Business Wire | Feb 4, 2021 04:06PM EST

Teradata Reports Fourth-Quarter and Full-Year 2020 Financial Results

Feb. 04, 2021

SAN DIEGO--(BUSINESS WIRE)--Feb. 04, 2021--Teradata (NYSE: TDC) today announced its fourth-quarter and full-year 2020 financial results.

"Our Cloud-First focus has been recognized by our customers and the marketplace. Teradata achieved 165% growth in public cloud ARR year-over-year and received significant industry endorsement as a leading cloud data platform," said Steve McMillan, President and CEO, Teradata. "Our cloud momentum has contributed to another strong quarter of performance, as we exceeded quarterly expectations for recurring revenue, profitability and free cash flow."

"I am proud of the extraordinary resilience of our teams in 2020 and look forward to an even-stronger 2021. Companies must take advantage of all the data that is available to them to succeed, and we are steadfast in providing the enterprise scale and flexibility our customers need with our multi-cloud data platform. We are accelerating our cloud roadmap and bringing cloud-native integrations at a record pace, and we anticipate driving annual growth of at least 100% in cloud ARR, as well as year-over-year growth in total company revenue, profitability and free cash flow for Teradata in 2021."

Fourth-Quarter 2020 Financial Highlights compared to Fourth Quarter 2019

* ARR increased 11% reported and 9% in constant currency to $1.587 billion from $1.427 billion(1) * Public cloud ARR increased 165% reported and 159% in constant currency to $106 million from $40 million(1) * Recurring revenue was $383 million versus $350 million, an increase of 9% reported and 8% in constant currency, and exceeded the Company's guidance of $371 million to $373 million(1) * GAAP gross margin was 57.8% versus 50.2% * Non-GAAP gross margin was 59.3% versus 53.2%(3) * GAAP operating income was $13 million versus an operating loss of $5 million * Non-GAAP operating income was $67 million versus $48 million(3) * GAAP diluted EPS was $0.04 versus a loss of $0.17 per share * Non-GAAP diluted EPS was $0.38 versus $0.22(3) * Cash flow from operations was $56 million compared to $54 million * Free cash flow was $45 million compared to $41 million(2)

Full-Year 2020 Financial Highlights compared to Full Year 2019

* Recurring revenue was $1.451 billion, an increase of 7% both reported and in constant currency from $1.362 billion(1) * GAAP gross margin was 55.5% versus 50.3% * Non-GAAP gross margin was 58.4% versus 53.3%(3) * GAAP operating income was $16 million versus $10 million * Non-GAAP operating income was $230 million versus $183 million(3) * GAAP diluted EPS was $1.16 versus loss per share of $0.18 * Non-GAAP diluted EPS was $1.31 versus $1.05(3) * Cash flow from operations was $267 million versus $148 million * Free cash flow was $216 million versus $89 million(2)

Guidance

For the full year 2021:

* Public cloud ARR is expected to increase by at least 100% year-over-year * Total ARR is expected to grow at a mid- to high-single-digit percentage year-over-year * Recurring revenue is expected to grow at a mid- to high-single digit percentage year-over-year * Total revenue is expected to grow at a low-single-digit percentage year-over-year * GAAP diluted EPS is expected to be in the range of $0.43 to $0.51 * Non-GAAP diluted EPS, excluding stock-based compensation expense, reorganization-related expenses and other special items, is expected to be in the range of $1.50 to $1.58(3)

For the first quarter of 2021:

* Public cloud ARR is expected to increase by at least 165% year-over-year * GAAP diluted EPS is expected to be in the range of $0.11 to $0.13 * Non-GAAP diluted EPS, excluding stock-based compensation expense, reorganization-related expenses and other special items, is expected to be in the range of $0.38 to $0.40(3)

Earnings Conference Call

A conference call is scheduled today at 2:00 p.m. PT to discuss the Company's fourth-quarter and full-year 2020 results and provide a business and financial update. Access to the conference call, as well as a replay of the conference call, is available on Teradata's website at investor.teradata.com.

Supplemental Financial Information

Additional information regarding Teradata's operating results is provided below as well as on Teradata's website at investor.teradata.com.

The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates (except for1. currency impact on ARR which is calculated using month-end rates). See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency ("CC") basis, on the Investor Relations page of the Company's website at investor.teradata.com

Revenue

(in millions)

For the Three Months ended December 31

2020

2019

% Change as Reported

% Change in CC

Recurring revenue

$

383

$

350

9

%

8

%

Perpetual software licenses and hardware

25

30

(17

)%

(14

)%

Consulting services

83

114

(27

)%

(30

)%

Total revenue

$

491

$

494

(1

)%

(2

)%

Americas

$

261

$

263

(1

)%

0

%

EMEA

134

139

(4

)%

(7

)%

APJ

96

92

4

%

(1

)%

Total revenue

$

491

$

494

(1

)%

(2

)%

Revenue

(in millions)

For the Three Months ended December 31

2020 2019 % Change as % Change Reported in CC

Recurring revenue $ 383 $ 350 9 % 8 %

Perpetual software licenses and 25 30 (17 )% (14 )%hardware

Consulting services 83 114 (27 )% (30 )%

Total revenue $ 491 $ 494 (1 )% (2 )%



Americas $ 261 $ 263 (1 )% 0 %

EMEA 134 139 (4 )% (7 )%

APJ 96 92 4 % (1 )%

Total revenue $ 491 $ 494 (1 )% (2 )%

For the Twelve Months ended December 31

2020

2019

% Change as Reported

% Change in CC

Recurring revenue

$

1,451

$

1,362

7

%

7

%

Perpetual software licenses and hardware

73

106

(31

)%

(31

)%

Consulting services

312

431

(28

)%

(28

)%

Total revenue

$

1,836

$

1,899

(3

)%

(3

)%

Americas

$

1,025

$

1,057

(3

)%

(2

)%

EMEA

485

492

(1

)%

(2

)%

APJ

326

350

(7

)%

(7

)%

Total revenue

$

1,836

$

1,899

(3

)%

(3

)%

As of December 31

2020

2019

% Change as Reported

% Change in CC

Annual recurring revenue*

$

1,587

$

1,427

11

%

9

%

Public cloud ARR**

$

106

$

40

165

%

159

%

For the Twelve Months ended December 31

2020 2019 % Change as % Change Reported in CC

Recurring revenue $ 1,451 $ 1,362 7 % 7 %

Perpetual software licenses and 73 106 (31 )% (31 )%hardware

Consulting services 312 431 (28 )% (28 )%

Total revenue $ 1,836 $ 1,899 (3 )% (3 )%



Americas $ 1,025 $ 1,057 (3 )% (2 )%

EMEA 485 492 (1 )% (2 )%

APJ 326 350 (7 )% (7 )%

Total revenue $ 1,836 $ 1,899 (3 )% (3 )%



As of December 31

2020 2019 % Change as % Change Reported in CC

Annual recurring revenue* $ 1,587 $ 1,427 11 % 9 %

Public cloud ARR** $ 106 $ 40 165 % 159 %

* Annual recurring revenue (ARR) is defined as the annual value at a point in time of all recurring contracts, including subscription, software upgrade rights, maintenance and managed services.

** Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata Vantage and does not include ARR related to private or managed cloud implementations.

* Annual recurring revenue (ARR) is defined as the annual value at a point intime of all recurring contracts, including subscription, software upgraderights, maintenance and managed services.

** Public cloud ARR is defined as the annual value at a point in time of allcontracts related to public cloud implementations of Teradata Vantage and doesnot include ARR related to private or managed cloud implementations.

2.

As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Teradata defines free cash flow as cash provided by / used in operating activities, less capital expenditures for property and equipment, and additions to capitalized software. Free cash flow does not have a uniform definition under GAAP and therefore, Teradata's definition may differ from other companies' definitions of this measure. Teradata's management uses free cash flow to assess the financial performance of the Company and believes it is useful for investors because it relates the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures for, among other things, investment in the Company's existing businesses, strategic acquisitions, strengthening the Company's balance sheet, repurchase of the Company's stock and repayment of the Company's debt obligations, if any. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other nondiscretionary expenditures that are not deducted from the measure. This non-GAAP measure is not meant to be considered in isolation to, as a substitute for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.

As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Teradata defines free cash flow as cash provided by / used in operating activities, less capital expenditures for property and equipment, and additions to capitalized software. Free cash flow does not have a uniform definition under GAAP and therefore, Teradata's definition may differ from other companies' definitions of this measure. Teradata's management uses free cash flow to assess the financial performance of the Company and believes it is useful for investors because it relates the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash2. flow indicates the amount of cash generated after capital expenditures for, among other things, investment in the Company's existing businesses, strategic acquisitions, strengthening the Company's balance sheet, repurchase of the Company's stock and repayment of the Company's debt obligations, if any. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other nondiscretionary expenditures that are not deducted from the measure. This non-GAAP measure is not meant to be considered in isolation to, as a substitute for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.

(in millions)

For the Three Months

For the Twelve Months

ended December 31

ended December 31

2020

2019

2020

2019

Cash provided by operating activities (GAAP)

$

56

$

54

$

267

$

148

Less capital expenditures for:

Expenditures for property and equipment

(10

)

(11

)

(44

)

(54

)

Additions to capitalized software

(1

)

(2

)

(7

)

(5

)

Total capital expenditures

(11

)

(13

)

(51

)

(59

)

Free Cash Flow (non-GAAP measure)

$

45

$

41

$

216

$

89

(in millions) For the Three For the Twelve Months Months

ended December 31 ended December 31

2020 2019 2020 2019



Cash provided by operating activities $ 56 $ 54 $ 267 $ 148 (GAAP)

Less capital expenditures for:

Expenditures for property and (10 ) (11 ) (44 ) (54 )equipment

Additions to capitalized software (1 ) (2 ) (7 ) (5 )

Total capital expenditures (11 ) (13 ) (51 ) (59 )

Free Cash Flow (non-GAAP measure) $ 45 $ 41 $ 216 $ 89

3.

Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per diluted share, or EPS, all of which exclude certain items (as well as free cash flow) are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.

The following tables reconcile Teradata's actual and projected results and EPS under GAAP to the Company's actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company's operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

Teradata's reconciliation of GAAP to non-GAAP results included in this release.

Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per diluted share, or EPS, all of which exclude certain items (as3. well as free cash flow) are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.



The following tables reconcile Teradata's actual and projected results and EPS under GAAP to the Company's actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company's operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.



Teradata's reconciliation of GAAP to non-GAAP results included in this release.

For the Three Months

For the Twelve Months

(in millions, except per share data)

ended December 31

ended December 31

Gross Profit:

2020

2019

% Chg.

2020

2019

% Chg.

GAAP Gross Profit

$

284

$

248

15

%

$

1,019

$

955

7

%

% of Revenue

57.8

%

50.2

%

55.5

%

50.3

%

Excluding:

Stock-based compensation expense

3

3

16

14

Acquisition, integration, reorganization related, and other costs

(2

)

7

14

11

Amortization of capitalized software

6

5

23

33

Non-GAAP Gross Profit

$

291

$

263

11

%

$

1,072

$

1,013

6

%

% of Revenue

59.3

%

53.2

%

58.4

%

53.3

%

Operating Income

GAAP Operating Income / (Loss)

$

13

$

(5

)

$

16

$

10

% of Revenue

2.6

%

(1.0

)%

0.9

%

0.5

%

Excluding:

Stock-based compensation expense

22

24

101

83

Amortization of acquisition-related intangible assets

1

1

4

6

Acquisition, integration, reorganization related, and other costs

25

23

86

51

Amortization of capitalized software

6

5

23

33

Non-GAAP Operating Income

$

67

$

48

40

%

$

230

$

183

26

%

% of Revenue

13.6

%

9.7

%

12.5

%

9.6

%

Net Income

GAAP Net Income / (Loss)

$

5

$

(19

)

$

129

$

(20

)

% of Revenue

1.0

%

(3.8

)%

7.0

%

(1.1

)%

Excluding:

Stock-based compensation expense

22

24

101

83

Amortization of acquisition-related intangible assets

1

1

4

6

Acquisition, integration, reorganization related, and other costs

25

23

86

51

Amortization of capitalized software

6

5

23

33

IP restructuring tax benefit(i)

(1

)

-

(157

)

-

Tax contingency adjustment(ii)

1

-

-

-

CARES Act NOL carryback(iii)

(9

)

-

(9

)

-

Income tax adjustments(iv)

(8

)

(9

)

(31

)

(32

)

Non-GAAP Net Income

$

42

$

25

68

%

$

146

$

121

21

%

% of Revenue

8.6

%

5.1

%

8.0

%

6.4

%

For the Three For the Twelve Months Months (in millions,except per share ended December 31 ended December 31 data)

Gross Profit: 2020 2019 % 2020 2019 % Chg. Chg.

GAAP Gross Profit $ 284 $ 248 15 % $ 1,019 $ 955 7 %

% of Revenue 57.8 % 50.2 % 55.5 % 50.3 %



Excluding:

Stock-basedcompensation 3 3 16 14 expense

Acquisition,integration,reorganization (2 ) 7 14 11 related, and othercosts

Amortization ofcapitalized 6 5 23 33 software

Non-GAAP Gross $ 291 $ 263 11 % $ 1,072 $ 1,013 6 %Profit

% of Revenue 59.3 % 53.2 % 58.4 % 53.3 %

Operating Income

GAAP Operating $ 13 $ (5 ) $ 16 $ 10 Income / (Loss)

% of Revenue 2.6 % (1.0 ) 0.9 % 0.5 % %



Excluding:

Stock-basedcompensation 22 24 101 83 expense

Amortization ofacquisition-related 1 1 4 6 intangible assets

Acquisition,integration,reorganization 25 23 86 51 related, and othercosts

Amortization ofcapitalized 6 5 23 33 software

Non-GAAP Operating $ 67 $ 48 40 % $ 230 $ 183 26 %Income

% of Revenue 13.6 % 9.7 % 12.5 % 9.6 %



Net Income

GAAP Net Income / $ 5 $ (19 ) $ 129 $ (20 ) (Loss)

% of Revenue 1.0 % (3.8 ) 7.0 % (1.1 ) % %



Excluding:

Stock-basedcompensation 22 24 101 83 expense

Amortization ofacquisition-related 1 1 4 6 intangible assets

Acquisition,integration,reorganization 25 23 86 51 related, and othercosts

Amortization ofcapitalized 6 5 23 33 software

IP restructuring (1 ) - (157 ) - tax benefit^(i)

Tax contingency 1 - - - adjustment^(ii)

CARES Act NOL (9 ) - (9 ) - carryback^(iii)

Income tax (8 ) (9 ) (31 ) (32 ) adjustments^(iv)

Non-GAAP Net Income $ 42 $ 25 68 % $ 146 $ 121 21 %

% of Revenue 8.6 % 5.1 % 8.0 % 6.4 %

For the Three Months

ended December 31

For the Twelve Months

ended December 31

Earnings Per Share:

2020

2019

2020

2019

2021 Q1

Guidance

2021 FY

Guidance

GAAP Earnings / (Loss) Per Share

$

0.04

$

(0.17

)

$

1.16

$

(0.18

)

$0.11 - $0.13

$0.43 - $0.51

Excluding:

Stock-based compensation expense

0.20

0.21

0.91

0.72

0.20

0.99

Amortization of acquisition-related intangible assets

0.01

0.01

0.04

0.05

0.01

0.03

Acquisition, integration, reorganization related, and other costs

0.23

0.21

0.77

0.45

0.13

0.30

Amortization of capitalized software

0.05

0.04

0.20

0.29

-

-

IP restructuring tax benefit(i)

(0.01

)

-

(1.41

)

-

-

-

Tax contingency adjustment(ii)

0.01

-

-

-

-

-

CARES Act NOL carryback net benefit(iii)

(0.08

)

-

(0.08

)

-

-

-

Income tax adjustments(iv)

(0.07

)

(0.08

)

(0.28

)

(0.28

)

(0.07

)

(0.25

)

Non-GAAP Diluted Earnings Per Share

$

0.38

$

0.22

$

1.31

$

1.05

$0.38 - $0.40

$1.50 - $1.58

For the Three Months For the Twelve Months ended December 31 ended December 31

2021 Q1 2021 FYEarnings Per Share: 2020 2019 2020 2019 Guidance Guidance

GAAP Earnings / $ 0.04 $ (0.17 ) $ 1.16 $ (0.18 ) $0.11 - $0.43 -(Loss) Per Share $0.13 $0.51

Excluding:

Stock-basedcompensation 0.20 0.21 0.91 0.72 0.20 0.99 expense

Amortization ofacquisition-related 0.01 0.01 0.04 0.05 0.01 0.03 intangible assets

Acquisition,integration,reorganization 0.23 0.21 0.77 0.45 0.13 0.30 related, and othercosts

Amortization ofcapitalized 0.05 0.04 0.20 0.29 - - software

IP restructuring (0.01 ) - (1.41 ) - - - tax benefit^(i)

Tax contingency 0.01 - - - - - adjustment^(ii)

CARES Act NOLcarryback net (0.08 ) - (0.08 ) - - - benefit^(iii)

Income tax (0.07 ) (0.08 ) (0.28 ) (0.28 ) (0.07 ) (0.25 )adjustments^(iv)

Non-GAAP Diluted $ 0.38 $ 0.22 $ 1.31 $ 1.05 $0.38 - $1.50 -Earnings Per Share $0.40 $1.58

i.

The Company's GAAP effective tax rate for the twelve months ended December 31, 2020 includes $156 million of discrete tax benefit related to an intra-entity asset transfer of certain of its intellectual property to one of its Irish subsidiaries, which occurred on January 1, 2020. The one-time tax benefit for this intra-entity asset transfer of $157 million was recorded as a deferred tax asset for GAAP reporting purposes in the first quarter of 2020 but was excluded from non-GAAP results. This was offset by $1 million of tax expense related to withholding taxes associated with the same intra-entity transfer recorded in the second quarter of 2020.

ii.

The Company's forecasted full-year 2020 GAAP marginal effective tax rate included $3 million of tax expense related to tax contingencies pursuant to FIN 48. For GAAP purposes, this is a component of the marginal rate and is recognized as tax benefit or expense based on the Company's reported GAAP pre-tax income or loss for the quarter. To more accurately reflect the impact of the expense on a quarterly basis for non-GAAP purposes, the $3 million of tax expense was recognized ratably each quarter instead of being included in the marginal effective rate.

iii.

The Company's GAAP effective tax rate for the three and twelve months ended December 31, 2020 includes a net $9 million income tax benefit resulting from the CARES Act of 2020, which allows US corporations a one-time opportunity to claim income tax refunds by allowing a 5-year net operating loss ("NOL") carryback for taxable losses incurred in the tax year 2020. Teradata intends to carry back its 2020 NOL to claim a refund for taxes it paid in 2015, which created a one-time income tax benefit for GAAP reporting purposes for the difference between the 35% 2015 carry back tax rate and the current 21% federal statutory rate.

iv.

Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company's ongoing operations. As a result of these adjustments, the Company's non-GAAP effective tax rate for the three months ended December 31 was 26.3% for 2020 and 39.0% for 2019. For the twelve months ended December 31, the Company's non-GAAP effective tax rate was 23.2% for 2020 and 24.4% for 2019.

Note to Investors

This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs and projections of expected future financial and operating performance, business trends, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially, including the factors discussed in this release and those relating to: the global economic environment and business conditions in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry and the data analytics business; fluctuations in our operating results; our ability to realize the anticipated benefits of our business transformation program or other restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including foreign currency fluctuations; risks associated with the ongoing and uncertain impact of the COVID-19 pandemic on our business, financial condition and operating results, including the impact of the COVID-19 pandemic on our customers and suppliers; risks associated with data privacy, cyberattacks and maintaining secure and effective internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services; tax rates; turnover of workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful exploitation of new alliance and acquisition opportunities; subscription arrangements may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2019 and subsequent quarterly reports on Forms 10-Q, as well as the Company's annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Teradata

Teradata is the cloud data analytics platform company, built for a multi-cloud reality, solving the world's most complex data challenges at scale. We help businesses unlock value by turning data into their greatest asset. See how at Teradata.com.

# # #

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

The Company's GAAP effective tax rate for the twelve months ended December 31, 2020 includes $156 million of discrete tax benefit related to an intra-entity asset transfer of certain of its intellectual property to one of its Irish subsidiaries, which occurred on January 1, 2020. Thei. one-time tax benefit for this intra-entity asset transfer of $157 million was recorded as a deferred tax asset for GAAP reporting purposes in the first quarter of 2020 but was excluded from non-GAAP results. This was offset by $1 million of tax expense related to withholding taxes associated with the same intra-entity transfer recorded in the second quarter of 2020.



The Company's forecasted full-year 2020 GAAP marginal effective tax rate included $3 million of tax expense related to tax contingencies pursuant to FIN 48. For GAAP purposes, this is a component of the marginal rateii. and is recognized as tax benefit or expense based on the Company's reported GAAP pre-tax income or loss for the quarter. To more accurately reflect the impact of the expense on a quarterly basis for non-GAAP purposes, the $3 million of tax expense was recognized ratably each quarter instead of being included in the marginal effective rate.



The Company's GAAP effective tax rate for the three and twelve months ended December 31, 2020 includes a net $9 million income tax benefit resulting from the CARES Act of 2020, which allows US corporations a one-time opportunity to claim income tax refunds by allowing a 5-year netiii. operating loss ("NOL") carryback for taxable losses incurred in the tax year 2020. Teradata intends to carry back its 2020 NOL to claim a refund for taxes it paid in 2015, which created a one-time income tax benefit for GAAP reporting purposes for the difference between the 35% 2015 carry back tax rate and the current 21% federal statutory rate.



Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with thoseiv. adjustments and the effective tax rate related to the underlying business and performance of the Company's ongoing operations. As a result of these adjustments, the Company's non-GAAP effective tax rate for the three months ended December 31 was 26.3% for 2020 and 39.0% for 2019. For the twelve months ended December 31, the Company's non-GAAP effective tax rate was 23.2% for 2020 and 24.4% for 2019.

Note to Investors

This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs and projections of expected future financial and operating performance, business trends, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially, including the factors discussed in this release and those relating to: the global economic environment and business conditions in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry and the data analytics business; fluctuations in our operating results; our ability to realize the anticipated benefits of our business transformation program or other restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including foreign currency fluctuations; risks associated with the ongoing and uncertain impact of the COVID-19 pandemic on our business, financial condition and operating results, including the impact of the COVID-19 pandemic on our customers and suppliers; risks associated with data privacy, cyberattacks and maintaining secure and effective internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services; tax rates; turnover of workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful exploitation of new alliance and acquisition opportunities; subscription arrangements may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2019 and subsequent quarterly reports on Forms 10-Q, as well as the Company's annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Teradata

Teradata is the cloud data analytics platform company, built for a multi-cloud reality, solving the world's most complex data challenges at scale. We help businesses unlock value by turning data into their greatest asset. See how at Teradata.com.

# # #

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

Schedule A

TERADATA CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)(in millions, except per share amounts - unaudited) For the Period Ended December 31

Three Months Twelve Months

2020 2019 % Chg 2020 2019 % Chg

Revenue Recurring $ 383 $ 350 9 % $ 1,451 $ 1,362 7 %

Perpetualsoftware 25 30 (17 %) 73 106 (31 %)licenses andhardwareConsulting 83 114 (27 %) 312 431 (28 %)services Total revenue 491 494 (1 %) 1,836 1,899 (3 %)

Gross profit Recurring 265 231 974 920

% of Revenue 69.2 % 66.0 % 67.1 % 67.5 %

Perpetualsoftware 13 6 34 22 licenses andhardware% of Revenue 52.0 % 20.0 % 46.6 % 20.8 %

Consulting 6 11 11 13 services% of Revenue 7.2 % 9.6 % 3.5 % 3.0 %

Total gross 284 248 1,019 955 profit% of Revenue 57.8 % 50.2 % 55.5 % 50.3 %

Selling, generaland 183 171 669 618 administrativeexpensesResearch and 88 82 334 327 developmentexpenses Income (loss) 13 (5 ) 16 10 from operations% of Revenue 2.6 % (1.0 %) 0.9 % 0.5 %

Other expense, (10 ) (7 ) (40 ) (23 )net Income (loss) 3 (12 ) (24 ) (13 )before incometaxes% of Revenue 0.6 % (2.4 %) (1.3 %) (0.7 %)

Income tax (2 ) 7 (153 ) 7 (benefit)expense% Tax rate (66.7 %) (58.3 %) 637.5 % (53.8 %)

Net income $ 5 $ (19 ) $ 129 $ (20 )(loss)% of Revenue 1.0 % (3.8 %) 7.0 % (1.1 %)

Net income(loss) percommon shareBasic $ 0.05 $ (0.17 ) $ 1.18 $ (0.18 )

Diluted $ 0.04 $ (0.17 ) $ 1.16 $ (0.18 )

Weighted averagecommon sharesoutstandingBasic 109.1 111.3 109.3 114.2

Diluted 112.0 111.3 111.6 114.2

Schedule B

TERADATA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions - unaudited)

December 31,

September 30,

December 31,

2020

2020

2019

AssetsCurrent assetsCash and cash equivalents$

529

$

533

$

494

Accounts receivable, net331

321

398

Inventories29

14

31

Other current assets155

97

91

Total current assets1,044

965

1,014

Property and equipment, net339

336

350

Right of use assets - operating lease, net38

42

51

Goodwill401

397

396

Capitalized contract costs, net98

89

91

Deferred income taxes222

238

87

Other assets51

50

68

Total assets$

2,193

$

2,117

$

2,057

Liabilities and stockholders' equityCurrent liabilitiesCurrent portion of long-term debt$

44

$

38

$

25

Current portion of finance lease liability75

75

55

Current portion of operating lease liability15

17

20

Accounts payable50

59

66

Payroll and benefits liabilities170

131

157

Deferred revenue499

482

472

Other current liabilities99

93

91

Total current liabilities952

895

886

Long-term debt411

423

454

Finance lease liability70

70

75

Operating lease liability28

30

38

Pension and other postemployment plan liabilities152

136

137

Long-term deferred revenue38

38

61

Deferred tax liabilities6

6

6

Other liabilities136

135

138

Total liabilities1,793

1,733

1,795

Stockholders' equityCommon stock1

1

1

Paid-in capital1,656

1,632

1,545

Accumulated deficit(1,114

)

(1,094

)

(1,143

)

Accumulated other comprehensive loss(143

)

(155

)

(141

)

Total stockholders' equity400

384

262

Total liabilities and stockholders' equity$

2,193

$

2,117

$

2,057

Schedule B

TERADATA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions - unaudited)

December September December 31, 30, 31,

2020 2020 2019

Assets Current assetsCash and cash equivalents $ 529 $ 533 $ 494

Accounts receivable, net 331 321 398

Inventories 29 14 31

Other current assets 155 97 91

Total current assets 1,044 965 1,014

Property and equipment, net 339 336 350

Right of use assets - operating lease, 38 42 51 netGoodwill 401 397 396

Capitalized contract costs, net 98 89 91

Deferred income taxes 222 238 87

Other assets 51 50 68

Total assets $ 2,193 $ 2,117 $ 2,057

Liabilities and stockholders' equity Current liabilitiesCurrent portion of long-term debt $ 44 $ 38 $ 25

Current portion of finance lease 75 75 55 liabilityCurrent portion of operating lease 15 17 20 liabilityAccounts payable 50 59 66

Payroll and benefits liabilities 170 131 157

Deferred revenue 499 482 472

Other current liabilities 99 93 91

Total current liabilities 952 895 886

Long-term debt 411 423 454

Finance lease liability 70 70 75

Operating lease liability 28 30 38

Pension and other postemployment plan 152 136 137 liabilitiesLong-term deferred revenue 38 38 61

Deferred tax liabilities 6 6 6

Other liabilities 136 135 138

Total liabilities 1,793 1,733 1,795

Stockholders' equityCommon stock 1 1 1

Paid-in capital 1,656 1,632 1,545

Accumulated deficit (1,114 ) (1,094 ) (1,143 )

Accumulated other comprehensive loss (143 ) (155 ) (141 )

Total stockholders' equity 400 384 262

Total liabilities and stockholders' $ 2,193 $ 2,117 $ 2,057 equitySchedule C

TERADATA CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in millions - unaudited)For the Period Ended December 31

Three Months

Twelve Months

2020

2019

2020

2019

Operating activitiesNet income (loss)$

5

$

(19

)

$

129

$

(20

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:Depreciation and amortization46

37

172

150

Stock-based compensation expense22

24

101

83

Deferred income taxes34

(4

)

(118

)

(3

)

Changes in assets and liabilities:Receivables(10

)

(70

)

67

190

Inventories(15

)

5

2

(3

)

Current payables and accrued expenses24

3

-

(153

)

Deferred revenue17

57

4

(62

)

Other assets and liabilities(67

)

21

(90

)

(34

)

Net cash provided by operating activities56

54

267

148

Investing activitiesExpenditures for property and equipment(10

)

(11

)

(44

)

(54

)

Additions to capitalized software(1

)

(2

)

(7

)

(5

)

Net cash used in investing activities(11

)

(13

)

(51

)

(59

)

Financing activitiesRepurchases of common stock(25

)

(61

)

(100

)

(300

)

Repayments of long-term borrowings(6

)

(7

)

(25

)

(19

)

Payments of finance leases(27

)

(15

)

(70

)

(33

)

Other financing activities, net2

4

9

44

Net cash used in financing activities(56

)

(79

)

(186

)

(308

)

Effect of exchange rate changes on cash and cash equivalents10

5

7

(1

)

(Decrease) increase in cash, cash equivalents and restricted cash(1

)

(33

)

37

(220

)

Cash, cash equivalents and restricted cash at beginning of period534

529

496

716

Cash, cash equivalents and restricted cash at end of period$

533

$

496

$

533

$

496

Supplemental cash flow disclosure:Non-cash investing and financing activities:Assets acquired by finance leases$

27

$

37

$

85

$

115

Assets acquired by operating leases$

2

$

2

$

8

$

7

Schedule C

TERADATA CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in millions - unaudited) For the Period Ended December 31

Three Months Twelve Months

2020 2019 2020 2019

Operating activitiesNet income (loss) $ 5 $ (19 ) $ 129 $ (20 )

Adjustments to reconcile net income (loss)to net cash provided by operatingactivities:Depreciation and amortization 46 37 172 150

Stock-based compensation expense 22 24 101 83

Deferred income taxes 34 (4 ) (118 ) (3 )

Changes in assets and liabilities:Receivables (10 ) (70 ) 67 190

Inventories (15 ) 5 2 (3 )

Current payables and accrued expenses 24 3 - (153 )

Deferred revenue 17 57 4 (62 )

Other assets and liabilities (67 ) 21 (90 ) (34 )

Net cash provided by operating activities 56 54 267 148

Investing activitiesExpenditures for property and equipment (10 ) (11 ) (44 ) (54 )

Additions to capitalized software (1 ) (2 ) (7 ) (5 )

Net cash used in investing activities (11 ) (13 ) (51 ) (59 )

Financing activitiesRepurchases of common stock (25 ) (61 ) (100 ) (300 )

Repayments of long-term borrowings (6 ) (7 ) (25 ) (19 )

Payments of finance leases (27 ) (15 ) (70 ) (33 )

Other financing activities, net 2 4 9 44

Net cash used in financing activities (56 ) (79 ) (186 ) (308 )

Effect of exchange rate changes on cash and 10 5 7 (1 )cash equivalents (Decrease) increase in cash, cash (1 ) (33 ) 37 (220 )equivalents and restricted cashCash, cash equivalents and restricted cash 534 529 496 716 at beginning of period Cash, cash equivalents and restricted cash $ 533 $ 496 $ 533 $ 496 at end of period Supplemental cash flow disclosure:Non-cash investing and financingactivities:Assets acquired by finance leases $ 27 $ 37 $ 85 $ 115

Assets acquired by operating leases $ 2 $ 2 $ 8 $ 7

Schedule D

TERADATA CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(in millions - unaudited)For the Three Months Ended December 31

For the Twelve Months Ended December 31

2020

2019

% Change As Reported

% Change Constant Currency (2)

2020

2019

% Change As Reported

% Change Constant Currency (2)

Segment RevenueAmericas$

261

$

263

(1

%)

0

%

$

1,025

$

1,057

(3

%)

(2

%)

EMEA134

139

(4

%)

(7

%)

485

492

(1

%)

(2

%)

APJ96

92

4

%

(1

%)

326

350

(7

%)

(7

%)

Total segment revenue491

494

(1

%)

(2

%)

1,836

1,899

(3

%)

(3

%)

Segment gross profitAmericas161

153

631

626

% of Revenue61.7

%

58.2

%

61.6

%

59.2

%

EMEA76

70

273

239

% of Revenue56.7

%

50.4

%

56.3

%

48.6

%

APJ54

40

168

148

% of Revenue56.3

%

43.5

%

51.5

%

42.3

%

Total segment gross profit291

263

1,072

1,013

% of Revenue59.3

%

53.2

%

58.4

%

53.3

%

Reconciling items(1)(7

)

(15

)

(53

)

(58

)

Total gross profit$

284

$

248

$

1,019

$

955

% of Revenue57.8

%

50.2

%

55.5

%

50.3

%

Schedule D



TERADATA CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(in millions - unaudited) For the Three Months Ended December 31 For the Twelve Months Ended December 31

% Change % Change % Change % Change 2020 2019 As Constant 2020 2019 As Constant Reported Currency Reported Currency ^(2) ^(2)

SegmentRevenue Americas $ 261 $ 263 (1 %) 0 % $ 1,025 $ 1,057 (3 %) (2 %)

EMEA 134 139 (4 %) (7 %) 485 492 (1 %) (2 %)

APJ 96 92 4 % (1 %) 326 350 (7 %) (7 %)

Total 491 494 (1 %) (2 %) 1,836 1,899 (3 %) (3 %)segmentrevenue Segmentgrossprofit Americas 161 153 631 626

% of 61.7 % 58.2 % 61.6 % 59.2 %RevenueEMEA 76 70 273 239

% of 56.7 % 50.4 % 56.3 % 48.6 %RevenueAPJ 54 40 168 148

% of 56.3 % 43.5 % 51.5 % 42.3 %Revenue Totalsegment 291 263 1,072 1,013 grossprofit% of 59.3 % 53.2 % 58.4 % 53.3 %Revenue Reconciling (7 ) (15 ) (53 ) (58 )items^(1) Total gross $ 284 $ 248 $ 1,019 $ 955 profit% of 57.8 % 50.2 % 55.5 % 50.3 %Revenue(1) Reconciling items include stock-based compensation, capitalized software, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items.(2) The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates. View source version on businesswire.com: https://www.businesswire.com/news/home/20210204006033/en/

CONTACT: INVESTOR CONTACT Christopher T. Lee 858-485-2523 office christopher.lee@teradata.com

CONTACT: MEDIA CONTACT Jennifer Donahue 858-485-3029 office jennifer.donahue@teradata.com