Business Wire | Feb 4, 2021 06:30AM EST

EnPro Industries Realigns Business into Three New Reportable Segments

Feb. 04, 2021

CHARLOTTE, N.C.--(BUSINESS WIRE)--Feb. 04, 2021--EnPro Industries, Inc. (NYSE: NPO), a leading industrial technology company using materials science to push boundaries in semiconductor, life sciences, and other technology-enabled sectors, today announced that it has realigned its reporting segments to enhance transparency and collaboration across the company as part of its ongoing portfolio reshaping strategy.

The three new reportable segments, their mission statements, and descriptions are as follows:

* Sealing Technologies: Safeguarding critical environments Composed of the Garlock, Stemco, and Technetics (excluding Semiconductor) businesses, which leverage a high degree of materials science application expertise, extensive proprietary knowledge, and deep customer relationships to create innovative sealing solutions complemented by value-added systems integration.

* Advanced Surface Technologies: Advancing precision services and solutions Composed of the LeanTeq, Alluxa, and Technetics Semiconductor businesses, which utilize proprietary technologies, processes, and capabilities with highly differentiated services and products to serve the most challenging applications for semiconductor equipment, specialized optical filters, and thin-film coatings.

* Engineered Materials: Enabling high performance polymer applications Composed of the GGB and CPI businesses, which leverage their extensive global footprints and applications engineering capabilities to solve customers' most difficult challenges.

"Over the past year and a half, EnPro has executed several strategic initiatives on our journey to reshape the business in support of profitable growth," said Marvin Riley, Chief Executive Officer. "Through the acquisitions of Alluxa, Inc., LeanTeq Co., Ltd., and The Aseptic Group and the divestitures of STEMCO Air Springs, several STEMCO heavy-duty truck product lines, GGB bushing blocks, and Fairbanks Morse businesses, we are positioning the company for growth within the semiconductor, life sciences, and other technology-enabled markets. The new reporting segmentation aligns our technical and operational expertise and enables better performance measurement, decision making, and transparency for investors."

Beginning with the fourth quarter of 2020, EnPro Industries will report its quarterly and full year financial statements under the new segment structure with prior periods reflecting the change. To assist in the analysis of the company's new reporting segment structure, included with this press release are the unaudited segment operating results for each of the four quarters and full year of 2019 and the first three quarters of 2020 recast to reflect the new reporting segments. Such information will also be available on the company's Current Report on Form 8-K to be furnished to the U.S. Securities and Exchange Commission, and recast financials are available on our website at http://www.enproindustries.com.

About EnPro Industries

EnPro is a leading industrial technology company using materials science to push boundaries in semiconductor, life sciences, and other technology-enabled sectors. For more information about EnPro, visit the company's website at http://www.enproindustries.com.

Primary Segment Operating Performance Measure

In connection with the decision to realign the company's reporting segments, the company determined that the primary metric used by management to allocate resources and assess segment performance had shifted from segment profit to adjusted segment EBITDA, which is segment profit excluding acquisition and divestiture expenses, restructuring and impairment costs, non-controlling interest compensation, and depreciation and amortization. Under U.S. generally accepted accounting principles ("GAAP"), the primary metric used by management to allocate resources and assess segment performance is required to be disclosed in financial statement footnotes, and accordingly such metric is not deemed to be a non-GAAP measure under applicable regulations of the Securities and Exchange Commission. Because adjusted segment EBITDA is not defined under GAAP and may not be comparable to similarly titled measures used by other companies, tables showing the reconciliation of adjusted segment EBITDA to segment profit are included with this press release.

Forward-Looking Statements

Statements in this press release that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements under the Private Securities Litigation Reform Act of 1995. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: impacts from the COVID-19 pandemic and governmental responses to limit the further spread of COVID-19, including impacts on the company's operations, and the operations and businesses of its customers and vendors, including whether the company's operations and those of its customers and vendors will continue to be treated as "essential" operations under government orders restricting business activities or, even if so treated, whether site-specific health and safety concerns might otherwise require certain of the company's operations to be halted for some period of time; uncertainty with respect to the duration and severity of these impacts from the COVID-19 pandemic, including impacts on the general economy and the markets served by the company's customers; the extent to which the impacts from the COVID-19 pandemic could result in a reduction in demand for the company's products and services, which could also result in asset impairment charges, including for goodwill; other economic conditions in the markets served by EnPro's businesses and those of its customers, some of which are cyclical and experience periodic downturns and disruptions, such as the recent disruptions in the pricing of oil and gas; prices and availability of its raw materials; uncertainties with respect to the company's ability to achieve anticipated growth within the semiconductor, life sciences, and other technology-enabled markets; the impact of fluctuations in relevant foreign currency exchange rates; unanticipated delays or problems in introducing new products; announcements by competitors of new products, services or technological innovations; changes in pricing policies or the pricing policies of competitors; and the amount of any payments required to satisfy contingent liabilities related to discontinued operations and the discontinued operations of its predecessors, including liabilities for certain products, environmental matters, employee benefit obligations and other matters. EnPro's filings with the Securities and Exchange Commission, including its most recent Form 10-K and Form 10-Q, describe these and other risks and uncertainties in more detail. EnPro does not undertake to update any forward-looking statements made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based.

Unaudited Historical Financial Information

EnPro Industries, Inc. Historical Segment Information(Unaudited) (Stated in Millions ofDollars)Sales Quarter ended Year Ended March 31, June 30, September December 31, December 2019 2019 30, 2019 2019 31, 2019 Sealing $ 191.3 $ 204.1 $ 192.6 $ 174.4 $ 762.4 TechnologiesAdvanced Surface 26.2 27.5 27.3 39.2 120.2 TechnologiesEngineered 87.4 87.3 81.1 75.5 331.3 Materials 304.9 318.9 301.0 289.1 1,213.9

Less intersegment (1.9 ) (1.7 ) (2.0 ) (2.6 ) (8.2 )sales $ 303.0 $ 317.2 $ 299.0 $ 286.5 $ 1,205.7

Sales Quarter Ended Nine Months Ended March 31, June 30, September September 2020 2020 30, 2020 30, 2020 Sealing $ 173.6 $ 150.6 $ 157.8 $ 482.0 TechnologiesAdvanced Surface 36.7 40.0 44.6 121.3 TechnologiesEngineered 75.1 58.6 67.7 201.4 Materials 285.4 249.2 270.1 804.7

Less intersegment (2.7 ) (2.2 ) (1.8 ) (6.7 )sales $ 282.7 $ 247.0 $ 268.3 $ 798.0

Segment Profit Quarter ended Year Ended March 31, June 30, September December 31, December 2019 2019 30, 2019 2019 31, 2019 Sealing $ 17.0 $ 24.8 $ 19.8 $ 17.6 $ 79.2 TechnologiesAdvanced Surface 3.5 3.1 (2.0 ) 4.9 9.5 TechnologiesEngineered 6.5 11.6 10.6 5.7 34.4 Materials $ 27.0 $ 39.5 $ 28.4 $ 28.2 $ 123.1

Segment Profit Quarter Ended Nine Months Ended March 31, June 30, September September 2020 2020 30, 2020 30, 2020 Sealing $ 23.2 $ 5.0 $ 25.0 $ 53.2 TechnologiesAdvanced Surface 2.3 6.0 8.0 16.3 TechnologiesEngineered 3.6 (0.3 ) (3.5 ) (0.2 )Materials $ 29.1 $ 10.7 $ 29.5 $ 69.3

Segment Margin Quarter ended Year Ended March 31, June 30, September December 31, December 2019 2019 30, 2019 2019 31, 2019Sealing 8.9 % 12.2 % 10.3 % 10.1 % 10.4 %TechnologiesAdvanced Surface 13.4 % 11.3 % (7.3 )% 12.5 % 7.9 %TechnologiesEngineered 7.4 % 13.3 % 13.1 % 7.5 % 10.4 %Materials 8.9 % 12.5 % 9.5 % 9.8 % 10.2 %

Segment Margin Quarter Ended Nine Months Ended March 31, June 30, September September 2020 2020 30, 2020 30, 2020Sealing 13.4 % 3.3 % 15.8 % 11.0 %TechnologiesAdvanced Surface 6.3 % 15.0 % 17.9 % 13.4 %TechnologiesEngineered 4.8 % (0.5 ) (5.2 )% (0.1 )%Materials %

10.3 % 4.3 % 11.0 % 8.7 %

Adjusted Segment EBITDA Quarter ended Year Ended March 31, June 30, September December 31, December 2019 2019 30, 2019 2019 31, 2019 Sealing $ 28.2 $ 37.6 $ 32.5 $ 33.1 $ 131.4 TechnologiesAdvanced Surface 4.4 4.8 4.5 9.8 23.5 TechnologiesEngineered 11.5 15.7 14.8 11.7 53.7 Materials $ 44.1 $ 58.1 $ 51.8 $ 54.6 $ 208.6

Adjusted Segment EBITDA Quarter Ended Nine Months Ended March 31, June 30, September September 2020 2020 30, 2020 30, 2020 Sealing $ 33.5 $ 30.5 $ 32.0 $ 96.1 TechnologiesAdvanced Surface 7.3 11.0 13.4 31.7 TechnologiesEngineered 8.3 4.9 7.9 21.1 Materials $ 49.1 $ 46.4 $ 53.3 $ 148.9

Adjusted Segment EBITDAMargin Quarter ended Year Ended March 31, June 30, September December 31, December 2019 2019 30, 2019 2019 31, 2019Sealing 14.7 % 18.4 % 16.9 % 19.0 % 17.2 %TechnologiesAdvanced Surface 16.8 % 17.5 % 16.5 % 25.0 % 19.6 %TechnologiesEngineered 13.2 % 18.0 % 18.2 % 15.5 % 16.2 %Materials 14.6 % 18.3 % 17.3 % 19.1 % 17.3 %

Adjusted SegmentEBITDA Margin Quarter Ended Nine Months Ended March 31, June 30, September September 2020 2020 30, 2020 30, 2020Sealing 19.3 % 20.3 % 20.3 % 19.9 %TechnologiesAdvanced Surface 19.9 % 27.5 % 30.0 % 26.1 %TechnologiesEngineered 11.1 % 8.4 % 11.7 % 10.5 %Materials 17.4 % 18.8 % 19.9 % 18.7 %

EnPro Industries, Inc.Reconciliation of Segment Profit to Adjusted Segment EBITDA (Unaudited)(Stated in Millions of Dollars)Quarter Ended March 31, 2020Quarter Ended March 31, 2019SealingAdvanced SurfaceEngineeredTotalSealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsTechnologiesTechnologiesMaterialsSegmentsSegment profit$

23.2

$

2.3

$

3.6

$

29.1

$

17.0

$

3.5

$

6.5

$

27.0

Acquisition and divestiture expenses0.8

0.1

-

0.9

0.1

0.1

0.3

0.5

Non-controlling interest compensation allocation*-

0.5

-

0.5

-

-

-

-

Restructuring and impairment expense0.1

-

1.3

1.4

0.2

-

0.8

1.0

Depreciation and amortization expense9.4

4.4

3.4

17.2

10.9

0.8

3.9

15.6

Adjusted segment EBITDA$

33.5

$

7.3

$

8.3

$

49.1

$

28.2

$

4.4

$

11.5

$

44.1

Adjusted segment EBITDA margin19.3

%

19.9

%

11.1

%

17.4

%

14.7

%

16.8

%

13.2

%

14.6

%

Quarter Ended June 30, 2020Quarter Ended June 30, 2019SealingAdvanced SurfaceEngineeredTotalSealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsTechnologiesTechnologiesMaterialsSegmentsSegment profit$

5.0

$

6.0

$

(0.3

)

$

10.7

$

24.8

$

3.1

$

11.6

$

39.5

Acquisition and divestiture expenses0.5

-

-

0.5

0.5

0.8

0.2

1.5

Non-controlling interest compensation allocation*-

0.5

-

0.5

-

-

-

-

Restructuring and impairment expense15.7

-

1.8

17.5

0.7

-

0.2

0.9

Depreciation and amortization expense9.3

4.5

3.4

17.2

11.6

0.9

3.7

16.2

Adjusted segment EBITDA$

30.5

$

11.0

$

4.9

$

46.4

$

37.6

$

4.8

$

15.7

$

58.1

Adjusted segment EBITDA margin20.3

%

27.5

%

8.4

%

18.8

%

18.4

%

17.5

%

18.0

%

18.3

%

Quarter Ended September 30, 2020Quarter Ended September 30, 2019SealingAdvanced SurfaceEngineeredTotalSealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsTechnologiesTechnologiesMaterialsSegmentsSegment profit$

25.0

$

8.0

$

(3.5

)

$

29.5

$

19.8

$

(2.0

)

$

10.6

$

28.4

Acquisition and divestiture expenses0.9

0.4

-

1.3

0.1

5.6

0.2

5.9

Non-controlling interest compensation allocation*-

0.5

-

0.5

-

-

-

-

Restructuring and impairment (income) expense(2.9

)

-

7.9

5.0

1.1

-

0.3

1.4

Depreciation and amortization expense9.0

4.5

3.5

17.0

11.5

0.9

3.7

16.1

Adjusted segment EBITDA$

32.0

$

13.4

$

7.9

$

53.3

$

32.5

$

4.5

$

14.8

$

51.8

Adjusted segment EBITDA margin20.3

%

30.0

%

11.7

%

19.9

%

16.9

%

16.5

%

18.2

%

17.3

%

EnProIndustries, Inc. Reconciliation of Segment Profit to Adjusted Segment EBITDA (Unaudited)(Stated inMillions ofDollars) Quarter Ended March 31, 2020 Quarter Ended March 31, 2019 Sealing Advanced Engineered Total Sealing Advanced Engineered Total Surface Surface Technologies Technologies Materials Segments Technologies Technologies Materials Segments Segment profit $ 23.2 $ 2.3 $ 3.6 $ 29.1 $ 17.0 $ 3.5 $ 6.5 $ 27.0

Acquisition and 0.8 0.1 - 0.9 0.1 0.1 0.3 0.5 divestiture expenses Non-controlling interest - 0.5 - 0.5 - - - - compensation allocation* Restructuring 0.1 - 1.3 1.4 0.2 - 0.8 1.0 and impairment expense Depreciation and 9.4 4.4 3.4 17.2 10.9 0.8 3.9 15.6 amortization expenseAdjusted segment $ 33.5 $ 7.3 $ 8.3 $ 49.1 $ 28.2 $ 4.4 $ 11.5 $ 44.1 EBITDAAdjusted segment 19.3 % 19.9 % 11.1 % 17.4 % 14.7 % 16.8 % 13.2 % 14.6 %EBITDA margin Quarter Ended June 30, 2020 Quarter Ended June 30, 2019 Sealing Advanced Engineered Total Sealing Advanced Engineered Total Surface Surface Technologies Technologies Materials Segments Technologies Technologies Materials Segments Segment profit $ 5.0 $ 6.0 $ (0.3 ) $ 10.7 $ 24.8 $ 3.1 $ 11.6 $ 39.5

Acquisition and 0.5 - - 0.5 0.5 0.8 0.2 1.5 divestiture expenses Non-controlling interest - 0.5 - 0.5 - - - - compensation allocation* Restructuring 15.7 - 1.8 17.5 0.7 - 0.2 0.9 and impairment expense Depreciation and 9.3 4.5 3.4 17.2 11.6 0.9 3.7 16.2 amortization expenseAdjusted segment $ 30.5 $ 11.0 $ 4.9 $ 46.4 $ 37.6 $ 4.8 $ 15.7 $ 58.1 EBITDAAdjusted segment 20.3 % 27.5 % 8.4 % 18.8 % 18.4 % 17.5 % 18.0 % 18.3 %EBITDA margin Quarter Ended September 30, 2020 Quarter Ended September 30, 2019 Sealing Advanced Engineered Total Sealing Advanced Engineered Total Surface Surface Technologies Technologies Materials Segments Technologies Technologies Materials Segments Segment profit $ 25.0 $ 8.0 $ (3.5 ) $ 29.5 $ 19.8 $ (2.0 ) $ 10.6 $ 28.4

Acquisition and 0.9 0.4 - 1.3 0.1 5.6 0.2 5.9 divestiture expenses Non-controlling interest - 0.5 - 0.5 - - - - compensation allocation* Restructuring and impairment (2.9 ) - 7.9 5.0 1.1 - 0.3 1.4 (income) expense Depreciation and 9.0 4.5 3.5 17.0 11.5 0.9 3.7 16.1 amortization expenseAdjusted segment $ 32.0 $ 13.4 $ 7.9 $ 53.3 $ 32.5 $ 4.5 $ 14.8 $ 51.8 EBITDAAdjusted segment 20.3 % 30.0 % 11.7 % 19.9 % 16.9 % 16.5 % 18.2 % 17.3 %EBITDA marginNine Months Ended September 30, 2020SealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsSegment profit$

53.2

$

16.3

$

(0.2

)

$

69.3

Acquisition and divestiture expenses2.2

0.4

-

2.6

Non-controlling interest compensation allocation*-

1.6

-

1.6

Restructuring and impairment expense13.0

-

10.9

23.9

Depreciation and amortization expense27.7

13.4

10.4

51.5

Adjusted segment EBITDA$

96.1

$

31.7

$

21.1

$

148.9

Adjusted segment EBITDA margin19.9

%

26.1

%

10.5

%

18.7

%

Quarter Ended December 31, 2019SealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsSegment profit$

17.6

$

4.9

$

5.7

$

28.2

Acquisition and divestiture expenses0.4

-

0.1

0.5

Non-controlling interest compensation allocation*-

0.5

-

0.5

Restructuring and impairment expense4.1

-

1.3

5.4

Depreciation and amortization expense11.0

4.4

4.6

20.0

Adjusted segment EBITDA$

33.1

$

9.8

$

11.7

$

54.6

Adjusted segment EBITDA margin19.0

%

25.0

%

15.5

%

19.1

%

Year Ended December 31, 2019SealingAdvanced SurfaceEngineeredTotalTechnologiesTechnologiesMaterialsSegmentsSegment profit$

79.2

$

9.5

$

34.4

$

123.1

Acquisition and divestiture expenses1.1

6.5

0.8

8.4

Non-controlling interest compensation allocation*-

0.5

-

0.5

Restructuring and impairment expense6.1

-

2.6

8.7

Depreciation and amortization expense45.0

7.0

15.9

67.9

Adjusted segment EBITDA$

131.4

$

23.5

$

53.7

$

208.6

Adjusted segment EBITDA margin17.2

%

19.6

%

16.2

%

17.3

%

Nine Months Ended September 30, 2020 Sealing Advanced Engineered Total Surface Technologies Technologies Materials Segments Segment profit $ 53.2 $ 16.3 $ (0.2 ) $ 69.3

Acquisition and divestiture 2.2 0.4 - 2.6 expenses Non-controlling interest - 1.6 - 1.6 compensation allocation* Restructuring and impairment 13.0 - 10.9 23.9 expense Depreciation and amortization 27.7 13.4 10.4 51.5 expenseAdjusted segment EBITDA $ 96.1 $ 31.7 $ 21.1 $ 148.9

Adjusted segment EBITDA margin 19.9 % 26.1 % 10.5 % 18.7 %

Quarter Ended December 31, 2019 Sealing Advanced Engineered Total Surface Technologies Technologies Materials Segments Segment profit $ 17.6 $ 4.9 $ 5.7 $ 28.2

Acquisition and divestiture 0.4 - 0.1 0.5 expenses Non-controlling interest - 0.5 - 0.5 compensation allocation* Restructuring and impairment 4.1 - 1.3 5.4 expense Depreciation and amortization 11.0 4.4 4.6 20.0 expenseAdjusted segment EBITDA $ 33.1 $ 9.8 $ 11.7 $ 54.6

Adjusted segment EBITDA margin 19.0 % 25.0 % 15.5 % 19.1 %

Year Ended December 31, 2019 Sealing Advanced Engineered Total Surface Technologies Technologies Materials Segments Segment profit $ 79.2 $ 9.5 $ 34.4 $ 123.1

Acquisition and divestiture 1.1 6.5 0.8 8.4 expenses Non-controlling interest - 0.5 - 0.5 compensation allocation* Restructuring and impairment 6.1 - 2.6 8.7 expense Depreciation and amortization 45.0 7.0 15.9 67.9 expenseAdjusted segment EBITDA $ 131.4 $ 23.5 $ 53.7 $ 208.6

Adjusted segment EBITDA margin 17.2 % 19.6 % 16.2 % 17.3 %

*Non-controlling interest compensation allocation represents compensation expense associated with a portion of the rollover equity from the acquisition of LeanTeq that is subject to reduction for certain types of employment terminations of the LeanTeq sellers and is directly related to the terms of the acquisition. This expense will continue to be recognized as compensation expense over the term of the put and call options associated with the acquisition unless certain employment terminations have occurred.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210204005337/en/

CONTACT: Investor Contact: Jerry L. Johnson Senior Vice President - Strategy, Corporate Development and Investor Relations Phone: 704-731-1527 Email:investor.relations@enproindustries.com