PR Newswire | Jul 24, 2020 07:00AM EDT

Million

07/24 06:00 CDT

BankFirst Capital Corporation Reports Second Quarter 2020 Earnings Of $3.2 Million COLUMBUS, Miss., July 24, 2020

COLUMBUS, Miss., July 24, 2020 /PRNewswire/ -- BankFirst Capital Corporation (OTCQX: BFCC) (the "Company") reported record net income of $3.2 million for the second quarter of 2020, an increase of 10% over net income of $2.9 million for the second quarter of 2019. Basic and diluted earnings per share for the second quarter of 2020 and 2019 were $0.72 and $0.65, respectively. Net income was $6.1 million for the first half of 2020, an increase of 16% over net income of $5.3 million for the first half of 2019. Basic and diluted earnings per share for the first half of 2020 and 2019 were $1.37 and $1.25, respectively.

CEO Commentary

Moak Griffin, President and Chief Executive Officer of the Company and BankFirst Financial Services, the Company's wholly-owned subsidiary bank, stated, "We are all familiar with the challenges and uncertainty brought upon us all by the COVID-19 pandemic and we are extremely proud of our response and our results during the second quarter of 2020. In addition to the pandemic, the second quarter also brought several significant challenges to the overall banking industry starting with the 150 basis point drop in interest rates, the creation of the PPP and the guidance released by the regulatory agencies allowing banks to work with loan customers to do what was necessary to help those customers through these unprecedented times. Each of these challenges required extraordinary effort from our team to implement solutions to help our customers and communities. As we often see, in times of great uncertainty and difficulty, people rise to the occasion to serve and help others; and the employees of BankFirst did just that. The overall response of our customers, employees and communities in the second quarter was extremely rewarding and is the very reason many of us chose to be community bankers."

Financial Condition and Results of Operations

Total assets were $1.5 billion at June 30, 2020, as compared to $1.3 billion at June 30, 2020, an increase of 20%. The increase in total assets from the prior year was due to organic loan and deposit growth, supported by participation in the Paycheck Protection Program. Net loans outstanding at June 30, 2020 totaled $1,044 million, as compared to $897 million in the first quarter of 2020 an increase of 17%, and $922 million in the second quarter of 2019, an increase of 14%. Net loans outstanding, excluding loans associated with the Payment Protection Program, at June 30, 2020 totaled $917 million, as compared to $897 million in the first quarter of 2020 an increase of 2%, and $922 million in the second quarter of 2019, a decrease of 1%. Asset quality remained solid with non-performing assets to total assets at 0.69% as of June 30, 2020, down from 0.77% as of June 30, 2019.

Non-interest-bearing deposits increased to $330.6 million as of June 30, 2020, as compared to $248.1 million in the first quarter of 2020, an increase of 25% and $225.8 at June 30, 2019, an increase of 46%. Non-interest-bearing deposits represented 27% of total deposits at June 30, 2020. Total deposits as of June 30, 2020 were $1.23 billion, as compared to $1.15 billion for the first quarter of 2020, an increase of 8%, and $1.10 billion for the second quarter of 2019, an increase of 12%.

The Company's ratio of loans to deposits was 84.9% at June 30, 2020, compared to 79.1% at March 31, 2020, and 83.4% at June 30, 2019.

We recorded a $1.85 million provision for credit losses during second quarter 2020 compared to $950,000 for the first quarter of 2020 and $212,000 for the comparable period of 2019. The Allowance for Loan Losses was equal to 1.13% of gross loans and equal to 1.27% of gross loans less loans originated through the PPP. Net loan charge-offs (recoveries) in the second quarter 2020 were $216,000, compared to $174,000, in the first quarter 2020, and $173,000, in the second quarter 2019.

As of June 30, 2020, the Company's tangible book value per share was $22.64. According to OTCQX, there were 57 trades during the second quarter of 2020 for a total of 6,417 shares for a total price of $126,971. The closing share price on June 30, 2020 was $20.20. Based on this closing share price, the Company's market cap was $90.9 million as of June 30, 2020.

Merger & Acquisition Activity

BankFirst completed its acquisition of Traders & Farmers Bancshares, Inc. ("Traders & Farmers") and its subsidiary, Traders & Farmers Bank, headquartered in Haleyville, Alabama on July 1, 2020. Traders & Farmers had total assets of $378.1 million, loans of $158.7 million, and deposits of $348.2 million. Total assets were approximately $1.8 billion upon completion of this transaction.

COVID-19 Impacts

Operations

As the COVID-19 related events unfolded throughout first six months of 2020, BankFirst implemented various plans, strategies and protocols to protect our employees, maintain services for clients, assure the functional continuity of our operating systems, controls and processes, and mitigate financial risks posed by changing market conditions. In order to protect employees and assure workforce continuity and operational redundancy, we imposed business travel restrictions, enhanced our sanitizing protocols within our facilities and physically separated, to the extent possible, our critical operations workforce that cannot work remotely. To limit the risk of virus spread, the Company implemented drive-thru only and by appointment operating protocols throughout its bank branch network. We also maintained active communications with our critical vendors to assure all mission-critical activities and functions are being performed in line with our client-service standards.

Capital and Liquidity

Although there is a high degree of uncertainty around the magnitude and duration of the economic impact of the COVID-19 pandemic, management believes that our financial position, including our levels of capital and liquidity, will allow us to successfully endure the negative economic impacts of the crisis. Our capital management activities, coupled with our historical earnings performance and our dividend practices, have allowed us to build and maintain our capital reserves. At June 30, 2020, all BankFirst's regulatory capital ratios exceeded well-capitalized standards.

In addition, management believes the Company's liquidity position is strong. The Company's bank subsidiary maintains a funding base largely comprised of core noninterest bearing demand deposit accounts and low cost interest-bearing transactional deposit accounts with clients that operate or reside within the footprint of its branch bank network. At June 30, 2020, the Company's cash and cash equivalent balances were $129.1 million.

The Company has not experienced significant draws on clients' available commercial lines of credit and home equity lines of credit due to the COVID-19 crisis, nor has it observed any significant or unusual client activity that portends unmanageable levels of stress on our liquidity profile.

Paycheck Protection Program ("PPP")

BankFirst is participating in the Paycheck Protection Program ("PPP"), a $660 billion low-interest business loan program funded by the U.S. Treasury Department and administered by the U.S. Small Business Administration. The PPP Loan Program provides U.S. government guarantees for lenders, as well as loan forgiveness incentives for borrowers that predominately utilize the loan proceeds to cover employee compensation-related business costs. Through June 30, 2020, BankFirst had approved 1,489 PPP loans totaling $115.4 million. In order to provide additional liquidity to the bank while participating in the PPP Program, the Bank also participated in the Paycheck Protection Program Liquidity Facility ("PPPLF") in which it borrowed $104.2 in order to be able to match fund the majority of the PPP loans that were made.

Lending

We have taken actions to identify and assess our COVID-19 related credit exposures by asset classes and borrower types. We implemented a loan modification program to assist both consumer and business borrowers that are experiencing or expect to experience financial hardships due to COVID-19 related challenges. Accordingly, the following table summarizes the aggregate balances of loans with deferred payments that the Company has modified as result of COVID-19 as of June 30, 2020.

Loans Modified to Loans Modified to Loan Balance Interest Only Payment Deferral Total Loans Percentage of Payments (6 (3 Months) Modified Loans Modified Months or Less)

Secured byreal estate

Construction 99,100 1,373 5,874 7,247 7.31%

Farmland 52,092 0 2,039 2,039 3.91%

Residential 224,835 9,784 25,165 34,949 15.54%real estate

Commercial 415,989 16,047 73,651 89,698 21.56%real estate

Consumer 11,942 0 279 279 2.34%

Commercial 243,787 5,938 3,881 9,819 4.03%and other

Total Loans 1,047,745 33,142 110,889 144,031 13.75%

Modified loans with deferred payments will continue to accrue interest during the deferral period unless otherwise classified as nonperforming. Consistent with bank regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals will continue to be reported as current loans throughout the agreed upon deferral periods. COVID-19 related loan modifications are also deemed to be insignificant borrower concessions, and therefore, such modified loans were not classified as troubled-debt restructured loans as of June 30, 2020.

The COVID-19 crisis is expected to continue to impact our financial results, as well as demand for our services and products during the third quarter of 2020 and potentially beyond. The short and long-term implications of the COVID-19 crisis, and related monetary and fiscal stimulus measures, on our future revenues, earnings results, allowance for credit losses, capital reserves and liquidity are unknown at present.

ABOUT BANKFIRST CAPITAL CORPORATION

BankFirst Financial Services, the wholly-owned banking subsidiary of BankFirst Capital Corporation, was founded in 1888 and is a $1.8 billion financial institution that is locally owned, controlled, and operated. The Bank is headquartered in Columbus, Mississippi, with additional branch offices in Flowood, Hattiesburg, Hickory, Jackson, Lake, Louin, Macon, Madison, Newton, Starkville, and West Point, Mississippi and Addison, Aliceville, Arley, Bear Creek, Carrollton, Curry, Double Springs, Gordo, Haleyville, Lynn, Northport, and Tuscaloosa, Alabama. The Bank also operates one mortgage production office in Oxford, Mississippi. BankFirst offers a wide variety of services for businesses and consumers. The Bank also offers internet banking, no-fee ATM access, checking, CD, and money market accounts, merchant services, mortgage loans, remote deposit capture, and more. For more information, visit www.bankfirstfs.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This press release contains, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements regarding certain of the Company's goals and expectations with respect to future events that are subject to various risks and uncertainties, (ii) statements about the merger of T&F with and into BankFirst (the "merger"), and (iii) statements preceded by, followed by, or that include the words "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions. These statements are based upon the current belief and expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include, but are not limited to: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, including as a result of the coronavirus pandemic, our ability to complete the merger and recognize the expected benefits and synergies of the merger, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans or expectations contemplated by the Company will be achieved. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. The forward-looking statements are made as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

NO OFFER OR SOLICITATION

This press release does not constitute an offer to sell or a solicitation of an offer to buy any securities. The shares of common stock of BankFirst are not savings or deposit accounts and are not insured by the Federal Deposit Insurance Corporation or any other government agency.

BankFirst Capital CorporationUnaudited Consolidated Balance Sheets(In Thousands, Except Per Share Data)

June 30 March 31 December 31 September 30 June 30

2020 2020 2019 2019 2019

Assets

Cash and due from $ 37,619 $ 44,311 $ 34,757 $ 38,943 $ 33,659banks

Interest bearing 86,631 19,106 27,281 7,456 19,931bank balances

Federal funds sold 4,900 4,900 - 4,391 7,569

Available-for-sale 258,005 248,510 217,647 200,061 199,927securities

Loans 1,044,164 907,458 904,440 927,875 922,409

Allowance for loan (11,832) (10,153) (9,418) (9,158) (9,399)losses

Loans, net ofallowance for loan 1,032,332 897,305 895,022 918,717 913,010losses

Premises and 33,340 33,526 31,900 31,822 31,659equipment

Interest 5,902 4,549 4,881 4,772 4,702receivable

Goodwill 19,526 19,526 19,408 19,525 19,525

Other intangible 4,189 4,333 4,476 4,620 4,763assets

Other 47,079 45,591 45,241 43,048 44,899

Total assets $ 1,529,523 $ 1,321,657 $ 1,280,613 $ 1,273,355 $ 1,279,644

Liabilities andStockholders'Equity

Liabilities

Noninterest $ 330,562 $ 248,142 $ 246,630 $ 238,953 $ 225,874bearing deposits

Interest bearing 903,850 898,427 863,161 866,361 880,304deposits

Notes payable 129,995 16,155 15,750 16,000 21,250

Subordinated debt 28,841 29,186 28,564 28,841 31,341

Interest payable 972 1,128 1,392 1,515 1,343

Other 9,683 8,938 10,101 7,612 8,880

Total liabilities 1,403,903 1,201,976 1,165,598 1,159,282 1,168,992

Stockholders'Equity

Common stock 1,351 1,350 1,347 1,346 1,346

Additional paid-in 42,843 42,807 42,729 42,624 42,532capital

Retained earnings 75,814 72,575 69,676 68,529 65,383

Accumulated othercomprehensive 5,612 2,949 1,263 1,574 1,391income

Totalstockholders' 125,620 119,681 115,015 114,073 110,652equity

Total liabilitiesand stockholders' $ 1,529,523 $ 1,321,657 $ 1,280,613 $ 1,273,355 $ 1,279,644equity

Common shares 4,500,784 4,501,054 4,489,414 4,485,585 4,486,184outstanding

Book value per $ 27.91 $ 26.59 $ 25.62 $ 25.43 $ 24.67share

Tangible book $ 22.64 $ 21.29 $ 20.30 $ 20.05 $ 19.25value per share

BankFirst Capital CorporationUnaudited Consolidated Statements of Income(In Thousands, Except Per Share Data)

For Three Months Ended For the Six Months Ended

June 30 June 30 June 30 June 30

2020 2019 2020 2019

Interest Income

Interest and fees $ 12,403 $ 11,857 $ 23,882 $ 21,143on loans

Taxable securities 1,189 1,179 2,393 1,810

Tax-exempt 242 197 476 393securities

Federal funds 24 319 254 562sold

Interest bearing 16 29 33 44bank balances

Total interest 13,874 13,581 27,038 23,952income

Interest Expense

Deposits 1,942 2,350 4,244 4,072

Federal Home Loan 82 197 163 411Bank advances

Other borrowings 469 491 891 673

Total interest 2,493 3,038 5,298 5,156expense

Net Interest 11,381 10,543 21,740 18,796Income

Provision for Loan 1,853 212 2,804 677Losses

Net InterestIncome After 9,528 10,331 18,936 18,119Provision for LoanLosses

Noninterest Income

Service charges on 1,148 1,373 2,665 2,383deposit accounts

Mortgage income 1,823 773 2,700 1,049

Interchange income 790 639 1,552 1,208

Net realized gainson 522 153 748 221available-for-salesecurities

Other 527 799 1,704 1,407

Total noninterest 4,810 3,737 9,369 6,268income

NoninterestExpense

Salaries and 6,182 5,566 11,921 9,636employee benefits

Net occupancy 580 559 1,181 972expenses

Equipment and dataprocessing 250 925 491 1,628expenses

Other 3,606 3,113 7,271 5,225

Total noninterest 10,618 10,163 20,864 17,461expense

Income Before 3,720 3,905 7,441 6,926Income Taxes

Provision for 481 972 1,302 1,647Income Taxes

Net Income $ 3,239 $ 2,933 $ 6,139 $ 5,279

Basic Earnings Per $ 0.72 $ 0.65 $ 1.37 $ 1.25Common Share

Diluted Earnings $ 0.72 $ 0.65 $ 1.37 $ 1.25Per Common Share

BankFirst Capital CorporationUnaudited Consolidated Statements of Income(In Thousands, Except Per Share Data)

Quarter Ended

June 30 March 31 December 31 September 30 June 30

2020 2020 2019 2019 2019

Interest Income

Interest and fees $ 12,403 $ 11,479 $ 11,732 $ 11,981 $ 11,857on loans

Taxable securities 1,189 1,204 1,199 1,164 1,179

Tax-exempt 242 234 206 166 197securities

Federal funds 24 230 98 120 319sold

Interest bearing 16 16 22 14 29bank balances

Total interest 13,874 13,163 13,257 13,445 13,581income

Interest Expense

Deposits 1,942 2,302 2,148 2,321 2,350

Federal Home Loan 82 81 81 190 197Bank advances

Other borrowings 469 422 431 443 491

Total interest 2,493 2,805 2,660 2,954 3,038expense

Net Interest 11,381 10,358 10,597 10,491 10,543Income

Provision for Loan 1,853 951 656 233 212Losses

Net InterestIncome After 9,528 9,407 9,941 10,258 10,331Provision for LoanLosses

Noninterest Income

Service charges on 1,148 1,516 1,586 1,463 1,373deposit accounts

Mortgage income 1,823 876 726 942 773

Interchange income 790 762 707 701 639

Net realized gainson 522 226 150 59 153available-for-salesecurities

Other 527 1,177 1,725 596 799

Total noninterest 4,810 4,557 4,894 3,761 3,737income

NoninterestExpense

Salaries and 6,182 5,738 5,514 5,633 5,566employee benefits

Net occupancy 580 600 588 591 559expenses

Equipment and dataprocessing 250 242 242 229 925expenses

Other 3,606 3,663 4,051 3,609 3,113

Total noninterest 10,618 10,243 10,395 10,062 10,163expense

Income Before 3,720 3,721 4,440 3,957 3,905Income Taxes

Provision for 481 821 1,052 810 972Income Taxes

Net Income $ 3,239 $ 2,900 $ 3,388 $ 3,147 $ 2,933

Basic Earnings Per $ 0.72 $ 0.64 $ 0.77 $ 0.70 $ 0.65Common Share

Diluted Earnings $ 0.72 $ 0.64 $ 0.77 $ 0.70 $ 0.65Per Common Share

View original content: http://www.prnewswire.com/news-releases/bankfirst-capital-corporation-reports-second-quarter-2020-earnings-of-3-2-million-301099293.html

SOURCE BankFirst Capital Corporation