Business Wire | Feb 9, 2021 04:05PM EST

The Manitowoc Company Reports Fourth-Quarter and Full-Year 2020 Financial Results

Feb. 09, 2021

MILWAUKEE--(BUSINESS WIRE)--Feb. 09, 2021--The Manitowoc Company, Inc. (NYSE: MTW), (the "Company" or "Manitowoc") a leading global manufacturer of cranes and lifting solutions, today reported fourth-quarter net income of $1.8 million, or $0.05 per diluted share. Fourth-quarter adjusted net income(1) was $6.7 million, or $0.19 per diluted share.

Net sales in the fourth quarter decreased 7.1% year-over-year to $430.3 million and were favorably impacted by $14.6 million from changes in foreign currency exchange rates. Adjusted EBITDA(1) of $34.2 million, or 7.9% of net sales, increased $3.3 million year-over-year due to a favorable product mix and lower engineering, selling and administrative expenses in the quarter.

Fourth-quarter orders of $508.6 million increased 7.8% from the prior year, 4.6% on a currency neutral basis. Backlog as of December 31, 2020 totaled $543.2 million, an increase of 14.3% year-over-year.

Full-year 2020 net sales of $1,443.4 million were favorably impacted by $12.4 million due to changes in foreign currency exchange rates. Full-year 2020 adjusted EBITDA(1) was $83.1 million, or 5.8% of net sales. Manitowoc recorded a full-year net loss of $19.1 million, or $0.55 loss per diluted share. Full-year net loss on an adjusted basis(1) was $12.3 million, or $0.35 loss per diluted share.

"The fourth quarter was a strong finish to a challenging year. Led by a couple of sizable crawler purchases, order intake for the quarter totaled $508.6 million, and we ended the year with $543.2 million in backlog. Although we continue to trend toward a recovery from the COVID-19 pandemic, we still see a significant amount of uncertainty in our end markets combined with growing material cost inflation, a softening dollar, and a less favorable product mix. Therefore, we are not providing 2021 financial guidance at this time," commented Aaron H. Ravenscroft, President and Chief Executive Officer of The Manitowoc Company, Inc.

"Manitowoc's balance sheet remains strong, and we have ample liquidity to fund our growth initiatives. We continue to evaluate acquisition opportunities; accelerate our product development in our all-terrain product line; scale-up our Chinese tower crane business; and grow our tower crane rental fleet in Europe. 2021 will be a year of transition, and we will use it to lay the foundation for our future growth," concluded Ravenscroft.

Investor Conference Call

The Manitowoc Company will host a conference call for security analysts and institutional investors to discuss its fourth-quarter and full-year 2020 earnings results on Wednesday, February 10th, 2021, at 10:00 a.m. ET (9:00 a.m. CT). A live audio webcast of the call, along with the related presentation, published in conjunction with this press release, can be accessed in the Investor Relations section of Manitowoc's website at www.manitowoc.com. A replay of the conference call will also be available at the same location on the website.

About The Manitowoc Company, Inc.

The Manitowoc Company, Inc. was founded in 1902 and has over a 118-year tradition of providing high-quality, customer-focused products and support services to its markets. Manitowoc is one of the world's leading providers of engineered lifting solutions. Manitowoc, through its wholly-owned subsidiaries, designs, manufactures, markets, and supports comprehensive product lines of mobile telescopic cranes, tower cranes, lattice-boom crawler cranes and boom trucks under the Grove, Manitowoc, National Crane, Potain and Shuttlelift brand names.

Footnote

(1)Adjusted net income (loss), adjusted diluted net income (loss) per share, adjusted EBITDA, adjusted operating income, adjusted operating cash flows and free cash flows are financial measures that are not in accordance with GAAP. For a reconciliation to the comparable GAAP numbers please see schedule of "Non-GAAP Financial Measures" at the end of this press release. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance and is more useful in assessing management performance.

Forward-looking Statements

This press release includes "forward-looking statements" intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as "intends," "expects," "anticipates," "targets," "estimates," and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:

The negative impacts COVID-19 has had and will continue to have on our business, financial condition, cash flows, results of operations and supply chain, as well as customer demand (including future uncertain impacts);

actions of competitors;

changes in economic or industry conditions generally or in the markets served by Manitowoc;

unanticipated changes in customer demand, including changes in global demand for high-capacity lifting equipment, changes in demand for lifting equipment in emerging economies, and changes in demand for used lifting equipment;

geographic factors and political and economic conditions and risks;

the ability to capitalize on key strategic opportunities and the ability to implement Manitowoc's long-term initiatives;

government approval and funding of projects and the effect of government-related issues or developments;

unanticipated changes in capital and financial markets;

unanticipated changes in revenues, margins and costs;

the ability to increase operational efficiencies across Manitowoc and to capitalize on those efficiencies;

the ability to significantly improve profitability; and

risks and factors detailed in Manitowoc's 2019 Annual Report on Form 10-K, as such were previously supplemented and amended in Manitowoc's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 and its other filings with the United States Securities and Exchange Commission.

Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as supplemented and amended in its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020.

THE MANITOWOC COMPANY, INC.

Unaudited Consolidated Financial Information

For the three and twelve months ended December 31, 2020 and 2019

(In millions, except per share data)



CONSOLIDATED STATEMENT OF OPERATIONS

Three Months Ended Year Ended December 31, December 31,

2020 2019 2020 2019

Net sales $ 430.3 $ 463.4 $ 1,443.4 $ 1,834.1

Cost of sales 352.3 383.1 1,188.7 1,490.0

Gross profit 78.0 80.3 254.7 344.1

Operatingcosts and expenses:

Engineering,selling and 53.7 60.9 208.8 225.6 administrativeexpenses

Amortizationof intangible 0.1 0.1 0.3 0.3 assets

Restructuring 1.4 1.5 7.0 9.8 expense

Totaloperating 55.2 62.5 216.1 235.7 costs andexpenses

Operating 22.8 17.8 38.6 108.4 income

Other income (expense):

Interest (7.4 ) (7.1 ) (29.1 ) (32.7 )expense

Amortizationof deferred (0.4 ) (0.3 ) (1.5 ) (1.5 )financing fees

Loss on debt - - - (25.0 )extinguishment

Other income(expense) - (5.7 ) 0.9 (10.0 ) 9.8 net

Total other (13.5 ) (6.5 ) (40.6 ) (49.4 )expense

Income (loss)before income 9.3 11.3 (2.0 ) 59.0 taxes

Provision for 7.5 2.1 17.1 12.4 income taxes

Net income $ 1.8 $ 9.2 $ (19.1 ) $ 46.6 (loss)



Per Share Data



Basic income(loss) per $ 0.05 $ 0.26 $ (0.55 ) $ 1.31 common share



Diluted income(loss) per $ 0.05 $ 0.26 $ (0.55 ) $ 1.31 common share



Weightedaverage shares 34,573,243 35,366,843 34,691,063 35,487,358 outstanding -Basic

Weightedaverage shares 34,711,032 35,499,167 34,691,063 35,641,800 outstanding -Diluted

THE MANITOWOC COMPANY, INC.

Unaudited Consolidated Financial Information

As of December 31, 2020 and December 31, 2019

(In millions, except share amounts)

CONSOLIDATED BALANCE SHEETS

2020

2019

Assets

Current Assets:

Cash and cash equivalents

$

128.7

$

199.3

Accounts receivable, less allowances of $8.5 and $7.9, respectively

215.1

168.3

Inventories - net

473.1

461.4

Notes receivable - net

13.6

17.4

Other current assets

35.5

26.0

Total current assets

866.0

872.4

Property, plant and equipment - net

294.3

289.9

Operating lease right-of-use assets

37.9

47.6

Goodwill

235.1

232.5

Other intangible assets - net

121.6

116.3

Other non-current assets

48.6

59.0

Total assets

$

1,603.5

$

1,617.7

Liabilities and Stockholders' Equity

Current Liabilities:

Accounts payable and accrued expenses

$

329.4

$

340.8

Short-term borrowings and current portion of long-term debt

10.5

3.8

Product warranties

50.2

47.2

Customer advances

25.5

25.8

Other liabilities

20.2

23.3

Total current liabilities

435.8

440.9

Non-Current Liabilities:

Long-term debt

300.4

308.4

Operating lease liabilities

28.4

37.6

Deferred income taxes

5.9

5.5

Pension obligations

89.3

86.4

Postretirement health and other benefit obligations

14.0

16.4

Long-term deferred revenue

32.4

30.3

Other non-current liabilities

53.8

46.3

Total non-current liabilities

524.2

530.9

Total stockholders' equity:

Preferred stock (3,500,000 shares authorized of $.01 par value; none outstanding)

-

-

Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 34,580,638

and 35,374,537 shares outstanding, respectively)

0.4

0.4

Additional paid-in capital

595.1

592.2

Accumulated other comprehensive loss

(97.5

)

(121.0

)

Retained earnings

216.9

236.2

Treasury stock, at cost (6,213,345 and 5,419,446 shares, respectively)

(71.4

)

(61.9

)

Total stockholders' equity

643.5

645.9

Total liabilities and stockholders' equity

$

1,603.5

$

1,617.7

THE MANITOWOC COMPANY, INC.

Unaudited Consolidated Financial Information

As of December 31, 2020 and December 31, 2019

(In millions, except share amounts)

CONSOLIDATED BALANCE SHEETS

2020 2019

Assets

Current Assets:

Cash and cash equivalents $ 128.7 $ 199.3

Accounts receivable, less allowances of $8.5 and 215.1 168.3 $7.9, respectively

Inventories - net 473.1 461.4

Notes receivable - net 13.6 17.4

Other current assets 35.5 26.0

Total current assets 866.0 872.4

Property, plant and equipment - net 294.3 289.9

Operating lease right-of-use assets 37.9 47.6

Goodwill 235.1 232.5

Other intangible assets - net 121.6 116.3

Other non-current assets 48.6 59.0

Total assets $ 1,603.5 $ 1,617.7

Liabilities and Stockholders' Equity

Current Liabilities:

Accounts payable and accrued expenses $ 329.4 $ 340.8

Short-term borrowings and current portion of 10.5 3.8 long-term debt

Product warranties 50.2 47.2

Customer advances 25.5 25.8

Other liabilities 20.2 23.3

Total current liabilities 435.8 440.9

Non-Current Liabilities:

Long-term debt 300.4 308.4

Operating lease liabilities 28.4 37.6

Deferred income taxes 5.9 5.5

Pension obligations 89.3 86.4

Postretirement health and other benefit obligations 14.0 16.4

Long-term deferred revenue 32.4 30.3

Other non-current liabilities 53.8 46.3

Total non-current liabilities 524.2 530.9

Total stockholders' equity:

Preferred stock (3,500,000 shares authorized of - - $.01 par value; none outstanding)

Common stock (75,000,000 shares authorized,40,793,983 shares issued, 34,580,638 0.4 0.4

and 35,374,537 shares outstanding, respectively)

Additional paid-in capital 595.1 592.2

Accumulated other comprehensive loss (97.5 ) (121.0 )

Retained earnings 216.9 236.2

Treasury stock, at cost (6,213,345 and 5,419,446 (71.4 ) (61.9 )shares, respectively)

Total stockholders' equity 643.5 645.9

Total liabilities and stockholders' equity $ 1,603.5 $ 1,617.7

THE MANITOWOC COMPANY, INC.

Unaudited Consolidated Financial Information

For the three and twelve months ended December 31, 2020 and 2019

(In millions)

CONSOLIDATED STATEMENT OF CASH FLOWS

Three Months Ended

December 31,

Year Ended

December 31,

2020

2019

2020

2019

Cash Flows From Operating Activities:

Net income (loss)

$

1.8

$

9.2

$

(19.1

)

$

46.6

Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:

Depreciation expense

9.9

8.7

37.2

35.0

Amortization of intangible assets

0.1

0.1

0.3

0.3

Amortization of deferred financing fees

0.4

0.3

1.5

1.5

Deferred income tax (benefit) - net

4.8

1.5

4.8

1.5

Loss on early extinguishment of debt

-

-

-

25.0

Loss (gain) on sale of property, plant and equipment

-

-

-

(3.5

)

Stock-based compensation expense and other

1.0

1.4

6.5

10.1

Changes in operating assets and liabilities, excluding the effects of business divestitures:

Accounts receivable

(23.8

)

60.0

(37.7

)

(124.2

)

Inventories

63.6

69.1

8.3

(18.3

)

Notes receivable

1.2

3.4

7.4

2.9

Other assets

3.7

9.2

(3.5

)

23.9

Accounts payable

(14.9

)

(22.3

)

(20.1

)

(59.7

)

Accrued expenses and other liabilities

(11.9

)

4.0

(20.7

)

5.6

Net cash provided by (used for) operating activities

35.9

144.6

(35.1

)

(53.3

)

Cash Flows From Investing Activities:

Capital expenditures

(11.0

)

(12.7

)

(26.3

)

(35.1

)

Proceeds from sale of property, plant and equipment

0.3

-

0.5

17.2

Cash receipts on sold accounts receivable

-

-

-

126.3

Net cash provided by (used for) investing activities

(10.7

)

(12.7

)

(25.8

)

108.4

Cash Flows From Financing Activities:

Proceeds from revolving credit facility

-

8.3

50.0

139.7

Payments on revolving credit facility

-

(8.3

)

(50.0

)

(139.7

)

Payments on long-term debt

-

-

-

(276.6

)

Proceeds from long-term debt

-

-

-

300.0

Other debt - net

(0.2

)

(1.6

)

(2.9

)

(4.4

)

Debt issuance costs

-

-

-

(8.3

)

Exercises of stock options including windfall tax benefits

-

0.2

0.1

0.4

Common stock repurchases

-

-

(12.0

)

(7.4

)

Net cash provided by (used for) financing activities

(0.2

)

(1.4

)

(14.8

)

3.7

Effect of exchange rate changes on cash and cash equivalents

2.6

1.3

5.1

0.2

Net increase (decrease) in cash and cash equivalents

27.6

131.8

(70.6

)

59.0

Cash and cash equivalents at beginning of period

101.1

67.5

199.3

140.3

Cash and cash equivalents at end of period

$

128.7

$

199.3

$

128.7

$

199.3

Non-GAAP Financial Measures

Non-GAAP Items

Adjusted net income (loss), adjusted diluted net income (loss) per share, adjusted EBITDA, adjusted operating income, adjusted operating cash flows and free cash flows are financial measures that are not in accordance with GAAP. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance and is more useful in assessing management performance.

THE MANITOWOC COMPANY, INC.

Unaudited Consolidated Financial Information

For the three and twelve months ended December 31, 2020 and 2019

(In millions)

CONSOLIDATED STATEMENT OF CASH FLOWS

Three Months Ended Year Ended December 31, December 31,

2020 2019 2020 2019

Cash Flows From Operating Activities:

Net income (loss) $ 1.8 $ 9.2 $ (19.1 ) $ 46.6

Adjustments to reconcile netincome (loss) to cash provided by (used for) operatingactivities:

Depreciation expense 9.9 8.7 37.2 35.0

Amortization of intangible 0.1 0.1 0.3 0.3 assets

Amortization of deferred 0.4 0.3 1.5 1.5 financing fees

Deferred income tax (benefit) 4.8 1.5 4.8 1.5 - net

Loss on early extinguishment - - - 25.0 of debt

Loss (gain) on sale of - - - (3.5 )property, plant and equipment

Stock-based compensation 1.0 1.4 6.5 10.1 expense and other

Changes in operating assetsand liabilities, excluding the effects of businessdivestitures:

Accounts receivable (23.8 ) 60.0 (37.7 ) (124.2 )

Inventories 63.6 69.1 8.3 (18.3 )

Notes receivable 1.2 3.4 7.4 2.9

Other assets 3.7 9.2 (3.5 ) 23.9

Accounts payable (14.9 ) (22.3 ) (20.1 ) (59.7 )

Accrued expenses and other (11.9 ) 4.0 (20.7 ) 5.6 liabilities

Net cash provided by (used 35.9 144.6 (35.1 ) (53.3 )for) operating activities

Cash Flows From Investing Activities:

Capital expenditures (11.0 ) (12.7 ) (26.3 ) (35.1 )

Proceeds from sale of 0.3 - 0.5 17.2 property, plant and equipment

Cash receipts on sold accounts - - - 126.3 receivable

Net cash provided by (used (10.7 ) (12.7 ) (25.8 ) 108.4 for) investing activities

Cash Flows From Financing Activities:

Proceeds from revolving credit - 8.3 50.0 139.7 facility

Payments on revolving credit - (8.3 ) (50.0 ) (139.7 )facility

Payments on long-term debt - - - (276.6 )

Proceeds from long-term debt - - - 300.0

Other debt - net (0.2 ) (1.6 ) (2.9 ) (4.4 )

Debt issuance costs - - - (8.3 )

Exercises of stock optionsincluding windfall tax - 0.2 0.1 0.4 benefits

Common stock repurchases - - (12.0 ) (7.4 )

Net cash provided by (used (0.2 ) (1.4 ) (14.8 ) 3.7 for) financing activities

Effect of exchange ratechanges on cash and cash 2.6 1.3 5.1 0.2 equivalents

Net increase (decrease) in 27.6 131.8 (70.6 ) 59.0 cash and cash equivalents

Cash and cash equivalents at 101.1 67.5 199.3 140.3 beginning of period

Cash and cash equivalents at $ 128.7 $ 199.3 $ 128.7 $ 199.3 end of period

Non-GAAP Financial Measures

Non-GAAP Items

Adjusted net income (loss), adjusted diluted net income (loss) per share, adjusted EBITDA, adjusted operating income, adjusted operating cash flows and free cash flows are financial measures that are not in accordance with GAAP. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance and is more useful in assessing management performance.

Reconciliation of Adjusted Net Income (Loss) to Net Income (Loss)

(in millions,except per share data)

Three Months Ended December 31,

2020 2019

As Adjustments Adjusted As Adjustments Adjusted reported reported

Gross profit $ 78.0 $ - $ 78.0 $ 80.3 $ - $ 80.3

Engineering,selling and (53.7 ) - (53.7 ) (60.9 ) 2.8 (58.1 )administrativeexpenses (1)

Amortization ofintangible (0.1 ) - (0.1 ) (0.1 ) - (0.1 )assets

Restructuring (1.4 ) 1.4 - (1.5 ) 1.5 - expense (2)

Operating income 22.8 1.4 24.2 17.8 4.3 22.1 (loss)

Interest expense (7.4 ) - (7.4 ) (7.1 ) - (7.1 )

Amortization ofdeferred (0.4 ) - (0.4 ) (0.3 ) - (0.3 )financing fees

Other income(expense) - net (5.7 ) 3.7 (2.0 ) 0.9 - 0.9 (3)

Income before 9.3 5.1 14.4 11.3 4.3 15.6 income taxes

Provision for (7.5 ) (0.2 ) (7.7 ) (2.1 ) (0.9 ) (3.0 )income taxes (4)

Net income $ 1.8 $ 4.9 $ 6.7 $ 9.2 $ 3.4 $ 12.6



Diluted net $ 0.05 $ 0.19 $ 0.26 $ 0.35 income per share

(1)

The adjustment in 2019 represents the add back of a loss from a long-term note receivable from the 2014 divestiture of the Company's Chinese joint venture.

(2)

The adjustment in 2020 and 2019 represents the add back of restructuring related charges.

(3)

The adjustment in 2020 relates to the settlement of a legal matter.

(4)

The adjustment in 2020 and 2019 represents the net income tax impact of items (1), (2) and (3), as applicable.

The adjustment in 2019 represents the add back of a loss from a long-term(1) note receivable from the 2014 divestiture of the Company's Chinese joint venture.

(2) The adjustment in 2020 and 2019 represents the add back of restructuring related charges.

(3) The adjustment in 2020 relates to the settlement of a legal matter.

(4) The adjustment in 2020 and 2019 represents the net income tax impact of items (1), (2) and (3), as applicable.

Year Ended

December 31,

2020

2019

As reported

Adjustments

Adjusted

As reported

Adjustments

Adjusted

Gross profit

$

254.7

$

-

$

254.7

$

344.1

$

-

$

344.1

Engineering, selling and administrative expenses (1)

(208.8

)

-

(208.8

)

(225.6

)

3.1

(222.5

)

Amortization of intangible assets

(0.3

)

-

(0.3

)

(0.3

)

-

(0.3

)

Restructuring expense (2)

(7.0

)

7.0

-

(9.8

)

9.8

-

Operating income

38.6

7.0

45.6

108.4

12.9

121.3

Interest expense

(29.1

)

-

(29.1

)

(32.7

)

-

(32.7

)

Amortization of deferred financing fees

(1.5

)

-

(1.5

)

(1.5

)

-

(1.5

)

Loss on debt extinguishment (3)

-

-

-

(25.0

)

25.0

-

Other income (expense) - net (4)

(10.0

)

3.7

(6.3

)

9.8

(15.5

)

(5.7

)

Income (loss) before income taxes

(2.0

)

10.7

8.7

59.0

22.4

81.4

Provision for income taxes (5)

(17.1

)

(3.9

)

(21.0

)

(12.4

)

(1.6

)

(14.0

)

Net income (loss)

$

(19.1

)

$

6.8

$

(12.3

)

$

46.6

$

20.8

$

67.4

Diluted net income (loss) per share

$

(0.55

)

$

(0.35

)

$

1.31

$

1.89

Year Ended December 31,

2020 2019

As Adjustments Adjusted As Adjustments Adjusted reported reported

Gross profit $ 254.7 $ - $ 254.7 $ 344.1 $ - $ 344.1

Engineering,selling and (208.8 ) - (208.8 ) (225.6 ) 3.1 (222.5 )administrativeexpenses (1)

Amortization ofintangible (0.3 ) - (0.3 ) (0.3 ) - (0.3 )assets

Restructuring (7.0 ) 7.0 - (9.8 ) 9.8 - expense (2)

Operating 38.6 7.0 45.6 108.4 12.9 121.3 income

Interest (29.1 ) - (29.1 ) (32.7 ) - (32.7 )expense

Amortization ofdeferred (1.5 ) - (1.5 ) (1.5 ) - (1.5 )financing fees

Loss on debtextinguishment - - - (25.0 ) 25.0 - (3)

Other income(expense) - net (10.0 ) 3.7 (6.3 ) 9.8 (15.5 ) (5.7 )(4)

Income (loss)before income (2.0 ) 10.7 8.7 59.0 22.4 81.4 taxes

Provision forincome taxes (17.1 ) (3.9 ) (21.0 ) (12.4 ) (1.6 ) (14.0 )(5)

Net income $ (19.1 ) $ 6.8 $ (12.3 ) $ 46.6 $ 20.8 $ 67.4 (loss)



Diluted netincome (loss) $ (0.55 ) $ (0.35 ) $ 1.31 $ 1.89 per share

(1)

The adjustment in 2019 represents the add back of a loss from a long-term note receivable from the 2014 divestiture of the Company's Chinese joint venture and other non-recurring items.

(2)

The adjustment in 2020 and 2019 represents the add back of restructuring related charges.

(3)

The adjustment in 2019 represents the removal of charges related to the Company's refinancing of its previous asset based lending revolving credit facility and senior secured second lien notes.

(4)

The adjustment in 2020 and 2019 relates to the settlement of legal matters.

(5)

The adjustment in 2020 represents the net income tax impact of items (2) and (4) and the removal of an income tax benefit related to the Coronavirus Aid, Relief and Economic Security Act. The adjustment in 2019 represents the net income tax impact of items (1) through (4).

The adjustment in 2019 represents the add back of a loss from a long-term(1) note receivable from the 2014 divestiture of the Company's Chinese joint venture and other non-recurring items.

(2) The adjustment in 2020 and 2019 represents the add back of restructuring related charges.

The adjustment in 2019 represents the removal of charges related to the(3) Company's refinancing of its previous asset based lending revolving credit facility and senior secured second lien notes.

(4) The adjustment in 2020 and 2019 relates to the settlement of legal matters.

The adjustment in 2020 represents the net income tax impact of items (2)(5) and (4) and the removal of an income tax benefit related to the Coronavirus Aid, Relief and Economic Security Act. The adjustment in 2019 represents the net income tax impact of items (1) through (4).

Adjusted Operating Cash Flows and Free Cash Flows(in millions)

Three Months Ended

December 31,

Year Ended

December 31,

2020

2019

2020

2019

Net cash provided by (used for) operating activities of continuing operations

$

35.9

$

144.6

$

(35.1

)

$

(53.3

)

Cash receipts on sold accounts receivable

-

-

-

126.3

Net payments (borrowings) on accounts receivable securitization program

-

-

-

75.0

Adjusted operating cash flows

35.9

144.6

(35.1

)

148.0

Capital expenditures

(11.0

)

(12.7

)

(26.3

)

(35.1

)

Free cash flows

$

24.9

$

131.9

$

(61.4

)

$

112.9

Adjusted EBITDA and Adjusted Operating Income

The Company defines adjusted EBITDA as earnings before interest, income taxes, depreciation and amortization, plus an addback of certain restructuring and other charges. The reconciliation of net income (loss) to adjusted EBITDA and operating income to adjusted operating income for the three and twelve months ended December 31, 2020 and 2019, is as follows. All dollar amounts are in millions:

Adjusted Operating Cash Flows and Free Cash Flows(in millions)

Three Months Ended Year Ended December 31, December 31,

2020 2019 2020 2019

Net cash provided by (used for)operating activities of $ 35.9 $ 144.6 $ (35.1 ) $ (53.3 )continuing operations

Cash receipts on sold accounts - - - 126.3 receivable

Net payments (borrowings) onaccounts receivable - - - 75.0 securitization program

Adjusted operating cash flows 35.9 144.6 (35.1 ) 148.0

Capital expenditures (11.0 ) (12.7 ) (26.3 ) (35.1 )

Free cash flows $ 24.9 $ 131.9 $ (61.4 ) $ 112.9

Adjusted EBITDA and Adjusted Operating Income

The Company defines adjusted EBITDA as earnings before interest, income taxes, depreciation and amortization, plus an addback of certain restructuring and other charges. The reconciliation of net income (loss) to adjusted EBITDA and operating income to adjusted operating income for the three and twelve months ended December 31, 2020 and 2019, is as follows. All dollar amounts are in millions:

Three Months Year Ended Ended December 31, December 31,

2020 2019 2020 2019

Net income (loss) $ 1.8 $ 9.2 $ (19.1 ) $ 46.6

Interest expense and amortization of 7.8 7.4 30.6 34.2 deferred financing fees

Provision for income taxes 7.5 2.1 17.1 12.4

Depreciation expense 9.9 8.7 37.2 35.0

Amortization of intangible assets 0.1 0.1 0.3 0.3

EBITDA 27.1 27.5 66.1 128.5

Restructuring expense 1.4 1.5 7.0 9.8

Loss on debt extinguishment - - - 25.0

Other non-recurring charges (1) - 2.8 - 3.1

Other income (expense) - net (2) 5.7 (0.9 ) 10.0 (9.8 )

Adjusted EBITDA 34.2 30.9 83.1 156.6

Depreciation expense (9.9 ) (8.7 ) (37.2 ) (35.0 )

Amortization of intangible assets (0.1 ) (0.1 ) (0.3 ) (0.3 )

Adjusted operating income 24.2 22.1 45.6 121.3

Restructuring expense (1.4 ) (1.5 ) (7.0 ) (9.8 )

Other non-recurring charges - (2.8 ) - (3.1 )

Operating income $ 22.8 $ 17.8 $ 38.6 $ 108.4



Adjusted EBITDA margin percentage 7.9 % 6.7 % 5.8 % 8.5 %

Adjusted operating income margin 5.6 % 4.8 % 3.2 % 6.6 %percentage

(1)

Other non-recurring charges for the three months ended December 31, 2019 includes losses from a long-term note receivable resulting from the 2014 divesture of the Company's Chinese joint venture included in engineering, selling and administrative expenses in the Consolidated Statement of Operations. Other non-recurring charges for the year ended December 31, 2019 includes a loss from a long-term note receivable resulting from the 2014 divesture of the Company's Chinese joint venture and other non-recurring charges included in engineering, selling and administrative expenses in the Consolidated Statement of Operations.

(2)

Other (income) expense - net includes net foreign currency gains (losses), other components of net periodic pension costs, pension settlement charges, settlements of legal matters and other miscellaneous items.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210209006182/en/

CONTACT: Ion Warner VP, Marketing and Investor Relations +1 414-760-4805