GlobeNewswire Inc | Feb 9, 2021 04:30PM EST

February 09, 2021

Results for the Fourth Quarter of 2020 and Recent Updates:

-- Net loss attributable to the company of $49.6 million, or $(1.43) per diluted share inclusive of $31.3 million of noncash losses consisting of $22.9 million related to the sale of certain assets and $8.4 million related to a valuation allowance on deferred tax assets -- Adjusted net loss attributable to the company of $18.3 million or $(0.53) per diluted share exclusive of noted adjustments -- Adjusted EBITDA of $9.4 million, exclusive of a noncash loss of $22.9 million related to the sale of certain assets -- Consolidated crush margin of $0.06 per gallon, $0.04 per gallon better than the prior years fourth quarter -- Acquisition of Fluid Quip Technologies LLC in partnership with Ospraie Management and BlackRock secures the cornerstone technology to help accelerate installation of Ultra-High Protein technology and expand renewable corn oil production across Green Plains platform, amplify production capabilities and further expand product offerings including deployment of Clean Sugar Technology to meet anticipated market demands -- Strong liquidity position, with cash, cash equivalents and restricted cash of $274.8 million and $332.0 million available under committed credit facilities -- Completed $125.0 million 5-year mezzanine note facility with BlackRock, fully funding transformation plan

Results for Full Year 2020:

-- Net loss attributable to the company of $108.8 million, or $(3.14) per diluted share inclusive of $55.0 million of noncash losses consisting of $20.9 million related to the sale of certain assets, $24.1 million related to goodwill impairment and $10.0 million related to an additional valuation allowance on deferred tax assets -- Adjusted net loss attributable to the company of $53.8 million or $(1.55) per diluted share exclusive of noted adjustments -- Adjusted EBITDA of $36.7 million, exclusive of noncash losses of $20.9 million related to the sale of certain assets and $24.1 million related to goodwill impairment

OMAHA, Neb., Feb. 09, 2021 (GLOBE NEWSWIRE) -- Green Plains Inc. (NASDAQ:GPRE) today announced financial results for the fourth quarter of 2020. Net loss attributable to the company was $49.6 million, or $(1.43) per diluted share. Adjusted net loss for the fourth quarter was $18.3 million or $(0.53) per diluted share, exclusive of a noncash loss on the sale of certain assets of $22.9 million and an additional valuation allowance on deferred tax assets of $8.4 million, compared with an adjusted net loss of $18.6 million, or $(0.53) per diluted share, for the same period in 2019. Revenues were $478.8 million for the fourth quarter of 2020 compared with $715.7 million for the same period last year.

While this past year was full of challenging events, Greens Plains emerged in a stronger position than when we started, which is a testament to the resilience of our team and our platform as we were able to achieve positive production margins in 2020, said Todd Becker, president and chief executive officer. Our transformation plan is well under way, with a goal to achieve significantly higher recurring and predictable earnings streams by 2024 as we engineer and construct Fluid Quips MSC protein system across our asset base, which we expect to be completed in 2023. With the announcement of our partnership with BlackRock, our plan to transform our product mix, reduce our carbon footprint and ultimately increase shareholder value is now fully funded.

We have continued to realign our asset base in recent months, with the sale of our cattle business and Hereford facility and the announced sale of our Ord location, added Becker. This increases our flexibility to rapidly reallocate capital, and to utilize this liquidity to fund our transformation and demonstrate the true value of our platform to the market. At the end of the year, we had strong liquidity with $275 million of cash and have added to that through the BlackRock financing and anticipated closing of the Ord transaction, providing additional capital to execute our transformation plan across the entire platform.

Acquiring Fluid Quip is accelerating our process of creating an ag tech focused company producing strategic ingredients across a number of different verticals, from sustainable Ultra-High Protein and renewable corn oil to specialty alcohols and clean sugars, all of which are poised to reduce our carbon footprint and increase our earnings potential, commented Becker. Combining the Fluid Quip intellectual property portfolio with exclusive partnerships such as Novozymes and Hayashikane sets the stage for true transformation and innovation in a number of important markets, all while we are receiving immediate validation and feedback on our innovations through both our York Innovation Center and Shenandoah Aqualab.

Green Plains expects to complete the previously announced Clean Sugar Technology (CST) production facility at the Green Plains York Innovation Center this quarter. This technology has the ability to produce both food and industrial grade glucose/dextrose. The company is active in over 40 CST dialogues or trials with customers in a wide range of industries including synthetic biology, food production, renewable chemicals and energy, and industrial biotechnology. Green Plains anticipates modifying one or more biorefineries to the CST system to meet anticipated future customer demands.

As the world demands innovative, low carbon and sustainable feed, food and industrial solutions to supply a growing population without expanding land use, we stand ready to help meet that need. We recently received validation that the clean sugar produced from the Fluid Quip CST system has significantly lower carbon intensity than the same product produced at traditional wet mills, providing more confidence that this is a game changing technology. We are working to provide the raw materials such as protein, oil and sugar to create new sustainable products ranging from foods to renewable chemicals and are striving to further reduce our biorefinery carbon footprint toward a net zero future, concluded Becker.

Full Year Highlights and Recent Updates

-- On April 14, 2020, the company announced the successful startup of its Ultra-High Protein ingredient production facility and the first shipment of the product from its biorefinery in Shenandoah, Iowa. -- On August 4, 2020, the company announced it had executed an agreement through 2021 to supply high-grade alcohol to Reckitt Benckiser, the makers of Lysol, for use in their production of various disinfectants. -- On September 3, 2020, the company closed a $75.0 million 15 year term loan facility with MetLife Investment Management to finance the construction of Ultra-High Protein technology at Green Plains Shenandoah and Wood River facilities. -- On October 1, 2020, the company sold its remaining 50% joint venture interest in Green Plains Cattle Company LLC to a group of investment funds that include AGR Partners and StepStone Group, among others, for approximately $80.5 million, plus closing adjustments. -- On December 28, 2020, the company sold its ethanol plant located in Hereford, Texas to Hereford Ethanol Partners, L.P. for $39.0 million plus working capital and an earnout provision of up to $75.0 million related to certain value enhancement opportunities, including potential future earnings from Low Carbon Fuel Standard credits. -- On January 5, 2021, the company announced that through a joint transaction with Ospraie Management, it had acquired the majority interest in Fluid Quip Technologies LLC. -- On January 27, 2021 the company announced the sale of its ethanol plant located in Ord, Neb. to GreenAmerica Biofuels Ord LLC for $64.0 million plus working capital, with closing anticipated within 45 days. -- On February 9, 2021, the company announced that funds and accounts managed by BlackRock have invested in Fluid Quip Technologies LLC and the completion of a $125.0 million 5-year mezzanine facility.

Results of OperationsGreen Plains sold 214.2 million gallons of ethanol during the fourth quarter of 2020, compared with 239.1 million gallons for the same period in 2019. The adjusted consolidated ethanol crush margin was $11.9 million, or $0.06 per gallon, for the fourth quarter of 2020, compared with $4.2 million, or $0.02 per gallon, for the same period in 2019. The consolidated ethanol crush margin is the ethanol production segments operating income before depreciation and amortization, which includes corn oil and Ultra-High Protein, plus intercompany storage, transportation, nonrecurring decommissioning costs and other fees, net of related expenses.

Consolidated revenues decreased $236.9 million for the three months ended December 31, 2020, compared with the same period in 2019, due primarily to lower production volumes of ethanol, distillers grains and corn oil and decreased trading revenues within our agribusiness and energy services segment.

Operating loss increased $19.9 million for the three months ended December 31, 2020, compared with the same period last year. Interest expense for the three months ended December 31, 2020, increased $1.8 million compared with the same period in 2019. Income tax benefit was $1.9 million for the three months ended December 31, 2020, compared with income tax expense of $19.5 million for the same period in 2019, primarily due to a larger valuation allowance recorded against deferred tax assets in the fourth quarter of 2019.

Segment InformationThe company reports the financial and operating performance for the following four operating segments: (1) ethanol production, which includes the production of ethanol, including industrial-grade alcohol, distillers grains, ultra-high protein and corn oil, (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, corn oil, natural gas and other commodities, (3) food and ingredients, which includes food-grade corn oil and (4) partnership, which includes fuel storage and transportation services. Intercompany fees charged to the ethanol production segment for storage and logistics services, grain procurement and product sales are included in the partnership and agribusiness and energy services segments and eliminated upon consolidation. Third-party costs of grain consumed and revenues from product sales are reported directly in the ethanol production segment.

GREEN PLAINS INC.SEGMENT OPERATIONS(unaudited, in thousands) Three Months Ended Twelve Months Ended December 31, December 31, 2020 2019 % Var. 2020 2019 % Var.Revenues: Ethanol $ 403,336 $ 494,532 (18.4 ) % $ 1,502,581 $ 1,700,715 (11.7 ) %productionAgribusinessand energy 84,763 227,381 (62.7 ) 443,871 735,500 (39.7 ) servicesFood and - - * - 1,451 * ingredientsPartnership 21,311 20,321 4.9 83,345 82,387 1.2 Intersegment (30,646 ) (26,557 ) 15.4 (106,078 ) (102,815 ) 3.2 eliminations $ 478,764 $ 715,677 (33.1 ) % $ 1,923,719 $ 2,417,238 (20.4 ) %Gross margin: Ethanol $ (513 ) $ (7,201 ) 92.9 % $ (4,754 ) $ (90,384 ) 94.7 %productionAgribusinessand energy 14,688 17,460 (15.9 ) 34,464 39,274 (12.2 ) servicesFood and - - * - (75 ) * ingredientsPartnership 21,311 20,321 4.9 83,345 82,387 1.2 Intersegment 3,172 631 * (1,499 ) 1,089 * eliminations $ 38,658 $ 31,211 23.9 % $ 111,556 $ 32,291 245.5 %Depreciationand amortization:Ethanol $ 17,381 $ 16,749 3.8 % $ 67,956 $ 63,073 7.7 %productionAgribusinessand energy 748 580 29.0 2,512 2,222 13.1 servicesPartnership 939 694 35.3 3,806 3,441 10.6 Corporate 1,968 1,140 72.6 3,970 3,391 17.1 activities $ 21,036 $ 19,163 9.8 % $ 78,244 $ 72,127 8.5 %Operating income (loss):Ethanolproduction ^ $ (28,694 ) $ (31,209 ) (8.1 ) % $ (129,618 ) $ (178,575 ) (27.4 ) %(1)Agribusinessand energy 8,566 13,593 (37.0 ) 15,773 22,777 (30.8 ) servicesFood and - - * - (76 ) * ingredientsPartnership 12,796 12,606 1.5 50,437 50,635 (0.4 ) Intersegment 3,197 655 * (1,400 ) 1,188 * eliminationsCorporateactivities ^ (30,660 ) (10,567 ) * (57,888 ) (38,519 ) 50.3 (2) $ (34,795 ) $ (14,922 ) 133.2 % $ (122,696 ) $ (142,570 ) (13.9 ) %Adjusted EBITDA:Ethanolproduction ^ $ (11,280 ) $ (13,467 ) (16.2 ) % $ (60,868 ) $ (114,494 ) (46.8 ) %(1)Agribusinessand energy 9,315 14,364 (35.2 ) 18,430 25,050 (26.4 ) servicesFood and - - * - (76 ) * ingredientsPartnership 13,911 13,471 3.3 54,907 54,853 0.1 Intersegment 3,197 655 * (1,400 ) 1,188 * eliminationsCorporateactivities ^ (28,672 ) (2,133 ) * (26,365 ) (24,339 ) 8.3 (3)EBITDA (13,529 ) 12,890 * (15,296 ) (57,818 ) (73.5 ) EBITDAadjustmentsrelated to - - * - 17,703 * discontinuedoperationsProportionalshare ofEBITDA 44 3,147 (98.6 ) 7,093 4,974 42.6 adjustments ofequity methodinvesteesNoncashgoodwill - - * 24,091 - * impairmentLoss (gain) onsale of 22,860 (4,799 ) * 20,860 (4,799 ) * assets, net ^(4)Adjusted $ 9,375 $ 11,238 (16.6 ) % $ 36,748 $ (39,940 ) 192.0 %EBITDA (1) Includes $3.9 million pretax loss on sale of assets from the sale of theHereford, Texas ethanol plant for both the three and twelve months endedDecember 31, 2020 and the goodwill impairment charge of $24.1 million for thetwelve months ended December 31, 2020.(2) Corporate activities includes the net pretax loss on sale of assets of$19.0 million and $17.0 million for the three and twelve months ended December31, 2020, respectively, offset by earnings from equity method investments of$20.5 million for the twelve months ended December 31, 2020. Corporateactivities includes earnings from equity method investments of $2.1 million forboth the three and twelve months ended December 31, 2019.(3) Corporate activities includes the net pretax loss on sale of assets of$19.0 million and $17.0 million for the three and twelve months ended December31, 2020, respectively, offset by earnings from equity method investments of$20.5 million for the twelve months ended December 31, 2020. Corporateactivities includes earnings from equity method investments of $2.1 million forboth the three and twelve months ended December 31, 2019. Corporate activitiesincludes the pretax gain on sale of assets of $4.8 million, which was recordedas other income (expense) on the consolidated statement of operations for boththe three and twelve months ended December 31, 2019.(4) The three and twelve months ended December 31, 2019 includes a gainreported in other income (expense). * Percentage variance not considered meaningful.

GREEN PLAINS INC.SELECTED OPERATING DATA(unaudited, in thousands) Three Months Ended Twelve Months Ended December 31, December 31, 2020 2019 % Var. 2020 2019 % Var.Ethanol productionEthanol sold 214,203 239,087 (10.4 ) % 793,743 856,623 (7.3 ) %(gallons)Distillersgrains sold 550 633 (13.1 ) 2,054 2,234 (8.1 ) (equivalentdried tons)Corn oilsold 60,817 63,441 (4.1 ) 213,818 212,071 0.8 (pounds)Cornconsumed 74,276 83,444 (11.0 ) 275,351 298,178 (7.7 ) (bushels) Agribusinessand energy servicesDomesticethanol sold 198,066 290,543 (31.8 ) 776,115 940,728 (17.5 ) (gallons)Exportethanol sold 38,414 96,933 (60.4 ) 200,216 314,473 (36.3 ) (gallons) 236,480 387,476 (39.0 ) 976,331 1,255,201 (22.2 ) Partnership Storage andthroughput 215,110 240,092 (10.4 ) % 796,436 859,796 (7.4 ) %(gallons)

GREEN PLAINS INC.CONSOLIDATED CRUSH MARGIN(unaudited, in thousands except per gallon amounts) Three Months Ended Three Months Ended December 31, December 31, 2020 2019 2020 2019 ($ per gallon produced) Ethanolproduction $ (28,694 ) $ (31,209 ) $ (0.13 ) $ (0.13 )operating lossDepreciationand 17,381 16,749 0.08 0.07 amortizationTotal adjustedethanol (11,313 ) (14,460 ) (0.05 ) (0.06 )production Intercompany fees, net:Storage andlogistics 13,147 12,560 0.06 0.05 (partnership)Marketing andagribusinessfees ^(1) 10,072 6,085 0.05 0.03 (agribusinessand energyservices)Consolidatedethanol crush $ 11,906 $ 4,185 $ 0.06 $ 0.02 margin (1) For the three months ended December 31, 2020, includes the $3.9 millionloss from the sale of the Hereford ethanol plant as well as certainnonrecurring decommissioning costs to third-parties of $1.3 million.

Liquidity and Capital ResourcesOn December 31, 2020, Green Plains had $274.8 million in total cash, cash equivalents and restricted cash, and $332.0 million available under committed credit facilities, which are subject to restrictions and other lending conditions. Total debt outstanding at December 31, 2020, was $526.2 million, including $139.6 million outstanding debt under working capital revolvers and other short-term borrowing arrangements and $97.7 million of debt related to Green Plains Partners, net of debt issuance costs.

Conference Call InformationOn February 10, 2021, Green Plains Inc. and Green Plains Partners LP will host a joint conference call at 11 a.m. Eastern time (10 a.m. Central time) to discuss fourth quarter 2020 and full year financial and operating results for each company. Domestic and international participants can access the conference call by dialing 877.711.2374 and 281.542.4862, respectively, and referencing conference ID 4376897. The company advises participants to call at least 10 minutes prior to the start time. Alternatively, the conference call, transcript and presentation will be accessible on Green Plains website at https://investor.gpreinc.com/events-presentations.

Non-GAAP Financial MeasuresManagement uses adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins to measure the companys financial performance and to internally manage its businesses. EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization excluding the change in right-of-use assets. Adjusted EBITDA includes adjustments related to operational results of Green Plains Cattle prior to its disposition which are recorded as discontinued operations, and our proportional share of EBITDA adjustments of our equity method investees, gains and losses related to the sale of assets, and noncash goodwill impairment. Management believes these measures provide useful information to investors for comparison with peer and other companies. These measures should not be considered alternatives to net income or segment operating income, which are determined in accordance with U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP calculations may vary from company to company. Accordingly, the companys computation of adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins may not be comparable with similarly titled measures of another company.

To supplement our condensed consolidated statements of operations presented in accordance with GAAP, the company has provided non-GAAP adjusted financial measures of operating results that exclude certain items. Net income and basic and diluted earnings per share attributable to Green Plains are presented as reported on a GAAP and non-GAAP basis related to the impact of gains and losses on the sale of assets, adjustments of deferred tax assets due to valuation allowance and noncash goodwill impairment. Management believes including these additional measures may enhance the investors overall understanding of the companys ongoing operations. These measures should not be considered alternatives to net income, segment operating income or basic and diluted earnings per share, which are determined in accordance with GAAP.

About Green Plains Inc.Green Plains Inc. (NASDAQ:GPRE) is a leading biorefining company focused on the development and utilization of fermentation, agricultural and biological technologies in the processing of annually renewable crops into sustainable value-added ingredients. This includes the production of cleaner low carbon biofuels, renewable feedstocks for advanced biofuels and high purity alcohols for use in cleaners and disinfectants. Green Plains is an innovative producer of Ultra-High Protein and novel ingredients for animal and aquaculture diets to help satisfy a growing global appetite for sustainable protein. The Company also owns a 48.9% limited partner interest and a 2.0% general partner interest in Green Plains Partners LP. For more information, visit www.gpreinc.com.

About Green Plains Partners LPGreen Plains Partners LP (NASDAQ:GPP) is a fee-based Delaware limited partnership formed by Green Plains Inc. to provide fuel storage and transportation services by owning, operating, developing and acquiring ethanol and fuel storage terminals, transportation assets and other related assets and businesses. For more information about Green Plains Partners, visit www.greenplainspartners.com.

Forward-Looking StatementsThis news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect managements current views, which are subject to risks and uncertainties including, but not limited to, anticipated financial and operating results, plans and objectives that are not historical in nature. These statements may be identified by words such as believe, expect, may, should, will and similar expressions. Factors that could cause actual results to differ materially from those expressed or implied include: disruption caused by health epidemics, such as the coronavirus outbreak, competition in the industries in which Green Plains operates; commodity market risks, financial market risks; counterparty risks; risks associated with changes to federal policy or regulation, including changes to tax laws; risks related to closing and achieving anticipated results from acquisitions and disposals. Other factors can include risks associated with Green Plains ability to realize higher margins anticipated from the companys high protein feed initiative or to achieve anticipated savings from Project 24 and other risks discussed in Green Plains reports filed with the Securities and Exchange Commission. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. Green Plains assumes no obligation to update any such forward-looking statements, except as required by law.

Consolidated Financial Results

GREEN PLAINS INC.CONDENSED CONSOLIDATED BALANCE SHEETS(in thousands) December 31, 2020 2019ASSETS (unaudited) Current assets Cash and cash equivalents $ 233,860 $ 245,977Restricted cash 40,950 23,919Accounts receivable, net 55,568 107,183Income tax receivable 661 6,216Inventories 269,491 252,992Other current assets 41,823 31,626Total current assets 642,353 667,913Property and equipment, net 801,690 827,271Operating lease right-of-use assets 61,883 52,476Investment in equity method investees 3,994 68,998Other assets 68,997 81,560Total assets $ 1,578,917 $ 1,698,218 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable $ 140,058 $ 156,693Accrued and other liabilities 38,471 39,384Derivative financial instruments 20,265 8,721Current operating lease liabilities 14,902 16,626Short-term notes payable and other borrowings 140,808 187,812Current maturities of long-term debt 98,052 132,555Total current liabilities 452,556 541,791Long-term debt 287,299 243,990Long-term operating lease liabilities 49,549 38,314Other liabilities 12,849 8,837Total liabilities 802,253 832,932 Stockholders' equity Total Green Plains stockholders' equity 646,852 751,905Noncontrolling interests 129,812 113,381Total liabilities and stockholders' equity $ 1,578,917 $ 1,698,218

GREEN PLAINS INC.CONSOLIDATED STATEMENTS OF OPERATIONS(unaudited, in thousands except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, 2020 2019 % Var. 2020 2019 % Var.Revenues Product $ 477,636 $ 714,136 (33.1 ) % $ 1,918,884 $ 2,410,382 (20.4 ) %Services 1,128 1,541 (26.8 ) 4,835 6,856 (29.5 ) Total revenues 478,764 715,677 (33.1 ) 1,923,719 2,417,238 (20.4 ) Costs and expensesCost of goodssold(excludingdepreciationand 440,106 684,466 (35.7 ) 1,812,163 2,384,947 (24.0 ) amortizationexpensesreflectedbelow)Operations and 6,715 6,343 5.9 26,125 25,657 1.8 maintenanceSelling,general and 22,842 20,627 10.7 84,932 77,077 10.2 administrativeLoss on sale 22,860 - * 20,860 - * of assets, netGoodwill - - * 24,091 - * impairmentDepreciationand 21,036 19,163 9.8 78,244 72,127 8.5 amortizationTotal costs 513,559 730,599 (29.7 ) 2,046,415 2,559,808 (20.1 ) and expensesOperating lossfrom (34,795 ) (14,922 ) 133.2 (122,696 ) (142,570 ) (13.9 ) continuingoperationsOther income (expense)Interest 16 1,520 (98.9 ) 659 4,333 (84.8 ) incomeInterest (10,457 ) (8,672 ) 20.6 (39,993 ) (40,200 ) (0.5 ) expenseOther, net 38 4,866 (99.2 ) 900 5,495 (83.6 ) Total other (10,403 ) (2,286 ) * (38,434 ) (30,372 ) 26.5 expenseLoss fromcontinuingoperationsbefore income (45,198 ) (17,208 ) 162.7 (161,130 ) (172,942 ) (6.8 ) taxes andincome fromequity methodinvesteesIncome taxbenefit 1,922 (19,514 ) * 50,383 21,316 136.4 (expense)Income fromequity methodinvestees, net 176 2,263 (92.2 ) 21,093 2,797 * of incometaxesNet loss fromcontinuingoperations (43,100 ) (34,459 ) 25.1 (89,654 ) (148,829 ) (39.8 ) includingnoncontrollinginterestNet incomefromdiscontinued - - * - 829 * operations,net of incometaxesNet loss (43,100 ) (34,459 ) 25.1 (89,654 ) (148,000 ) (39.4 ) Net incomeattributableto 6,530 5,290 23.4 19,121 18,860 1.4 noncontrollinginterestsNet lossattributable $ (49,630 ) $ (39,749 ) 24.9 % $ (108,775 ) $ (166,860 ) (34.8 ) %to GreenPlains Earnings(loss) per share - basicand diluted:Net loss fromcontinuing $ (1.43 ) $ (1.13 ) $ (3.14 ) $ (4.40 ) operationsNet incomefrom - - - 0.02 discontinuedoperationsNet lossattributable $ (1.43 ) $ (1.13 ) $ (3.14 ) $ (4.38 ) to GreenPlains Weightedaverage shares outstanding:Basic 34,629 35,202 34,631 38,111 Diluted 34,629 35,202 34,631 38,111 * Percentagevariance not consideredmeaningful.

GREEN PLAINS INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited, in thousands) Twelve Months Ended December 31, 2020 2019 Cash flows from operating activities: Net loss from continuing operations $ (89,654 ) $ (148,829 )including noncontrolling interestNet income from discontinued operations, - 829 net of income taxesNet loss (89,654 ) (148,000 )Noncash operating adjustments: Depreciation and amortization 78,244 72,127 Deferred income taxes (13,336 ) (17,252 )Loss (gain) on disposal of assets, net 21,464 (3,680 )Goodwill impairment 24,091 - Other 37,232 27,259 Net change in working capital 40,854 42,545 Net cash provided by (used in) operating 98,895 (27,001 )activities - continuing operationsNet cash provided by operating activities - - 17,469 discontinued operationsNet cash provided by (used in) operating 98,895 (9,532 )activities Cash flows from investing activities: Purchases of property and equipment, net (110,579 ) (75,481 )Proceeds from the sale of assets 39,952 3,469 Proceeds from sale of discontinued - 76,884 operations, net of cash divestedDisposition of equity method investees 80,500 29,721 Acquisition of businesses, net of cash (21,325 ) - acquiredOther investing activities - 220 Net cash provided by (used in) investing (11,452 ) 34,813 activities - continuing operationsNet cash used in investing activities - - (4,169 )discontinued operationsNet cash provided by (used in) investing (11,452 ) 30,644 activities Cash flows from financing activities: Net proceeds - long-term debt 20,013 112,008 Net payments - short-term borrowings (76,227 ) (38,306 )Payment for repurchase of common stock (11,479 ) (61,646 )Other (14,836 ) (31,003 )Net cash used in financing activities - (82,529 ) (18,947 )continuing operationsNet cash used in financing activities - - (50,464 )discontinued operationsNet cash used in financing activities (82,529 ) (69,411 ) Net change in cash, cash equivalents and 4,914 (48,299 )restricted cashCash, cash equivalents and restricted cash, 269,896 283,284 beginning of periodDiscontinued operations cash activity included above:Add: Cash balance included in currentassets of discontinued operations at - 34,911 beginning of periodCash, cash equivalents and restricted cash, $ 274,810 $ 269,896 end of period Continued

GREEN PLAINS INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited, in thousands) Continued Twelve Months Ended December 31, 2020 2019 Reconciliation of total cash, cash equivalents and restricted cash:Cash and cash equivalents $ 233,860 $ 245,977Restricted cash 40,950 23,919Total cash, cash equivalents and restricted cash $ 274,810 $ 269,896

GREEN PLAINS INC.RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES(unaudited, in thousands) Three Months Ended Twelve Months Ended December 31, December 31, 2020 2019 2020 2019 Net loss fromcontinuingoperations $ (43,100 ) $ (34,459 ) $ (89,654 ) $ (148,829 )includingnoncontrollinginterestInterest 10,457 8,672 39,993 40,200 expenseIncome taxexpense(benefit), net (1,922 ) 19,514 (43,879 ) (21,316 )of equitymethod incometax expenseDepreciationand 21,036 19,163 78,244 72,127 amortization^(1)EBITDA (13,529 ) 12,890 (15,296 ) (57,818 )EBITDAadjustmentsrelated to - - - 17,703 discontinuedoperationsProportionalshare ofEBITDA 44 3,147 7,093 4,974 adjustments ofequity methodinvesteesNoncashgoodwill - - 24,091 - impairmentLoss (gain) onsale of 22,860 (4,799 ) 20,860 (4,799 )assets, net ^(2)Adjusted $ 9,375 $ 11,238 $ 36,748 $ (39,940 )EBITDA (1) Excludes amortization of operating lease right-of-use assets andamortization of debt issuance costs.(2) The three and twelve months ended December 31, 2019 includes a gainreported in other income (expense).

GREEN PLAINS INC.RECONCILIATIONS TO NON-GAAP ADJUSTED FINANCIAL MEASURES(unaudited, in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, 2020 2019 2020 2019 GAAP: Net lossfrom $ (49,630 ) $ (39,749 ) $ (108,775 ) $ (167,689 )continuingoperationsNet incomefrom - - - 829 discontinuedoperationsNet lossattributable $ (49,630 ) $ (39,749 ) $ (108,775 ) $ (166,860 )to GreenPlains Non-GAAPadjustmentsto net loss fromcontinuingoperations:Loss (gain)on sale of $ 22,860 $ (4,799 ) $ 20,860 $ (4,799 )assets, netGoodwill - - 24,091 - impairmentAdjustmentof deferredtax assets 8,460 25,924 9,999 25,924 due tovaluationallowanceTotalnon-GAAPadjustmentsto net loss $ 31,320 $ 21,125 $ 54,950 $ 21,125 fromcontinuingoperations Non-GAAP: Adjusted netloss from $ (18,310 ) $ (18,624 ) $ (53,825 ) $ (146,564 )continuingoperationsNet incomefrom - - - 829 discontinuedoperationsAdjusted netlossattributable $ (18,310 ) $ (18,624 ) $ (53,825 ) $ (145,735 )to GreenPlains Weightedaverageshares 34,629 35,202 34,631 38,111 outstanding- basic anddiluted GAAPearnings(loss) per share -basic anddiluted:Net lossfrom $ (1.43 ) $ (1.13 ) $ (3.14 ) $ (4.40 )continuingoperationsNet incomefrom - - - 0.02 discontinuedoperationsNet lossattributable $ (1.43 ) $ (1.13 ) $ (3.14 ) $ (4.38 )to GreenPlains Non-GAAPadjustments per share:Adjustmentto net lossfrom $ 0.90 $ 0.60 $ 1.59 $ 0.55 continuingoperationsAdjustmentto netincome from - - - - discontinuedoperationsAdjustmentto net lossattributable $ 0.90 $ 0.60 $ 1.59 $ 0.55 to GreenPlains Non-GAAPearnings(loss) per share -basic anddiluted:Adjusted netloss from $ (0.53 ) $ (0.53 ) $ (1.55 ) $ (3.85 )continuingoperationsNet incomefrom - - - 0.02 discontinuedoperationsAdjusted netlossattributable $ (0.53 ) $ (0.53 ) $ (1.55 ) $ (3.83 )to GreenPlains

Green Plains Inc. ContactsInvestors: Phil Boggs | Senior Vice President, Investor Relations |402.884.8700 | phil.boggs@gpreinc.comMedia: Leighton Eusebio | Manager, Public Relations | 402.952.4971 |leighton.eusebio@gpreinc.com