GlobeNewswire Inc | Apr 21, 2021 09:00AM EDT

April 21, 2021

QUINCY, Calif., April 21, 2021 (GLOBE NEWSWIRE) -- Plumas Bancorp (Nasdaq: PLBC), the parent company of Plumas Bank, today announced record quarterly earnings during the first quarter 2021 of $4.4 million or $0.86 per share, an increase of $1.1 million from $3.3 million or $0.64 per share during the first quarter of 2020. Diluted earnings per share increased to $0.85 during the three months ended March 31, 2021 up from $0.63 per share during the quarter ended March 31, 2020. Included in the current quarter are expenses totaling $191 thousand, or $0.04 per share, related to Plumas Bancorps pending acquisition of Feather River Bancorp, Inc. Return on average assets was 1.55% during the current quarter, up from 1.53% during the first quarter of 2020. Return on average equity increased to 17.7% for the three months ended March 31, 2021, up from 15.2% during the first quarter of 2020.

Financial Highlights March 31, 2021 compared to March 31, 2020

-- Net income increased by $1.1 million, or 34% to $4.4 million. -- Net interest income increased by $1.3 million or 14% to $10.5 million -- Total assets increased by $328 million, or 37%, to $1.2 billion. -- Gross loans increased by $109 million, or 18%, to $733 million. -- Total deposits increased by $306 million, or 40%, to $1.1 billion. -- Total equity increased by $11.8 million, or 13% to $102 million. -- Book value per share increased by $2.20, or 13%, to $19.63, up from $17.43.

Presidents Comments

Andrew J. Ryback, director, president and chief executive officer of Plumas Bancorp and Plumas Bank stated, I am pleased to report that we finished the first quarter of 2021 with improvements in many of our key financial metrics as compared to the first quarter of 2020. In terms of operational improvements, we implemented new Payroll Protection Program (PPP) software allowing Plumas Bank to efficiently process 774 PPP loans totaling $67 million as of March 31st. Additionally, we have processed over $90 million in PPP loan forgiveness from 2020 originations. Our loan forgiveness activities have generated significant fees that have contributed to our first quarter earnings.

Ryback continued, Furthermore, I am proud that in addition to successfully navigating all of the challenges of operating in a pandemic environment while at the same time generating improvements in profitability, we were able to identify and execute on two important strategic initiatives. Namely, we recently announced the signing of a definitive merger agreement whereby Plumas Bancorp will acquire Feather River Bancorp, Inc., the parent company of Bank of Feather River headquartered in Yuba City, California. That announcement was followed by notice that we have relocated the Plumas Bancorp headquarters to Reno, Nevada. Ryback continued, Our growth in these active markets has been driven by our strategic initiatives to expand both our regional footprint and the services we provide to our clients.

As we eagerly prepare for our acquisition of Bank of Feather River, we continue to develop technological services for clients including e-sign capabilities, enhanced remote deposit capture and ACH services for businesses, and real-time online banking enrollment. All the while we are continually enhancing our security program with a focus on fraud detection and prevention.

Ryback concluded, The expansion of our footprint as we integrate Bank of Feather River represents a key step in the direction of planned further growth. We will continue to stay focused on the fundamentals while at the same time identifying and executing on transactions that support our strategic direction. With each development, be it technological or geographical, we reinforce our guiding principle that Plumas Bank is Here. For Good.

Loans, Deposits, Investments and Cash

Gross loans increased by $109 million, or 18%, from $624 million at March 31, 2020 to $733 million at March 31, 2021. The three largest areas of growth in the Companys loan portfolio were $92 million in commercial loans, $21 million in commercial real estate loans and $11 million in construction loans. The three largest decreases were $7 million in agricultural loans, $3 million in residential real estate loans and $2 million in automobile loans. The increase in commercial loans relates to PPP loans which totaled $96 million at March 31, 2021. Unamortized loan fees net of unamortized loan costs on these loans totaled $3.5 million at March 31, 2021.

We have instituted loan forbearance programs to assist borrowers with managing cash flows disrupted due to COVID-19. As of March 31, 2021, there were 80 loan forbearance agreements outstanding which allow for the deferral of up to 6 months in payments representing approximately $20.4 million in loan balances.

The following table presents loans under forbearance programs by loan type as of March 31, 2021 with the expected month that payments are to resume, dollars in thousands.

Month Payments ResumeLoan Type April May June July Other TotalCommercial $ 253 $ $ 37 $ 349 $ - $ 639 -Real Estate- 2,274 - - - - 2,274ResidentialReal Estate- 14,852 352 366 - - 15,570CommercialEquityLines of 198 - - - - 198CreditAutomobile 600 241 227 364 224 1,656Other 40 - 51 - 6 97 Total $ 18,217 $ 593 $ 681 $ $ 230 $ 20,434 713

Total deposits increased by $306 million from $763 million at March 31, 2020 to $1.1 billion at March 31, 2021. We attribute much of this increase to retention of proceeds from PPP loans, a more cautious consumer, and continued growth in our customer base. The increase in deposits includes increases of $228 million in demand deposits, $80 million in savings accounts, $101 million in money market accounts, and $2 million in time deposits. These increases were partially offset by a decrease of $105 million in interest-bearing demand deposits.

During November 2020 we eliminated our interest-bearing demand deposit products, transferring these accounts to either money market accounts or non-interest bearing demand accounts based on product type. We made this change to simplify our product offerings in light of the changes to Federal Reserve Board Regulation D which no longer limits the number of transfers or withdrawals from Money Market or Savings accounts.

At March 31, 2021, 53% of the Companys deposits were in the form of non-interest-bearing demand deposits. The Company has no brokered deposits.

Total investment securities increased by $45 million from $159 million at March 31, 2020 to $204 million at March 31, 2021. Cash and due from banks increased by $176 million from $58 million at March 31, 2020 to $234 million at March 31, 2021.

Asset Quality

Nonperforming assets (which are comprised of nonperforming loans, other real estate owned (OREO) and repossessed vehicle holdings) at March 31, 2021 were $4.4 million, up from $3.1 million at March 31, 2020. Nonperforming assets as a percentage of total assets increased slightly to 0.36% at March 31, 2021 up from 0.35% at March 31, 2020. OREO decreased by $127 thousand from $707 thousand at March 31, 2020 to $580 thousand at March 31, 2021. Nonperforming loans were $3.8 million at March 31, 2021 and $2.3 million at March 31, 2020. Nonperforming loans as a percentage of total loans increased to 0.52% at March 31, 2021, up from 0.37% at March 31, 2020.

The provision for loan losses decreased from $750 thousand during the first quarter of 2020 to $375 thousand during the current quarter. Net charge-offs totaled $315 thousand and $190 thousand during the three months ended March 31, 2021 and 2020, respectively. The allowance for loan losses totaled $10.0 million at March 31, 2021 and $7.8 million at March 31, 2020. The allowance for loan losses as a percentage of total loans increased from 1.25% at March 31, 2020 to 1.36% at March 31, 2021. Excluding PPP loans, the allowance for loan losses as a percentage of total loans at March 31, 2021 was 1.56%.

Shareholders Equity

Total shareholders equity increased by $11.8 million from $90.2 million at March 31, 2020 to $102.0 million at March 31, 2021. The $11.8 million includes earnings during the twelve-month period totaling $15.6 million and stock option activity totaling $0.4 million. These items were partially offset by cash dividends totaling $2.6 million and a decrease of $1.6 million in net accumulated other comprehensive income.

Net Interest Income and Net Interest Margin

Net interest income was $10.5 million for the three months ended March 31, 2021, an increase of $1.3 million from the same period in 2020. The increase in net interest income includes an increase of $1.1 million in interest income and a decrease of $122 thousand in interest expense. Interest and fees on loans increased by $1.2 million related to the amortization of loan fees/costs on PPP loans. During the current quarter we recorded amortization of loan fees net of loan costs on PPP loans totaling $1.6 million. This includes normal amortization on our PPP portfolio and the effect of $42 million in PPP loan forgiveness.

Average loan balances increased by $99 million, while the average yield on loans decreased by 2 basis points from 5.55% during the first quarter of 2020 to 5.53% during the current quarter. The reduction in loan yield includes the effect of a reduction in market rates, including a decline in the average prime rate of 1.2% mostly offset by the amortization of loan fees on PPP loans as discussed above. Interest on investment securities declined by $51 thousand related to a decline in yield of 48 basis points to 1.94%. Average investment securities increased by $30.4 million to $189 million. Interest on cash balances declined by $55 thousand related to a decline in the rate paid on these balances from 1.23% during the first quarter of 2020 to 0.11% during the current quarter. This decline in rate was partially offset by an increase in average balance of $160 million. Net interest margin for the three months ended March 31, 2021 decreased 71 basis points to 3.86%, down from 4.57% for the same period in 2020.

Non-Interest Income/Expense

During the three months ended March 31, 2021, non-interest income totaled $2.3 million, an increase of $125 thousand from the three months ended March 31, 2020. The largest component of this increase was an increase in interchange income of $176 thousand to $715 thousand. During the three months ended March 31, 2021, total non-interest expense increased by $156 thousand to $6.3 million. The largest components were a $262 thousand increase in accrued bonus expense consistent with the increase in pretax income and $191 thousand in legal and investment banking expenses related to our pending acquisition of Feather River Bancorp, Inc. The largest decrease in expense was an increase in the deferral of loan origination fees of $211 thousand, $155 thousand of which relates to origination of PPP loans.

_______________________________________________________________________________________

Founded in 1980, Plumas Bank is a locally owned and managed full-service community bank headquartered in Northeastern California. The Bank operates thirteen branches: eleven located in the northern California counties of Plumas, Lassen, Placer, Nevada, Modoc and Shasta and two branches located in the northern Nevada counties of Washoe and Carson City. The Bank also operates three loan production offices: two located in the northern California counties of Placer and Butte and one located in the southern Oregon county of Klamath. Plumas Bank offers a wide range of financial and investment services to consumers and businesses and has received nationwide Preferred Lender status with the United States Small Business Administration. For more information on Plumas Bancorp and Plumas Bank, please visit our website at www.plumasbank.com.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended and Plumas Bancorp intends for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this news release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either nationally or locally in areas in which the Company conducts its operations; changes in interest rates; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business; loss of key personnel; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies

Contact: Jamie HuynhInvestor Relations Plumas Bank35 S. Lindan AvenueQuincy, CA 95971530.283.7305 ext.8908investorrelations@plumasbank.com

PLUMAS BANCORP CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) As of March 31, 2021 2020 Dollar Percentage Change ChangeASSETS Cash and due from banks $ 233,623 $ $ 302.4% 58,058 175,565Investment securities 204,656 159,247 45,409 28.5% Loans, net of allowance for 722,416 619,487 102,929 16.6% loan lossesPremises and equipment, net 13,803 14,774 (971) -6.6% Bank owned life insurance 13,616 13,275 341 2.6% Real estate acquired through 580 707 (127) -18.0% foreclosureAccrued interest receivable and 18,787 14,023 4,764 34.0% other assetsTotal assets $ $ $ 37.3% 1,207,481 879,571 327,910 LIABILITIES AND SHAREHOLDERS? EQUITY Deposits $ $ $ 40.2% 1,069,218 762,886 306,332Accrued interest payable and 25,937 16,148 9,789 60.6% other liabilitiesJunior subordinated deferrable 10,310 10,310 - 0.0% interest debenturesTotal liabilities 1,105,465 789,344 316,121 40.0% Common stock 7,858 7,425 433 5.8% Retained earnings 91,468 78,460 13,008 16.6% Accumulated other comprehensive 2,690 4,342 (1,652) -38.0% income, netShareholders? equity 102,016 90,227 11,789 13.1% Total liabilities and $ $ $ 37.3% shareholders? equity 1,207,481 879,571 327,910 PLUMAS BANCORP CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) FOR THE THREE MONTHS ENDED 2021 2020 Dollar Percentage MARCH 31, Change Change Interest income $ 10,734 $ 9,599 $ 1,135 11.8% Interest expense 255 378 (123) -32.5% Net interest income before 10,479 9,221 1,258 13.6% provision for loan lossesProvision for loan losses 375 750 (375) -50.0% Net interest income after 10,104 8,471 1,633 19.3% provision for loan lossesNon-interest income 2,350 2,225 125 5.6% Non-interest expense 6,292 6,136 156 2.5% Income before income taxes 6,162 4,560 1,602 35.1% Provision for income taxes 1,721 1,244 477 38.3% Net income $ 4,441 $ 3,316 $ 1,125 33.9% Basic earnings per share $ 0.86 $ 0.64 $ 0.22 34.4% Diluted earnings per share $ 0.85 $ 0.63 $ 0.22 34.9%

PLUMAS BANCORPSELECTED FINANCIAL INFORMATION(Dollars in thousands, except per share data)(Unaudited) Three Months Ended Year Ended 3/31/2021 12/31/ 3/31/2020 12/31/2020 12/31/2019 2020EARNINGS PER SHAREBasic earnings $ 0.86 $ 0.83 $ 0.64 $ 2.80 $ 3.01 per shareDiluted earnings $ 0.85 $ 0.82 $ 0.63 $ 2.77 $ 2.97 per shareWeighted averageshares 5,187 5,182 5,171 5,177 5,155 outstandingWeighted averagediluted shares 5,253 5,234 5,231 5,230 5,228 outstandingCash dividendspaid per share ^ $ 0.14 $ 0.12 $ - $ 0.36 $ 0.46 1 PERFORMANCE RATIOS (annualized for the three months)Return on 1.55 % 1.50 % 1.53 % 1.43 % 1.82 %average assetsReturn on 17.7 % 17.4 % 15.2 % 15.5 % 20.2 %average equityYield on earning 3.95 % 4.00 % 4.75 % 4.15 % 4.97 %assetsRate paid oninterest-bearing 0.20 % 0.22 % 0.34 % 0.25 % 0.39 %liabilitiesNet interest 3.86 % 3.90 % 4.57 % 4.02 % 4.75 %marginNoninterestincome to 0.82 % 0.76 % 1.02 % 0.83 % 0.95 %average assetsNoninterestexpense to 2.19 % 2.23 % 2.83 % 2.34 % 2.68 %average assetsEfficiency ratio 49.0 % 50.3 % 53.6 % 50.6 % 49.9 %^2 3/31/2021 3/31/ 12/31/2020 12/31/2019 12/31/2018 2020CREDIT QUALITY RATIOS AND DATAAllowance for $ 9,962 7,804 $ 9,902 $ 7,243 $ 6,958 loan lossesAllowance forloan losses as a 1.36 % 1.25 % 1.39 % 1.17 % 1.23 %percentage oftotal loansNonperforming $ 3,804 2,310 $ 2,536 $ 2,050 $ 1,117 loansNonperforming $ 4,401 3,079 $ 2,970 $ 2,813 $ 2,340 assetsNonperformingloans as a 0.52 % 0.37 % 0.36 % 0.33 % 0.20 %percentage oftotal loansNonperformingassets as a 0.36 % 0.35 % 0.27 % 0.33 % 0.28 %percentage oftotal assetsYear-to-date net $ 315 189 $ 516 $ 1,215 $ 711 charge-offsYear-to-date netcharge-offs as a 0.18 % 0.12 % 0.07 % 0.21 % 0.14 %percentage of averageloans (annualized) CAPITAL AND OTHER DATACommon sharesoutstanding at 5,197 5,176 5,182 5,166 5,137 end of periodShareholders' $ 102,016 90,227 $ 100,154 $ 84,505 $ 66,932 equityBook value per $ 19.63 17.43 $ 19.33 $ 16.36 $ 13.03 common shareTangible common $ 101,335 89,357 $ 99,432 $ 83,584 $ 65,748 equity^3Tangible bookvalue per common $ 19.50 17.26 $ 19.19 $ 16.18 $ 12.80 share^4Tangible commonequity to total 8.4 % 10.2 % 8.9 % 9.7 % 8.0 %assetsGross loans to 68.6 % 81.8 % 72.9 % 82.9 % 77.9 %deposits PLUMAS BANKREGULATORY CAPITAL RATIOSTier 1 Leverage 9.3 % 10.8 % 9.2 % 10.4 % 9.3 %RatioCommon Equity 14.7 % 13.6 % 14.2 % 13.1 % 11.8 % Tier 1 RatioTier 1Risk-Based 14.7 % 13.6 % 14.2 % 13.1 % 11.8 % Capital RatioTotal Risk-Based 16.0 % 14.8 % 15.4 % 14.2 % 13.0 % Capital Ratio (1) The Company paid a quarterly cash dividend of 14 cents per share onFebruary 15, 2021 and quarterly cash dividends of 12 cents per share on May 15,2020, August 14, 2020 and November 16, 2020.(2) Efficiency ratio is defined as noninterestexpense divided by total revenue (net interest income and total noninterest income).(3) Tangiblecommon equity isdefined ascommon equity less coredepositintangibles.(4) Tangible common book value per share isdefined as tangible common equity divided by common shares outstanding.