PR Newswire | Jul 22, 2020 06:00PM EDT

Quarter of FY2020

07/22 17:00 CDT

Bright Scholar Announces Unaudited Financial Results for the Third Fiscal Quarter of FY20209M Revenue Up 46.6% and Operating Income Up 39.0%Declared a Cash Dividend of US$0.12 per ADS FOSHAN, China, July 22, 2020

FOSHAN, China, July 22, 2020 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the third fiscal quarter ended May 31, 2020.

Third Fiscal Quarter Ended May 31, 2020 Financial Highlights

(in comparison to the same period of the last fiscal year):

Third Fiscal Third Fiscal YoY RMB in million Quarter Quarter % Except EPS and % Ended May 31, Ended May 31, Change 2020 2019

Revenue 739.4 692.8 6.7%

Gross Profit 292.0 318.0 (8.2%)

Gross Margin 39.5% 45.9% (6.4%)

Operating Income 136.2 166.8 (18.4%)

Operating Margin 18.4% 24.1% (5.7%)

Net Income 68.0 137.4 (50.5%)

Net Margin 9.2% 19.8% (10.6%)



Adjusted Gross Profit^ (1) 302.9 324.2 (6.6%)

Adjusted Gross Margin^ (1) 41.0% 46.8% (5.8%)

Adjusted Operating Income^ (2) 114.7 189.6 (39.5%)

Adjusted Operating Margin ^(2) 15.5% 27.4% (11.9%)

Adjusted Net Income ^(3) 46.6 160.2 (70.9%)

Adjusted Net Margin ^(3) 6.3% 23.1% (16.8%)

Adjusted EBITDA ^(4) 164.5 220.9 (25.5%)

Adjusted EBITDA Margin ^(4) 22.2% 31.9% (9.7%)



Basic and Diluted Earnings per Share 0.64 1.13 (43.4%)

Adjusted Basic and Diluted Earnings 0.46 1.32 (65.2%)per Share ^(5)

Nine Months Ended May 31, 2020 Financial Highlights

(in comparison to the same period of the last fiscal year):

RMB in million Nine Months Nine Months YoY Except EPS and % Ended May 31, Ended May 31, % 2020 2019 Change

Revenue 2,714.4 1,851.4 46.6%

Gross Profit 1,072.3 764.9 40.2%

Gross Margin 39.5% 41.3% (1.8%)

Operating Income 479.6 345.0 39.0%

Operating Margin 17.7% 18.6% (0.9%)

Net Income 312.8 300.9 4.0%

Net Margin 11.5% 16.3% (4.8%)



Adjusted Gross Profit^ (1) 1,105.2 778.7 41.9%

Adjusted Gross Margin^ (1) 40.7% 42.1% (1.4%)

Adjusted Operating Income^ (2) 500.5 403.9 23.9%

Adjusted Operating Margin ^(2) 18.4% 21.8% (3.4%)

Adjusted Net Income ^(3) 333.6 359.8 (7.3%)

Adjusted Net Margin ^(3) 12.3% 19.4% (7.1%)

Adjusted EBITDA ^(4) 669.4 487.6 37.3%

Adjusted EBITDA Margin ^(4) 24.7% 26.3% (1.6%)



Basic and Diluted Earnings per Share 2.62 2.38 10.1%

Adjusted Basic and Diluted Earnings per 2.79 2.86 (2.4%)Share ^(5)

______________________________________________________________________________________________

1. Adjusted gross profit/(loss) is defined as gross profit/(loss) excludingamortization of intangible assets. Adjusted gross margin is defined as adjustedgross profit/(loss) divided by revenue.

2. Adjusted operating income/(loss) is defined as operating income/(loss)excluding share-based compensation expense and amortization of intangibleassets. Adjusted operating margin is defined as adjusted operating income/(loss) divided by revenue.

3. Adjusted net income/(loss) is defined as net income/(loss) excludingshare-based compensation expense and amortization of intangible assets.Adjusted net margin is defined as adjusted net income/(loss) divided byrevenue.

4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization, andshare-based compensation expense. Adjusted EBITDA margin is defined as adjustedEBITDA divided by revenue.

5. Adjusted basic and diluted earnings per share is defined as adjusted netincome/(loss) attributable to ordinary shareholders (net income/(loss) toordinary shareholders excluding share-based compensation expense andamortization of intangible assets) divided by the weighted average number ofbasic and diluted ordinary shares or American depositary shares (each an"ADS"), each representing one Class A ordinary share of the Company, on anas-converted basis.

For more information on these adjusted financial measures, please see thesection captioned under "Non-GAAP Financial Measures" and the tables captioned"Reconciliations of GAAP and Non-GAAP Results" set forth at the end of thisrelease.

BUSINESS PERFORMANCE HIGHLIGHTS

(in comparison to the same period of the last fiscal year)

Domestic K-12 Schools

The domestic K-12 schools comprise our international schools, bilingual schools and kindergartens in China.

* The average number of students increased by 9.2% for the third fiscal quarter and 10.6% for the nine-month period. * Revenue amounted to RMB434.8 million and accounted for 58.9% of total revenue in the third fiscal quarter. For the nine-month period, revenue increased by 3.7% to RMB1,552.1 million and accounted for 57.1% of total revenue. * For the third fiscal quarter, gross margin was 43.1% compared to 48.3%, and operating margin was 27.0% compared to 37.8%. For the nine-month period, gross margin was 42.3% compared to 42.3%, and operating margin was 28.8% as compared to 28.8%.

Overseas Schools

The overseas schools comprise our overseas schools including Bournemouth, St. Michael's, Bosworth and CATS.

* The average number of students was 3,219 for the third fiscal quarter and 3,246 for the nine-month period. * Revenue amounted to RMB210.4 million and accounted for 28.5% of total revenue for the third fiscal quarter. For the nine-month period, revenue amounted to RMB766.8 million and accounted for 28.2% of total revenue for the same period. * For the third fiscal quarter, gross margin was 29.9% and operating margin was 5.1%. For the nine-month period, gross margin was 36.7% and operating margin was 9.5%.

Complementary Education Services

The complementary education services comprise language training, overseas study counselling, career counselling, study tours and camps and others.

* Revenue amounted to RMB94.2 million and accounted for 12.6% of total revenue. For the nine-month period, revenue increased by 23.1% to RMB395.5 million, and accounted for 14.7% of total revenue. * For the third fiscal quarter, gross margin increased from 30.5% to 44.4%, and operating margin increased from (10.3%) to 14.7%. For the nine-month period, gross margin was 33.8% compared to 37.6%, and operating margin was 10.0% compared to 14.1%.

"Despite disruptions and short-term impact from the COVID-19 pandemic, Bright Scholar's performance during the third fiscal quarter has demonstrated our continued progress in executing our growth strategy and highlighted the resilience of our underlying business," said Jerry He, Executive Vice Chairman of Bright Scholar. "The revenue for the quarter was RMB739.4 million, representing a year-over-year increase of 6.7%. Our net income was RMB68.0 million, which was negatively impacted by the mandatory closure of our schools, kindergartens and learning centers. For the nine-month period, the revenue was RMB2,714.4 million, representing a year-over-year increase of 46.6%. The adjusted gross profit, adjusted operating income, adjusted EBITDA increased by 41.9%, 23.9% and 37.3% year-over-year, respectively."

"In these challenging times, we could not be more pleased with the resilience of demand for our domestic K-12 education services," said Wanmei Li, Chief Executive Officer of Domestic K-12 School business. "In comparison to the third quarter and nine months of the last fiscal year, the average student enrolment increased by 9.2% and 10.6% year-over-year, respectively."

"Our students continued to achieve remarkable academic outcomes." Ms. Li continued, "As of May 22, 2020, 93.6% of students in the 2020 graduating class of our international schools in China have received offers from the top 50 institutions including 6 offers from Oxbridge, 4 offers from University of Chicago, and 12 offers from UC Berkeley. Our collaboration with Country Garden remains very strong. As of the release date, we have entered into agreements with Country Garden and other partners to add 61 kindergartens and 8 schools to our school network with a total capacity of approximately 35,500 students in China."

"Since COVID-19 outbreak in January 2020, Complementary Education Service adjusted its business strategy promptly, moving some of the services online. The pandemic is now effectively under control in China, as people resume work and normal life, the class resumption rate of some business units has reached nearly 80%," said Zi Chen, Chief Executive Officer of Complementary Education Services. "While the full impact of this global pandemic remains uncertain and as such we will focus on the markets of which the epidemic has been contained, especially domestic market, to expand our business." Mr. Chen continued, "It's very important for us to seize the opportunity in this summer, and we will launch new products and services to strengthen our competitive market position."

"As a student-centered company, Bright Scholar has continuously been evolving to meet the changing needs of our students as we all navigate the unprecedented situation of COVID-19," Mr. He continued. "While these changes present challenges in the short term, we are focused on the significant opportunities presented to us by new technology and learning behaviour."

"In the quarter, we advanced two strategic initiatives to capitalize on these opportunities. Earlier in May, we announced the acquisition of 51% equity interests in Linstitute (the "institute"). The institute provides high-quality and outcome-focused online training services including Academic Olympiad, a comprehensive selection of academic courses, as well as other world-wide recognized international courses. In June, we announced the launch of our virtual "Future Global School" (the "virtual school") with online-merge-offline (OMO) model, which will be in operation from the beginning of FY21. The virtual school will deliver high quality international curriculums through an interactive and intelligent Learning Management System. It creates a new blended learning experience combining the best of classroom and online education that offers human connection between teachers and the students around the world. The expansion of our service offerings in utilizing technology to enhance access to high quality education will further strengthen our market leadership in the face of the pandemic as we usher a new age of learning."

Mr. He concluded, "While the pandemic is causing uncertainty and near-term impact, our revenue and profits continued to grow in the first 3 fiscal quarters and our long-term goals and strategy remain unchanged. We expect most of our business will bounce back stronger post COVID-19. Key secular megatrends driving our business remain intact and we remain committed to balancing operational discipline with continued investments in key strategic areas to drive long term growth."

"Our prudent financial management enabled us to have the financial flexibility to continue to invest in our business and return value to our shareholders. The Board of Directors has approved and declared a cash dividend of US$0.12 per ADS."

UNAUDITED FINANCIAL RESULTSFOR THE THIRDFISCAL QUARTER ENDED MAY 31, 2020

Revenue

Third Fiscal Quarter Third Fiscal Quarter YoY Revenue Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (% of Total (RMB in (% of Total million) Revenue) million) Revenue)

Domestic K-12 434.8 58.9% 578.4 83.5% (24.8%) Schools

International 242.9 32.9% 225.9 32.6% 7.6% Schools

Bilingual 185.5 25.1% 195.1 28.2% (4.9%) Schools

Kindergartens 6.4 0.9% 157.4 22.7% (96.0%)

Overseas Schools210.4 28.5% 17.2 2.5% 1,126.6%

Complementary 94.2 12.6% 97.2 14.0% (3.2%) Education

Total 739.4 100.0% 692.8 100.0% 6.7%

Revenue for the quarter was RMB739.4 million, representing a 6.7% increase from RMB692.8 million for the same period of the last fiscal year. The changes in revenue is primarily contributed by an increase in overseas schools revenue, which was acquired in July 2019, partially offset by the decreased revenue in kindergartens due to the temporary mandatory closure of schools.

Cost of Revenue

Cost of revenue for the quarter was RMB447.4 million, representing a 19.4% increase from RMB374.8 million for the same period of the last fiscal year.

Gross Profit, Gross Margin and Adjusted Gross Profit

Third Fiscal Quarter Third Fiscal Quarter YoY Gross Profit Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (Margin (RMB in (Margin million) %) million) %)

Domestic K-12 187.4 43.1% 279.5 48.3% (33.0%) Schools

International 127.3 52.4% 109.9 48.7% 15.9% Schools

Bilingual Schools 94.9 51.1% 88.5 45.4% 7.1%

Kindergartens (34.8) (547.2%)81.1 51.5% (143.0%)

Overseas Schools 62.8 29.9% 8.9 51.4% 612.3%

Complementary 41.8 44.4% 29.6 30.5% 40.8% Education

Total 292.0 39.5% 318.0 45.9% (8.2%)

Gross profit for the quarter was RMB292.0 million, as compared to RMB318.0 million for the same period of the last fiscal year. Gross margin was 39.5% for the quarter, as compared to 45.9% for the same period of the last fiscal year.

Adjusted gross profit for the quarter was RMB302.9 million, as compared to RMB324.2 million for the same period of the last fiscal year. Adjusted gross margin was 41.0% for the quarter, as compared to 46.8% for the same period of the last fiscal year.

Selling, General and Administrative Expenses and Adjusted SG&A Expenses (6)

Third Fiscal Quarter Third Fiscal Quarter YoYSG&A Expenses Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (% of Total (RMB in (% of Total million) Revenue) million) Revenue)

Domestic K-12 Schools 70.3 9.6% 61.4 8.9% 14.5%

International Schools 36.0 4.9% 19.4 2.8% 85.4%

Bilingual Schools 21.1 2.9% 22.7 3.3% (7.2%)

Kindergartens 13.2 1.8% 19.3 2.8% (31.6%)

Overseas Schools 60.7 8.2% 11.2 1.6% 440.9%

Complementary Education 28.5 3.8% 41.0 5.9% (30.7%)

Unallocated Corporate Expenses^ (7) 6.8 0.9% 38.4 5.5% (82.3%)

Total 166.3 22.5% 152.0 21.9% 9.4%

Third Fiscal Third Fiscal YoYAdj. SG&A Expenses ^(6) Quarter Quarter % Ended May 31, 2020 Ended May 31, 2019 Change

(RMB in (% of (RMB in (% of million) Total m Total Revenue) illion) Revenue)

Domestic K-12 Schools 69.2 9.4% 58.8 8.4% 17.9%

International Schools 36.2 4.9% 19.0 2.7% 90.5%

Bilingual Schools 20.4 2.8% 21.6 3.1% (5.4%)

Kindergartens 12.6 1.7% 18.2 2.6% (30.4%)

Overseas Schools 60.7 8.2% 11.2 1.6% 440.9%

Complementary Education 28.3 3.8% 40.5 5.8% (30.1%)

Unallocated Corporate Expenses 40.4 5.5% 24.9 3.7% 61.7%^(8)

Total 198.6 26.9% 135.4 19.5% 46.7%

______________________________________________________________________________________________

6. Adjusted SG&A expenses is defined as selling, general and administrativeexpenses excluding share-based compensation expense.

7. Unallocated corporate expenses are mainly from headquarter, includingstaff cost, share-based compensation expense and other office expenses.

8. Adjusted unallocated corporate expenses is defined as unallocatedcorporate expenses excluding share-based compensation expense.

Total SG&A expenses for the quarter were RMB166.3 million, representing a 9.4% increase from RMB152.0 million for the same period of the last fiscal year. Adjusted SG&A expenses for the quarter were RMB198.6 million, representing a 46.7% increase from RMB135.4 million for the same period of the last fiscal year.

Operating Income, Operating Income Margin and Adjusted Operating Income

Third Fiscal Quarter Third Fiscal Quarter YoY Operating Income Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (Margin (RMB in (Margin million) %) million) %)

Domestic K-12 Schools 117.5 27.0% 218.4 37.8% (46.2%)

International Schools 91.8 37.8% 90.5 40.1% 1.3%

Bilingual Schools 74.0 39.9% 65.7 33.7% 12.6%

Kindergartens (48.3) (757.7%)62.2 39.5% (177.7%)

Overseas Schools 10.6 5.1% (2.4) (14.0%) 541.7%

Complementary Education13.8 14.7% (10.0) (10.3%) 238.2%

Unallocated Corporate (5.7) - (39.2) - 85.3% Expenses

Total 136.2 18.4% 166.8 24.1% (18.4%)

Operating income for the quarter was RMB136.2 million, as compared to RMB166.8 million for the same period of the last fiscal year. Operating margin was 18.4% for the quarter, as compared to 24.1% for the same period of the last fiscal year.

Adjusted operating income for the quarter was RMB114.7 million, as compared to RMB189.6 million for the same period of the last fiscal year. Adjusted operating margin was 15.5% for the quarter, as compared to 27.4% for the same period of the last fiscal year.

Net Income and Adjusted Net Income

Net income for the quarter was RMB68.0 million, as compared to RMB137.4 million for the same period of the last fiscal year.

Adjusted net income for the quarter was RMB46.6 million, as compared to RMB160.2 million for the same period of the last fiscal year.

Earnings per ordinary share/ADS and Adjusted Earnings per ordinary share/ADS

Basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB0.64 and RMB0.64, respectively, as compared to earnings per share of RMB1.13 and RMB1.13, respectively, for the same period of the last fiscal year.

Adjusted basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB0.46 and RMB0.46, respectively, as compared to earnings per share of RMB1.32 and RMB1.32, respectively, for the same period of the last fiscal year.

Adjusted EBITDA

Adjusted EBITDA for the quarter was RMB164.5 million, as compared to RMB220.9 million for the same period of the last fiscal year.

UNAUDITED FINANCIAL RESULTSFOR THE NINE MONTHS ENDED MAY 31, 2020

Revenue

Nine Months Nine Months YoY Revenue Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (% of Total (RMB in (% of Total million) Revenue) million) Revenue)

Domestic K-12 1,552.1 57.1% 1,496.9 80.9% 3.7% Schools

International 695.5 25.6% 590.7 31.9% 17.7% Schools

Bilingual 573.2 21.1% 519.6 28.1% 10.3% Schools

Kindergartens 283.4 10.4% 386.6 20.9% (26.7%)

Overseas Schools766.8 28.2% 33.3 1.8% 2,204.4%

Complementary 395.5 14.7% 321.2 17.3% 23.1% Education

Total 2,714.4 100.0% 1,851.4 100.0% 46.6%

Revenue for the period was RMB2,714.4 million, representing a 46.6% increase from RMB1,851.4 million for the same period of the last fiscal year.

Cost of Revenue

Cost of revenue for the period was RMB1,642.1 million, representing a 51.1% increase from RMB1,086.6 million for the same period of the last fiscal year.

Gross Profit, Gross Margin and Adjusted Gross Profit

Nine Months Nine Months YoY Gross Profit Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (Margin (RMB in (Margin million) %) million) %)

Domestic K-12 657.3 42.3% 633.1 42.3% 3.8% Schools

International 321.5 46.2% 252.2 42.7% 27.5% Schools

Bilingual Schools 253.2 44.2% 205.9 39.6% 23.0%

Kindergartens 82.6 29.1% 175.0 45.3% (52.8%)

Overseas Schools 281.2 36.7% 11.0 32.9% 2,467.3%

Complementary 133.8 33.8% 120.8 37.6% 10.7% Education

Total 1,072.3 39.5% 764.9 41.3% 40.2%

Gross profit for the period was RMB1,072.3 million, representing a 40.2% increase from RMB764.9 million for the same period of the last fiscal year. Gross margin was 39.5% for the period, as compared to 41.3% for the same period of the last fiscal year.

Adjusted gross profit for the period was RMB1,105.2 million, representing a 41.9% increase from RMB778.7 million for the same period of the last fiscal year. Adjusted gross margin was 40.7% for the period, as compared to 42.1% for the same period of the last fiscal year.

Selling, General and Administrative Expenses and Adjusted SG&A Expenses (6)

Nine Months Nine Months YoYSG&A Expenses Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (% of (RMB in (% of Total Total million) Revenue) million) Revenue)

Domestic K-12 Schools 213.2 7.8% 205.8 11.2% 3.6%

International Schools 85.3 3.1% 71.9 3.9% 18.6%

Bilingual Schools 74.1 2.7% 75.0 4.1% (1.2%)

Kindergartens 53.8 2.0% 58.9 3.2% (8.7%)

Overseas Schools 216.8 8.0% 14.5 0.8% 1,398.8%

Complementary Education 96.4 3.6% 83.4 4.5% 15.5%

Unallocated Corporate Expenses^ 82.1 3.0% 128.2 6.9% (36.0%) (7)

Total 608.5 22.4% 431.9 23.4% 40.9%

Nine Months Nine Months YoYAdj. SG&A Expenses ^(6) Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (% of (RMB in (% of Total Total million) Revenue) million) Revenue)

Domestic K-12 Schools 209.4 7.7% 198.1 10.7% 5.7%

International Schools 85.0 3.1% 70.7 3.8% 20.3%

Bilingual Schools 72.2 2.7% 71.7 3.9% 0.6%

Kindergartens 52.2 1.9% 55.7 3.0% (6.1%)

Overseas Schools 216.8 8.0% 14.5 0.8% 1,398.8%

Complementary Education 95.4 3.5% 79.5 4.3% 20.0%

Unallocated Corporate Expenses 99.0 3.6% 94.8 5.1% 4.3%^(8)

Total 620.6 22.8% 386.9 20.9% 60.4%

______________________________________________________________________________________________

6. Adjusted SG&A expenses is defined as selling, general and administrativeexpenses excluding share-based compensation expense.

7. Unallocated corporate expenses are mainly from headquarter, includingstaff cost, share-based compensation expense and other office expenses.

8. Adjusted unallocated corporate expenses is defined as unallocatedcorporate expenses excluding share-based compensation expense.

Total SG&A expenses for the period were RMB608.5 million, representing a 40.9% increase from RMB431.9 million for the same period of the last fiscal year. Adjusted SG&A expenses for the period were RMB620.6 million, representing a 60.4% increase from RMB386.9 million for the same period of the last fiscal year.

Operating Income, Operating Income Margin and Adjusted Operating Income

Nine Months Nine Months YoY Operating Income Ended May 31, 2020 Ended May 31, 2019 % Change

(RMB in (Margin (RMB in (Margin million) %) million) %)

Domestic K-12 Schools 446.5 28.8% 431.3 28.8% 3.5%

International Schools 236.7 34.0% 182.2 30.8% 29.9%

Bilingual Schools 179.8 31.4% 131.3 25.3% 36.9%

Kindergartens 30.0 10.6% 117.8 30.4% (74.5%)

Overseas Schools 72.9 9.5% (3.5) (10.6%) 2,177.1%

Complementary Education39.5 10.0% 45.3 14.1% (12.9%)

Unallocated Corporate (79.3) - (128.1) - 38.0% Expenses

Total 479.6 17.7% 345.0 18.6% 39.0%

Operating income for the period was RMB479.6 million, representing a 39.0% increase from RMB345.0 million for the same period of the last fiscal year. Operating margin was 17.7% for the period, as compared to 18.6% for the same period of the last fiscal year.

Adjusted operating income for the period was RMB500.5 million, representing an 23.9% increase from RMB403.9 million for the same period of the last fiscal year. Adjusted operating margin was 18.4% for the period, as compared to 21.8% for the same period of the last fiscal year.

Net Income and Adjusted Net Income

Net income for the period was RMB312.8 million, representing a 4.0% increase as compared to RMB300.9 million for the same period of the last fiscal year.

Adjusted net income for the period was RMB333.6 million, as compared to RMB359.8 million for the same period of the last fiscal year.

Earnings per ordinary share/ADS and Adjusted Earnings per ordinary share/ADS

Basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the period were RMB2.62 and RMB2.62, respectively, as compared to earnings per share of RMB2.38 and RMB2.38, respectively, for the same period of the last fiscal year.

Adjusted basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the period were RMB2.79 and RMB2.79, respectively, as compared to earnings per share of RMB2.86 and RMB2.86, respectively, for the same period of the last fiscal year.

Adjusted EBITDA

Adjusted EBITDA for the period was RMB669.4 million, representing a 37.3% increase from RMB487.6 million for the same period of the last fiscal year.

Cash and Working Capital

As of May 31, 2020, the Company's cash and cash equivalents and restricted cash were RMB2,092.0 million (US$293.2 million), as compared to RMB2,433.4 million as of February 29, 2020. As of May 31, 2020, we also have short-term investments of RMB1,966.1 million (US$275.6 million). For the nine months ended May 31, 2020, the Company's capital expenditure was approximately RMB107.3 million, up 2.1% compared to the same period of the last fiscal year.

REAFFIRMS REVISED GUIDANCE FOR FISCAL YEAR ENDING AUGUST 31, 2020

The Company reaffirms its revised guidance for the 2020 fiscal year and expects its revenue to be in a range of RMB3.37 billion and RMB3.47 billion for the 2020 fiscal year, representing a year-over-year growth of 31% to 35%, and its average student enrolment to be between approximately 51,800 and 52,800, representing a year-over-year increase of 11% to 13%.

This guidance is based on the current market and operating conditions and reflects the Company's current and preliminary estimates of such market and operating conditions and market demand, which are all subject to change.

Conference Call

BEDU's management will host a conference call at 8:00 am US Eastern Time (8:00 pm Beijing/Hong Kong Time) on July 23, 2020 to discuss its quarterly results and recent business activities.

To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:

Mainland China: 4001-201-203

Hong Kong: 852-301-84992

United States: 1-888-346-8982

Canada Toll Free: 1-855-669-9657

International: 1-412-902-4272

*No passcode is required for the call. Please request to join Bright Scholar Education Holdings Ltd.'s call as you dial in.

The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.brightscholar.com/.

Following the earnings conference call, an archive of the call will be available by dialling:

United States: 1-877-344-7529

International: 1-412-317-0088

Canada Toll Free: 855-669-9658

Replay Passcode: 10145838

Replay End Date: July 30, 2020

CONVENIENCE TRANSLATION

The Company's business is primarily conducted in China and the significant majority of revenue generated are denominated in Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter and nine-month period ended May 31, 2020 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB7.1348, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on May 29, 2020. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on May 29, 2020 or at any other rate.

NON-GAAP FINANCIAL MEASURES

In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A, adjusted operating income/(loss), adjusted net earnings per share attributable to ordinary shareholders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) as gross profit/(loss) excluding amortization of intangible assets and adjusted gross margin as adjusted gross profit/(loss) divided by revenue. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense, and adjusted EBITDA margin as adjusted EBITDA divided by revenue. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense and amortization of intangible assets and adjusted net margin as adjusted net income/(loss) divided by revenue. We define adjusted SG&A as selling, general and administration expense excluding share-based compensation expense. We define adjusted operating income/(loss) as net operating income/(loss) excluding share-based compensation expense and amortization of intangible assets and adjusted operating margin as adjusted operating income/(loss) divided by revenue. Additionally, we define adjusted net earnings per share attributable to ordinary shareholders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) to ordinary shareholders excluding share-based compensation expense and amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or American depositary shares (each an "ADS"), each representing one Class A ordinary share of the Company, on an as-converted basis.

We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles does not have significant connection to the growth of the business. Therefore, we provide additional exclusion of amortization of intangible assets to redefine adjusted operating income/(loss), adjusted net income/(loss), and adjusted net earnings per share attributable to ordinary shareholders, basic and diluted.

We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A, adjusted operating income/(loss), adjusted net earnings per share attributable to ordinary shareholders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit and share-based compensation expense and amortization of intangible assets. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; and share-based compensation expense, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

About Bright ScholarEducation Holdings Limited

Bright Scholar is a global premier education service company, dedicated to providing quality international education to global students and equipping them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education. Bright Scholar also complements its international offerings with Chinese government-mandated curriculum for students who wish to maintain the option of pursuing higher education in China. As of May 31, 2020, Bright Scholar operated 80 schools across ten provinces in China and eight schools overseas, covering the breadth of K-12 academic needs of its students. In the nine months ended May 31, 2020, Bright Scholar had an average of 51,970 students enrolled at its schools.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

IR Contact:GCM Strategic CommunicationsEmail: BEDU.IR@gcm.international

Media Contact:Email: media@brightscholar.comPhone: +86-757-6683-2507

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

As of

August 31, May 31,

2019 2020

RMB RMB USD

ASSETS

Current assets

Cash and cash equivalents 3,246,995 1,000,978 140,295

Restricted cash 18,019 1,089,596 152,716

Short-term investments^(1) 241,270 1,966,139 275,570

Accounts receivable 21,528 50,296 7,049

Amounts due from related parties 10,652 22,606 3,168

Other receivables, deposits and other assets 177,150 222,168 31,139

Inventories 26,234 29,596 4,148

Total current assets 3,741,848 4,381,379 614,085

Restricted cash - non current - 1,400 195

Property and equipment, net 899,510 1,070,112 149,985

Land use rights, net 88,204 86,608 12,139

Intangible assets, net 552,011 573,365 80,362

Goodwill 2,090,078 2,236,832 313,510

Long-term investments 28,455 13,491 1,891

Prepayment for construction contract 5,251 1,528 214

Deferred tax assets, net 30,333 19,777 2,772

Deposit for acquisition 338,585 - -

Other non-current assets 13,362 12,840 1,800

Operating lease right-of-use assets - 1,988,949 278,767

Total non-current assets 4,045,789 6,004,902 841,635

TOTAL ASSETS 7,787,637 10,386,281 1,455,720

_____________________________________________________________________________________________

1. As of May 31, 2020, part of short-term investments principal areguaranteed by related parties of the Company.

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED

(Amounts in thousands)

As of

August May 31, 31,

2019 2020

RMB RMB USD

LIABILITIES AND EQUITY

Current liabilities

Accounts payable (including accounts payable of the consolidated VIEs without recourse to Bright Scholar Education of RMB 94,295 100,639 14,105 32,842 and RMB 24,629 as of August 31, 2019 and May 31, 2020, respectively)

Amounts due to related parties (including amounts due to related parties of the consolidated VIEs without recourse to Bright 110,038 78,448 10,995 Scholar Education of RMB 76,117 and RMB 44,536 as of August 31, 2019 and May 31, 2020, respectively)

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to Bright Scholar Education of RMB 364,734 615,082 604,309 84,696 and RMB 336,045as of August 31, 2019 and May 31, 2020, respectively)

Short term loan (including short term loan of the consolidated VIEs without recourse to Bright Scholar Education of nil and RMB 50,000 938,611 131,554 7,500 as of August 31, 2019 and May 31, 2020, respectively)

Income tax payable (including income tax payable of the consolidated VIEs without recourse to Bright Scholar Education 93,479 136,452 19,125 of RMB 50,968 and RMB 62,423 as of August 31, 2019 and May 31, 2020, respectively)

Contract liabilities (including contract liabilities of the consolidated VIEs without recourse to Bright Scholar Education of RMB 1,529,137 754,673 105,774 1,157,774 and RMB 629,446 as of August 31, 2019 and May 31, 2020, respectively)

Refund liabilities (including refund liabilities of the consolidated VIEs without recourse to Bright Scholar Education of RMB 20,259 211,779 29,683 19,132 and RMB 145,503 as of August 31, 2019 and May 31, 2020, respectively)

Operating lease liabilities (including operating lease liabilities of the consolidated VIEs without recourse to Bright Scholar - 204,603 28,677 Education of nil and RMB 33,023 as of August 31, 2019 and May 31, 2020, respectively)

Total current liabilities 2,512,290 3,029,514 424,609

Non-current portion of deferred revenue (including non-current portion of deferred revenue of the consolidated VIEs without - 3,201 449 recourse to Bright Scholar Education of nil and RMB 1,700 as of August 31, 2019 and May 31, 2020, respectively)

Deferred tax liabilities, net (including deferred tax liabilities of the consolidated VIEs without recourse to Bright Scholar Education 53,689 58,427 8,189 of RMB 35,895 and RMB 32,704 as of August 31, 2019 and May 31, 2020, respectively)

Other non-current liability due to related parties (including non- current liabilities due to related parties of the consolidated VIEs without recourse to Bright Scholar Education of RMB 21,736 21,736 21,326 2,989 and RMB 21,326 as of August 31, 2019 and May 31, 2020, respectively)

Other non-current liability due to third parties (including non- current liabilities due to third parties of the consolidated VIEs without recourse to Bright Scholar Education of RMB 7,621 10,654 12,983 1,820 and RMB 11,254 as of August 31, 2019 and May 31, 2020, respectively)

Bonds payable 2,106,000 2,098,981 294,189

Long term loan (including long term loan of the consolidated VIEs without recourse to Bright Scholar Education of nil and RMB - 77,500 10,862 77,500 as of August 31, 2019 and May 31, 2020, respectively)

Operating lease liabilities (including operating lease liabilities of the consolidated VIEs without recourse to Bright Scholar - 1,817,869 254,789 Education of nil and RMB 231,516 as of August 31, 2019 and May 31, 2020, respectively)

Total non-current liabilities 2,192,079 4,090,287 573,287

TOTAL LIABILITIES 4,704,369 7,119,801 997,896

______________________________________________________________________________________________

1. As of May 31, 2020, part of short-term investments principal areguaranteed by related parties of the Company.

As of

August May 31, 31,

2019 2020

RMB RMB USD

EQUITY

Share capital 8 8 1

Additional paid-in capital 2,105,189 1,966,160 275,573

Statutory reserves 64,945 64,945 9,103

Accumulated other comprehensive income 78,955 95,461 13,380

Accumulated retained earnings 472,339 784,078 109,895

Shareholders' equity 2,721,436 2,910,652 407,952

Non-controlling interests 361,832 355,828 49,872

Total equity 3,083,268 3,266,480 457,824

TOTAL LIABILITIES AND EQUITY 7,787,637 10,386,281 1,455,720

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for shares and per share data)

Three Months Ended May 31, Nine Months Ended May 31,

2019 2020 2019 2020

RMB RMB USD RMB RMB USD

Revenue 692,825 739,390 103,631 1,851,445 2,714,384 380,443

Cost of revenue (374,784) (447,427) (62,711) (1,086,561) (1,642,122) (230,157)

Gross profit 318,041 291,963 40,920 764,884 1,072,262 150,286

Selling,general and (152,035) (166,304) (23,309) (431,937) (608,537) (85,291)administrativeexpenses

Other operating 815 10,497 1,471 12,007 15,883 2,226income

Operating 166,821 136,156 19,082 344,954 479,608 67,221income

Interest income 10,081 (43,086) (6,039) 32,290 (106,304) (14,899)/(expense), net

Investment 5,593 12,978 1,819 15,736 54,570 7,648income

Other expenses (2,376) (2,546) (356) (5,803) (2,676) (375)

Income beforeincome taxesand share ofequity in loss 180,119 103,502 14,506 387,177 425,198 59,595ofunconsolidatedaffiliates

Income tax (42,672) (35,477) (4,972) (86,276) (112,168) (15,721)expense

Share of equityin loss of (33) (19) (3) (17) (252) (35)unconsolidatedaffiliates

Net income 137,414 68,006 9,531 300,884 312,778 43,839

Net income/(loss)attributable to 761 (8,791) (1,232) 7,861 (2,065) (289)non-controllinginterests

Net incomeattributable to 136,653 76,797 10,763 293,023 314,843 44,128ordinaryshareholders

Net earningsper shareattributable to ordinaryshareholders

-Basic 1.13 0.64 0.09 2.38 2.62 0.37

-Diluted 1.13 0.64 0.09 2.38 2.62 0.37

Weighted average sharesused in calculating net earningsper ordinary share:

-Basic 120,901,587 119,981,400 119,981,400 122,908,466 120,331,525 120,331,525

-Diluted 121,010,564 119,981,400 119,981,400 122,996,539 120,331,525 120,331,525

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

Three Months Ended May 31, Nine Months Ended May 31,

2019 2020 2019 2020

RMB RMB USD RMB RMB USD

Net cash(used in)/generated (78,206) (211,310) (29,617) 182,517 (111,576) (15,639)fromoperatingactivities

Net cashused in (300,129) (214,278) (30,033) (837,538) (1,756,712) (246,217)investingactivities

Net cash(used in)/generated (124,658) 51,901 7,274 (467,221) 705,541 98,887fromfinancingactivities

Effect ofexchange 37,175 32,223 4,516 15,241 (10,293) (1,443)rate changeson cash

Net changein cash andcashequivalents, (465,818) (341,464) (47,860) (1,107,001) (1,173,040) (164,412) andrestrictedcash

Cash andcashequivalents,andrestricted 2,522,898 2,433,438 341,066 3,164,081 3,265,014 457,618cash atbeginning ofthe period

Cash andcashequivalents,and 2,057,080 2,091,974 293,206 2,057,080 2,091,974 293,206restrictedcash at end ofthe period

Reconciliations of GAAP and Non-GAAP Results

(Amounts in thousands, except for shares and per share data)

Three Months Ended May 31, Nine Months Ended May 31,

2019 2020 2019 2020

RMB RMB USD RMB RMB USD

Gross profit 318,041 291,963 40,920 764,884 1,072,262 150,286

Add: Amortization of intangible assets 6,187 10,896 1,527 13,832 32,891 4,610

Adjusted gross profit 324,228 302,859 42,447 778,716 1,105,153 154,896

Operating income 166,821 136,156 19,082 344,954 479,608 67,221

Add: Share-based compensation expense 16,623 (32,336) (4,532) 45,065 (12,037) (1,687)

Add: Amortization of intangible assets 6,187 10,896 1,527 13,832 32,891 4,610

Adjusted operating income 189,631 114,716 16,077 403,851 500,462 70,144

Net income 137,414 68,006 9,531 300,884 312,778 43,839

Add: Share-based compensation expense 16,623 (32,336) (4,532) 45,065 (12,037) (1,687)

Add: Amortization of intangible assets 6,187 10,896 1,527 13,832 32,891 4,610

Adjusted net income 160,224 46,566 6,526 359,781 333,632 46,762

Net income attributable to ordinary shareholders 136,653 76,797 10,763 293,023 314,843 44,128

Add: Share-based compensation expense 16,623 (32,336) (4,532) 45,065 (12,037) (1,687)

Add: Amortization of intangible assets 6,187 10,896 1,527 13,832 32,891 4,610

Adjusted net income attributable to ordinary 159,463 55,357 7,758 351,920 335,697 47,051shareholders

Net income 137,414 68,006 9,531 300,884 312,778 43,839

Less: Interest income/(expense), net 10,081 (43,086) (6,039) 32,290 (106,304) (14,899)

Add: Income tax expense 42,672 35,477 4,972 86,276 112,168 15,721

Add: Depreciation and amortization 34,272 50,259 7,044 87,642 150,229 21,056

Add: Share-based compensation expense 16,623 (32,336) (4,532) 45,065 (12,037) (1,687)

Adjusted EBITDA 220,900 164,492 23,054 487,577 669,442 93,828

Selling, general and administrative expenses 152,035 166,304 23,309 431,937 608,537 85,291

Less: Share-based compensation expense 16,623 (32,336) (4,532) 45,065 (12,037) (1,687)

Adjusted selling, general and administrative expenses 135,412 198,640 27,841 386,872 620,574 86,978

Weighted averageshares used in calculating earnings per ordinary share:

-Basic 120,901,587 119,981,400 119,981,400 122,908,466 120,331,525 120,331,525

-Diluted 121,010,564 119,981,400 119,981,400 122,996,539 120,331,525 120,331,525

Adjusted net earnings per share attributable to ordinary shareholders

-Basic 1.32 0.46 0.06 2.86 2.79 0.39

-Diluted 1.32 0.46 0.06 2.86 2.79 0.39

View original content: http://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-third-fiscal-quarter-of-fy2020-301098061.html

SOURCE Bright Scholar Education Holdings Ltd.