Business Wire | Feb 5, 2021 06:49AM EST

Lazard Ltd Reports Full-Year and Fourth-Quarter 2020 Results

Feb. 05, 2021

NEW YORK--(BUSINESS WIRE)--Feb. 05, 2021--Lazard Ltd (NYSE: LAZ) today reported annual operating revenue1 of $2,524 million for the year ended December 31, 2020. Net income, as adjusted2, was $410 million, or $3.60 per share (diluted) for the year. On a U.S. GAAP basis, net income for the year was $402 million, or $3.54 per share (diluted).

For the fourth quarter of 2020, net income, as adjusted, was $192 million, or $1.66 per share (diluted), a quarterly record. On a U.S. GAAP basis, net income for the fourth quarter was $190 million, or $1.64 per share (diluted).

"Our record quarterly results capped a remarkable year for Lazard. Our people overcame one of the most challenging environments in modern history to serve our clients with outstanding financial advice and solutions," said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. "We enter 2021 with momentum across our businesses globally and growth opportunities in which we continue to invest."

($ in millions,except Year Ended Quarter Endedper share data and Dec. 31, Dec. 31,AUM)

2020 2019 %'20-'19 2020 2019 %'20-'19

Net Income (loss)

US GAAP $402 $287 40% $190 $77 147%

Per share, diluted $3.54 $2.44 45% $1.64 $0.67 145%

Adjusted^2 $410 $385 7% $192 $105 83%

Per share, diluted $3.60 $3.28 10% $1.66 $0.91 82%

Operating Revenue^1

Total operating $2,524 $2,546 (1)% $849 $708 20%revenue

Financial Advisory $1,403 $1,357 3% $509 $395 29%

Asset Management $1,111 $1,159 (4)% $336 $301 12%

AUM ($ in billions)

Period End $259 $248 4%

Average $225 $234 (4)% $246 $238 3%

Note: Endnotes are on page 6 of this release. A reconciliation to U.S. GAAP is on page 14-15.

OPERATING REVENUE

Operating revenue1 was $2,524 million for 2020, 1% lower than 2019. Fourth-quarter 2020 operating revenue was $849 million, a quarterly record and 20% higher than the fourth quarter of 2019.

Financial Advisory

Our Financial Advisory results include M&A Advisory, Capital Advisory, Capital Raising, Restructuring, Shareholder Advisory, Sovereign Advisory, and other strategic advisory work for clients.

For the full year of 2020, Financial Advisory operating revenue was $1,403 million, 3% higher than 2019.

For the fourth quarter of 2020, Financial Advisory operating revenue was $509 million, a quarterly record and 29% higher than the fourth quarter of 2019.

During and since the fourth quarter of 2020, Lazard has been engaged in significant and complex M&A transactions and other advisory assignments globally, including the following (clients are in italics): Exor in the $28.6 billion merger of Fiat Chrysler Automobiles with Peugeot; Gilead's $21 billion acquisition of Immunomedics; Teladoc Health's $18.5 billion merger with Livongo; Special Committee of the Board of Taubman Centers in Taubman's $9.4 billion sale to Simon Property Group; Stonepeak's $8.1 billion acquisition of Astound Broadband from TPG; Telefonica's partnership with Allianz to deploy fiber in Germany involving expected overall investment of (euro)5 billion; AVEVA's $5 billion acquisition of OSIsoft; Iliad's $4.3 billion acquisition of Play; Engie's (euro)3.4 billion sale of a 29.9% stake in Suez to Veolia; MassMutual's $3.4 billion sale of its retirement plan business to Empower Retirement; Macquarie Infrastructure Corporation's $2.7 billion sale of IMTT to Riverstone Holdings; Aimmune's $2.6 billion sale to Nestl Health Science; Google's $2.1 billion acquisition of Fitbit; Accor in its taking full ownership of sbe hotel brands; and Gardner-Gibson's sale to ICP Building Solutions Group.

Lazard has one of the world's preeminent restructuring practices, with a long track record of successfully advising businesses and governments. During and since the fourth quarter of 2020, we have been engaged in a broad range of highly visible and complex restructuring and debt advisory assignments for debtors or creditors, including roles involving: 24 Hour Fitness; Abengoa; Belk; Bourbon; California Resources Corporation; CorpGroup; Corsair; Diamond Offshore Drilling; Express; FTS International; Gavilan Resources; Hi-Crush; JCPenney; Libbey; NMC Health; Peabody; Premier Oil; Prisa; Seadrill Limited; Transocean; Ursa Piceance; and Valaris. Lazard was the global leader in completed restructurings for 2020 (Source: Refinitiv).

Our Capital and Shareholder Advisory practices remain active globally, advising on a broad range of public and private assignments. Our Sovereign Advisory practice continues to be active advising governments, sovereign and sub-sovereign entities across developed and emerging markets.

For a list of Lazard's publicly announced Financial Advisory transactions, please visit our website at www.lazard.com/businesses/transactions.

Asset Management

In the text portion of this press release, we present our Asset Management results as 1) Management fees and other revenue, and 2) Incentive fees.

For the full year of 2020, Asset Management operating revenue was $1,111 million, 4% lower than 2019. For the fourth quarter of 2020, Asset Management operating revenue was $336 million, 12% higher than the fourth quarter of 2019.

Management fees and other revenue was $1,053 million for full-year 2020, 7% lower than 2019. For the fourth quarter of 2020, management fees and other revenue was $284 million, 1% lower than the fourth quarter of 2019, and 10% higher than the third quarter of 2020.

Average assets under management (AUM) for full-year 2020 was $225 billion, 4% lower than 2019. Average AUM for the fourth quarter of 2020 was $246 billion, 3% higher than the fourth quarter of 2019, and 9% higher than the third quarter of 2020.

AUM as of December 31, 2020 was a year-end record of $259 billion, up 4% from December 31, 2019, and up 14% from September 30, 2020. The sequential increase from September 30, 2020 was driven by market appreciation of $25.4 billion and foreign exchange appreciation of $5.8 billion, partially offset by net outflows of $286 million.

For the full year of 2020, incentive fees were $58 million, compared to $21 million for 2019. For the fourth quarter of 2020, incentive fees were $52 million, compared to $14 million for the fourth quarter of 2019.

OPERATING EXPENSES

Compensation and Benefits

In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges). We believe annual awarded compensation reflects the actual annual compensation cost more accurately than the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years' deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.

Adjusted compensation and benefits expense1 for 2020 was $1,502 million, 3% higher than 2019, with a consistent deferral policy. The corresponding adjusted compensation ratio1 was 59.5% for 2020, compared to 57.5% for 2019.

Awarded compensation expense1 for 2020 was $1,510 million, 3% higher than 2019. The corresponding awarded compensation ratio1 was 59.8% for 2020, compared to 57.7% for 2019.

We take a disciplined approach to compensation, and our goal is to maintain a compensation-to-operating revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.

Non-Compensation Expense

Adjusted non-compensation expense1 for 2020 was $432 million, 13% lower than 2019. The ratio of non-compensation expense to operating revenue1 was 17.1% for 2020, compared to 19.6% for 2019.

Adjusted non-compensation expense1 for the fourth quarter of 2020 was $117 million, 10% lower than the fourth quarter of 2019. The ratio of non-compensation expense to operating revenue1 was 13.7% for the fourth quarter of 2020, compared to 18.3% for the fourth quarter of 2019.

Our goal remains to achieve an adjusted non-compensation expense-to-operating revenue ratio over the cycle of 16% to 20%.

TAXES

The provision for taxes, on an adjusted basis1, was $104 million for full-year 2020 and $24 million for the fourth quarter of 2020. The effective tax rate on the same basis was 20.2% for full-year 2020, compared to 24.1% for full-year 2019.

CAPITAL MANAGEMENT AND BALANCE SHEET

Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.

In 2020, Lazard returned $365 million to shareholders, which included: $197 million in dividends; $95 million in share repurchases of our Class A common stock; and $73 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

During 2020, we repurchased 2.9 million shares of our Class A common stock for an average price of $32.70 per share. As of January 1, 2021, our remaining share repurchase authorization was $300 million.

On February 4, 2021, Lazard declared a quarterly dividend of $0.47 per share on its outstanding common stock. The dividend is payable on March 2, 2021, to stockholders of record on February 19, 2021.

Lazard's financial position remains strong. As of December 31, 2020, our cash and cash equivalents were $1,390 million, and stockholders' equity related to Lazard's interests was $912 million.

CONFERENCE CALL

Lazard will host a conference call at 8:00 a.m. EST on February 5, 2021, to discuss the company's financial results for the full year and fourth quarter of 2020. The conference call can be accessed via a live audio webcast available through Lazard's Investor Relations website at www.lazard.com, or by dialing 1 (888) 204-4368 (U.S. and Canada) or +1 (323) 794-2551 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.

A replay of the conference call will be available by 10:00 a.m. EST on February 5, 2021, via the Lazard Investor Relations website, or by dialing 1 (888) 203-1112 (U.S. and Canada) or +1 (719) 457-0820 (outside of the U.S. and Canada). The replay access code is 5881308.

ABOUT LAZARD

Lazard, one of the world's preeminent financial advisory and asset management firms, operates from more than 40 cities and 25 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.

Cautionary Note Regarding Forward-Looking Statements:

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may", "might", "will", "should", "could", "would", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential", "target," "goal", or "continue", and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A "Risk Factors," and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:

* A decline in general economic conditions or the global or regional financial markets; * A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM); * Losses caused by financial or other problems experienced by third parties; * Losses due to unidentified or unanticipated risks; * A lack of liquidity, i.e., ready access to funds, for use in our businesses; and * Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.

Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites, Lazard's Twitter account (twitter.com/Lazard) and other social media sites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frres Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.

ENDNOTES

1 A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis, in addition to U.S. GAAP results, is the most meaningful and useful way to compare our operating results across periods.

2 Fourth-quarter and full-year 2020 adjusted results1 exclude pre-tax charges of $4.2 million and $12.6 million, respectively, of costs relating to an office space reorganization and $0.4 million in the fourth quarter and full year relating to the reduction of our Tax Receivable Agreement (TRA) obligation. On a U.S. GAAP basis, these charges resulted in a net charge of $2.6 million, or $0.02 (diluted) per share, for the fourth quarter, and a net charge of $7.8 million, or $0.07 (diluted) per share, for the full year of 2020.

LAZ-EPE

Note: Endnotes are on page 6 of this release. A reconciliation to U.S. GAAP ison page 14-15.

OPERATING REVENUE

Operating revenue1 was $2,524 million for 2020, 1% lower than 2019. Fourth-quarter 2020 operating revenue was $849 million, a quarterly record and 20% higher than the fourth quarter of 2019.

Financial Advisory

Our Financial Advisory results include M&A Advisory, Capital Advisory, Capital Raising, Restructuring, Shareholder Advisory, Sovereign Advisory, and other strategic advisory work for clients.

For the full year of 2020, Financial Advisory operating revenue was $1,403 million, 3% higher than 2019.

For the fourth quarter of 2020, Financial Advisory operating revenue was $509 million, a quarterly record and 29% higher than the fourth quarter of 2019.

During and since the fourth quarter of 2020, Lazard has been engaged in significant and complex M&A transactions and other advisory assignments globally, including the following (clients are in italics): Exor in the $28.6 billion merger of Fiat Chrysler Automobiles with Peugeot; Gilead's $21 billion acquisition of Immunomedics; Teladoc Health's $18.5 billion merger with Livongo; Special Committee of the Board of Taubman Centers in Taubman's $9.4 billion sale to Simon Property Group; Stonepeak's $8.1 billion acquisition of Astound Broadband from TPG; Telefonica's partnership with Allianz to deploy fiber in Germany involving expected overall investment of (euro)5 billion; AVEVA's $5 billion acquisition of OSIsoft; Iliad's $4.3 billion acquisition of Play; Engie's (euro)3.4 billion sale of a 29.9% stake in Suez to Veolia; MassMutual's $3.4 billion sale of its retirement plan business to Empower Retirement; Macquarie Infrastructure Corporation's $2.7 billion sale of IMTT to Riverstone Holdings; Aimmune's $2.6 billion sale to Nestl Health Science; Google's $2.1 billion acquisition of Fitbit; Accor in its taking full ownership of sbe hotel brands; and Gardner-Gibson's sale to ICP Building Solutions Group.

Lazard has one of the world's preeminent restructuring practices, with a long track record of successfully advising businesses and governments. During and since the fourth quarter of 2020, we have been engaged in a broad range of highly visible and complex restructuring and debt advisory assignments for debtors or creditors, including roles involving: 24 Hour Fitness; Abengoa; Belk; Bourbon; California Resources Corporation; CorpGroup; Corsair; Diamond Offshore Drilling; Express; FTS International; Gavilan Resources; Hi-Crush; JCPenney; Libbey; NMC Health; Peabody; Premier Oil; Prisa; Seadrill Limited; Transocean; Ursa Piceance; and Valaris. Lazard was the global leader in completed restructurings for 2020 (Source: Refinitiv).

Our Capital and Shareholder Advisory practices remain active globally, advising on a broad range of public and private assignments. Our Sovereign Advisory practice continues to be active advising governments, sovereign and sub-sovereign entities across developed and emerging markets.

For a list of Lazard's publicly announced Financial Advisory transactions, please visit our website at www.lazard.com/businesses/transactions.

Asset Management

In the text portion of this press release, we present our Asset Management results as 1) Management fees and other revenue, and 2) Incentive fees.

For the full year of 2020, Asset Management operating revenue was $1,111 million, 4% lower than 2019. For the fourth quarter of 2020, Asset Management operating revenue was $336 million, 12% higher than the fourth quarter of 2019.

Management fees and other revenue was $1,053 million for full-year 2020, 7% lower than 2019. For the fourth quarter of 2020, management fees and other revenue was $284 million, 1% lower than the fourth quarter of 2019, and 10% higher than the third quarter of 2020.

Average assets under management (AUM) for full-year 2020 was $225 billion, 4% lower than 2019. Average AUM for the fourth quarter of 2020 was $246 billion, 3% higher than the fourth quarter of 2019, and 9% higher than the third quarter of 2020.

AUM as of December 31, 2020 was a year-end record of $259 billion, up 4% from December 31, 2019, and up 14% from September 30, 2020. The sequential increase from September 30, 2020 was driven by market appreciation of $25.4 billion and foreign exchange appreciation of $5.8 billion, partially offset by net outflows of $286 million.

For the full year of 2020, incentive fees were $58 million, compared to $21 million for 2019. For the fourth quarter of 2020, incentive fees were $52 million, compared to $14 million for the fourth quarter of 2019.

OPERATING EXPENSES

Compensation and Benefits

In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges). We believe annual awarded compensation reflects the actual annual compensation cost more accurately than the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years' deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.

Adjusted compensation and benefits expense1 for 2020 was $1,502 million, 3% higher than 2019, with a consistent deferral policy. The corresponding adjusted compensation ratio1 was 59.5% for 2020, compared to 57.5% for 2019.

Awarded compensation expense1 for 2020 was $1,510 million, 3% higher than 2019. The corresponding awarded compensation ratio1 was 59.8% for 2020, compared to 57.7% for 2019.

We take a disciplined approach to compensation, and our goal is to maintain a compensation-to-operating revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.

Non-Compensation Expense

Adjusted non-compensation expense1 for 2020 was $432 million, 13% lower than 2019. The ratio of non-compensation expense to operating revenue1 was 17.1% for 2020, compared to 19.6% for 2019.

Adjusted non-compensation expense1 for the fourth quarter of 2020 was $117 million, 10% lower than the fourth quarter of 2019. The ratio of non-compensation expense to operating revenue1 was 13.7% for the fourth quarter of 2020, compared to 18.3% for the fourth quarter of 2019.

Our goal remains to achieve an adjusted non-compensation expense-to-operating revenue ratio over the cycle of 16% to 20%.

TAXES

The provision for taxes, on an adjusted basis1, was $104 million for full-year 2020 and $24 million for the fourth quarter of 2020. The effective tax rate on the same basis was 20.2% for full-year 2020, compared to 24.1% for full-year 2019.

CAPITAL MANAGEMENT AND BALANCE SHEET

Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.

In 2020, Lazard returned $365 million to shareholders, which included: $197 million in dividends; $95 million in share repurchases of our Class A common stock; and $73 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

During 2020, we repurchased 2.9 million shares of our Class A common stock for an average price of $32.70 per share. As of January 1, 2021, our remaining share repurchase authorization was $300 million.

On February 4, 2021, Lazard declared a quarterly dividend of $0.47 per share on its outstanding common stock. The dividend is payable on March 2, 2021, to stockholders of record on February 19, 2021.

Lazard's financial position remains strong. As of December 31, 2020, our cash and cash equivalents were $1,390 million, and stockholders' equity related to Lazard's interests was $912 million.

CONFERENCE CALL

Lazard will host a conference call at 8:00 a.m. EST on February 5, 2021, to discuss the company's financial results for the full year and fourth quarter of 2020. The conference call can be accessed via a live audio webcast available through Lazard's Investor Relations website at www.lazard.com, or by dialing 1 (888) 204-4368 (U.S. and Canada) or +1 (323) 794-2551 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.

A replay of the conference call will be available by 10:00 a.m. EST on February 5, 2021, via the Lazard Investor Relations website, or by dialing 1 (888) 203-1112 (U.S. and Canada) or +1 (719) 457-0820 (outside of the U.S. and Canada). The replay access code is 5881308.

ABOUT LAZARD

Lazard, one of the world's preeminent financial advisory and asset management firms, operates from more than 40 cities and 25 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.

Cautionary Note Regarding Forward-Looking Statements:

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may", "might", "will", "should", "could", "would", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential", "target," "goal", or "continue", and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A "Risk Factors," and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:

* A decline in general economic conditions or the global or regional financial markets; * A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM); * Losses caused by financial or other problems experienced by third parties; * Losses due to unidentified or unanticipated risks; * A lack of liquidity, i.e., ready access to funds, for use in our businesses; and * Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.

Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites, Lazard's Twitter account (twitter.com/Lazard) and other social media sites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frres Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.

ENDNOTES

1 A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis, in addition to U.S. GAAP results, is the most meaningful and useful way to compare our operating results across periods.

2 Fourth-quarter and full-year 2020 adjusted results1 exclude pre-tax charges of $4.2 million and $12.6 million, respectively, of costs relating to an office space reorganization and $0.4 million in the fourth quarter and full year relating to the reduction of our Tax Receivable Agreement (TRA) obligation. On a U.S. GAAP basis, these charges resulted in a net charge of $2.6 million, or $0.02 (diluted) per share, for the fourth quarter, and a net charge of $7.8 million, or $0.07 (diluted) per share, for the full year of 2020.

LAZ-EPE

LAZARD LTDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS(U.S. GAAP) Three Months Ended % Change From

December September December September December 31, 30, 31, 30, 31,

($ in thousands, 2020 2020 2019 2020 2019except per sharedata) Total revenue $898,326 $598,022 $743,406 50% 21%

Interest expense (20,172) (20,344) (22,065)

Net revenue 878,154 577,678 721,341 52% 22%

Operating expenses:

Compensation and 524,736 354,625 427,308 48% 23%benefits

Occupancy and 33,592 31,318 34,045 equipmentMarketing and 8,161 7,562 30,947 businessdevelopmentTechnology and 36,100 33,457 38,783 informationservicesProfessional 20,330 14,701 23,386 servicesFund administration 26,431 26,196 28,201 and outsourcedservicesAmortization andother 436 458 9,876 acquisition-relatedcostsOther 11,308 4,681 10,321

Subtotal 136,358 118,373 175,559 15% (22%)

Benefit pursuant to (439) - (503) tax receivableagreementOperating expenses 660,655 472,998 602,364 40% 10%



Operating income 217,499 104,680 118,977 108% 83%



Provision for 22,729 28,165 39,446 (19%) (42%)income taxesNet income 194,770 76,515 79,531 155% 145%

Net incomeattributable to 4,881 1,423 2,554 noncontrollinginterestsNet income $189,889 $75,092 $76,977 153% 147%attributable toLazard Ltd

Attributable to Lazard Ltd CommonStockholders:Weighted average shares outstanding:Basic 107,316,315 107,168,615 107,548,260 0% (0%)

Diluted 115,144,030 113,181,564 113,442,101 2% 2%



Net income per share:Basic $1.73 $0.69 $0.70 151% 147%

Diluted $1.64 $0.66 $0.67 148% 145%

LAZARD LTDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS(U.S. GAAP)Year EndedDecember 31,

December 31,

($ in thousands, except per share data)2020

2019

% Change

Total revenue$2,646,769

$2,666,958

(1%)

Interest expense(80,631)

(80,185)

Net revenue2,566,138

2,586,773

(1%)

Operating expenses:Compensation and benefits1,550,684

1,563,395

(1%)

Occupancy and equipment127,682

123,149

Marketing and business development42,426

115,033

Technology and information services133,544

143,739

Professional services66,304

71,852

Fund administration and outsourced services103,070

114,049

Amortization and other acquisition-related costs1,795

19,410

Other38,931

43,951

Subtotal513,752

631,183

(19%)

Benefit pursuant to tax receivable agreement(439)

(503)

Operating expenses2,063,997

2,194,075

(6%)

Operating income502,141

392,698

28%

Provision for income taxes99,449

94,982

5%

Net income402,692

297,716

35%

Net income attributable to noncontrolling interests231

11,216

Net income attributable to Lazard Ltd$402,461

$286,500

40%

Attributable to Lazard Ltd Common Stockholders:Weighted average shares outstanding:Basic106,862,739

110,189,862

(3%)

Diluted113,483,380

116,079,806

(2%)

Net income per share:Basic$3.69

$2.57

44%

Diluted$3.54

$2.44

45%

LAZARD LTDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS(U.S. GAAP) Year Ended December December 31, 31,

2020 2019 %($ in thousands, except per share data) Change



Total revenue $2,646,769 $2,666,958 (1%)

Interest expense (80,631) (80,185)

Net revenue 2,566,138 2,586,773 (1%)

Operating expenses:

Compensation and benefits 1,550,684 1,563,395 (1%)



Occupancy and equipment 127,682 123,149

Marketing and business development 42,426 115,033

Technology and information services 133,544 143,739

Professional services 66,304 71,852

Fund administration and outsourced services 103,070 114,049

Amortization and other acquisition-related 1,795 19,410 costsOther 38,931 43,951

Subtotal 513,752 631,183 (19%)

Benefit pursuant to tax receivable (439) (503) agreementOperating expenses 2,063,997 2,194,075 (6%)



Operating income 502,141 392,698 28%



Provision for income taxes 99,449 94,982 5%

Net income 402,692 297,716 35%

Net income attributable to noncontrolling 231 11,216 interestsNet income attributable to Lazard Ltd $402,461 $286,500 40%



Attributable to Lazard Ltd Common Stockholders:Weighted average shares outstanding:

Basic 106,862,739 110,189,862 (3%)

Diluted 113,483,380 116,079,806 (2%)



Net income per share:

Basic $3.69 $2.57 44%

Diluted $3.54 $2.44 45%

LAZARD LTDUNAUDITED CONDENSED CONSOLIDATEDSTATEMENT OF FINANCIAL CONDITION(U.S. GAAP)December 31,

December 31,

($ in thousands)2020

2019

ASSETSCash and cash equivalents$1,389,876

$1,231,593

Deposits with banks and short-term investments1,134,463

1,180,686

Cash deposited with clearing organizations and other segregated cash44,488

43,280

Receivables743,141

663,138

Investments658,532

531,995

Goodwill and other intangible assets384,071

373,594

Operating lease right-of-use assets513,923

551,504

Deferred tax assets538,448

586,750

Other assets564,919

477,041

Total Assets$5,971,861

$5,639,581

LIABILITIES & STOCKHOLDERS' EQUITYLiabilitiesDeposits and other customer payables$1,201,150

$1,246,200

Accrued compensation and benefits734,544

602,777

Operating lease liabilities606,963

644,345

Tax receivable agreement obligation221,451

247,344

Senior debt1,682,741

1,679,562

Other liabilities525,579

537,779

Total liabilities4,972,428

4,958,007

Commitments and contingenciesStockholders' equityPreferred stock, par value $.01 per share-

-

Common stock, par value $.01 per share1,128

1,128

Additional paid-in capital135,439

41,020

Retained earnings1,295,386

1,193,570

Accumulated other comprehensive loss, net of tax(238,368)

(293,648)

Subtotal1,193,585

942,070

Class A common stock held by subsidiaries, at cost(281,813)

(332,079)

Total Lazard Ltd stockholders' equity911,772

609,991

Noncontrolling interests87,661

71,583

Total stockholders' equity999,433

681,574

Total liabilities and stockholders' equity$5,971,861

$5,639,581

LAZARD LTDUNAUDITED CONDENSED CONSOLIDATEDSTATEMENT OF FINANCIAL CONDITION(U.S. GAAP) December December 31, 31,

($ in thousands) 2020 2019

ASSETS Cash and cash equivalents $1,389,876 $1,231,593

Deposits with banks and short-term investments 1,134,463 1,180,686

Cash deposited with clearing organizations and other 44,488 43,280segregated cashReceivables 743,141 663,138

Investments 658,532 531,995

Goodwill and other intangible assets 384,071 373,594

Operating lease right-of-use assets 513,923 551,504

Deferred tax assets 538,448 586,750

Other assets 564,919 477,041

Total Assets $5,971,861 $5,639,581

LIABILITIES & STOCKHOLDERS' EQUITY LiabilitiesDeposits and other customer payables $1,201,150 $1,246,200

Accrued compensation and benefits 734,544 602,777

Operating lease liabilities 606,963 644,345

Tax receivable agreement obligation 221,451 247,344

Senior debt 1,682,741 1,679,562

Other liabilities 525,579 537,779

Total liabilities 4,972,428 4,958,007

Commitments and contingencies Stockholders' equityPreferred stock, par value $.01 per share - -

Common stock, par value $.01 per share 1,128 1,128

Additional paid-in capital 135,439 41,020

Retained earnings 1,295,386 1,193,570

Accumulated other comprehensive loss, net of tax (238,368) (293,648)

Subtotal 1,193,585 942,070

Class A common stock held by subsidiaries, at cost (281,813) (332,079)

Total Lazard Ltd stockholders' equity 911,772 609,991

Noncontrolling interests 87,661 71,583

Total stockholders' equity 999,433 681,574

Total liabilities and stockholders' equity $5,971,861 $5,639,581

LAZARD LTDSELECTED SUMMARY FINANCIAL INFORMATION (a)(Non-GAAP - unaudited)Three Months Ended

% Change From

December 31,

September 30,

December 31,

September 30,

December 31,

($ in thousands, except per share data)2020

2020

2019

2020

2019

Revenues:Financial Advisory$508,626

$306,977

$394,689

66%

29%

Asset Management336,152

261,047

301,046

29%

12%

Corporate3,990

1,023

12,275

290%

(67%)

Operating revenue (b)$848,768

$569,047

$708,010

49%

20%

Expenses:Adjusted compensation and benefits expense (c)$497,260

$341,428

$407,106

46%

22%

Ratio of adjusted compensation to operating revenue58.6%

60.0%

57.5%

Non-compensation expense (d)$116,568

$103,081

$129,615

13%

(10%)

Ratio of non-compensation to operating revenue13.7%

18.1%

18.3%

Earnings:Earnings from operations (e)$234,940

$124,538

$171,289

89%

37%

Operating margin (f)27.7%

21.9%

24.2%

Adjusted net income (g)$192,444

$76,102

$105,268

153%

83%

Diluted adjusted net income per share$1.66

$0.67

$0.91

148%

82%

Diluted weighted average shares (h)115,831,033

113,780,625

115,522,380

2%

0%

Effective tax rate (i)11.1%

27.9%

29.7%

LAZARD LTDSELECTED SUMMARY FINANCIAL INFORMATION (a)(Non-GAAP - unaudited) Three Months Ended % Change From

December September December September December 31, 30, 31, 30, 31,

($ in thousands, 2020 2020 2019 2020 2019except per sharedata) Revenues: Financial $508,626 $306,977 $394,689 66% 29%AdvisoryAsset Management 336,152 261,047 301,046 29% 12%

Corporate 3,990 1,023 12,275 290% (67%)



Operating $848,768 $569,047 $708,010 49% 20%revenue (b)

Expenses:



Adjustedcompensation and $497,260 $341,428 $407,106 46% 22%benefits expense(c)Ratio ofadjusted 58.6% 60.0% 57.5% compensation tooperatingrevenue

Non-compensation $116,568 $103,081 $129,615 13% (10%)expense (d)Ratio ofnon-compensation 13.7% 18.1% 18.3% to operatingrevenue

Earnings:



Earnings from $234,940 $124,538 $171,289 89% 37%operations (e)Operating margin 27.7% 21.9% 24.2% (f)

Adjusted net $192,444 $76,102 $105,268 153% 83%income (g)

Diluted adjusted $1.66 $0.67 $0.91 148% 82%net income pershare

Diluted weighted 115,831,033 113,780,625 115,522,380 2% 0%average shares(h) Effective tax 11.1% 27.9% 29.7%rate (i)This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our non-GAAPmeasures are not meant to be considered in isolation or as a substitute forthe corresponding U.S. GAAP measures, and should be read only in conjunctionwith our consolidated financial statements prepared in accordance with U.S.GAAP. For a detailed explanation of the adjustments made to thecorresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP toSelected Summary Financial Information and Notes to Financial Schedules.LAZARD LTDSELECTED SUMMARY FINANCIAL INFORMATION (a)(Non-GAAP - unaudited)Year EndedDecember 31,

December 31,

($ in thousands, except per share data)2020

2019

% Change

Revenues:Financial Advisory$1,403,282

$1,357,398

3%

Asset Management1,111,498

1,158,645

(4%)

Corporate8,760

29,919

(71%)

Operating revenue (b)$2,523,540

$2,545,962

(1%)

Expenses:Adjusted compensation and benefits expense (c)$1,502,123

$1,463,928

3%

Ratio of adjusted compensation to operating revenue59.5%

57.5%

Non-compensation expense (d)$431,898

$498,551

(13%)

Ratio of non-compensation to operating revenue17.1%

19.6%

Earnings:Earnings from operations (e)$589,519

$583,483

1%

Operating margin (f)23.4%

22.9%

Adjusted net income (g)$410,249

$384,811

7%

Diluted adjusted net income per share$3.60

$3.28

10%

Diluted weighted average shares (h)113,904,200

117,348,401

(3%)

Effective tax rate (i)20.2%

24.1%

LAZARD LTDSELECTED SUMMARY FINANCIAL INFORMATION (a)(Non-GAAP - unaudited) Year Ended December December 31, 31,

2020 2019 %($ in thousands, except per share data) Change

Revenues: Financial Advisory $1,403,282 $1,357,398 3%

Asset Management 1,111,498 1,158,645 (4%)

Corporate 8,760 29,919 (71%)



Operating revenue (b) $2,523,540 $2,545,962 (1%)



Expenses:



Adjusted compensation and benefits $1,502,123 $1,463,928 3%expense (c)Ratio of adjusted compensation to 59.5% 57.5% operating revenue

Non-compensation expense (d) $431,898 $498,551 (13%)

Ratio of non-compensation to operating 17.1% 19.6% revenue

Earnings:



Earnings from operations (e) $589,519 $583,483 1%

Operating margin (f) 23.4% 22.9%



Adjusted net income (g) $410,249 $384,811 7%



Diluted adjusted net income per share $3.60 $3.28 10%



Diluted weighted average shares (h) 113,904,200 117,348,401 (3%)

Effective tax rate (i) 20.2% 24.1%

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.This presentation includes non-GAAP measures. Our non-GAAP measures are notmeant to be considered in isolation or as a substitute for the correspondingU.S. GAAP measures, and should be read only in conjunction with ourconsolidated financial statements prepared in accordance with U.S. GAAP. For adetailed explanation of the adjustments made to the corresponding U.S. GAAPmeasures, see Reconciliation of U.S. GAAP to Selected Summary FinancialInformation and Notes to Financial Schedules.LAZARD LTDCOMPENSATION AND BENEFITS - ANALYSIS(unaudited)($ in millions except share price)2013

2014

2015

2016

2017

2018

2019

2020

ADJUSTED U.S. GAAP BASIS (c)Base salary$339.3

$354.0

$355.8

$372.7

$404.9

$431.9

$446.9

$455.0

Benefits and other191.2

215.6

228.3

201.9

243.4

263.6

258.3

227.7

Cash incentive compensation368.5

432.9

413.9

398.3

465.5

445.5

390.8

435.3

Total cash compensation, benefits and other899.0

1,002.5

998.0

972.9

1,113.8

1,141.0

1,096.0

1,118.0

Amortization of deferred incentive awards297.6

299.2

320.8

352.4

367.3

375.6

367.9

384.1

Compensation and benefits - Adjusted U.S. GAAP basis (j)$1,196.6

$1,301.7

$1,318.8

$1,325.3

$1,481.1

$1,516.6

$1,463.9

$1,502.1

% of Operating Revenue58.8%

55.6%

55.4%

56.5%

55.8%

55.1%

57.5%

59.5%

AWARDED BASISTotal cash compensation and benefits (per above)$899.0

$1,002.5

$998.0

$972.9

$1,113.8

$1,141.0

$1,096.0

$1,118.0

Deferred year-end incentive awards291.0

325.2

336.1

342.4

351.0

377.8

361.3

364.4

Compensation and benefits before sign-on and otherspecial deferred incentive awards1,190.0

1,327.7

1,334.1

1,315.3

1,464.8

1,518.8

1,457.3

1,482.4

Sign-on and other special deferred incentive awards (k)22.1

14.2

26.4

29.9

36.2

45.7

37.6

54.9

Total Compensation and benefits - Notional1,212.1

1,341.9

1,360.5

1,345.2

1,501.0

1,564.5

1,494.9

1,537.3

Adjustment for actual/estimated forfeitures (l)(27.3)

(25.4)

(27.2)

(27.9)

(25.3)

(27.5)

(25.9)

(27.3)

Compensation and benefits - Awarded (m)$1,184.8

$1,316.5

$1,333.3

$1,317.3

$1,475.7

$1,537.0

$1,469.0

$1,510.0

% of Operating Revenue - Awarded Basis (m)58.2%

56.3%

56.0%

56.2%

55.6%

55.8%

57.7%

59.8%

Memo:Total value of deferred equity-based year endincentive awards$180.9

$219.0

$267.7

$234.8

$216.4

$253.8

$165.5

TBDEquity-based year end awards - share equivalents ('000)4,146

4,329

7,778

5,395

3,850

6,735

3,858

TBDPrice at issuance$43.62

$50.60

$34.42

$43.43

$56.22

$37.69

$42.89

TBDDeferred compensation awards ratio (n)24.5%

24.5%

25.2%

26.0%

24.0%

24.9%

24.8%

24.6%

Operating revenue$2,034.3

$2,340.2

$2,380.1

$2,344.3

$2,654.5

$2,754.8

$2,546.0

$2,523.5

LAZARD LTDCOMPENSATION AND BENEFITS - ANALYSIS(unaudited)($ in millions except share price) 2013 2014 2015 2016 2017 2018 2019 2020

ADJUSTED U.S. GAAP BASIS (c) Base salary $339.3 $354.0 $355.8 $372.7 $404.9 $431.9 $446.9 $455.0

Benefits and 191.2 215.6 228.3 201.9 243.4 263.6 258.3 227.7otherCash 368.5 432.9 413.9 398.3 465.5 445.5 390.8 435.3incentive compensationTotal cashcompensation, 899.0 1,002.5 998.0 972.9 1,113.8 1,141.0 1,096.0 1,118.0benefits andotherAmortizationof deferred 297.6 299.2 320.8 352.4 367.3 375.6 367.9 384.1incentiveawardsCompensationand benefits $1,196.6 $1,301.7 $1,318.8 $1,325.3 $1,481.1 $1,516.6 $1,463.9 $1,502.1- Adjusted U.S. GAAPbasis (j) % of 58.8% 55.6% 55.4% 56.5% 55.8% 55.1% 57.5% 59.5%Operating Revenue AWARDED BASIS Total cashcompensation $899.0 $1,002.5 $998.0 $972.9 $1,113.8 $1,141.0 $1,096.0 $1,118.0and benefits(per above)Deferredyear-end 291.0 325.2 336.1 342.4 351.0 377.8 361.3 364.4incentiveawardsCompensationand benefitsbefore sign-on andotherspecialdeferred 1,190.0 1,327.7 1,334.1 1,315.3 1,464.8 1,518.8 1,457.3 1,482.4incentiveawardsSign-on andother special 22.1 14.2 26.4 29.9 36.2 45.7 37.6 54.9deferred incentiveawards (k)TotalCompensation 1,212.1 1,341.9 1,360.5 1,345.2 1,501.0 1,564.5 1,494.9 1,537.3and benefits- NotionalAdjustmentfor actual/ (27.3) (25.4) (27.2) (27.9) (25.3) (27.5) (25.9) (27.3)estimated forfeitures(l)Compensation $1,184.8 $1,316.5 $1,333.3 $1,317.3 $1,475.7 $1,537.0 $1,469.0 $1,510.0and benefits - Awarded (m) % ofOperating 58.2% 56.3% 56.0% 56.2% 55.6% 55.8% 57.7% 59.8%Revenue - Awarded Basis(m) Memo: Total valueof deferred equity-basedyear endincentive $180.9 $219.0 $267.7 $234.8 $216.4 $253.8 $165.5 TBDawards Equity-basedyear endawards - 4,146 4,329 7,778 5,395 3,850 6,735 3,858 TBDshareequivalents('000)Price at $43.62 $50.60 $34.42 $43.43 $56.22 $37.69 $42.89 TBDissuance Deferredcompensation 24.5% 24.5% 25.2% 26.0% 24.0% 24.9% 24.8% 24.6%awards ratio(n) Operating $2,034.3 $2,340.2 $2,380.1 $2,344.3 $2,654.5 $2,754.8 $2,546.0 $2,523.5revenueThis presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.This presentation includes non-GAAP measures. Our non-GAAP measures are notmeant to be considered in isolation or as a substitute for comparable U.S. GAAPmeasures, and should be read only in conjunction with our consolidatedfinancial statements prepared in accordance with U.S. GAAP. For a detailedexplanation of the adjustments made to the corresponding U.S. GAAP measures,see Reconciliation of U.S. GAAP to Selected Summary Financial Information andNotes to Financial Schedules.LAZARD LTDASSETS UNDER MANAGEMENT ("AUM")(unaudited)($ in millions)As ofVarianceDecember 31,

September 30,

December 31,

2020

2020

2019

Qtr to Qtr

YTD

Equity:Emerging Markets$33,254

$29,942

$40,612

11.1%

(18.1%)

Global56,246

48,382

49,759

16.3%

13.0%

Local48,672

43,559

48,985

11.7%

(0.6%)

Multi-Regional71,560

61,872

66,185

15.7%

8.1%

Total Equity209,732

183,755

205,541

14.1%

2.0%

Fixed Income:Emerging Markets13,651

12,743

14,387

7.1%

(5.1%)

Global11,962

9,948

9,233

20.2%

29.6%

Local5,600

5,554

5,450

0.8%

2.8%

Multi-Regional12,571

11,252

9,193

11.7%

36.7%

Total Fixed Income43,784

39,497

38,263

10.9%

14.4%

Alternative Investments2,748

2,283

2,149

20.4%

27.9%

Private Equity1,420

1,396

1,385

1.7%

2.5%

Cash Management958

821

901

16.7%

6.3%

Total AUM$258,642

$227,752

$248,239

13.6%

4.2%

Three Months Ended December 31,

Year Ended December 31,

2020

2019

2020

2019

AUM - Beginning of Period$227,752

$230,874

$248,239

$214,734

Net Flows(286)

519

(11,368)

(9,074)

Market and foreign exchangeappreciation31,176

16,846

21,771

42,579

AUM - End of Period$258,642

$248,239

$258,642

$248,239

Average AUM$245,604

$238,197

$225,361

$234,374

% Change in average AUM3.1%

(3.8%)

LAZARD LTDASSETS UNDER MANAGEMENT ("AUM")(unaudited)($ in millions) As of Variance December September December 31, 30, 31,

2020 2020 2019 Qtr to YTD Qtr

Equity:Emerging Markets $33,254 $29,942 $40,612 11.1% (18.1%)

Global 56,246 48,382 49,759 16.3% 13.0%

Local 48,672 43,559 48,985 11.7% (0.6%)

Multi-Regional 71,560 61,872 66,185 15.7% 8.1%

Total Equity 209,732 183,755 205,541 14.1% 2.0%

Fixed Income:

Emerging Markets 13,651 12,743 14,387 7.1% (5.1%)

Global 11,962 9,948 9,233 20.2% 29.6%

Local 5,600 5,554 5,450 0.8% 2.8%

Multi-Regional 12,571 11,252 9,193 11.7% 36.7%

Total Fixed Income 43,784 39,497 38,263 10.9% 14.4%

Alternative 2,748 2,283 2,149 20.4% 27.9%InvestmentsPrivate Equity 1,420 1,396 1,385 1.7% 2.5%

Cash Management 958 821 901 16.7% 6.3%

Total AUM $258,642 $227,752 $248,239 13.6% 4.2%

Three Months Ended Year Ended December December 31, 31,

2020 2019 2020 2019

AUM - Beginning of $227,752 $230,874 $248,239 $214,734Period Net Flows (286) 519 (11,368) (9,074)

Market and foreignexchangeappreciation 31,176 16,846 21,771 42,579

AUM - End of Period $258,642 $248,239 $258,642 $248,239

Average AUM $245,604 $238,197 $225,361 $234,374

% Change in average 3.1% (3.8%)AUMNote: Average AUM generally represents the average of the monthly ending AUM balances for the period.Note: Average AUM generally represents the average of the monthly ending AUMbalances for the period.LAZARD LTDRECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL INFORMATION (a)(unaudited)Three Months EndedYear EndedDecember 31,

September 30,

December 31,

December 31,

December 31,

($ in thousands, except per share data)2020

2020

2019

2020

2019

Operating RevenueNet revenue - U.S. GAAP Basis$878,154

$577,678

$721,341

$2,566,138

$2,586,773

Adjustments:Revenue related to noncontrolling interests (o)(8,054)

(4,042)

(5,172)

(11,497)

(23,426)

Gains related to Lazard Fund Interests ("LFI") and other similar arrangements(25,207)

(11,261)

(9,539)

(40,634)

(31,657)

Distribution fees, reimbursable deal costs and bad debt expense (p)(14,647)

(12,016)

(22,930)

(64,983)

(76,032)

Private Equity investment adjustment (q)-

-

108

-

12,056

Interest expense18,522

18,688

20,475

74,516

74,521

Losses associated with business realignment (r)-

-

3,727

-

3,727

Operating revenue, as adjusted (b)$848,768

$569,047

$708,010

$2,523,540

$2,545,962

Compensation and Benefits ExpenseCompensation and benefits expense - U.S. GAAP Basis$524,736

$354,625

$427,308

$1,550,684

$1,563,395

Adjustments:Expenses associated with business realignment (r)-

-

(7,516)

-

(56,635)

Charges pertaining to LFI and other similar arrangements(25,207)

(11,261)

(9,539)

(40,634)

(31,657)

Compensation related to noncontrolling interests (o)(2,269)

(1,936)

(3,147)

(7,927)

(11,175)

Compensation and benefits expense, as adjusted (c)$497,260

$341,428

$407,106

$1,502,123

$1,463,928

Non-Compensation ExpenseNon-compensation expense - Subtotal - U.S. GAAP Basis$136,358

$118,373

$175,559

$513,752

$631,183

Adjustments:Expenses associated with business realignment (r)-

-

(5,112)

-

(6,922)

Expenses associated with ERP system implementation (s)-

-

(4,166)

-

(17,359)

Expenses related to office space reorganization (t)(4,184)

(2,311)

(3,568)

(12,646)

(4,711)

Distribution fees, reimbursable deal costs and bad debt expense (p)(14,647)

(12,016)

(22,930)

(64,983)

(76,032)

Amortization and other acquisition-related costs (u)(436)

(458)

(9,876)

(1,795)

(19,410)

Charges pertaining to Senior Debt refinancing (v)-

-

-

-

(6,505)

Non-compensation expense related to noncontrolling interests (o)(523)

(507)

(292)

(2,430)

(1,693)

Non-compensation expense, as adjusted (d)$116,568

$103,081

$129,615

$431,898

$498,551

Pre-Tax Income and Earnings From OperationsOperating Income - U.S. GAAP Basis$217,499

$104,680

$118,977

$502,141

$392,698

Adjustments:Reduction of tax receivable agreement obligation ("TRA")(439)

-

(503)

(439)

(503)

Expenses associated with business realignment (r)-

-

16,355

-

67,809

Expenses associated with ERP system implementation (s)-

-

4,166

-

17,359

Expenses related to office space reorganization (t)4,184

2,311

3,568

12,646

4,711

Acquisition-related costs (u)-

-

9,594

-

17,171

Private Equity investment adjustment (q)-

-

108

-

12,056

Charges pertaining to Senior Debt refinancing (v)-

-

-

-

6,805

Net income related to noncontrolling interests (o)(4,881)

(1,423)

(2,554)

(231)

(11,216)

Pre-tax income, as adjusted216,363

105,568

149,711

514,117

506,890

Interest expense18,522

18,688

20,474

74,516

74,220

Amortization (LAZ only)55

282

1,104

886

2,373

Earnings from operations, as adjusted (e)$234,940

$124,538

$171,289

$589,519

$583,483

Net Income attributable to Lazard LtdNet income attributable to Lazard Ltd - U.S. GAAP Basis$189,889

$75,092

$76,977

$402,461

$286,500

Adjustments:Reduction of tax receivable agreement obligation ("TRA")(439)

-

(503)

(439)

(503)

Expenses associated with business realignment (r)-

-

16,355

-

67,809

Expenses associated with ERP system implementation (s)-

-

4,166

-

17,359

Expenses related to office space reorganization (t)4,184

2,311

3,568

12,646

4,711

Acquisition-related costs (u)-

-

9,594

-

17,171

Private Equity investment adjustment (q)-

-

108

-

12,056

Charges pertaining to Senior Debt refinancing (v)-

-

-

-

6,805

Tax benefit allocated to adjustments(1,190)

(1,301)

(4,997)

(4,419)

(27,097)

Net income, as adjusted (g)$192,444

$76,102

$105,268

$410,249

$384,811

Diluted Weighted Average Shares OutstandingDiluted Weighted Average Shares Outstanding - U.S. GAAP Basis115,144,030

113,181,564

113,442,101

113,483,380

116,079,806

Adjustment: participating securities including profits interest participation rights687,003

599,061

2,080,279

420,820

1,268,595

Diluted Weighted Average Shares Outstanding, as adjusted (h)115,831,033

113,780,625

115,522,380

113,904,200

117,348,401

Diluted net income per share:U.S. GAAP Basis$1.64

$0.66

$0.67

$3.54

$2.44

Non-GAAP Basis, as adjusted$1.66

$0.67

$0.91

$3.60

$3.28

LAZARD LTDRECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL INFORMATION (a)(unaudited) Three Months Ended Year Ended December September December December December 31, 30, 31, 31, 31,

($ in thousands, 2020 2020 2019 2020 2019except per sharedata) Operating RevenueNet revenue - U.S. $878,154 $577,678 $721,341 $2,566,138 $2,586,773GAAP Basis Adjustments:Revenue related to (8,054) (4,042) (5,172) (11,497) (23,426)noncontrollinginterests (o)Gains related toLazard Fund (25,207) (11,261) (9,539) (40,634) (31,657)Interests ("LFI")and other similararrangementsDistribution fees,reimbursable deal (14,647) (12,016) (22,930) (64,983) (76,032)costs and bad debtexpense (p)Private Equity - - 108 - 12,056investmentadjustment (q)Interest expense 18,522 18,688 20,475 74,516 74,521

Losses associated - - 3,727 - 3,727with businessrealignment (r) Operating revenue, $848,768 $569,047 $708,010 $2,523,540 $2,545,962as adjusted (b) Compensation and Benefits ExpenseCompensation and $524,736 $354,625 $427,308 $1,550,684 $1,563,395benefits expense -U.S. GAAP Basis Adjustments:Expenses associated - - (7,516) - (56,635)with businessrealignment (r)Charges pertainingto LFI and other (25,207) (11,261) (9,539) (40,634) (31,657)similararrangementsCompensationrelated to (2,269) (1,936) (3,147) (7,927) (11,175)noncontrollinginterests (o) Compensation and $497,260 $341,428 $407,106 $1,502,123 $1,463,928benefits expense,as adjusted (c) Non-Compensation ExpenseNon-compensation $136,358 $118,373 $175,559 $513,752 $631,183expense - Subtotal- U.S. GAAP Basis Adjustments:Expenses associated - - (5,112) - (6,922)with businessrealignment (r)Expenses associated - - (4,166) - (17,359)with ERP systemimplementation (s)Expenses related to (4,184) (2,311) (3,568) (12,646) (4,711)office spacereorganization (t)Distribution fees,reimbursable deal (14,647) (12,016) (22,930) (64,983) (76,032)costs and bad debtexpense (p)Amortization andother (436) (458) (9,876) (1,795) (19,410)acquisition-relatedcosts (u)Charges pertaining - - - - (6,505)to Senior Debtrefinancing (v)Non-compensationexpense related to (523) (507) (292) (2,430) (1,693)noncontrollinginterests (o) Non-compensation $116,568 $103,081 $129,615 $431,898 $498,551expense, asadjusted (d) Pre-Tax Income and Earnings From OperationsOperating Income - $217,499 $104,680 $118,977 $502,141 $392,698U.S. GAAP Basis Adjustments:Reduction of taxreceivable (439) - (503) (439) (503)agreementobligation ("TRA")Expenses associated - - 16,355 - 67,809with businessrealignment (r)Expenses associated - - 4,166 - 17,359with ERP systemimplementation (s)Expenses related to 4,184 2,311 3,568 12,646 4,711office spacereorganization (t)Acquisition-related - - 9,594 - 17,171costs (u)Private Equity - - 108 - 12,056investmentadjustment (q)Charges pertaining - - - - 6,805to Senior Debtrefinancing (v)Net income related (4,881) (1,423) (2,554) (231) (11,216)to noncontrollinginterests (o)Pre-tax income, as 216,363 105,568 149,711 514,117 506,890adjustedInterest expense 18,522 18,688 20,474 74,516 74,220

Amortization (LAZ 55 282 1,104 886 2,373only)Earnings from $234,940 $124,538 $171,289 $589,519 $583,483operations, asadjusted (e) Net Income attributable to Lazard LtdNet incomeattributable to $189,889 $75,092 $76,977 $402,461 $286,500Lazard Ltd - U.S.GAAP BasisAdjustments:Reduction of taxreceivable (439) - (503) (439) (503)agreementobligation ("TRA")Expenses associated - - 16,355 - 67,809with businessrealignment (r)Expenses associated - - 4,166 - 17,359with ERP systemimplementation (s)Expenses related to 4,184 2,311 3,568 12,646 4,711office spacereorganization (t)Acquisition-related - - 9,594 - 17,171costs (u)Private Equity - - 108 - 12,056investmentadjustment (q)Charges pertaining - - - - 6,805to Senior Debtrefinancing (v)Tax benefit (1,190) (1,301) (4,997) (4,419) (27,097)allocated toadjustments Net income, as $192,444 $76,102 $105,268 $410,249 $384,811adjusted (g) Diluted Weighted Average Shares OutstandingDiluted WeightedAverage Shares 115,144,030 113,181,564 113,442,101 113,483,380 116,079,806Outstanding - U.S.GAAP BasisAdjustment:participatingsecurities 687,003 599,061 2,080,279 420,820 1,268,595including profitsinterestparticipationrights Diluted WeightedAverage Shares 115,831,033 113,780,625 115,522,380 113,904,200 117,348,401Outstanding, asadjusted (h) Diluted net incomeper share:U.S. GAAP Basis $1.64 $0.66 $0.67 $3.54 $2.44

Non-GAAP Basis, as $1.66 $0.67 $0.91 $3.60 $3.28adjustedThis presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see Notes to Financial Schedules.See Notes to Financial SchedulesThis presentation includes non-GAAP measures. Our non-GAAP measures are notmeant to be considered in isolation or as a substitute for comparable U.S.GAAP measures, and should be read only in conjunction with our consolidatedfinancial statements prepared in accordance with U.S. GAAP. For a detailedexplanation of the adjustments made to comparable U.S. GAAP measures, seeNotes to Financial Schedules. See Notes to Financial SchedulesLAZARD LTDRECONCILIATION OF NON-COMPENSATION U.S. GAAP TO ADJUSTED (a)(unaudited)Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

($ in thousands)2020

2020

2019

2020

2019

Non-compensation expense - U.S. GAAP Basis:Occupancy and equipment$33,592

$31,318

$34,045

$127,682

$123,149

Marketing and business development8,161

7,562

30,947

42,426

115,033

Technology and information services36,100

33,457

38,783

133,544

143,739

Professional services20,330

14,701

23,386

66,304

71,852

Fund administration and outsourced services26,431

26,196

28,201

103,070

114,049

Amortization and other acquisition-related costs436

458

9,876

1,795

19,410

Other11,308

4,681

10,321

38,931

43,951

Non-compensation expense - Subtotal - U.S. GAAP Basis$136,358

$118,373

$175,559

$513,752

$631,183

Non-compensation expense - Adjustments:Occupancy and equipment (o) (r) (t)($3,419)

($2,278)

($3,925)

($11,878)

($5,178)

Marketing and business development (o) (p) (r) (s)(383)

(185)

(3,908)

(4,014)

(16,810)

Technology and information services (o) (p) (r) (s)155

(169)

(4,426)

(616)

(17,525)

Professional services (o) (p) (r) (s) (t)(4,101)

(2,269)

(3,825)

(9,806)

(8,672)

Fund administration and outsourced services (o) (p)(12,114)

(13,593)

(13,756)

(47,956)

(55,543)

Amortization and other acquisition-related costs (r) (u)(436)

(458)

(9,876)

(1,795)

(19,410)

Other (o) (p) (r) (s) (t) (v)508

3,660

(6,228)

(5,789)

(9,494)

Subtotal Non-compensation adjustments($19,790)

($15,292)

($45,944)

($81,854)

($132,632)

Non-compensation expense, as adjusted:Occupancy and equipment$30,173

$29,040

$30,120

$115,804

$117,971

Marketing and business development7,778

7,377

27,039

38,412

98,223

Technology and information services36,255

33,288

34,357

132,928

126,214

Professional services16,229

12,432

19,561

56,498

63,180

Fund administration and outsourced services14,317

12,603

14,445

55,114

58,506

Amortization and other acquisition-related costs-

-

-

-

-

Other11,816

8,341

4,093

33,142

34,457

Non-compensation expense, as adjusted (d)$116,568

$103,081

$129,615

$431,898

$498,551

LAZARD LTDRECONCILIATION OF NON-COMPENSATION U.S. GAAP TO ADJUSTED (a)(unaudited) Three Months Ended Year Ended

December September December December December 31, 30, 31, 31, 31,

($ in thousands) 2020 2020 2019 2020 2019

Non-compensationexpense - U.S. GAAPBasis:Occupancy and $33,592 $31,318 $34,045 $127,682 $123,149equipmentMarketing and 8,161 7,562 30,947 42,426 115,033businessdevelopmentTechnology and 36,100 33,457 38,783 133,544 143,739informationservicesProfessional 20,330 14,701 23,386 66,304 71,852servicesFund administration 26,431 26,196 28,201 103,070 114,049and outsourcedservicesAmortization andother 436 458 9,876 1,795 19,410acquisition-relatedcostsOther 11,308 4,681 10,321 38,931 43,951

Non-compensation $136,358 $118,373 $175,559 $513,752 $631,183expense - Subtotal- U.S. GAAP Basis Non-compensationexpense -Adjustments:Occupancy and ($3,419) ($2,278) ($3,925) ($11,878) ($5,178)equipment (o) (r)(t)Marketing andbusiness (383) (185) (3,908) (4,014) (16,810)development (o) (p)(r) (s)Technology andinformation 155 (169) (4,426) (616) (17,525)services (o) (p)(r) (s)Professional (4,101) (2,269) (3,825) (9,806) (8,672)services (o) (p)(r) (s) (t)Fund administration (12,114) (13,593) (13,756) (47,956) (55,543)and outsourcedservices (o) (p)Amortization andother (436) (458) (9,876) (1,795) (19,410)acquisition-relatedcosts (r) (u)Other (o) (p) (r) 508 3,660 (6,228) (5,789) (9,494)(s) (t) (v)Subtotal ($19,790) ($15,292) ($45,944) ($81,854) ($132,632)Non-compensationadjustments Non-compensationexpense, asadjusted:Occupancy and $30,173 $29,040 $30,120 $115,804 $117,971equipmentMarketing and 7,778 7,377 27,039 38,412 98,223businessdevelopmentTechnology and 36,255 33,288 34,357 132,928 126,214informationservicesProfessional 16,229 12,432 19,561 56,498 63,180servicesFund administration 14,317 12,603 14,445 55,114 58,506and outsourcedservicesAmortization andother - - - - -acquisition-relatedcostsOther 11,816 8,341 4,093 33,142 34,457

Non-compensation $116,568 $103,081 $129,615 $431,898 $498,551expense, asadjusted (d)This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see Notes to Financial Schedules.See Notes to Financial SchedulesThis presentation includes non-GAAP measures. Our non-GAAP measures are notmeant to be considered in isolation or as a substitute for comparable U.S.GAAP measures, and should be read only in conjunction with our consolidatedfinancial statements prepared in accordance with U.S. GAAP. For a detailedexplanation of the adjustments made to comparable U.S. GAAP measures, seeNotes to Financial Schedules. See Notes to Financial SchedulesLAZARD LTDNotes to Financial Schedules(a)Selected Summary Financial Information are non-GAAP measures. Lazard believes that presenting results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods.(b)A non-GAAP measure which excludes (i) revenue related to non-controlling interests (see (o) below), (ii) gains related to the changes in the fair value of investments held in connection with Lazard Fund Interests and other similar deferred compensation arrangements for which a corresponding equal amount is excluded from compensation & benefits expense, (iii) revenue related to distribution fees and reimbursable deal costs in accordance with the revenue recognition guidance and bad debt expense (see (p) below), (iv) for the three and twelve month periods ended December 31, 2019, private equity investment adjustment (see (q) below), (v) interest expense primarily related to corporate financing activities, (vi) for the twelve month period ended December 31, 2019, excess interest expense pertaining to Senior Debt refinancing (see (v) below), and (vii) for the three and twelve month periods ended December 31, 2019, losses associated with business realignment plan (see (r) below).(c)A non-GAAP measure which excludes (i) for the three and twelve month periods ended December 31, 2019, expenses associated with business realignment plan (see (r) below), (ii) charges related to the changes in the fair value of the compensation liability recorded in connection with Lazard Fund Interests and other similar deferred compensation arrangements, and (iii) compensation and benefits related to noncontrolling interests (see (o) below).(d)A non-GAAP measure which excludes (i) for the three and twelve month periods ended December 31, 2019, expenses associated with business realignment plan (see (r) below), (ii) for the three and twelve month periods ended December 31, 2019, expenses associated with ERP system implementation (see (s) below), (iii) expenses related to office space reorganization (see (t) below), (iv) expenses related to distribution fees and reimbursable deal costs in accordance with the revenue recognition guidance and bad debt expense (see (p) below), (v) amortization other acquisition-related costs (see (u) below), (vi) for the twelve month period ended December 31, 2019, charges pertaining to Senior Debt refinancing (see (v) below), and (vii) expenses related to noncontrolling interests (see (o) below).(e)A non-GAAP measure which excludes (i) for the three and twelve month periods ended December 31, 2020 and December 31, 2019, a benefit relating to the reduction in our Tax Receivable Agreement obligation, (ii) for the three and twelve month periods ended December 31, 2019, expenses associated with business realignment plan (see (r) below), (iii) for the three and twelve month periods ended December 31, 2019, expenses associated with ERP system implementation (see (s) below), (iv) expenses related to office space reorganization (see (t) below), (v) amortization and for the three and twelve month periods ended December 31, 2019, other acquisition-related costs (see (u) below), (vi) for the three and twelve month periods ended December 31, 2019, private equity investment adjustment (see (q) below), (vii) for the twelve month period ended December 31, 2019, charges pertaining to Senior Debt refinancing (see (v) below), (viii) net revenue and expenses related to noncontrolling interests (see (o) below), and (ix) interest expense primarily related to corporate financing activities.(f)Represents earnings from operations as a percentage of operating revenue, and is a non-GAAP measure.(g)A non-GAAP measure which excludes (i) for the three and twelve month periods ended December 31, 2020 and December 31, 2019, a benefit relating to the reduction in our Tax Receivable Agreement obligation, (ii) for the three and twelve month periods ended December 31, 2019, expenses associated with business realignment plan (see (r) below), (iii) for the three and twelve month periods ended December 31, 2019, expenses associated with ERP system implementation (see (s) below), (iv) expenses related to office space reorganization (see (t) below), (v) for the three and twelve month periods ended December 31, 2019, acquisition-related costs (see (u) below), (vi) for the three and twelve month periods ended December 31, 2019, private equity investment adjustment (see (q) below), and (vii) for the twelve month period ended December 31, 2019, charges pertaining to Senior Debt refinancing (see (v) below), net of tax benefits.(h)A non-GAAP measure which includes units of the long-term incentive compensation program consisting of profits interest participation rights, which are equity incentive awards that, subject to certain conditions, may be exchanged for shares of our common stock. Certain profits interest participation rights and other participating securities may be excluded from the computation of outstanding stock equivalents for U.S. GAAP net income per share.(i)Effective tax rate is a non-GAAP measure based upon the U.S. GAAP rate with adjustments for the tax applicable to the non-GAAP adjustments to operating income, generally based upon the effective marginal tax rate in the applicable jurisdiction of the adjustments. The computation is based on a quotient, the numerator of which is the provision for income taxes of $23,919, $29,466 and $44,442 for the three month periods ended December 31, 2020, September 30, 2020, and December 31, 2019, respectively, $103,868 and $122,079 for the twelve month periods ended December 31, 2020 and 2019, respectively, and the denominator of which is pre-tax income of $216,363, $105,568 and $149,711 for the three month periods ended December 31, 2020, September 30, 2020 and December 31, 2019, respectively, $514,117 and $506,890 for the twelve month periods ended December 31, 2020 and 2019, respectively.(j)A reconciliation of U.S. GAAP compensation and benefits expense to compensation and benefits expense, as adjusted:Year Ended December 31,($ in thousands)2013

2014

2015

2016

2017

2018

2019

2020

Compensation & benefits expense - U.S. GAAP Basis$1,278,534

$1,313,606

$1,319,746

$1,340,543

$1,512,873

$1,514,735

$1,563,395

$1,550,684

Adjustments:Charges associated with business realignment (r)-

-

-

-

-

-

(56,635)

-

Charges pertaining to ERP system implementation (s)-

-

-

-

-

(1,190)

-

-

Charges pertaining to cost saving initiatives(51,399)

-

-

-

-

-

-

-

(Charges) credits pertaining to LFI and other similar arrangements comp. liability(14,099)

(7,326)

3,827

(3,318)

(23,526)

14,086

(31,657)

(40,634)

Charges pertaining to Private Equity incentive compensation(12,203)

-

-

-

-

-

-

-

Compensation related to noncontrolling interests (o)(4,232)

(4,567)

(4,776)

(11,900)

(8,285)

(10,999)

(11,175)

(7,927)

Compensation & benefits expense, as adjusted$1,196,601

$1,301,713

$1,318,797

$1,325,325

$1,481,062

$1,516,632

$1,463,928

$1,502,123

(k)Special deferred incentive awards are granted outside the year end compensation process and include grants to new hires, retention awards, and performance units earned under PRSU grants.(l)Under U.S. GAAP, an estimate is made for future forfeitures of the deferred portion of such awards. This estimate is based on both historical experience and future expectations. The result reflects the cost associated with awards that are expected to vest. This calculation is undertaken in order to present awarded compensation on a similar basis to GAAP compensation. Amounts for 2013-2016 represent actual forfeiture experience. The 2017-2020 amounts represent estimated forfeitures.(m)Awarded Compensation and Benefits was restated in 2017 to eliminate the year-end foreign exchange adjustment to better align awarded compensation with revenue. The impact of the change is not material.(n)Deferred compensation awards ratio is deferred year-end incentive awards, divided by total awarded compensation excluding sign-on and other special deferred incentive awards and actual/estimated forfeitures.(o)Noncontrolling interests include revenue and expenses principally related to Edgewater and ESC Funds.(p)Represents certain distribution fees and reimbursable deal costs paid to third parties for which an equal amount is excluded from both non-GAAP operating revenue and non-compensation expense, respectively, and excludes bad debt expense, which represents fees that are deemed uncollectible.(q)Represents write-down of private equity investment to potential transaction value.(r)Represents expenses and losses associated with a business realignment which included employee reductions and the closing of subscale offices and investment strategies.(s)Represents expenses associated with Enterprise Resource Planning (ERP) system implementation.(t)Primarily represents incremental rent expense, building depreciation, impairment losses, and legal fees related to office space reorganization.(u)Primarily represents the change in fair value of the contingent consideration associated with certain business acquisitions.(v)In 2019, the company incurred charges related to the extinguishment of the remaining 4.25% Senior Notes maturing in November 2020. $168 million of the 2020 Notes were redeemed in March 2019 and the remaining $82 million have been redeemed in April 2019. The charges include a pre-tax loss on the extinguishment of $6.5 million and excess interest expense of $0.3 million (due to the period of time between the issuance of the 2029 notes and the settlement of the 2020 notes).TBDTo be determined View source version on businesswire.com: https://www.businesswire.com/news/home/20210205005075/en/

CONTACT: Media Contact: Judi Frost Mackey +1 212 632 1428 judi.mackey@lazard.com Investor Contact: Alexandra Deignan +1 212 632 6886 alexandra.deignan@lazard.com