PR Newswire | Mar 3, 2021 04:06PM EST

Financial Results

03/03 15:05 CST

Marvell Technology Group Ltd. Reports Fourth Quarter and Fiscal Year 2021 Financial Results- Q4 Net Revenue: $798 million- Q4 Gross Margin: 52.8% GAAP gross margin; 63.9% non-GAAP gross margin- Q4 Diluted income per share: $0.02 GAAP diluted income per share; $0.29 non-GAAP diluted income per share- Cash and cash equivalents: $748 million SANTA CLARA, Calif., March 3, 2021

SANTA CLARA, Calif., March 3, 2021 /PRNewswire/ -- Marvell Technology Group Ltd. (NASDAQ: MRVL), a leader in infrastructure semiconductor solutions, today reported financial results for the fourth fiscal quarter and the full fiscal year, ended January 30, 2021.

Net revenue for the fourth quarter of fiscal 2021 was $798 million, which exceeded the midpoint of the Company's guidance provided on December 3, 2020. GAAP net income for the fourth quarter of fiscal 2021 was $17 million, or $0.02 per diluted share. Non-GAAP net income for the fourth quarter of fiscal 2021 was $201 million, or $0.29 per diluted share. Cash flow from operations for the fourth quarter was $158 million.

Net revenue for fiscal 2021 was $3.0 billion. GAAP net loss for fiscal 2021 was $(277) million, or $(0.41) per diluted share. Non-GAAP net income for fiscal 2021 was $627 million, or $0.92 per diluted share.

"Marvell ended fiscal year 2021 on a strong note with fourth quarter revenue exceeding the mid-point of guidance. We delivered outstanding fiscal year 2021 performance, with robust revenue growth of 10%, led by our networking business which grew 22% driven by strong 5G and Cloud product ramps," said Matt Murphy, Marvell's President and CEO. "The Marvell team has done an excellent job driving revenue growth, innovating to deliver new products, and positioning the company to emerge even stronger from the pandemic. We are excited about the numerous opportunities ahead in fiscal 2022. We anticipate strong growth in the first quarter of fiscal 2022, projecting revenue to grow approximately 15% year on year at the mid-point of guidance."

Marvell's first quarter guidance takes into account the U.S. Government's export restrictions on certain Chinese customers. Given the ongoing uncertainty associated with COVID-19 and related public health measures, we also have temporarily widened the guidance range on net revenue.

First Quarter of Fiscal 2022 Financial Outlook

* Net revenue is expected to be $800 million +/- 5%. * GAAP gross margin is expected to be approximately 52.5%. * Non-GAAP gross margin is expected to be approximately 63.5%. * GAAP operating expenses are expected to be approximately $391 million. * Non-GAAP operating expenses are expected to be approximately $300 million. * Basic weighted-average shares outstanding are expected to be 677 million. * Diluted weighted-average shares outstanding are expense to be 690 million. * GAAP diluted income (loss) per share is expected to be $(0.05) to $0.05 per share. * Non-GAAP diluted income per share is expected to be $0.23 to $0.31 per share.

Conference Call

Marvell will conduct a conference call on Wednesday, March 3, 2021 at 1:45 p.m. Pacific Time to discuss results for the fourth quarter and full fiscal year 2021. Interested parties may join the conference call by dialing 1-844-647-5488 or 1-615-247-0258, passcode 1390587. The call will be webcast and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until Wednesday, March 10, 2021.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude the effect of share-based compensation expense, amortization of the inventory fair value adjustment associated with the Aquantia and Avera acquisitions, amortization of acquired intangible assets, acquisition and divestiture-related costs, restructuring and other related charges (including, but not limited to, asset impairment charges, employee severance costs, and facilities related charges), resolution of legal matters, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business.

Marvell uses a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from GAAP income in calculating Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the fourth quarter of fiscal 2021, a non-GAAP tax rate of 5.0% has been applied to the non-GAAP financial results.

Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.

Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:

* Management's evaluation of Marvell's operating performance; * Management's establishment of internal operating budgets; * Management's performance comparisons with internal forecasts and targeted business models; and * Management's determination of the achievement and measurement of certain performance-based equity awards (adjustments may vary from award to award).

Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. The exclusion of the above items from our GAAP financial metrics does not necessarily mean that these costs are unusual or infrequent.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the federal securities laws that involve risks and uncertainties. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "can," "may," "will," "would" and similar expressions identify such forward-looking statements. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: the completion of the proposed transaction with Inphi Corporation on anticipated terms and timing or at all, including obtaining shareholder and regulatory approvals, anticipated tax treatment, unforeseen liabilities and other conditions to the completion of the transaction with Inphi; failure to realize the anticipated benefits of the proposed transaction with Inphi, including as a result of delay in completing the transaction or our ability to integrate the businesses of Marvell and Inphi or due to unexpected costs, liabilities, delays or other factors impacting the semiconductor industry; our ability to obtain or consummate financing related to the Inphi transaction upon acceptable terms or at all; potential litigation relating to the proposed transaction with Inphi instituted against Marvell and Inphi and our respective directors; the risk that disruptions from the proposed transaction with Inphi will harm our or Inphi's business, including current plans and operations; the ability of Marvell or Inphi to retain and hire key personnel; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the proposed transaction with Inphi; risks relating to the value of the shares to be issued in the Inphi transaction; risks associated with third party contracts containing consent and/or other provisions that may be triggered by the proposed transaction with Inphi; potential business uncertainty, including changes to existing business relationships, during the pendency of the proposed transaction that could affect Marvell's and/or Inphi's financial performance; restrictions during the pendency of the proposed transaction that may impact Marvell's or Inphi's ability to pursue certain business opportunities or strategic transactions; failure to receive the approval of the securityholders of Marvell and/or Inphi; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement with Inphi; risks related to the impact on our business of the novel coronavirus (COVID-19) pandemic which have impacted, and may continue to impact, our workforce and operations and the transportation and manufacturing of our products; risks related to the impact of the COVID-19 pandemic which have impacted, and may continue to impact the operations of our customers, distributors, vendors, suppliers, and partners; increased disruption and volatility in the capital markets and credit markets as a result of COVID-19, which could adversely affect our liquidity and capital resources; the impact of COVID-19, or other future pandemics, on the U.S. and global economies; disruptions caused by COVID-19 resulting in worker absenteeism, quarantines and restrictions on our employees' ability to work, innovate, collaborate, and travel; the effects that the current credit and market conditions caused by, or resulting from, COVID-19 could have on the liquidity and financial condition of our customers and suppliers, including any impact on their ability to meet their contractual obligations; the impact of international conflict and economic volatility in either domestic or foreign markets including risks related to trade conflicts, regulations, and tariffs, including but not limited to, restrictions imposed on our Chinese customers; supply chain disruptions or component shortages that may impact the production of our products or may impact the price of components which in turn may impact our margins on any impacted products and any constrained availability from other electronic suppliers impacting our customers' ability to ship their products, which in turn may adversely impact our sales to those customers; the risks associated with manufacturing and selling products and customers' products outside of the United States; our ability to define, design and develop products for the 5G market; our ability to market our 5G products to Tier 1 infrastructure customers; our reliance on independent foundries and subcontractors for the manufacture, assembly and testing of our products; cancellations, rescheduling or deferrals of significant customer orders or shipments, as well as the ability of our customers to manage inventory; our ability to estimate customer demand and future sales accurately; our ability to realize the expected benefits from restructuring activities; the effects of transitioning to smaller geometry process technologies; the impact of any change in the income tax laws in jurisdictions where we operate and the loss of any beneficial tax treatment that Marvell currently enjoys; the risk of downturns in the semiconductor industry; the risk that we may not realize the anticipated benefits of our prior acquisitions and divestitures; our dependence upon the storage and networking markets, which are highly cyclical and intensely competitive; the outcome of pending or future litigation and legal and regulatory proceedings; our dependence on a small number of customers; the impact and costs associated with changes in international financial and regulatory conditions; our ability and the ability of our customers to successfully compete in the markets in which we serve; our ability and our customers' ability to develop new and enhanced products and the adoption of those products in the market; decreases in gross margin and results of operations in the future due to a number of factors; our ability to scale our operations in response to changes in demand for existing or new products and services; risks associated with acquisition and consolidation activity in the semiconductor industry; the effects of any other potential acquisitions, divestitures or investments; Marvell's ability to protect its intellectual property; our maintenance of an effective system of internal controls; severe financial hardship or bankruptcy of one or more of our major customers; and other risks detailed in our SEC filings from time to time. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that affect our business described in the "Risk Factors" section of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed by Marvell from time to time with the SEC. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and we assume no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

About Marvell

To deliver the data infrastructure technology that connects the world, we're building solutions on the most powerful foundation: our partnerships with our customers. Trusted by the world's leading technology companies for 25 years, we move, store, process and secure the world's data with semiconductor solutions designed for our customers' current needs and future ambitions. Through a process of deep collaboration and transparency, we're ultimately changing the way tomorrow's enterprise, cloud, automotive, and carrier architectures transform-for the better.

Marvell(r)and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share amounts)



Three Months Ended Year Ended

January 30,October 31,February 1, January 30, February 1, 2021 2020 2020 2021 2020

Net revenue $ 797,819$750,143 $717,671 $2,968,900$2,699,161

Cost of goods 376,687 369,083 412,927 1,480,550 1,342,220 sold

Gross profit 421,132 381,060 304,744 1,488,350 1,356,941



Operating expenses:

Research and 260,380 255,637 279,389 1,072,740 1,080,391 development

Selling, general and 116,918 115,501 121,592 467,240 464,580 administrative

Legal settlement36,000 - - 36,000 - (a)

Restructuring 9,570 19,312 18,258 170,759 55,328 related charges

Total operating 422,868 390,450 419,239 1,746,739 1,600,299 expenses

Operating income(1,736) (9,390) (114,495) (258,389) (243,358) (loss)

Interest income 356 608 1,379 2,599 4,816

Interest expense(20,733) (16,066) (22,656) (69,264) (85,631)

Other income, (727) 299 1,124,179 2,886 1,122,555 net

Interest and other income (21,104) (15,159) 1,102,902 (63,779) 1,041,740 (loss), net

Income (loss) before income (22,840) (24,549) 988,407 (322,168) 798,382 taxes

Benefit for (39,376) (1,641) (784,266) (44,870) (786,009) income taxes

Net income $ 16,536 $(22,908)$1,772,673$(277,298)$1,584,391(loss)



Net income (loss) per share$ 0.02 $(0.03) $2.66 $(0.41) $2.38 - Basic



Net income (loss) per share$ 0.02 $(0.03) $2.62 $(0.41) $2.34 - Diluted



Weighted-average shares:

Basic 673,529 670,487 665,562 668,772 664,709

Diluted 687,959 670,487 675,700 668,772 676,094

(a) Represents a legal settlement relating to a commercial agreement.

Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands)



January 30, February 1, 2021 2020

Assets

Current assets:

Cash and cash equivalents $748,467 $647,604

Accounts receivable, net 536,668 492,346

Inventories 268,228 322,980

Prepaid expenses and other current assets 63,782 74,567

Total current assets 1,617,145 1,537,497

Property and equipment, net 326,125 357,092

Goodwill 5,336,961 5,337,405

Acquired intangible assets, net 2,270,700 2,764,600

Deferred tax assets 672,424 639,791

Other non-current assets 541,569 496,850

Total assets $10,764,924$11,133,235



Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable $252,419 $213,747

Accrued liabilities 435,616 346,639

Accrued employee compensation 189,421 149,780

Short-term debt 199,641 -

Total current liabilities 1,077,097 710,166

Long-term debt 993,170 1,439,024

Other non-current liabilities 258,853 305,465

Total liabilities 2,329,120 2,454,655



Shareholders' equity:

Common stock 1,350 1,328

Additional paid-in capital 6,331,013 6,135,939

Retained earnings 2,103,441 2,541,313

Total shareholders' equity 8,435,804 8,678,580

Total liabilities and shareholders' equity$10,764,924$11,133,235

Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)



Three Months Ended Year Ended

January 30,February 1, January 30, February 1, 2021 2020 2021 2020

Cash flows from operating activities:

Net income (loss) $16,536 $1,772,673$(277,298)$1,584,391

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and 47,990 43,996 197,912 156,658 amortization

Share-based 59,479 53,171 241,539 242,207 compensation

Amortization of acquired intangible 109,682 114,615 443,616 368,082 assets

Amortization of inventory fair value - 52,510 17,284 55,826 adjustment associated with acquisitions

Amortization of deferred debt issuance6,809 2,723 10,026 6,763 costs and debt discounts

Restructuring related 7,344 1,328 130,903 17,571 impairment charges

Deferred income taxes (39,906) (777,257) (39,491) (785,158)

Gain on sale of - (1,123,223)- (1,121,709)business

Other expense, net 5,475 9,287 24,923 26,448

Changes in assets and liabilities:

Accounts receivable (46,397) 2,870 (44,322) 11,244

Inventories 96 43,361 29,913 12,759

Prepaid expenses and (32,942) (43,099) (41,634) (54,138) other assets

Accounts payable 4,895 (29,143) 39,663 1,658

Accrued liabilities and other non-current 17,795 (76,635) 44,612 (182,893) liabilities

Accrued employee 1,439 8,661 39,641 20,588 compensation

Net cash provided by 158,295 55,838 817,287 360,297 operating activities

Cash flows from investing activities:

Sales of available-for-sale - - - 18,832 securities

Purchases of (4,232) (2,776) (12,708) (4,712) technology licenses

Purchases of property (18,556) (18,986) (106,798) (81,921) and equipment

Proceeds from sales of206 89 738 620 property and equipment

Cash payment for acquisition, net of - (593,500) - (1,071,079)cash and cash equivalents acquired

Net proceeds from sale- 1,699,835 - 1,698,783 of business

Other (567) (405) (876) (1,677)

Net cash provided by (used in) investing (23,149) 1,084,257 (119,644) 558,846 activities

Cash flows from financing activities:

Repurchases of common - (300,000) (25,202) (364,272) stock

Proceeds from employee36,145 44,167 86,635 147,276 stock plans

Tax withholding paid on behalf of employees(25,468) (17,440) (108,094) (98,302) for net share settlement

Dividend payments to (40,463) (40,077) (160,574) (159,573) shareholders

Payments on technology(23,224) (15,053) (100,018) (72,266) license obligations

Proceeds from issuance- 600,000 - 950,000 of debt

Principal payments of (150,000) (1,200,000)(250,000) (1,250,000)debt

Payment of equity and (15,710) - (38,023) - debt financing costs

Other, net - (2,457) (1,504) (6,812)

Net cash used in (218,720) (930,860) (596,780) (853,949) financing activities

Net increase (decrease) in cash and(83,574) 209,235 100,863 65,194 cash equivalents

Cash and cash equivalents at 832,041 438,369 647,604 582,410 beginning of period

Cash and cash equivalents at end of $748,467 $647,604 $748,467 $647,604 period

Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP (Unaudited)

(In thousands, except per share amounts)



Three Months Ended Year Ended

January 30, October 31, February 1, January 30, February 1, 2021 2020 2020 2021 2020



GAAP gross $421,132 $381,060 $304,744 $1,488,350 $1,356,941 profit:

Special items:

Share-based 4,265 4,435 3,181 16,320 13,759 compensation

Amortization of acquired 83,327 83,078 86,383 338,197 279,567 intangible assets

Other cost of 796 4,296 52,510 35,284 57,718 goods sold (a)

Total special 88,388 91,809 142,074 389,801 351,044 items

Non-GAAP gross $509,520 $472,869 $446,818 $1,878,151 $1,707,985 profit



GAAP gross 52.8 %50.8 %42.5 %50.1 %50.3 %margin

Non-GAAP gross 63.9 %63.0 %62.3 %63.3 %63.3 %margin







Total GAAP operating $422,868 $390,450 $419,239 $1,746,739 $1,600,299 expenses

Special items:

Share-based (55,214) (55,352) (49,989) (225,219) (229,050) compensation

Restructuring related charges (9,570) (19,312) (18,258) (170,759) (55,328) (b)

Amortization of acquired (26,355) (26,355) (28,232) (105,419) (88,515) intangible assets

Legal settlement(36,000) - - (36,000) - (c)

Other operating (12,480) (9,490) (16,621) (49,498) (63,361) expenses (d)

Total special (139,619) (110,509) (113,100) (586,895) (436,254) items

Total non-GAAP operating $283,249 $279,941 $306,139 $1,159,844 $1,164,045 expenses







GAAP operating (0.2) %(1.3) %(16.0) %(8.7) %(9.0) %margin

Other cost of 0.1 %0.6 %7.3 %1.2 %2.1 %goods sold (a)

Share-based 7.5 %8.0 %7.4 %8.1 %9.0 %compensation

Restructuring related charges 1.2 %2.6 %2.5 %5.8 %2.0 %(b)

Amortization of acquired 13.7 %14.6 %16.0 %14.9 %13.6 %intangible assets

Legal settlement4.5 %- %- %1.2 %- %(c)

Other operating 1.6 %1.2 %2.4 %1.7 %2.5 %expenses (d)

Non-GAAP operating 28.4 %25.7 %19.6 %24.2 %20.2 %margin



GAAP interest and other income$(21,104) $(15,159) $1,102,902 $(63,779) $1,041,740 (loss), net

Special items:

Restructuring (28) (1,002) (1,122,988) (596) (1,124,197) related items (e)

Write-off of debt issuance6,045 453 1,621 6,498 2,079 costs (f)

Deal - - - - 1,505 costs (g)

Total special 6,017 (549) (1,121,367) 5,902 (1,120,613) items

Total non-GAAP interest and $(15,087) $(15,708) $(18,465) $(57,877) $(78,873) other income (loss), net







GAAP net income $16,536 $(22,908) $1,772,673 $(277,298) $1,584,391 (loss)

Special items:

Other cost of 796 4,296 52,510 35,284 57,718 goods sold (a)

Share-based 59,479 59,787 53,170 241,539 242,809 compensation

Restructuring related charges (gain) in 9,570 19,312 18,258 170,759 55,328 operating expenses (b)

Legal settlement36,000 - - 36,000 - (c)

Other operating 12,480 9,490 16,621 49,498 63,361 expenses (d)

Restructuring related items in interest and (28) (1,002) (1,122,988) (596) (1,124,197) other income (loss), net (e)

Amortization of acquired 109,682 109,433 114,615 443,616 368,082 intangible assets

Write-off of debt issuance 6,045 453 1,621 6,498 2,079 costs (f)

Transaction costs included in interest and - - - - 1,505 other income, net (g)

Pre-tax total 234,024 201,769 (866,193) 982,598 (333,315) special items

Other income tax effects and (49,936) (10,502) (789,761) (77,893) (806,938) adjustments (h)

Non-GAAP net $200,624 $168,359 $116,719 $627,407 $444,138 income





Weighted-average673,529 670,487 665,562 668,772 664,709 shares - basic

Weighted-average687,959 670,487 675,700 668,772 676,094 shares - diluted

Non-GAAP weighted average687,959 682,724 675,700 679,944 676,094 shares - diluted (i)



GAAP diluted net income (loss) $0.02 $(0.03) $2.62 $(0.41) $2.34 per share

Non-GAAP diluted net income per $0.29 $0.25 $0.17 $0.92 $0.66 share



(a)Other costs of goods sold includes inventory write-downs and amortization of acquired inventory fair value adjustments.



Restructuring related charges include asset impairment charges (i.e. due (b)to changes to the scope of the server processor product line), employee severance costs, facilities related charges, and other.



(c)Represents a legal settlement relating to a commercial agreement.



(d)Other operating expenses include integration and merger costs associated with acquisitions.



Interest and other income (loss), net includes restructuring and other (e)related items such as gain on sale of a business and foreign currency remeasurement associated with restructuring related accruals.



(f)Write-off of debt issuance costs is associated with the partial term loan repayment and bridge financing.



(g)Deal costs include transaction costs incurred in connection with divestiture of the Wi-Fi Connectivity business.



Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 5.0% for the three and twelve months ended (h)January 30, 2021 and three months ended October 31, 2020. Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 4.5% for the three and twelve months ended February 1, 2020.



(i)Non-GAAP diluted weighted average shares differs from GAAP diluted weighted average shares due to the non-GAAP net income reported.

Marvell Technology Group Ltd.

Outlook for the First Quarter of Fiscal Year 2022

Reconciliations from GAAP to Non-GAAP (Unaudited)

(In millions, except per share amounts)





Outlook for Three Months Ended May 1, 2021

GAAP net revenue $800 +/- 5%

Special items: -

Non-GAAP net revenue $800 +/- 5%



GAAP gross margin ~52.5%

Special items:

Share-based compensation 0.5%

Amortization of acquired intangible assets10.5%

Non-GAAP gross margin ~63.5%



Total GAAP operating expenses ~ $391

Special items:

Share-based compensation 55

Amortization of acquired intangible assets25

Restructuring related charges 4

Other operating expenses 7

Total non-GAAP operating expenses ~$300





GAAP diluted net income (loss) per share $(0.05) - $0.05

Special items:

Share-based compensation 0.08

Amortization of acquired intangible assets0.16

Restructuring related charges 0.01

Other operating expenses 0.01

Other expense 0.01

Non-GAAP diluted net income per share $0.23 - $0.31

Quarterly Revenue Trend (Unaudited)

(In thousands)



Three Months Ended % Change

January 30,October 31,February 1,YoY QoQ 2021 2020 2020

Networking (1) $ 438,610$ 444,756$ 376,72416 %(1)%

Storage (2) 326,412 276,279 296,486 10 %18 %

Total Core 765,022 721,035 673,210 14 %6 %

Other (3) 32,797 29,108 44,461 (26)%13 %

Total Net Revenue$ 797,819$ 750,143$ 717,67111 %6 %

Three Months Ended

% of Total January 30,October 31,February 1, 2021 2020 2020

Networking (1) 55 % 59 % 52 %

Storage (2) 41 % 37 % 41 %

Total Core 96 % 96 % 93 %

Other (3) 4 % 4 % 7 %

Total Net Revenue100 % 100 % 100 %



(1) Networking products are comprised primarily of Ethernet Solutions, Embedded Processors and Custom ASICs.

(2) Storage products are comprised primarily of Storage Controllers and FibreChannel Adapters.

(3) Other products are comprised primarily of Printer Solutions.

For further information, contact:Ashish SaranVice President, Investor Relations408-222-0777ir@marvell.com

View original content to download multimedia: http://www.prnewswire.com/news-releases/marvell-technology-group-ltd-reports-fourth-quarter-and-fiscal-year-2021-financial-results-301240047.html

SOURCE Marvell