PR Newswire | Feb 16, 2021 06:32AM EST

02/16 05:31 CST

Regal Beloit Corporation Announces Fourth Quarter 2020 Financial Results- Revenue Growth Turned Firmly Positive- Incremental Margins of 54% Supported Further Sizable Operating Margin Gains- Free Cash Flow of $108 Million, Cash Flow Conversion at 175%- Company to Host Earnings Conference Call at 9:00 AM CT Today BELOIT, Wis., Feb. 16, 2021

BELOIT, Wis., Feb. 16, 2021 /PRNewswire/ -- Regal Beloit Corporation (NYSE: RBC), a global leader in the engineering and manufacturing of high-efficiency electric motors and power transmission products, reported fourth quarter 2020 diluted earnings per share of $1.23 compared to $0.89 a year ago. Fourth quarter 2020 adjusted diluted earnings per share* were $1.78 compared to $1.25 a year ago. Full year 2020 diluted earnings per share were $4.64. Full year 2020 adjusted diluted earnings per share were $5.77.

Key financial results for the fourth quarter 2020 included:

* Total net sales of $780.5 million increased 5.7% from the prior year. Excluding the positive impacts of 0.8% from foreign currency, sales increased 4.9% on an organic basis. * Income from operations was $74.2 million or 9.5% of net sales. Adjusted income from operations rose $22.9 million or 29.5% from a year ago, to $100.4 million. Adjusted operating margin of 12.9% was up 240 basis points versus the prior year's 10.5%. * Net cash provided by operating activities was $125.5 million and capital expenditures totaled $17.8 million, resulting in free cash flow of $107.7 million, which is 174.8% of adjusted net income. * No shares were repurchased in the fourth quarter.

Key financial results for the full year 2020 included:

* Total net sales of $2,907.0 million decreased 10.2% from the prior year. Excluding the negative impacts of 0.4% from foreign currency and 1.4% from businesses to be divested/exited, sales declined 8.4% on an organic basis. * Income from operations was $280.1 million or 9.6% of net sales. Adjusted income from operations decreased $6.0 million or 1.8% from a year ago, to $336.1 million. Adjusted operating margin of 11.6% was up 90 basis points versus the prior year's 10.7%. * Net cash provided by operating activities was $435.4 million and capital expenditures totaled $47.5 million, resulting in free cash flow of $387.9 million, which is 190.3% of adjusted net income. * The Company repurchased 315,072 shares for a total of $25.0 million in 2020, all in the first quarter.

Fourth quarter 2020 segment results versus the prior year fourth quarter:

* Commercial Systems segment net sales were $226.4 million, an increase of 12.1%. Foreign currency had a positive 1.9% impact. The result was a positive organic sales growth rate of 10.1%, driven by strength in the pool pump market, strong growth in China driven by recovering end markets and gains in the motors business, and to a lesser extent gains in the N.A. general industrial end market. Partially offsetting these tailwinds were ongoing, although diminished, COVID-related pressures on the large commercial HVAC market and ongoing proactive account pruning. Operating margin was 9.8%. After net adjustments of $1.5 million, adjusted operating margin was 10.5% of adjusted net sales. * Industrial Systems segment net sales were $139.8 million, an increase of 1.3%. Foreign currency had a positive 1.2% impact. The result was a positive organic sales growth rate of 0.1%, driven by strong end markets and gains in the Company's data center business and, to a lesser extent, strength in China. Largely offsetting these tailwinds were continued COVID-related headwinds across much of the rest of the business, in particular sales into the N.A. general industrial and oil & gas end markets, combined with ongoing proactive account pruning. Operating margin was negative 10.7%. After net adjustments of $17.5 million, adjusted operating margin was 1.9% of adjusted net sales. The adjusted operating income includes a one-time $6.2 million non-cash inventory-related charge connected to consolidating multiple, legacy motor platforms onto a single, new platform, and moving production of that new platform to one facility in Mexico. * Climate Solutions segment net sales were $224.5 million, an increase of 8.8%. Businesses divested/to be exited had a negative 0.1% impact, and foreign currency had a negative 0.5% impact. The result was a positive organic sales growth rate of 9.4%, driven primarily by strong demand in the N.A. residential HVAC market, partially offset by COVID-related headwinds in EMEA, as well as ongoing proactive account pruning. Notably, orders in the N.A. HVAC business were up 16% in the fourth quarter, on a daily basis. Operating margin was 18.4%. After net adjustments of $0.6 million, adjusted operating margin was 18.7% of adjusted net sales. * Power Transmission Solutions segment net sales were $189.8 million, a decrease of 1.0%. Foreign currency had a positive 0.9% impact. The result was a negative organic sales growth rate of 1.9% driven by continued, albeit diminishing COVID-related declines in N.A. general industrial and upstream oil & gas end markets, as well as project lumpiness in alternative energy, and ongoing proactive account pruning. Partially offsetting these headwinds was strength in the conveying business tied to gains in the unit material handling market, gains in the aerospace market, and strength in midstream oil & gas markets related to a number of large, in-process projects. Operating margin was 13.5%. After net adjustments of $6.6 million, adjusted operating margin was 17.0% of adjusted net sales.

*This earnings release includes non-GAAP financial measures. Descriptions of why we believe these non-GAAP measures are useful and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included with this earnings release

Summarizing Regal's fourth quarter 2020 performance, CEO Louis Pinkham commented,"It's great to see a return to firmly positive top line growth overall and in three of our four segments, with PTS sales nearly flat versus prior year. Our confidence is rising that shorter cycle industrial market gains will drive strong positive growth in PTS as 2021 unfolds. The fourth quarter also saw continued progress on adjusted operating margin, which rose 240 basis points versus prior year, supported by the Regal team continuing to execute a range of restructuring actions, and drive 80/20 deeper into our organization, and has also included successfully pursuing a number of mix-positive growth opportunities."

Mr. Pinkham went on to comment,"As I reflect on 2020 overall, I am so proud of how our Regal associates around the world executed, with a sense of urgency, to fundamentally transform the cost structure of our business, while making investments that will deliver stronger, and more profitable growth in 2021 and beyond - all while confronting the significant personal and professional challenges of COVID-19. Our improving cost structure, and expanding growth investments, occurring against a backdrop of rising customer demand for greater energy efficiency, improved indoor air quality, and more connected products, makes me excited about Regal's near- and longer-term prospects. With January orders up 7%, we are entering 2021 with strong momentum."

2021 Guidance

The Company is providing guidance for the first quarter of 2021, including mid-single digit sales growth, GAAP diluted earnings per share in a range of $1.32 to $1.52, and adjusted diluted EPS in a range of $1.55 to $1.75, which at the mid-point implies 26% growth versus the prior year.

The Company plans to consider providing annual guidance when it reports first quarter results, at which time management is cautiously optimistic that the most disruptive impacts of COVID-19 will have sustainably subsided and allow it to provide a more useful forecast.

The Company's guidance assumes no material decline in its production capacity, or in its ability to conduct commercial operations, either from COVID-related disruptions, or other factors, versus levels as of the date of this release.

The Company's guidance does not take into account any costs, expenses or other effects of the transaction announced today whereby Rexnord will separate its Process & Motion Control business by way of a spin-off to Rexnord shareholders and then immediately combine it with Regal in a Reverse Morris Trust transaction.

A reconciliation of the Company's GAAP EPS guidance to its adjusted EPS guidance is included in a table later in this release.

Conference Call

Regal will hold a conference call to discuss this earnings release at 9:00 AM CT (10:00 AM ET) on Tuesday, February 16, 2021. To listen to the live audio and view the presentation during the call, please visit Regal's Investors website: https://investors.regalbeloit.com. To listen by phone or to ask the presenters a question, dial 1.888.317.6003 (U.S. callers) or +1.412.317.6061 (international callers) and enter 7890341 # when prompted.

A webcast replay will be available at the link above, and a telephone replay will be available at 1.877.344.7529 (U.S. callers) or +1.412.317.0088 (international callers), using a replay access code of 10152196 #. Both will be accessible for three months after the earnings call.

Regal is cancelling its earnings conference call previously scheduled for February 18, 2021.

Regal Combination with Rexnord's Process & Motion Control Business

Regal separately announced today a definitive agreement whereby Rexnord will separate its Process & Motion Control business by way of a spin-off to Rexnord shareholders and then immediately combine it with Regal in a Reverse Morris Trust transaction. The companies will jointly hold a conference call to discuss the transaction on Tuesday, February 16, 2021 at 7:30 AM CT (8:30 AM ET). Details of this call can be found in the separation transaction press release and on each company's investor relations website.

About the Company

Regal Beloit Corporation (NYSE: RBC) is a global leader in the engineering and manufacturing of electric motors and controls, power generation and power transmission products serving customers throughout the world. We create a better tomorrow by developing and responsibly producing energy-efficient products and systems.

The Company is comprised of four operating segments: Commercial Systems, Industrial Systems, Climate Solutions and Power Transmission Solutions. Regal is headquartered in Beloit, Wisconsin and has manufacturing, sales and service facilities worldwide. For more information, visit RegalBeloit.com.

CAUTIONARY STATEMENT

This communication contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which reflect the Company's current estimates, expectations and projections about the Company's future results, performance, prospects and opportunities. Such forward-looking statements may include, among other things, statements about the proposed acquisition of Rexnord's PMC business (the "PMC Business"), the benefits and synergies of the proposed transaction, future opportunities for the Company, the PMC Business and the combined company, and any other statements regarding the Company's, the PMC Business's or the combined company's future operations, anticipated business levels, future earnings, planned activities, anticipated growth, market opportunities, strategies, competition and other expectations and estimates for future periods. Forward-looking statements include statements that are not historical facts and can be identified by forward-looking words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "plan," "may," "should," "will," "would," "project," "forecast," and similar expressions. These forward-looking statements are based upon information currently available to the Company and are subject to a number of risks, uncertainties, and other factors that could cause the Company's, the PMC Business's or the combined company's actual results, performance, prospects, or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Important factors that could cause the Company's, the PMC Business's or the combined company's actual results to differ materially from the results referred to in the forward-looking statements the Company makes in this communication include: the possibility that the conditions to the consummation of the transaction will not be satisfied; failure to obtain, delays in obtaining or adverse conditions related to obtaining shareholder or regulatory approvals; changes in the extent of the common shareholders of Rexnord and the Company and its effect pursuant to the merger agreement for the transaction on the number of shares of Company common stock issuable pursuant to the transaction and the magnitude of the dividend payable to Company shareholders pursuant to the transaction; the ability to obtain the anticipated tax treatment of the transaction and related transactions; risks relating to any unforeseen changes to or the effects on liabilities, future capital expenditures, revenue, expenses, synergies, indebtedness, financial condition, losses and future prospects; the possibility that the Company may be unable to achieve expected synergies and operating efficiencies in connection with the transaction within the expected time-frames or at all and to successfully integrate the PMC Business; expected or targeted future financial and operating performance and results; operating costs, customer loss and business disruption (including, without limitation, difficulties in maintain relationships with employees, customers, clients or suppliers) being greater than expected following the transaction; failure to consummate or delay in consummating the transaction for other reasons; the Company's ability to retain key executives and employees; risks associated with litigation related to the transaction; the continued financial and operational impacts of and uncertainties relating to the COVID-19 pandemic on customers and suppliers and the geographies in which they operate; uncertainties regarding the ability to execute restructuring plans within expected costs and timing; actions taken by competitors and their ability to effectively compete in the increasingly competitive global electric motor, drives and controls, power generation and power transmission industries; the ability to develop new products based on technological innovation, such as the Internet of Things, and marketplace acceptance of new and existing products, including products related to technology not yet adopted or utilized in geographic locations in which we do business; fluctuations in commodity prices and raw material costs; dependence on significant customers; risks associated with global manufacturing, including risks associated with public health crises; issues and costs arising from the integration of acquired companies and businesses and the timing and impact of purchase accounting adjustments; the Company's overall debt levels and its ability to repay principal and interest on its outstanding debt, including debt assumed or incurred in connection with the proposed transaction; prolonged declines in one or more markets, such as heating, ventilation, air conditioning, refrigeration, power generation, oil and gas, unit material handling or water heating; economic changes in global markets, such as reduced demand for products, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, tariffs, immigration, customs, border actions and the like, and other external factors that the Company cannot control; product liability and other litigation, or claims by end users, government agencies or others that products or customers' applications failed to perform as anticipated, particularly in high volume applications or where such failures are alleged to be the cause of property or casualty claims; unanticipated liabilities of acquired businesses; unanticipated adverse effects or liabilities from business exits or divestitures; unanticipated costs or expenses that may be incurred related to product warranty issues; dependence on key suppliers and the potential effects of supply disruptions; infringement of intellectual property by third parties, challenges to intellectual property, and claims of infringement on third party technologies; effects on earnings of any significant impairment of goodwill or intangible assets; losses from failures, breaches, attacks or disclosures involving information technology infrastructure and data; cyclical downturns affecting the global market for capital goods; and other risks and uncertainties including, but not limited, to those described in the Company's Annual Report on Form 10-K on file with the Securities and Exchange Commission and from time to time in other filed reports including the Company's Quarterly Reports on Form 10-Q. For a more detailed description of the risk factors associated with the Company, please refer to the Company's Annual Report on Form 10-K for the fiscal year ended December 28, 2019 on file with the Securities and Exchange Commission and its Quarterly Report on Form 10-Q for the period ended September 26, 2020 and subsequent SEC filings. Shareholders, potential investors, and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this communication are made only as of the date of this communication, and the Company undertakes no obligation to update any forward-looking information contained in this communication or with respect to the announcements described herein to reflect subsequent events or circumstances.

NON-GAAP MEASURES AND OTHER DEFINITIONSUnaudited(Dollars in Millions, Except per Share Data)

We prepare financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered "non-GAAP" financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this earnings release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share (both historical and projected), adjusted income from operations, adjusted operating margin, adjusted net sales, net debt, adjusted EBITDA, adjusted operating leverage, adjusted net income attributable to Regal Beloit Corporation, free cash flow, free cash flow as a percentage of adjusted net income attributable to Regal Beloit Corporation, adjusted income before taxes, adjusted provision for income taxes, adjusted effective tax rate, net sales from ongoing business, adjusted income from operations of ongoing business, ongoing business adjusted operating margin and adjusted diluted earnings per share for ongoing business. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations, adjusted operating income, adjusted operating margin, and adjusted operating leverage to help us manage and evaluate our business and make operating decisions, while adjusted diluted earnings per share, net debt, adjusted EBITDA, adjusted net sales, adjusted net income attributable to Regal Beloit Corporation, free cash flow, free cash flow as a percentage of adjusted net income attributable to Regal Beloit Corporation, adjusted income before taxes, adjusted provision for income taxes, adjusted effective tax rate, net sales from ongoing business, adjusted income from operations of ongoing business, ongoing business adjusted operating margin and adjusted diluted earnings per share for ongoing business are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management.

In addition to these non-GAAP measures, we also use the term "organic sales" to refer to GAAP sales from existing operations excluding any sales from acquired businesses recorded prior to the first anniversary of the acquisition ("net sales from business acquired") and excluding any sales from business divested/to be exited ("net sales from business divested/to be exited") recorded prior to the first anniversary of the exit and excluding the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period's organic sales using the currency exchange rates that were in effect during the prior year periods. We use the term "organic sales growth" to refer to the increase in our sales between periods that is attributable to organic sales. For further clarification, we may use the term "acquisition growth" to refer to the increase in our sales between periods that is attributable to acquisition sales.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited

(Dollars in Millions, Except per Share Data)



Three Months EndedTwelve Months Ended

Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2019 2019

Net Sales $780.5$738.2$2,907.0$3,238.0

Cost of Sales 567.0 548.0 2,098.3 2,377.3

Gross Profit 213.5 190.2 808.7 860.7

Operating Expenses 127.8 128.5 512.8 499.6

Goodwill Impairment 10.5 - 10.5 -

Asset Impairments 1.0 - 5.3 10.0

Total Operating Expenses 139.3 128.5 528.6 509.6

Income from Operations 74.2 61.7 280.1 351.1

Other (Income) Expenses, net (1.1) (0.5) (4.4) (0.1)

Interest Expense 8.6 12.5 39.8 53.0

Interest Income 2.1 1.6 5.9 5.6

Income before Taxes 68.8 51.3 250.6 303.8

Provision for Income Taxes 17.3 13.7 56.8 61.2

Net Income 51.5 37.6 193.8 242.6

Less: Net Income Attributable to 1.1 0.9 4.5 3.7 Noncontrolling Interests

Net Income Attributable to Regal $50.4 $36.7 $189.3 $238.9 Beloit Corporation

Earnings Per Share Attributable to Regal Beloit Corporation:

Basic $1.24 $0.90 $4.66 $5.69

Assuming Dilution $1.23 $0.89 $4.64 $5.66

Cash Dividends Declared Per Share$0.30 $0.30 $1.20 $1.18

Weighted Average Number of Shares Outstanding:

Basic 40.6 40.9 40.6 42.0

Assuming Dilution 40.9 41.1 40.8 42.2

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(Dollars in Millions)

Jan 2, 2021Dec 28, 2019

ASSETS

Current Assets:

Cash and Cash Equivalents $ 611.3 $331.4

Trade Receivables, less Allowances of $18.3 Million 432.0 461.4 in 2020 and $9.7 Million in 2019

Inventories 690.3 678.4

Prepaid Expenses and Other Current Assets 117.7 136.5

Total Current Assets 1,851.3 1,607.7



Net Property, Plant, Equipment and Noncurrent Assets2,737.7 2,823.0

Total Assets $ 4,589.0$4,430.7



LIABILITIES AND EQUITY

Current Liabilities:

Accounts Payable $ 360.1 $337.0

Other Accrued Expenses 230.9 222.9

Current Maturities of Debt 231.0 0.6

Total Current Liabilities 822.0 560.5



Long-Term Debt 840.4 1,136.9

Other Noncurrent Liabilities 349.6 352.9

Equity:

Total Regal Beloit Corporation Shareholders' Equity 2,544.4 2,351.1

Noncontrolling Interests 32.6 29.3

Total Equity 2,577.0 2,380.4

Total Liabilities and Equity $ 4,589.0$4,430.7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

Unaudited

(Dollars in Millions)

Three Months EndedTwelve Months Ended

Jan 2, Dec 28, Jan 2, Dec 28, 2021 2019 2021 2019

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income $51.5 $37.6 $193.8 $242.6

Adjustments to Reconcile Net Income and Changes in Assets and Liabilities (Net of Acquisitions and Divestitures) to Net Cash Provided by Operating Activities:

Depreciation and Amortization 32.6 34.1 131.4 134.5

Goodwill Impairment 10.5 - 10.5 -

Loss (Gain) on Disposal of Assets 0.3 (2.4) 3.0 (0.7)

Loss (Gain) on Businesses Divested 1.0 0.5 5.2 (34.7) and Assets to be Exited

Share-Based Compensation Expense 1.0 3.0 9.2 13.0

Change in Operating Assets and 28.6 64.5 82.3 53.8 Liabilities

Net Cash Provided by Operating 125.5 137.3 435.4 408.5 Activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Additions to Property, Plant and (17.8) (15.1) (47.5) (92.4) Equipment

Proceeds Received from Sales of 2.6 7.1 10.2 8.8 Property, Plant and Equipment

Proceeds Received from (Settlement - (1.7) 0.3 157.9 of) Disposal of Businesses

Net Cash (Used in) Provided by (15.2) (9.7) (37.0) 74.3 Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Net (Repayments) Borrowings Under - 2.4 (17.7) (80.7) Revolving Credit Facility

Net Proceeds from Short-Term 0.3 - 0.3 - Borrowings

Proceeds from Long-Term Borrowings - - 0.1 -

Repayments of Long-Term Borrowings (0.2) (66.1) (50.4) (90.3)

Dividends Paid to Shareholders (12.2) (12.3) (48.7) (48.9)

Proceeds from the Exercise of Stock - 0.3 0.2 0.3 Options

Repurchase of Common Stock - (15.0) (25.0) (165.1)

Distributions to Noncontrolling - - (2.8) (1.8) Interest

Shares Surrendered for Taxes (0.3) (2.9) (3.6) (10.9)

Net Cash Used in Financing (12.4) (93.6) (147.6) (397.4) Activities

EFFECT OF EXCHANGE RATES ON CASH AND25.9 4.4 29.1 (2.6) CASH EQUIVALENTS

Net Increase in Cash and Cash 123.8 38.4 279.9 82.8 Equivalents

Cash and Cash Equivalents at 487.5 293.0 331.4 248.6 Beginning of Period

Cash and Cash Equivalents at End of $611.3$331.4$611.3 $331.4 Period

SEGMENT INFORMATION

Unaudited

(Dollars in Millions)

Three Months Ended

Commercial Systems Industrial Systems Climate Solutions Power Transmission SolutionsTotal Regal

Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2021 2021 2021 2019 2019 2019 2019 2019

Net Sales $226.4 $202.0 $139.8 $138.0 $224.5 $206.4 $ 189.8 $191.8 $780.5 $738.2

Net Sales from Businesses - - - - - (0.2) - - - (0.2) Divested/to be Exited

Adjusted Net$226.4 $202.0 $139.8 $138.0 $224.5 $206.2 $ 189.8 $191.8 $780.5 $738.0 Sales*



GAAP Operating 9.8 %3.9 %(10.7) %(1.0) %18.4 %17.3 %13.5 % 10.2 %9.5 %8.4 %Margin

Adjusted Operating 10.5 %7.5 %1.9 %1.2 %18.7 %17.1 %17.0 % 13.3 %12.9 %10.5 %Margin*



Components of Net Sales:

Organic Sales 10.1 %(10.4) %0.1 %(14.2) %9.4 %(6.5) %(1.9) % (7.2) %4.9 %(9.3) %Growth*

Businesses Divested/to - %(15.1) %- %(0.7) %(0.1) %(4.4) %- % (2.3) %- %(6.5) %be Exited

Foreign Currency 1.9 %(0.6) %1.2 %(0.7) %(0.5) %(0.2) %0.9 % (0.4) %0.8 %(0.5) %Impact



SEGMENT INFORMATION

Unaudited

(Dollars in Millions)

Twelve Months Ended

Commercial Systems Industrial Systems Climate Solutions Power Transmission SolutionsTotal Regal

Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2021 2021 2021 2019 2019 2019 2019 2019

Net Sales $820.2 $905.3 $528.8 $575.4 $846.8 $968.5 $ 711.2 $788.8 $2,907.0 $3,238.0

Net Sales from Businesses - (25.0) - - - (22.2) - (5.6) - (52.8) Divested/to be Exited

Adjusted Net$820.2 $880.3 $528.8 $575.4 $846.8 $946.3 $ 711.2 $783.2 $2,907.0 $3,185.2 Sales*



GAAP Operating 8.1 %11.4 %(1.1) %(1.6) %15.4 %16.9 %12.6 % 11.8 %9.6 %10.8 %Margin

Adjusted Operating 9.3 %9.1 %3.4 %0.1 %16.1 %16.9 %14.9 % 13.0 %11.6 %10.7 %Margin*



Components of Net Sales:

Organic (6.9) %(8.1) %(7.1) %(11.4) %(9.9) %(1.2) %(9.1) % 3.5 %(8.4) %(5.7) %Sales Growth

Acquisitions- %3.4 %- %- %- %- %- % - %- %0.9 %

Businesses Divested/to (2.6) %(12.6) %- %(0.8) %(2.1) %(3.7) %(0.6) % (1.6) %(1.4) %(5.3) %be Exited

Foreign Currency 0.1 %(1.2) %(1.0) %(2.1) %(0.6) %(0.6) %(0.1) % (0.9) %(0.4) %(1.1) %Impact

ADJUSTED DILUTED EARNINGS PER SHARE Three Months EndedTwelve Months Ended

Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2019 2019

GAAP Diluted Earnings Per Share $1.23 $0.89 $ 4.64 $ 5.66

Restructuring and Related Costs 0.26 0.33 0.69 0.57

Transaction Costs 0.01 - 0.01 -

Goodwill Impairment 0.26 - 0.26 -

Loss (Gain) on Businesses Divested 0.02 0.01 0.10 (0.69) and Assets to be Exited

Loss (Gain) on Sale of Assets - (0.06) 0.01 (0.06)

Net Loss (Income) from Businesses - 0.01 0.01 (0.07) Divested/to be Exited

Executive Transition Costs - 0.07 0.05 0.08

Adjusted Diluted Earnings Per Share $1.78 $1.25 $ 5.77 $ 5.49

2021 ADJUSTED FIRST QUARTER GUIDANCE MinimumMaximum

2021 Diluted EPS First Quarter Guidance $1.32$1.52

Transaction Costs 0.16 0.16

Restructuring and Related Costs 0.07 0.07

2021 Adjusted Diluted EPS First Quarter Guidance$1.55$1.75

ADJUSTED INCOME FROM OPERATIONS



Three Months Ended

Power Commercial Industrial Climate Solutions Transmission Total Regal Systems Systems Solutions

Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, 2021 2019 2021 2019 2021 2019 2021 2019 2021 2019

GAAP Income (Loss) from $22.2$7.9 $(14.9)$(1.4)$41.3 $35.7 $25.6 $19.5 $74.2 $61.7 Operations

Restructuring and Related 1.5 7.0 7.0 2.9 0.6 2.7 4.9 5.5 14.0 18.1 Costs

Transaction - - - - - - 0.7 - 0.7 - Costs

Goodwill - - 10.5 - - - - - 10.5 - Impairment

Loss on Businesses Divested and - 0.1 - - - - 1.0 0.4 1.0 0.5 Assets to be Exited

Gain on Sale of Real - - - - - (3.8) - - - (3.8) Estate

Operating Loss from Businesses - - - - - 0.6 - - - 0.6 Divested/to be Exited

Executive Transition - 0.1 - 0.1 - 0.1 - 0.1 - 0.4 Costs

Adjusted Income from $23.7$15.1 $2.6 $1.6 $41.9 $35.3 $32.2 $25.5 $100.4$77.5 Operations



GAAP Operating 9.8% 3.9% (10.7)% (1.0)% 18.4% 17.3% 13.5% 10.2% 9.5% 8.4% Margin %

Adjusted Operating 10.5% 7.5% 1.9% 1.2% 18.7% 17.1% 17.0% 13.3% 12.9% 10.5% Margin %



ADJUSTED INCOME FROM OPERATIONS



Twelve Months Ended

Power Commercial Industrial Climate Solutions Transmission Total Regal Systems Systems Solutions

Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, Jan 2, Dec 28, 2021 2019 2021 2019 2021 2019 2021 2019 2021 2019

GAAP Income (Loss) from $66.2$103.1$(5.6) $(9.3)$130.0$163.9$89.5 $93.4 $280.1$351.1Operations

Restructuring and Related 6.4 11.8 12.3 8.4 3.7 4.2 14.4 6.9 36.8 31.3 Costs

Transaction - 0.1 - - - - 0.7 - 0.7 0.1 Costs

Goodwill - - 10.5 - - - - - 10.5 - Impairment

Loss (Gain) on Businesses Divested and 2.7 (32.6) 0.2 1.0 1.3 (4.7) 1.0 1.6 5.2 (34.7) Assets to be Exited

Loss (Gain) on Sale of 0.2 - 0.3 - 0.2 (3.8) (0.1) - 0.6 (3.8) Assets

Operating (Income) Loss from - (3.3) - - 0.4 (0.5) - (0.3) 0.4 (4.1) Businesses Divested/to be Exited

Executive Transition 0.5 0.6 0.4 0.5 0.5 0.6 0.4 0.5 1.8 2.2 Costs

Adjusted Income from $76.0$79.7 $18.1 $0.6 $136.1$159.7$105.9$102.1$336.1$342.1Operations



GAAP Operating 8.1% 11.4% (1.1)% (1.6)% 15.4% 16.9% 12.6% 11.8% 9.6% 10.8% Margin %

Adjusted Operating 9.3% 9.1% 3.4% 0.1% 16.1% 16.9% 14.9% 13.0% 11.6% 10.7% Margin %

DEBT TO EBITDA Last Twelve Months

Jan 2, 2021Dec 28, 2019

Net Income $193.8 $242.6

Income Taxes 56.8 61.2

Interest Expense 39.8 53.0

Interest Income (5.9) (5.6)

Depreciation and Amortization 131.4 134.5

EBITDA $415.9 $485.7

Restructuring and Related Costs 36.8 31.3

Transactions Costs 0.7 0.1

Impairment and Exit Related Costs 5.3 10.0

Executive Transition Costs 1.8 2.2

Goodwill Impairment 10.5 -

Operating Loss (Income) from Businesses Divested/to be Exited0.4 (4.1)

Loss (Gain) on Sale of Assets 0.6 (3.8)

Gain on Divestiture of Businesses (0.1) (44.7)

Adjusted EBITDA $471.9 $476.7



Current Maturities of Debt $231.0 $0.6

Long-Term Debt 840.4 1,136.9

Total Gross Debt $1,071.4 $1,137.5

Cash (611.3) (331.4)

Net Debt $460.1 $806.1



Gross Debt/EBITDA 2.6 2.3

Gross Debt/Adjusted EBITDA 2.3 2.4



Net Debt/EBITDA 1.1 1.7

Net Debt/Adjusted EBITDA 1.0 1.7

OPERATING LEVERAGE -Three Months Ended Twelve Months Ended TOTAL REGAL

(Dollars Jan 2, Dec 28, Jan 2, Dec 28, in 2021 Change 2021 Change Millions) 2019 2019

GAAP Income $74.2 $61.7 $12.5 $280.1 $351.1 $(71.0) from Operations

Adjusted Income $100.4$77.5 $22.9 $336.1 $342.1 $(6.0) from Operations



Net Sales $780.5$738.2$42.3 $2,907.0$3,238.0$(331.0)

Adjusted $780.5$738.0$42.5 $2,907.0$3,185.2$(278.2) Net Sales



GAAP Operating 29.6 % 21.5 %Leverage

Adjusted Operating 53.9 % 2.2 %Leverage

FREE CASH FLOW Three Months Ended Twelve Months Ended

Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2019 2019

Net Cash Provided by Operating $125.5 $137.3 $435.4 $408.5 Activities

Additions to Property Plant and (17.8) (15.1) (47.5) (92.4) Equipment

Free Cash Flow $107.7 $122.2 $387.9 $316.1



GAAP Net Income Attributable to $50.4 $36.7 $189.3 $238.9 Regal Beloit Corporation

Goodwill Impairment 10.5 - 10.5 -

Loss (Gain) on Businesses 1.0 0.5 5.2 (34.7) Divested and Assets to be Exited

Tax Effect from Loss (Gain) on Businesses Divested and Assets to(0.3) (0.1) (1.2) 5.4 be Exited

Adjusted Net Income Attributable $61.6 $37.1 $203.8 $209.6 to Regal Beloit Corporation^1



Free Cash Flow as a Percentage of Adjusted Net Income Attributable 174.8 %329.4 %190.3 %150.8 %to Regal Beloit Corporation



^1 The Net Income Attributable to Regal Beloit Corporation is adjusted for the gains and losses on divested businesses and goodwill and asset impairments related to the businesses to be exited and used in the Free Cash Flow Calculation.

ADJUSTED EFFECTIVE TAX RATE Three Months EndedTwelve Months Ended

Jan 2, Dec 28, Jan 2, Dec 28, 2021 2021 2019 2019

Income before Taxes $68.8 $51.3 $250.6 $303.8

Provision for Income Taxes 17.3 13.7 56.8 61.2

Effective Tax Rate 25.1 %26.7 %22.7 %20.1 %



Income before Taxes $68.8 $51.3 $250.6 $303.8

Goodwill Impairment 10.5 - 10.5 -

Loss (Gain) on Businesses Divested 1.0 0.5 5.2 (34.7) and Assets to be Exited

Adjusted Income before Taxes $80.3 $51.8 $266.3 $269.1



Provision for Income Taxes $17.3 $13.7 $56.8 $61.2

Tax Effect from Loss (Gain) on Businesses Divested and Assets to 0.3 0.1 1.2 (5.4) be Exited

Non-deductible Portion of Executive- (2.3) (0.5) (2.3) Transition Costs

Adjusted Provision for Income Taxes$17.6 $11.5 $57.5 $53.5



Adjusted Effective Tax Rate 21.9 %22.2 %21.6 %19.9 %

ORGANIC SALES Three Months Ended GROWTH

January 2, 2021

Commercial Industrial Climate Power Systems Systems SolutionsTransmission Total Regal Solutions

Net Sales Three Months Ended $ 226.4 $ 139.8 $224.5 $ 189.8 $780.5 Jan 2, 2021

Impact from Foreign (3.9) (1.6) 1.1 (1.7) (6.1) Currency Exchange Rates

Organic Sales Three Months $ 222.5 $ 138.2 $225.6 $ 188.1 $774.4 Ended Jan 2, 2021



Net Sales Three Months Ended $ 202.0 $ 138.0 $206.4 $ 191.8 $738.2 Dec 28, 2019

Net Sales from Businesses - - (0.2) - (0.2) Divested/to be Exited

Adjusted Net Sales Three $ 202.0 $ 138.0 $206.2 $ 191.8 $738.0 Months Ended Dec 28, 2019



Three Months Ended Jan 2, 10.1 % 0.1 % 9.4 %(1.9) % 4.9 %2021 Organic Sales Growth %

Three Months Ended Jan 2, 12.1 % 1.3 % 8.8 %(1.0) % 5.7 %2021 Net Sales Growth %



ORGANIC SALES Twelve Months Ended GROWTH

January 2, 2021

Commercial Industrial Climate Power Systems Systems SolutionsTransmission Total Regal Solutions

Net Sales Twelve Months $ 820.2 $ 528.8 $846.8 $ 711.2 $2,907.0 Ended Jan 2, 2021

Impact from Foreign (0.5) 5.7 5.7 0.4 11.3 Currency Exchange Rates

Organic Sales Twelve Months $ 819.7 $ 534.5 $852.5 $ 711.6 $2,918.3 Ended Jan 2, 2021



Net Sales Twelve Months $ 905.3 $ 575.4 $968.5 $ 788.8 $3,238.0 Ended Dec 28, 2019

Net Sales from Businesses (25.0) - (22.2) (5.6) (52.8) Divested/to be Exited

Adjusted Net Sales Twelve $ 880.3 $ 575.4 $946.3 $ 783.2 $3,185.2 Months Ended Dec 28, 2019



Twelve Months Ended Jan 2, (6.9) % (7.1) % (9.9) %(9.1) % (8.4) %2021 Organic Sales Growth %

Twelve Months Ended Jan 2, (9.4) % (8.1) % (12.6) %(9.8) % (10.2) %2021 Net Sales Growth %

The following tables outline by quarter and full year the 2019 net sales and income from operations, and the full year adjusted diluted earnings per share, illustrating the impact of businesses divested and to be exited.

Commercial Industrial Climate Power Total Systems Systems SolutionsTransmission Regal Solutions

Fiscal 2019 First Quarter Schedule for Ongoing Business

Net Sales Three Months Ended $ 242.2 $ 138.1 $263.3 $ 210.2 $853.8 March 30, 2019

Net Sales from Businesses (12.4) - (15.5) (5.6) (33.5) Divested/to be Exited

Net Sales from $ 229.8 $ 138.1 $247.8 $ 204.6 $820.3 Ongoing Business



GAAP Income (Loss) from Operations Three $ 57.8 $ (4.3) $38.9 $ 28.2 $120.6 Months Ended March 30, 2019

Restructuring and1.2 0.9 0.1 0.1 2.3 Related Costs

Purchase Accounting and 0.1 - - - 0.1 Transaction Costs

(Gain) Loss on Businesses Divested and (34.6) 1.0 1.3 1.1 (31.2) Assets to be Exited

Income from Operations of Businesses (1.7) - (1.9) (0.3) (3.9) Divested/to be Exited

Executive 0.4 0.3 0.5 0.4 1.6 Transition Costs

Adjusted Income (Loss) from $ 23.2 $ (2.1) $38.9 $ 29.5 $89.5 Operations of Ongoing Business



Ongoing Business Adjusted 10.1 % (1.5) % 15.7 %14.4 % 10.9 %Operating Margin %



Fiscal 2019 Second Quarter Schedule for Ongoing Business

Net Sales Three Months Ended June$ 246.3 $ 155.5 $267.9 $ 204.0 $873.7 29, 2019

Net Sales from Businesses (12.6) - (5.6) - (18.2) Divested/to be Exited

Net Sales from $ 233.7 $ 155.5 $262.3 $ 204.0 $855.5 Ongoing Business



GAAP Income (Loss) from Operations Three $ 20.8 $ (1.3) $51.7 $ 24.8 $96.0 Months Ended June 29, 2019

Restructuring and1.1 1.5 0.6 0.4 3.6 Related Costs

(Gain) Loss on Businesses Divested and 1.8 - (6.1) 0.1 (4.2) Assets to be Exited

Income from Operations of Businesses (1.6) - (0.1) - (1.7) Divested/to be Exited

Executive 0.1 - - - 0.1 Transition Costs

Adjusted Income from Operations $ 22.2 $ 0.2 $46.1 $ 25.3 $93.8 of Ongoing Business



Ongoing Business Adjusted 9.5 % 0.1 % 17.6 %12.4 % 11.0 %Operating Margin %

Commercial Industrial Climate Power Systems Systems SolutionsTransmission Total Regal Solutions

Fiscal 2019 Third Quarter Schedule for Ongoing Business

Net Sales Three Months Ended $ 214.8 $ 143.8 $230.9 $ 182.8 $772.3 September 28, 2019

Net Sales from Businesses - - (0.9) - (0.9) Divested/to be Exited

Net Sales from $ 214.8 $ 143.8 $230.0 $ 182.8 $771.4 Ongoing Business



GAAP Income (Loss) from Operations Three$ 16.6 $ (2.3) $37.6 $ 20.9 $72.8 Months Ended September 28, 2019

Restructuring and Related 2.5 3.1 0.8 0.9 7.3 Costs

Loss on Businesses Divested and 0.1 - 0.1 - 0.2 Assets to be Exited

Loss from Operations of Businesses - - 0.9 - 0.9 Divested/to be Exited

Executive - 0.1 - - 0.1 Transition Costs

Adjusted Income from Operations $ 19.2 $ 0.9 $39.4 $ 21.8 $81.3 of Ongoing Business



Ongoing Business Adjusted 8.9 % 0.6 % 17.1 %11.9 % 10.5 % Operating Margin %



Fiscal 2019 Fourth Quarter Schedule for Ongoing Business

Net Sales Three Months Ended $ 202.0 $ 138.0 $206.4 $ 191.8 $738.2 December 28, 2019

Net Sales from Businesses - - (0.2) - (0.2) Divested/to be Exited

Net Sales from $ 202.0 $ 138.0 $206.2 $ 191.8 $738.0 Ongoing Business



GAAP Income (Loss) from Operations Three$ 7.9 $ (1.4) $35.7 $ 19.5 $61.7 Months Ended December 28, 2019

Restructuring and Related 7.0 2.9 2.7 5.5 18.1 Costs

Gain on Sale of - - (3.8) - (3.8) Assets

Loss on Businesses Divested and 0.1 - - 0.4 0.5 Assets to be Exited

Loss from Operations of Businesses - - 0.6 - 0.6 Divested/to be Exited

Executive 0.1 0.1 0.1 0.1 0.4 Transition Costs

Adjusted Income from Operations $ 15.1 $ 1.6 $35.3 $ 25.5 $77.5 of Ongoing Business



Ongoing Business Adjusted 7.5 % 1.2 % 17.1 %13.3 % 10.5 % Operating Margin %

Commercial Industrial Climate Power Systems Systems SolutionsTransmission Total Regal Solutions

Fiscal 2019 Full Year Schedule for Ongoing Business

Net Sales Twelve Months $ 905.3 $ 575.4 $968.5 $ 788.8 $3,238.0 Ended December 28, 2019

Net Sales from Businesses (25.0) - (22.2) (5.6) (52.8) Divested/to be Exited

Net Sales from Ongoing $ 880.3 $ 575.4 $946.3 $ 783.2 $3,185.2 Business



GAAP Income (Loss) from Operations $ 103.1 $ (9.3) $163.9 $ 93.4 $351.1 Twelve Months Ended December 28, 2019

Restructuring and Related 11.8 8.4 4.2 6.9 31.3 Costs

Purchase Accounting and 0.1 - - - 0.1 Transaction Costs

Gain on Sale of- - (3.8) - (3.8) Assets

(Gain) Loss on Businesses Divested and (32.6) 1.0 (4.7) 1.6 (34.7) Assets to be Exited

Income from Operations of Businesses (3.3) - (0.5) (0.3) (4.1) Divested/to be Exited

Executive Transition 0.6 0.5 0.6 0.5 2.2 Costs

Adjusted Income from Operations$ 79.7 $ 0.6 $159.7 $ 102.1 $342.1 of Ongoing Business



Ongoing Business Adjusted 9.1 % 0.1 % 16.9 %13.0 % 10.7 %Operating Margin %

2019 ADJUSTED DILUTED EARNINGS Three Months Ended Twelve PER SHARE FOR ONGOING BUSINESS Months Ended Mar 30,Jun 29,Sep 28,Dec 28,Dec 28, 2019 2019 2019 2019 2019

Adjusted Diluted Earnings Per $1.43$1.52$1.35$1.25$5.55Share

Earnings Per Share from (0.03)(0.03)- - (0.06)Businesses Divested/to be Exited

Adjusted Diluted Earnings Per $1.40$1.49$1.35$1.25$5.49Share for Ongoing Business

View original content: http://www.prnewswire.com/news-releases/regal-beloit-corporation-announces-fourth-quarter-2020-financial-results-301228825.html

SOURCE Regal Beloit Corporation