Business Wire | Feb 23, 2021 04:06PM EST

Flowserve Corporation Reports Fourth Quarter and Full Year 2020 Results; Issues 2021 Financial Guidance

Feb. 23, 2021

DALLAS--(BUSINESS WIRE)--Feb. 23, 2021--Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the fourth quarter and full year ended December 31, 2020.

Fourth Quarter 2020 Highlights (all comparisons to the 2019 fourth quarter, unless otherwise noted)1

* Reported Earnings Per Share (EPS) of $0.43 and Adjusted EPS2 of $0.53 Reported EPS includes after-tax adjusted items of approximately $12.9 million, including realignment, transformation and below-the-line foreign exchange impacts

* Total bookings were $825.1 million, down 21.6%, or 22.7% on a constant currency basis and up modestly sequentially Original equipment bookings were $404.7 million, or 49% of total bookings, down 24.4%, or 25.8% on a constant currency basis Aftermarket bookings were $420.4 million, or 51% of total bookings, down 18.7%, or 19.5% on a constant currency basis

* Sales were $985.3 million, down 7.8%, or 8.9% on a constant currency basis Original equipment sales were $506.9 million, down 7.1%, or 9.4% on a constant currency basis Aftermarket sales were $478.4 million, down 8.4%, or 9.3% on a constant currency basis

* Reported gross and operating margins were 30.0% and 9.7%, respectively Adjusted gross and operating margins3 were 30.7% and 11.3%, respectively

* Backlog at December 31, 2020 was $1.9 billion, down 14.0% versus prior year

Full Year 2020 Highlights (all comparisons to full year 2019, unless otherwise noted)

* Reported EPS of $0.89 and Adjusted EPS2 of $1.74 Reported EPS includes after-tax adjusted items of approximately $111.1 million, including realignment, transformation, below-the-line foreign exchange impacts and certain non-cash impairments

* Total bookings were $3.41 billion, down 19.5%, or 18.9% on a constant currency basis Original equipment bookings were $1.62 billion, or 48% of total bookings, down 26.7%, or 26.4% on a constant currency basis Aftermarket bookings were $1.79 billion, or 52% of total bookings, down 11.7%, or 10.9% on a constant currency basis

* Sales were $3.73 billion, down 5.4%, or 4.9% on a constant currency basis Original equipment sales were $1.90 billion, down 3.1%, or 2.9% on a constant currency basis Aftermarket sales were $1.83 billion, down 7.6%, or 6.9% on a constant currency basis

* Reported gross and operating margins of 30.0% and 6.7%, respectively Adjusted gross and operating margins3 were 31.2% and 9.8%, respectively

"In a challenging market environment, we delivered solid performance in the fourth quarter including meaningful working capital improvements and free cash flow of $185 million. Additionally, our associates continued to operate safely and efficiently throughout the pandemic to meet the needs of our customers, while also delivering meaningful progress on our transformation program," said Scott Rowe, Flowserve's president and chief executive officer. "In light of the ongoing COVID-induced market headwinds over the past year, we accelerated our Flowserve 2.0 transformation cost reduction initiatives and took over $100 million of costs out of the business during 2020. This swift and decisive action and our ongoing operational performance enabled us to limit decremental adjusted operating margins to only 14 percent in the fourth quarter."

"In 2021 we are returning our focus to the growth and optimization aspects of the Flowserve 2.0 agenda," added Rowe. "Innovation and new product development are key aspects of our growth strategy, and we expect to build upon the momentum we achieved in 2020, which included 21 commercial launches of new, redesigned or upgraded products. Additionally, this year we further differentiated our product offering by commercializing RedRaven, Flowserve's IoT offering to optimize our customers' flow control processes and lower their operating costs."

2021 Guidance4

Flowserve is providing Reported and Adjusted EPS guidance for 2021, as well as certain other financial metrics, as shown in the table below.

2021 Target Range

Revenues Down 4.0% to 7.0%

Reported Earnings Per Share $1.15 - $1.40

Adjusted Earnings Per Share $1.30 - $1.55

Net interest expense $55 - $60 million

Adjusted Tax rate 22% to 24%

Flowserve's 2021 Adjusted EPS target range excludes expected realignment charges of approximately $25 million, as well as the potential impact of below-the-line foreign currency effects and certain other discrete items. In a change of our approach in 2021, Flowserve 2.0 transformation-related expenses of approximately 5 cents per share will now be included in both our reported and adjusted EPS. Additionally, both the Reported and the Adjusted EPS target range includes the expected revenue decrease of approximately 4.0 to 7.0 percent year-over-year, and is based on current foreign currency rates and commodity prices, 2020 year-end backlog, expected bookings levels and market conditions, the reset of annual incentive performance goals, a broad-based merit increase, modest above-the-line foreign currency benefit, net interest expense in the range of $55 to $60 million and an adjusted tax rate of 22 to 24 percent. The quarterly phasing of expected 2021 earnings is anticipated in-line with Flowserve's traditional seasonality.

Comment on Outlook

Rowe concluded, "The impact of the COVID-driven downturn impacted our financial performance in 2020, but due to our late-cycle nature, it will have a larger impact to our business in 2021 given our lower starting backlog and the ongoing management of the pandemic across our global footprint. However, I am increasingly optimistic, as the pandemic gets further contained, that our end markets will be well-positioned for significant growth."

"We are encouraged by the progress of the vaccines, increased global mobility, stability in commodity prices, and the pent-up demand for our parts and services to existing infrastructure. Since we cannot accurately predict the timing of the inflection, our guidance only reflects modest end-market improvement. We do believe, assuming progress continues against the pandemic, that we will return to bookings growth this calendar year which would position us for improved financial performance in 2022."

Fourth Quarter 2020 Results Conference Call

Flowserve will host its conference call with the financial community on Wednesday, February 24th at 11:00 AM Eastern. Scott Rowe, president and chief executive officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the "Investor Relations" section.

Prior period comparisons are impacted by the accounting revision related to^ incurred but not reported accruals for expected future asbestos litigation as1 well as certain other non-material adjustments further detailed in "Revisions to Prior Periods" section.

^ See Reconciliation of Non-GAAP Measures table for detailed reconciliation of2 reported results to adjusted measures.

Adjusted gross and operating margins are calculated by dividing adjusted^ gross profit and adjusted operating income, respectively, by revenues.3 Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation.

Adjusted 2021 EPS will exclude the Company's realignment expenses, the impact^ from other specific one-time events and below-the-line foreign currency4 effects and utilizes year-end 2020 FX rates and approximately 131 million fully diluted shares.

FX headwind is calculated by comparing the difference between the actual- average FX rates of 2020 and the year-end 2020 spot rates both as applied to our 2021 expectations, divided by the number of shares expected for 2021.

About Flowserve

Flowserve Corp. is one of the world's leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company's Web site at www.flowserve.com.

Safe Harbor Statement This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: the impact of the global outbreak of COVID-19 on our business and operations; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers' ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from our strategic transformation and realignment initiatives, our business could be adversely affected; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; our furnishing of products and services to nuclear power plant facilities and other critical processes; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon fourth-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as "Adjusted." Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company's reported results prepared in accordance with GAAP.

CONSOLIDATED STATEMENTS OF INCOME(Unaudited) Three Months Ended December 31,

(Amounts in thousands, except per share data) 2020 2019

Sales $ 985,308 $ 1,068,179

Cost of sales (689,913 ) (718,598 )

Gross profit 295,395 349,581

Selling, general and administrative expense (202,722 ) (247,576 )

Net earnings from affiliates 2,627 2,425

Operating income 95,300 104,430

Interest expense (16,779 ) (12,954 )

Interest income 604 1,915

Other income (expense), net (17,811 ) (2,467 )

Earnings before income taxes 61,314 90,924

Provision for income taxes (856 ) (16,886 )

Net earnings, including noncontrolling interests 60,458 74,038

Less: Net earnings attributable to noncontrolling (3,565 ) (1,453 )interestsNet earnings attributable to Flowserve $ 56,893 $ 72,585 Corporation Net earnings per share attributable to FlowserveCorporation common shareholders:Basic $ 0.44 $ 0.55

Diluted 0.43 0.55

RECONCILIATIONOF NON-GAAPMEASURES(Unaudited) Three Months Ended December 31, 2020

(Amounts in As Reported Realignmentthousands, (a) (1) Other Items As Adjustedexcept pershare data) Sales $ 985,308 $ - $ - $ 985,308

Gross profit 295,395 (6,662 ) - 302,057

Gross margin 30.0 % - - 30.7 %

Selling,general and (202,722 ) (3,092 ) (6,712 ) (3) (192,918 )administrativeexpense Operating 95,300 (9,754 ) (6,712 ) 111,766 incomeOperatingincome as a 9.7 % - - 11.3 %percentage ofsales Interest and (33,986 ) - (15,106 ) (4) (18,880 )other expense,net Earnings 61,314 (9,754 ) (21,818 ) 92,886 before incometaxesProvision for (856 ) 2,414 (2) 16,236 (5) (19,506 )income taxesTax Rate 1.4 % 24.7 % 74.4 % 21.0 %

Net earningsattributable $ 56,893 $ (7,340 ) $ (5,582 ) $ 69,815 to FlowserveCorporation Net earningsper shareattributableto FlowserveCorporationcommonshareholders:Basic $ 0.44 $ (0.06 ) $ (0.04 ) $ 0.54

Diluted 0.43 (0.06 ) (0.04 ) 0.53

Basic numberof shares used 130,343 130,343 130,343 130,343 forcalculationDiluted numberof shares used 130,995 130,995 130,995 130,995 forcalculation (a) Reportedin conformitywith U.S. GAAP Notes:(1) Represents realignment expense incurred as a result of realignment programs(2) Includes tax impact of items above(3) Represents Flowserve 2.0 transformation efforts(4) Represents below-the-line foreign exchange impacts(5) Includes tax impact of items above and $13.2 million benefit related tolegal entity simplification and restructuringRECONCILIATIONOF NON-GAAPMEASURES(Unaudited) Three Months Ended December 31, 2019

(Amounts in As Reported Realignmentthousands, (a) (1) Other Items As Adjustedexcept pershare data) Sales $ 1,068,179 $ - $ - $ 1,068,179

Gross profit 349,581 (4,451 ) (196 ) (3) 354,228

Gross margin 32.7 % - - 33.2 %

Selling,general and (247,576 ) (4,315 ) (10,287 ) (4) (232,974 )administrativeexpense Operating 104,430 (8,766 ) (10,483 ) 123,679 incomeOperatingincome as a 9.8 % - - 11.6 %percentage ofsales Interest and (13,506 ) - (671 ) (5) (12,835 )other expense,net Earnings 90,924 (8,766 ) (11,154 ) 110,844 before incometaxesProvision for (16,886 ) 5,679 (2) 2,001 (6) (24,566 )income taxesTax Rate 18.6 % 64.8 % 17.9 % 22.2 %

Net earningsattributable $ 72,585 $ (3,087 ) $ (9,153 ) $ 84,825 to FlowserveCorporation Net earningsper shareattributableto FlowserveCorporationcommonshareholders:Basic $ 0.55 $ (0.02 ) $ (0.07 ) $ 0.65

Diluted 0.55 (0.02 ) (0.07 ) 0.64

Basic numberof shares used 130,863 130,863 130,863 130,863 forcalculationDiluted numberof shares used 131,783 131,783 131,783 131,783 forcalculation (a) Reportedin conformitywith U.S. GAAP Notes:(1) Represents realignment expense incurred as a result of realignment programs(2) Includes tax impact of items above and uncertain tax position release of$4.0 million(3) RepresentsVoluntaryRetirementProgramexpense(4) Represents $7.0 million related to Flowserve 2.0 transformation efforts and$3.3 million related to voluntary retirement program expense(5) Represents below-the-line foreign exchange impacts(6) Includes tax impact of items aboveSEGMENT INFORMATION(Unaudited) FLOWSERVE PUMP DIVISION Three Months Ended December 31

(Amounts in millions, except percentages) 2020 2019

Bookings $ 566.5 $ 756.0

Sales 695.7 739.5

Gross profit 207.7 245.6

Gross profit margin 29.9 % 33.2 %

SG&A 126.1 146.6

Segment operating income 84.2 101.4

Segment operating income as a percentage of 12.1 % 13.7 %sales Three Months Ended DecemberFLOW CONTROL DIVISION 31,

(Amounts in millions, except percentages) 2020 2019

Bookings $ 258.4 $ 298.6

Sales 290.7 330.2

Gross profit 92.8 111.8

Gross profit margin 31.9 % 33.9 %

SG&A 41.4 54.4

Segment operating income 51.4 57.3

Segment operating income as a percentage of 17.7 % 17.4 %salesCONSOLIDATED STATEMENTS OFINCOME Year Ended December 31,

(Amounts in thousands, except 2020 2019 2018per share data) Sales $ 3,728,134 $ 3,939,697 $ 3,835,699

Cost of sales (2,611,365 ) (2,650,354 ) (2,644,830 )

Gross profit 1,116,769 1,289,343 1,190,869

Selling, general and (878,245 ) (913,203 ) (966,584 )administrative expenseLoss on sale of business - - (7,727 )

Net earnings from affiliates 11,753 10,483 11,143

Operating income 250,277 386,623 227,701

Interest expense (57,386 ) (54,980 ) (58,160 )

Interest income 4,175 8,409 6,465

Other income (expense), net (10,254 ) (17,619 ) (19,569 )

Earnings before income taxes 186,812 322,433 156,437

Provision for income taxes (60,031 ) (75,493 ) (46,550 )

Net earnings, including 126,781 246,940 109,887 noncontrolling interestsLess: Net earnings (10,455 ) (8,112 ) (5,379 )attributable tononcontrolling interestsNet earnings attributable to $ 116,326 $ 238,828 $ 104,508 Flowserve Corporation Net earnings per shareattributable to FlowserveCorporation commonshareholders:Basic $ 0.89 $ 1.82 $ 0.80

Diluted 0.89 1.81 0.80

RECONCILIATIONOF NON-GAAPMEASURES(Unaudited) Year Ended December 31, 2020

(Amounts in As Reported Realignmentthousands, (a) (1) Other Items As Adjustedexcept pershare data) Sales $ 3,728,134 $ - $ - $ 3,728,134

Gross profit 1,116,769 (47,297 ) - 1,164,066

Gross margin 30.0 % - - 31.2 %

Selling,general and (878,245 ) (34,773 ) (34,269 ) (3) (809,203 )administrativeexpense Operating 250,277 (82,070 ) (34,269 ) 366,616 incomeOperatingincome as a 6.7 % - - 9.8 %percentage ofsales Interest and (63,465 ) - (5,854 ) (4) (57,611 )other expense,net Earnings 186,812 (82,070 ) (40,123 ) 309,005 before incometaxesProvision for (60,031 ) 12,560 (2) (1,428 ) (5) (71,163 )income taxesTax Rate 32.1 % 15.3 % -3.6 % 23.0 %

Net earningsattributable $ 116,326 $ (69,510 ) $ (41,551 ) $ 227,387 to FlowserveCorporation Net earningsper shareattributableto FlowserveCorporationcommonshareholders:Basic $ 0.89 $ (0.53 ) $ (0.32 ) $ 1.74

Diluted 0.89 (0.53 ) (0.32 ) 1.74

Basic numberof shares used 130,395 130,395 130,395 130,395 forcalculationDiluted numberof shares used 131,050 131,050 131,050 131,050 forcalculation (a) Reportedin conformitywith U.S. GAAP Notes:(1) Represents realignment expense incurred as a result of realignment programs(2) Includes tax impact of items above(3) Includes $22.7 million related to Flowserve 2.0 transformation efforts and$11.5 million related to discrete asset write-downs(4) Represents below-the-line foreign exchange impacts(5) Includes tax impact of items above, $25.4 million related to Italian taxvaluation allowance and $15.6 million benefit related to legal entitysimplification and restructuringRECONCILIATIONOF NON-GAAPMEASURES(Unaudited) Year Ended December 31, 2019

(Amounts in As Reported Realignmentthousands, (a) (1) Other Items As Adjustedexcept pershare data) Sales $ 3,939,697 $ - $ - $ 3,939,697

Gross profit 1,289,343 (17,234 ) (196 ) (3) 1,306,772

Gross margin 32.7 % - - 33.2 %

Selling,general and (913,203 ) 9,304 (31,331 ) (4) (891,176 )administrativeexpense Operating 386,623 (7,930 ) (31,527 ) 426,079 incomeOperatingincome as a 9.8 % - - 10.8 %percentage ofsales Interest and (64,190 ) - (14,459 ) (5) (49,731 )other expense,net Earnings 322,433 (7,930 ) (45,986 ) 376,348 before incometaxesProvision for (75,493 ) 7,618 (2) 10,604 (6) (93,715 )income taxesTax Rate 23.4 % 96.1 % 23.1 % 24.9 %

Net earningsattributable $ 238,828 $ (312 ) $ (35,382 ) $ 274,521 to FlowserveCorporation Net earningsper shareattributableto FlowserveCorporationcommonshareholders:Basic $ 1.82 $ - $ (0.27 ) $ 2.10

Diluted 1.81 - (0.27 ) 2.08

Basic numberof shares used 131,034 131,034 131,034 131,034 forcalculationDiluted numberof shares used 131,719 131,719 131,719 131,719 forcalculation (a) Reportedin conformitywith U.S. GAAP Notes:(1) Represents realignment (expense) income incurred as a result of realignmentprograms. Income in selling, general and administrative due to gains from thesales of non-strategic manufacturing facilities that are included in ourRealignment Programs(2) Includes tax impact of items above and uncertain tax position release of$4.0 million(3) RepresentsVoluntaryRetirementProgramexpense(4) Represents $28.0 million related to Flowserve 2.0 transformation effortsand $3.3 million related to voluntary retirement program expense(5) Represents below-the-line foreign exchange impacts(6) Includes tax impact of items aboveSEGMENT INFORMATION(Unaudited) FLOWSERVE PUMP DIVISION Year Ended December 31,

(Amounts in millions, except 2020 2019 2018percentages)Bookings $ 2,358.4 $ 3,007.9 $ 2,753.5

Sales 2,675.7 2,706.3 2,623.3

Gross profit 811.4 899.3 775.7

Gross profit margin 30.3 % 33.2 % 29.6 %

SG&A 552.2 566.3 578.9

Loss on sale of business - - (7.7 )

Segment operating income 271.0 343.5 201.0

Segment operating income as a percentage 10.1 % 12.7 % 7.7 %of sales FLOW CONTROL DIVISION Year Ended December 31,

(Amounts in millions, except 2020 2019 2018percentages)Bookings $ 1,065.8 $ 1,240.9 $ 1,274.3

Sales 1,057.5 1,238.9 1,218.8

Gross profit 321.9 405.5 419.9

Gross profit margin 30.4 % 32.7 % 34.5 %

SG&A 196.3 213.6 215.0

Segment operating income 125.6 191.9 204.2

Segment operating income as a percentage 11.9 % 15.5 % 16.8 %of salesFourth Quarter and Full Year 2020 - Segment Results(dollars in millions, comparison vs. 2019 fourth quarter and full year,unaudited) FPD FCD

4th Qtr YTD 4th Qtr YTD

Bookings $ 566.5 $ 2,358.4 $ 258.4 $ 1,065.8

- vs. prior year -25.1 % -21.6 % -13.5 % -14.1 %

- on constant currency -26.0 % -20.9 % -15.1 % -13.8 %

Sales $ 695.7 $ 2,675.7 $ 290.7 $ 1,057.5

- vs. prior year -5.9 % -1.1 % -12.0 % -14.6 %

- on constant currency -7.4 % -0.4 % -12.3 % -14.7 %

Gross Profit $ 207.7 $ 811.4 $ 92.8 $ 321.9

- vs. prior year -15.4 % -9.8 % -17.0 % -20.6 %

Gross Margin (% of sales) 29.9 % 30.3 % 31.9 % 30.4 %

- vs. prior year (in basis (330) bps (290) bps (200) bps (230) bpspoints) Operating Income $ 84.2 $ 271.0 $ 51.4 $ 125.6

- vs. prior year -17.0 % -21.1 % -10.3 % -34.5 %

- on constant currency -16.3 % -18.5 % -2.7 % -34.5 %

Operating Margin (% of sales) 12.1 % 10.1 % 17.7 % 11.9 %

- vs. prior year (in basis (160) bps (260) bps 30 bps (360) bpspoints) Adjusted Operating Income * $ 91.1 $ 329.6 $ 52.1 $ 141.9

- vs. prior year -13.0 % -3.6 % -15.6 % -28.4 %

- on constant currency -12.3 % -1.0 % -8.6 % -28.3 %

Adj. Oper. Margin (% of sales)* 13.1 % 12.3 % 17.9 % 13.4 %

- vs. prior year (in basis (110) bps (30) bps (80) bps (260) bpspoints) Backlog $ 1,236.9 $ 623.1

* Adjusted Operating Income and Adjusted Operating Margin exclude realignmentcharges and other specific discrete itemsCONSOLIDATED BALANCE SHEETS December 31, December 31,

(Amounts in thousands, except par value) 2020 2019

ASSETSCurrent assets:Cash and cash equivalents $ 1,095,274 $ 670,980

Accounts receivable, net 753,462 795,538

Contract assets, net 277,734 272,914

Inventories, net 667,228 660,837

Prepaid expenses and other 110,635 106,478

Total current assets 2,904,333 2,506,747

Property, plant and equipment, net 556,873 563,564

Operating lease right-of-use assets, net 208,125 186,218

Goodwill 1,224,886 1,193,010

Deferred taxes 30,538 54,879

Other intangible assets, net 168,496 180,805

Other assets, net 221,426 253,054

Total assets $ 5,314,677 $ 4,938,277

LIABILITIES AND EQUITYCurrent liabilities:Accounts payable $ 440,199 $ 447,582

Accrued liabilities 463,222 401,385

Contract liabilities 194,227 221,095

Debt due within one year 8,995 11,272

Operating lease liabilities 34,990 36,108

Total current liabilities 1,141,633 1,117,442

Long-term debt due after one year 1,717,911 1,365,977

Operating lease liabilities 176,246 151,523

Retirement obligations and other liabilities 516,087 530,994

Shareholders' equity:Common shares, $1.25 par value 220,991 220,991

Shares authorized - 305,000Shares issued - 176,793 and 176,793,respectfullyCapital in excess of par value 502,227 501,045

Retained earnings 3,656,449 3,652,244

Treasury shares, at cost - 46,768 and 46,262 (2,059,309 ) (2,051,583 )shares, respectivelyDeferred compensation obligation 6,164 8,334

Accumulated other comprehensive loss (594,052 ) (584,292 )

Total Flowserve Corporation shareholders' equity 1,732,470 1,746,739

Noncontrolling interests 30,330 25,602

Total equity 1,762,800 1,772,341

Total liabilities and equity $ 5,314,677 $ 4,938,277

CONSOLIDATED STATEMENTS OF CASHFLOWS Year Ended December 31,

(Amounts in thousands) 2020 2019 2018

Cash flows - Operating activities:Net earnings, including $ 126,781 $ 246,940 $ 109,887 noncontrolling interestsAdjustments to reconcile netearnings to net cash provided(used) by operating activities:Depreciation 86,175 92,042 95,820

Amortization of intangible and 14,578 13,862 16,653 other assetsLoss on disposition of business - - 7,727

Stock-based compensation 27,252 23,882 19,912

Provision for U.S. Tax Cuts and - - (5,654 )Jobs Act of 2017Foreign currency, asset impairment 21,051 (11,724 ) 36,052 and other non-cash adjustmentsChange in assets and liabilities:Accounts receivable, net 45,648 2,883 (25,448 )

Inventories, net 15,306 (31,058 ) (29,314 )

Contract assets, net 4,258 (45,220 ) (24,411 )

Prepaid expenses and other assets, 34,262 (9,455 ) (15,491 )netContract liabilities (34,066 ) 19,699 32,955

Accounts payable (22,571 ) 24,678 7,589

Accrued liabilities and income 50,203 12,418 (15,248 )taxes payableRetirement obligations and other 3,636 (3,357 ) (26,595 )

Net deferred taxes (61,976 ) (11,493 ) 6,397

Net cash flows provided (used) by 310,537 324,097 190,831 operating activitiesCash flows - Investing activities:Capital expenditures (57,405 ) (75,716 ) (83,993 )

Proceeds from disposal of assets 15,705 42,333 6,190

Payments for disposition of - - (3,663 )businessNet cash flows provided (used) by (41,700 ) (33,383 ) (81,466 )investing activitiesCash flows - Financing activities:Payments on long-term debt (191,258 ) (105,000 ) (60,000 )

Proceeds from issuance of senior 498,280 - - notesPayment of deferred loan cost (4,572 ) - -

Proceeds from short-term financing - 75,000 -

Payments on short-term financing - (75,000 ) -

Proceeds under other financing 2,285 3,404 3,377 arrangementsPayments under other financing (9,792 ) (9,856 ) (9,853 )arrangementsPayments related to tax (4,607 ) (3,900 ) (3,061 )withholding for stock-basedcompensationRepurchases of common shares (32,112 ) (15,000 ) -

Payments of dividends (104,159 ) (99,557 ) (99,416 )

Other (6,478 ) (1,555 ) (4,331 )

Net cash flows provided (used) by 147,587 (231,464 ) (173,284 )financing activitiesEffect of exchange rate changes on 7,870 (7,953 ) (19,843 )cashNet change in cash and cash 424,294 51,297 (83,762 )equivalentsCash and cash equivalents at 670,980 619,683 703,445 beginning of yearCash and cash equivalents at end $ 1,095,274 $ 670,980 $ 619,683 of yearIncome taxes paid (net of refunds) $ 75,342 $ 66,372 $ 87,009

Interest paid 57,041 53,607 54,576

CONSOLIDATED QUARTERLY FINANCIAL DATA(Unaudited)(Amounts in millions, except per sharedata) 2020

Quarter 4th 3rd 2nd 1st

Sales $ 985.3 $ 924.3 $ 925.0 $ 893.5

Gross profit 295.4 285.2 269.7 266.5

Earnings before income taxes 61.3 72.3 16.7 36.5

Net earnings (loss) attributable to 56.9 51.0 9.7 (1.3 )Flowserve CorporationEarnings (loss) per share(1):Basic $ 0.44 $ 0.39 $ 0.07 $ (0.01 )

Diluted $ 0.43 $ 0.39 $ 0.07 $ (0.01 )

2019

Quarter 4th 3rd 2nd 1st

Sales $ 1,068.2 $ 995.7 $ 990.0 $ 885.8

Gross profit 349.5 332.9 317.9 289.0

Earnings before income taxes 90.9 84.4 77.4 69.7

Net earnings attributable to Flowserve 72.6 59.8 54.0 52.4 CorporationEarnings per share (1):Basic $ 0.55 $ 0.46 $ 0.41 $ 0.40

Diluted $ 0.55 $ 0.45 $ 0.41 $ 0.40

(1) Earnings per share is computed independently for each of the quarterspresented. The sum of the quarters may not equal the total year amount due tothe impact of changes in weighted average quarterly shares outstanding. View source version on businesswire.com: https://www.businesswire.com/news/home/20210223006032/en/

CONTACT: Investor Contacts: Jay Roueche, Vice President, Investor Relations & Treasurer, (972) 443-6560 Mike Mullin, Director, Investor Relations, (972) 443-6636

CONTACT: Media Contact: Lars Rosene, Vice President, Corporate Communications & Public Affairs, (972) 443-6644