 0.58 0.54

Balance sheet and capital ratios:

Gross loans held for investment to deposits 107.33 % 110.48 % 109.50 % 101.48 % 101.67 %

Noninterest bearing deposits to deposits 31.28 31.28 34.44 33.28 25.83

Common equity to assets 11.85 12.90 13.63 13.32 13.94

Leverage ratio 12.23 13.44 13.44 13.44 13.40

Common equity tier 1 ratio 19.23 20.00 21.09 21.75 21.75

Tier 1 risk-based capital ratio 19.23 20.00 21.09 21.75 21.75

Total risk-based capital ratio 20.15 20.86 21.96 22.53 22.44

Mortgage and SBA loan data:

Mortgage loans serviced for others $856,432 $ 961,670 $ 1,063,500 $1,136,824 $1,186,825

Mortgage loan production 263,698 194,951 120,337 48,850 120,076

Mortgage loan sales - - - - 92,737

SBA loans serviced for others 521,182 507,442 500,047 476,629 464,576

SBA loan production 76,558 34,631 52,742 114,899 43,447

SBA loan sales 22,399 25,505 37,923 35,247 29,958

(1) Represents noninterest expense divided by the sum of net interest incomeplus noninterest income.

METROCITY BANKSHARES, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED)



As of the Quarter Ended

March 31, December 31, September 30, June 30, March 31,

(Dollars in thousands, except per share data)2021 2020 2020 2020 2020

ASSETS

Cash and due from banks $169,775 $ 140,744 $109,263 $208,325 $201,020

Federal funds sold 4,444 9,944 17,268 7,444 6,618

Cash and cash equivalents 174,219 150,688 126,531 215,769 207,638

Securities purchased under agreements to - - 40,000 40,000 40,000 resell

Securities available for sale (at fair value) 18,739 18,117 18,204 18,415 18,182

Loans 1,866,785 1,630,344 1,459,899 1,364,989 1,261,603

Allowance for loan losses (11,735) (10,135) (9,339) (7,894) (6,859)

Loans less allowance for loan losses 1,855,050 1,620,209 1,450,560 1,357,095 1,254,744

Loans held for sale - - - - -

Accrued interest receivable 10,515 10,671 7,999 8,270 5,534

Federal Home Loan Bank stock 3,951 6,147 5,723 4,873 4,873

Premises and equipment, net 13,663 13,854 14,083 14,231 14,344

Operating lease right-of-use asset 10,483 10,348 10,786 11,220 11,663

Foreclosed real estate, net 3,844 3,844 282 423 423

SBA servicing asset, net 10,535 9,643 10,173 8,446 7,598

Mortgage servicing asset, net 11,722 12,991 14,599 16,064 16,791

Bank owned life insurance 36,033 35,806 35,578 20,450 20,335

Other assets 5,606 5,171 5,355 6,501 2,417

Total assets $2,154,360$ 1,897,489 $1,739,873 $1,721,757$1,604,542



LIABILITIES

Noninterest-bearing deposits $546,164 $ 462,909 $460,679 $449,185 $320,982

Interest-bearing deposits 1,199,756 1,016,980 877,112 900,713 921,899

Total deposits 1,745,920 1,479,889 1,337,791 1,349,898 1,242,881

Federal Home Loan Bank advances 80,000 110,000 100,000 80,000 80,000

Other borrowings 479 483 491 3,060 3,097

Operating lease liability 11,048 10,910 11,342 11,769 12,198

Accrued interest payable 206 222 310 549 760

Other liabilities 61,332 51,154 52,843 47,060 41,871

Total liabilities $1,898,985$ 1,652,658 $1,502,777 $1,492,336$1,380,807



SHAREHOLDERS' EQUITY

Preferred stock - - - - -

Common stock 257 257 257 257 255

Additional paid-in capital 55,977 55,674 55,098 54,524 54,142

Retained earnings 199,102 188,705 181,576 174,518 169,606

Accumulated other comprehensive income (loss) 39 195 165 122 (268)

Total shareholders' equity 255,375 244,831 237,096 229,421 223,735

Total liabilities and shareholders' equity $2,154,360$ 1,897,489 $1,739,873 $1,721,757$1,604,542

METROCITY BANKSHARES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)



Three Months Ended

March 31, December 31, September 30, June 30, March 31,

(Dollars in thousands, 2021 2020 2020 2020 2020 except per share data)

Interest and dividend income:

Loans, including $22,500 $19,658 $17,880 $18,826 $19,508 Fees

Other investment 170 164 187 196 882 income

Federal 2 17 64 61 166 funds sold

Total interest 22,672 19,839 18,131 19,083 20,556 income



Interest expense:

Deposits 992 1,262 2,046 3,096 4,514

FHLB advances and 146 149 146 144 132 other borrowings

Total interest 1,138 1,411 2,192 3,240 4,646 expense



Net interest 21,534 18,428 15,939 15,843 15,910 income



Provision for loan 1,599 956 1,450 1,061 - losses



Net interest income after provision 19,935 17,472 14,489 14,782 15,910 for loan losses



Noninterest income:

Service charges on 373 350 309 277 376 deposit accounts

Other service charges, 3,398 3,223 2,076 990 2,256 commissions and fees

Gain on sale of residential - - - - 2,529 mortgage loans

Mortgage servicing 166 (82) 235 783 372 income, net

Gain on sale 1,854 1,625 2,265 1,276 1,301 of SBA loans

SBA servicing 2,133 724 2,931 1,959 516 income, net

Other income 262 298 148 215 259

Total noninterest 8,186 6,138 7,964 5,500 7,609 income



Noninterest expense:

Salaries and employee 6,699 6,822 6,416 5,749 6,513 benefits

Occupancy 1,275 1,293 1,302 1,277 1,211

Data 308 313 287 201 277 Processing

Advertising 145 138 127 140 161

Other 2,281 2,511 2,018 2,357 1,987 expenses

Total noninterest 10,708 11,077 10,150 9,724 10,149 expense



Income before provision 17,413 12,533 12,303 10,558 13,370 for income taxes

Provision for income 4,432 3,079 2,918 2,819 3,554 taxes

Net income available to$12,981 $9,454 $9,385 $7,739 $9,816 common shareholders

METROCITY BANKSHARES, INC. AVERAGE BALANCES AND YIELDS/RATES



Three Months Ended

March 31, 2021 December 31, 2020 March 31, 2020

Average Interest andYield / Average Interest andYield / Average Interest andYield /

(Dollars in Balance Fees Rate Balance Fees Rate Balance Fees Rate thousands)

Earning Assets:

Federal funds sold and other investments$125,699 $ 72 0.23 %$97,228 $ 70 0.29 %$193,361 $ 802 1.67 %^(1)

Securities purchased under agreements to - - - 7,826 13 0.66 32,033 140 1.76 resell

Securities available 18,164 100 2.23 17,983 98 2.17 16,664 106 2.56 for sale

Total investments 143,863 172 0.48 123,037 181 0.59 242,058 1,048 1.74

Construction and 40,954 531 5.26 34,145 453 5.28 27,233 397 5.86 development

Commercial real 491,635 7,078 5.84 488,746 6,779 5.52 476,684 7,520 6.34 estate

Commercial and 152,433 1,920 5.11 138,021 1,376 3.97 60,019 979 6.56 industrial

Residential real 1,068,495 12,930 4.91 860,977 11,018 5.09 718,469 10,571 5.92 estate

Consumer and other 174 41 95.56 261 32 48.78 1,629 41 10.12

Gross loans^(2) 1,753,691 22,500 5.20 1,522,150 19,658 5.14 1,284,034 19,508 6.11

Total earning assets 1,897,554 22,672 4.85 1,645,187 19,839 4.80 1,526,092 20,556 5.42

Noninterest-earning 111,164 111,078 93,504 assets

Total assets 2,008,718 1,756,265 1,619,596

Interest-bearing liabilities:

NOW and savings 92,312 47 0.21 78,697 41 0.21 58,202 43 0.30 deposits

Money market deposits 534,192 337 0.26 346,193 328 0.38 189,262 669 1.42

Time deposits 491,913 608 0.50 482,162 893 0.74 726,034 3,802 2.11

Total interest-bearing 1,118,417 992 0.36 907,052 1,262 0.55 973,498 4,514 1.86 deposits

Borrowings 87,483 146 0.68 88,208 149 0.67 75,876 132 0.70

Total interest-bearing 1,205,900 1,138 0.38 995,260 1,411 0.56 1,049,374 4,646 1.78 liabilities

Noninterest-bearing liabilities:

Noninterest-bearing 483,691 453,984 299,088 deposits

Other noninterest-bearing 72,534 68,702 54,325 liabilities

Total noninterest-bearing 556,225 522,686 353,413 liabilities

Shareholders' equity 246,593 238,319 216,809

Total liabilities and$2,008,718 $1,756,265 $1,619,596 shareholders' equity

Net interest income $ 21,534 $ 18,428 $ 15,910

Net interest spread 4.47 4.24 3.64

Net interest margin 4.60 4.46 4.19

Includes income and average balances for term federal funds sold,(1) interest-earning cash accounts and other miscellaneous interest-earning assets.

(2) Average loan balances include nonaccrual loans and loans held for sale.

METROCITY BANKSHARES, INC. LOAN DATA



As of the Quarter Ended

March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020

% of % of % of % of % of

(Dollars in Amount Total Amount Total Amount Total Amount Total Amount Total thousands)

Construction and $52,202 2.8 %$45,653 2.8 %$38,607 2.6 %$42,847 3.1 %$36,477 2.9 %Development

Commercial 473,281 25.3 477,419 29.2 447,596 30.6 429,019 31.3 431,205 34.1 Real Estate

Commercial and 166,915 8.9 137,239 8.4 146,880 10.0 141,540 10.3 60,183 4.8 Industrial

Residential 1,181,38563.0 974,445 59.6 831,334 56.7 755,521 55.2 734,262 58.1 Real Estate

Consumer and 169 - 183 - 505 0.1 967 0.1 1,454 0.1 other

Gross loans $1,873,952100.0%$1,634,939100.0%$1,464,922100.0%$1,369,894100.0%$1,263,581100.0%

Unearned (7,167) (4,595) (5,023) (4,905) (1,978) income

Allowance for loan (11,735) (10,135) (9,339) (7,894) (6,859) losses

Net loans $1,855,050 $1,620,209 $1,450,560 $1,357,095 $1,254,744

METROCITY BANKSHARES, INC. NONPERFORMING ASSETS



As of the Quarter Ended

March 31, December 31, September 30, June 30, March 31,

(Dollars in 2021 2020 2020 2020 2020 thousands)

Nonaccrual $9,071 $10,203 $9,730 $10,335 $10,944 loans

Past due loans 90 days or - - - - - more and still accruing

Accruing troubled debt 2,863 2,891 7,487 2,896 2,922 restructured loans

Total non-performing 11,934 13,094 17,217 13,231 13,866 loans

Other real 3,844 3,844 282 423 423 estate owned

Total non-performing$15,778 $16,938 $17,499 $13,654 $14,289 assets



Nonperforming loans to gross 0.64 % 0.80 % 1.18 % 0.97 % 1.10 %loans

Nonperforming assets to 0.73 0.89 1.01 0.79 0.89 total assets

Allowance for loan losses to 98.33 77.40 54.24 59.66 49.47 non-performing loans

METROCITY BANKSHARES, INC. ALLOWANCE FOR LOAN LOSSES



As of and for the Three Months Ended

March 31, December 31, September 30, June 30, March 31,

(Dollars in 2021 2020 2020 2020 2020 thousands)

Balance, beginning of $10,135 $9,339 $7,894 $6,859 $6,839 period

Net charge-offs/ (recoveries):

Construction and - - - - - development

Commercial (3) 107 (3) (3) (2) real estate

Commercial and 4 51 - - (25) industrial

Residential - - - - - real estate

Consumer and (2) 2 8 29 7 other

Total net charge-offs/ (1) 160 5 26 (20) (recoveries)

Provision for 1,599 956 1,450 1,061 - loan losses

Balance, end $11,735 $10,135 $9,339 $7,894 $6,859 of period

Total loans at end of $1,873,952 $1,634,939 $1,464,922 $1,369,894 $1,263,581 period

Average loans$1,753,691 $1,522,150 $1,407,670 $1,330,729 $1,241,138 ^(1)

Net charge-offs 0.00 % 0.04 % 0.00 % 0.01 % (0.01) %to average loans

Allowance for loan losses 0.63 0.62 0.64 0.58 0.54 to total loans

(1) Excludes loans held for sale

View original content to download multimedia: http://www.prnewswire.com/news-releases/metrocity-bankshares-inc-reports-earnings-for-first-quarter-2021-301275966.html

SOURCE MetroCity Bankshares, Inc.