Create Account
Log In
Dark
chart
exchange
Premium
Terminal
Screener
Stocks
Crypto
Forex
Trends
Depth
Close
Check out our Level2View


Daseke, Inc. (NASDAQ: DSKE) (Daseke or the Company), the largest flatbed, specialized transportation and logistics solutions company in North America, today reported financial results for the fourth quarter and full year ended December 31, 2020.


GlobeNewswire Inc | Jan 29, 2021 08:00AM EST

January 29, 2021

ADDISON, Texas, Jan. 29, 2021 (GLOBE NEWSWIRE) -- Daseke, Inc. (NASDAQ: DSKE) (Daseke or the Company), the largest flatbed, specialized transportation and logistics solutions company in North America, today reported financial results for the fourth quarter and full year ended December 31, 2020.

Fourth Quarter Highlights:

-- Revenue of $335.6 million -- Net Income of $7.3 million, or $0.09 earnings per common share (EPS) -- Adjusted Net Income of $9.2 million, after excluding Aveda Transportation and Energy Services (Aveda) which was divested during the year, up 74% year-over-year -- Adjusted EPS excluding Aveda of $0.12, up 100% year-over-year -- Adjusted EBITDA of $39.4 million excluding Aveda, up 6% year-over-year -- Cash flows from operating activities of $14.9 million and Free Cash Flow of $12.5 million

Full year 2020 Highlights:

-- Revenue of $1.5 billion, or $1.4 billion excluding Aveda -- Net Income of $6.2 million, or $0.02 per share attributable to common stockholders -- Adjusted Net Income excluding Aveda of $39.6 million, up over 321% year-over-year -- Adjusted diluted EPS excluding Aveda of $0.52, up 643% year-over-year -- Adjusted EBITDA of $178.7 million excluding Aveda, up 15% year-over-year -- Cash flows from operating activities of $137.3 million and Free Cash Flow of $168.9 million -- Operating Ratio and Adjusted Operating Ratio excluding Aveda of 97.6% and 93.6%, respectively -- Cash and cash equivalents increased by $80.5 million year-over-year to $176.2 million

Management Commentary

2020 was a highly successful and transformational year for Daseke, said Jonathan Shepko, Interim Chief Executive Officer of Daseke. We streamlined the business, built a high performing executive team and supporting organization, and demonstrated the resilience and diversity of our business by delivering strong profitability and free cash flow despite the challenging economic backdrop. We also executed and completed two operational integrations and business improvement plans, which contributed meaningfully to our operational and financial performance in 2020. This not only supported the organization through the pandemic shock in the first half of 2020 but has also positioned Daseke for profitable growth as we look to the future.

Shepko continued, As we enter 2021, we remain focused on leveraging the improved platform that we have built. This includes execution against the operational and tactical initiatives driven by our newly formed leadership team, which have become a core part of our culture. We will also look to leverage new leaders in areas like finance, human resources, IT, safety and risk management, all of whom will be looking to implement best practices and drive further efficiencies across the business. Lastly, we will remain focused on refining the Daseke vision, with a clear focus on supporting long-term sustainable growth. We look forward to building on the strong foundation that was established in 2020.

Fourth Quarter 2020 Financial Results

Total revenue in the fourth quarter of 2020 decreased 17% to $335.6 million, compared to $403.0 million in the year-ago quarter. Excluding Aveda, fourth quarter revenue decreased by 7%. These year-over-year decreases in revenue were driven by the timing of the completion of certain renewable and wind-related projects, and the economic impact of the COVID-19 pandemic, which led to lower freight volumes in both the flatbed and specialized segments.

Operating income in the fourth quarter of 2020 was $3.1 million, compared to operating loss of $0.9 million in the year-ago quarter. This year-over-year improvement in operating income was primarily a result of cost reductions through operational integrations and business improvement plans executed over the trailing year, as well as decreases in purchased freight, salaries, wages and employee benefits. Excluding Aveda, operating income in the fourth quarter of 2020 was $1.7 million compared to an operating income of $2.2 million in the prior-year quarter. This year-over-year decline was driven by an increase in insurance and claims, which was partially offset by cost reductions through operational integrations and business improvement plans executed over the trailing year, as well as decreases in salaries, wages and employee benefits.

Net income for the fourth quarter of 2020 was $7.3 million, or $0.09 EPS, compared to net loss of $18.4 million, or $0.31 loss per common share, in the year-ago quarter. Adjusted Net Income excluding Aveda in the fourth quarter of 2020 was $9.2 million, or $0.12 EPS, compared to Adjusted Net Income excluding Aveda of $5.3 million, or $0.06 EPS, in the fourth quarter of 2019. Adjusted EBITDA excluding Aveda in the fourth quarter of 2020 was $39.4 million compared to $37.2 million in the year-ago quarter. The year-over-year improvements in Net Income, Adjusted Net Income and Adjusted EBITDA excluding Aveda were driven primarily by cost reductions through operational integrations and business improvement plans and the improvement in freight rates, partially offset by lower freight volumes and increased insurance costs.

Full Year 2020 Financial Results

Total revenue in 2020 decreased 16% to $1.45 billion, compared to $1.74 billion in 2019. Excluding Aveda, total revenue in 2020 decreased by 8%. This year-over-year reduction in revenue was driven primarily by the decrease in freight volumes due to the impact of the COVID-19 pandemic on various industrial end markets, and the strategic reduction of business related to the consolidations.

Operating income in 2020 was $35.4 million, compared to operating loss of $312.1 million in 2019. Operating ratio was 97.6% in 2020 compared to 118.0% in 2019. Adjusted operating ratio excluding Aveda was 93.6% in 2020 compared to 96.4% in 2019. These year-over-year improvements were primarily due to the contributions from the Companys operational integrations and business improvement plans and increased profitability from revenues in specific market verticals.

Net income for 2020 was $6.2 million, or $0.02 EPS, compared to net loss of $307.4 million, or $(4.86) loss per common share, in 2019. Adjusted Net Income excluding Aveda was $39.6 million, or $0.52 diluted EPS, compared to Adjusted Net Income excluding Aveda of $9.4 million, or $0.07 diluted EPS, in 2019. Adjusted EBITDA excluding Aveda in 2020 was $178.7 million compared to $155.6 million in 2019. The year-over-year increases were driven by contributions from operational integrations and business improvement plans, and by strong wind energy and high security cargo revenues and margins. This was partially offset by softness in freight rates, weaker freight volumes due to the impact of the COVID-19 pandemic on various industrial end markets, combined with the fleet downsizing efforts in the flatbed segment.

Segment Results

Specialized Solutions - Specialized Solutions revenue in the fourth quarter of 2020 was $196.5 million, a decrease of 24% compared to $257.4 million in the year-ago quarter. Operating income in the fourth quarter of 2020 was $14.2 million, compared to operating income of $10.1 million in the year-ago quarter. Operating Ratio improved by 330 basis points to 92.8%, compared to 96.1% in the year-ago quarter. Adjusted Operating Ratio of 92.8% improved 160 basis points compared to 94.4% in the year-ago quarter. Net income in the fourth quarter of 2020 improved to $10.5 million from a net loss of $25.3 million in the same period in 2019, primarily due to the arbitrated decrease in contingent consideration and reduction in corporate expense allocation. Adjusted EBITDA in the fourth quarter of 2020 decreased 4% to $30.0 million compared to $31.4 million in the year-ago quarter, driven primarily by the allocation of increased insurance costs to the segment, partially offset by contributions from operational integrations and improvement plans. Rate per mile in the fourth quarter of 2020 was $2.96, down compared to $3.43 last year, and revenue per tractor was $59,100, versus $59,800 a year ago.

Specialized Solutions revenue excluding Aveda in the fourth quarter of 2020 was $196.5 million, a decrease of 9% compared to $215.3 million in the year-ago quarter. Operating income excluding Aveda in the fourth quarter of 2020 was $12.8 million, compared to $13.2 million in the year-ago quarter. Adjusted Operating Ratio excluding Aveda of 92.8% increased 90 basis points compared to 91.9% in the year-ago quarter. Adjusted EBITDA excluding Aveda in the fourth quarter of 2020 decreased 3% to $29.9 million compared to $30.7 million in the year-ago quarter, driven primarily by the allocation of increased insurance costs to the segment, partially offset by contributions from operational integrations and improvement plans. Excluding Aveda, Specialized rate per mile was flat at $2.96, and revenue per tractor increased 4.4% to $59,100.

In 2020, Specialized Solutions revenue decreased 18% to $893.7 million compared to $1,095.7 million in 2019. Operating income in 2020 was $53.3 million, compared to operating loss of $158.7 million in 2019. Net income in 2020 improved to $26.9 million from a net loss of $177.4 million in 2019, primarily due to $196.1 million of impairments in 2019 compared to only $13.4 million of impairments in 2020. Adjusted EBITDA in 2020 decreased 3% to $134.6 million compared to $138.8 million in 2019, driven by lower freight rates after exiting the Aveda business, lower brokerage revenues, and higher insurance costs allocated to the operating segments beginning in 2020. These were partially offset by contributions from the operational integrations and business improvement plans, and reduced salary compensation.

In 2020, Specialized Solutions revenue excluding Aveda decreased 5% to $842.0 million compared to $889.4 million in 2019. Operating income excluding Aveda in 2020 was $79.3 million, compared to operating loss excluding Aveda of $112.8 million in 2019. Adjusted EBITDA excluding Aveda in 2020 increased 11% to $137.5 million compared to $123.5 million in 2019.

Flatbed Solutions - Flatbed Solutions revenue in the fourth quarter of 2020 decreased 5% to $142.1 million, compared to $150.3 million in the year-ago quarter. Operating income in the fourth quarter of 2020 was $4.0 million, compared to operating income of $4.1 million in the year-ago quarter. Operating ratio improved by 10 basis points to 97.2%, compared to 97.3% in the year-ago quarter. Adjusted Operating Ratio of 94.9% increased by 120 basis points compared to 93.7% in the year-ago period. Net loss in the fourth quarter of 2020 improved to $11.0 million versus $12.6 million in the same period in 2019. Adjusted EBITDA in the fourth quarter of 2020 decreased 4% to $17.1 million, compared to $17.8 million in the year-ago quarter. These decreases were driven by a decrease in freight volumes due to the impact of the COVID-19 pandemic on various industrial end markets and fleet downsizing efforts, and increased insurance costs allocated to the operating segments in 2020. These were partially offset by improved freight rates. Rate per mile in the fourth quarter of 2020 of $2.03 was up 9% from the prior-year quarter, and revenue per tractor increased 12% to $43,000.

In 2020, Flatbed Solutions revenue of $578.9 million was down 13% compared to 2019. Operating income in 2020 was $32.6 million, compared to an operating loss of $94.4 million in 2019. Net income in 2020 improved to $3.9 million compared to a net loss of $106.1 million, primarily due to large impairments taken in 2019, and improved profitability through the operational integrations and business improvement plans executed in the year. Adjusted EBITDA in 2020 decreased 3% to $74.6 million compared to $76.9 million in 2019 due to the impact of the COVID-19 pandemic on various industrial end markets, partially offset by contributions from the operational integrations and business improvement plans.

Balance Sheet and Free Cash Flow

At December 31, 2020, Daseke had cash and cash equivalents of $176.2 million and $83.2 million available under its revolving credit facility, for total available liquidity of $259.4 million. Total debt was $679.7 million and net debt was $503.5 million. This compares to cash and cash equivalents of $95.7 million and $86.8 million available on the revolving credit facility, total available liquidity of $182.5 million, total debt of $704.1 million, and net debt of $608.4 million at December 31, 2019. Our leverage ratio as defined by our credit agreement as of December 31, 2020 was 2.6x.

Year to date, net cash provided by operating activities was $137.3 million, cash capital expenditures were $37.2 million, and cash proceeds from the sale of excess property and equipment were $68.8 million, resulting in Free Cash Flow of $168.9 million. During the same period, capital expenditures financed with debt and finance leases was $58.3 million. This compares to net cash provided by operating activities of $114.1 million, cash capital expenditures of $22.0 million, and cash proceeds from the sale of excess property and equipment of $37.8 million, resulting in Free Cash Flow of $129.9 million for the full year 2019. During the same period, capital expenditures financed with debt and finance leases net of property and equipment sold for notes receivable were $72.7 million.

For the quarter, net cash provided by operating activities was $14.9 million, cash capital expenditures were $19.2 million, and cash proceeds from the sale of excess property and equipment were $16.8 million, resulting in Free Cash Flow of $12.5 million. Additionally, capital expenditures financed with debt and finance leases net of property and equipment sold for notes receivable were $12.9 million.

Outlook

Fiscal Year 2021Revenue $1.4 ? $1.5 billionAdjusted EBITDA $165 ? $175 millionNet Capex $100 ? $110 millionCash Capex Less Proceeds $35 ? $45 million

Jason Bates, Executive Vice President and Chief Financial Officer of Daseke concluded, We enter 2021 from a position of financial strength. We drove significant free cash flow in 2020, and dramatically improved our balance sheet. Rates remain strong to start the year, and we are seeing pockets of strength throughout our industrial customer base that were previously pressured by the pandemic. As a result, we will look to optimize our improved platform and prepare the business to pivot to growth as pandemic conditions dissipate. We also expect to continue to generate strong Adjusted EBITDA and cash flows in 2021, which will allow us to further improve the strength of our balance sheet, preserving optionality going forward and enabling us to reposition the business for sustainable long-term growth.

Conference Call

Daseke will hold a conference call today at 11:00 a.m. Eastern time to discuss its fourth quarter and full year 2020 results and its 2021 outlook. Investors, analysts, and members of the media interested in listening to the live presentation are encouraged to join a webcast of the call with accompanying presentation slides, available on the Companys website at https://www.daseke.com. Presentation materials will be posted at the time of the call at investor.daseke.com as well. Interested parties may also participate in the call by dialing (855) 242-9918 and entering the passcode 2537616. A replay of the conference call will be available a few hours after the event on the investor relations section of the Companys website, under the events section.

About Daseke, Inc.

Daseke, Inc. is the largest flatbed and specialized transportation and logistics company in North America. Daseke offers comprehensive, best-in-class services to many of the worlds most respected industrial shippers through experienced people, a fleet of more than 5,000 tractors and 11,500 flatbed and specialized trailers. For more information, please visit www.daseke.com.

Use of Non-GAAP Measures

This news release includes non-GAAP financial measures for the Company and its reporting segments, including Adjusted EBITDA, Adjusted EBITDA margin, Total revenue ex-Aveda, Adjusted Operating Income, Adjusted Net Income (Loss), Adjusted earnings per share ex-Aveda, Adjusted Operating Ratio, Adjusted Operating Ratio ex-Aveda, Free Cash Flow and Net Debt. This news release also includes GAAP and non-GAAP measures appended with ex-Aveda, which represent the measure excluding the impact of our Aveda business, which we disposed of in 2020.

Please note that the non-GAAP measures described below are not a substitute for, or more meaningful than, net income (loss), cash flows from operating activities, operating income or any other measure prescribed by GAAP, and there are limitations to using non-GAAP measures. Certain items excluded from these non-GAAP measures are significant components in understanding and assessing a companys financial performance, such as a companys cost of capital, tax structure and the historic costs of depreciable assets. Also, other companies in Dasekes industry may define these nonGAAP measures differently than Daseke does, and as a result, it may be difficult to use these nonGAAP measures to compare the performance of those companies to Dasekes performance. Because of these limitations, these non-GAAP measures should not be considered a measure of the income generated by Dasekes business or discretionary cash available to it to invest in the growth of its business. Dasekes management compensates for these limitations by relying primarily on Dasekes GAAP results and using these non-GAAP measures supplementally.

You can find the reconciliation of these nonGAAP measures to the nearest comparable GAAP measures in the Reconciliation of NonGAAP Measures tables below.

Adjusted EBITDA

Daseke defines Adjusted EBITDA as net income (loss) plus (i) depreciation and amortization, (ii) interest, (iii) income taxes, and (iv) other material items that management believes do not reflect our core operating performance. Adjusted EBITDA ex-Aveda is defined as Adjusted EBITDA less the Adjusted EBITDA of the Aveda business, which we disposed of in 2020. Adjusted EBITDA ex-Aveda margin is defined as Adjusted EBITDA ex-Aveda divided by Total revenue ex-Aveda.

The Companys board of directors and executive management team use Adjusted EBITDA and Adjusted EBITDA ex-Aveda (collectively discussed below as "Adjusted EBITDA Metrics") as a key measure of its performance and for business planning. Adjusted EBITDA Metrics assists them in comparing the Companys operating performance over various reporting periods on a consistent basis because it removes from the Companys operating results the impact of items that, in their opinion, do not reflect the Companys core operating performance. Adjusted EBITDA Metrics also allows the Company to more effectively evaluate its operating performance by comparing the results of operations against its peers without regard to its or its peers financing method or capital structure. The Companys method of computing Adjusted EBITDA Metrics is substantially consistent with that used in its debt covenants and also is routinely reviewed by its executive management for that purpose. The Company believes its presentation of Adjusted EBITDA Metrics is useful because it provides investors and industry analysts the same information that the Company uses internally for purposes of assessing its core operating performance.

Adjusted Net Income (Loss) and Adjusted Earnings Per Share

Daseke defines Adjusted Net Income (Loss) ex-Aveda as net income (loss) adjusted for material items that management believes do not reflect our core operating performance. Daseke defines Adjusted Net Income (Loss) ex-Aveda per share as Adjusted Net Income (Loss) ex-Aveda divided by the weighted average number of shares of common stock outstanding during the period under the two-class method.

The Companys board of directors and executive management team use these measures as key measures of its performance and for business planning. These measures assist them in comparing its operating performance over various reporting periods on a consistent basis because it removes from operating results the impact of items that, in its opinion, do not reflect the Companys core operating performance. The Company believes its presentation of these measures are useful because it provides investors and industry analysts the same information that it uses internally for purposes of assessing its core operating performance.

Total revenue ex-Aveda, Adjusted Operating Income (Loss) and Adjusted Operating Ratio

The Company uses Total revenue ex-Aveda, Adjusted Operating Income (Loss) ex-Aveda and Adjusted Operating Ratio ex-Aveda as a supplement to its GAAP results in evaluating certain aspects of its business, as described below. The Company defines Adjusted Operating Income (Loss) as (a) total revenue less (b) Adjusted Operating Expenses. The Company defines Adjusted Operating Expenses as (a) total operating expenses (i) less material items that management believes do not reflect our core operating performance. The Company defines Adjusted Operating Ratio as (a) Adjusted Operating Expenses, as a percentage of (b) total revenue. The Company defines previously defined terms appended with ex-Aveda as their previously defined term excluding the impact of the Aveda business, which we disposed of in 2020.

The Companys board of directors and executive management team view these non-GAAP measures, and their key drivers of revenue quality, growth, expense control and operating efficiency, as very important measures of the Companys performance. The Company believes excluding these items enhances the comparability of its performance between periods. The Company believes its presentation of these non-GAAP measures are useful because they provide investors and industry analysts the same information that it uses internally for purposes of assessing its core operating profitability.

Free Cash Flow

Daseke defines Free Cash Flow as net cash provided by operating activities less purchases of property and equipment, plus proceeds from sale of property and equipment, as such amounts are shown on the face of the Statements of Cash Flows.

The Companys board of directors and executive management team use Free Cash Flow to assess the Companys liquidity and ability to repay maturing debt, fund operations and make additional investments. The Company believes Free Cash Flow provides useful information to investors because it is an important indicator of the Companys liquidity, including its ability to reduce net debt, make strategic investments, pay dividends to common shareholders and repurchase stock.

Net Debt

Daseke defines net debt as total debt less cash and cash equivalents. The Companys board of directors and executive management team use net debt to help assess the Companys liquidity and evaluate and plan for future liquidity needs. The Company believes that the presentation of net debt is useful to investors because it provides additional information regarding the Companys overall liquidity, financial flexibility, capital structure and leverage.

Managements view ofCore Operating Performance

In the non-GAAP measures discussed above, management refers to certain material items that management believes do not reflect the Companys core operating performance, which management believes represent its performance in the ordinary, ongoing and customary course of its operations. Management views the Companys core operating performance as its operating results excluding the impact of items including, but not limited to, stock-based compensation, impairments, amortization of intangible assets, restructuring, business transformation costs, and severance. Management believes excluding these items enables investors to evaluate more clearly and consistently the Companys core operational performance in the same manner that management evaluates its core operational performance.

ForwardLooking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as may, will, expect, anticipate, continue, estimate, project, believe, plan, should, could, would, forecast, seek, target, predict, and potential, the negative of these terms, or other comparable terminology. Projected financial information, including our guidance outlook, are forward-looking statements. Forward-looking statements may also include statements about the Companys goals, including its restructuring actions and cost reduction initiatives; the Companys financial strategy, liquidity and capital required for its business strategy and plans; the Companys competition and government regulations; general economic conditions; and the Companys future operating results.

These forward-looking statements are based on information available as of the date of this release, and current expectations, forecasts and assumptions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that the Company anticipates. Accordingly, forward-looking statements should not be relied upon as representing the Companys views as of any subsequent date, and the Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. Accordingly, readers are cautioned not to place undue reliance on the forward-looking statements.

The effect of the COVID-19 pandemic may remain prevalent for a significant period of time and may continue to adversely affect the Companys business, results of operations and financial condition even after the COVID-19 pandemic has subsided and stay at home mandates have been lifted. The extent to which the COVID-19 pandemic impacts the Company will depend on numerous evolving factors and future developments that it cannot predict. There are no comparable recent events that provide guidance as to the effect the COVID-19 global pandemic may have, and, as a result, the ultimate impact of the pandemic is highly uncertain and subject to change. Additionally, the Company will regularly evaluate its capital structure and liquidity position. From time to time and as opportunities arise, the Company may access the debt capital markets and modify its debt arrangements to optimize its capital structure and liquidity position.

Forward-looking statements are subject to risks and uncertainties (many of which are beyond our control) that could cause actual results or outcomes to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, general economic and business risks, such as downturns in customers business cycles and disruptions in capital and credit markets, the impact to the Companys business and operations resulting from the COVID-19 pandemic, the Companys ability to execute and realize all of the expected benefits of its integration, business improvement and comprehensive restructuring plans, the Companys ability to complete planned or future divestitures successfully, the Companys ability to adequately address downward pricing and other competitive pressures, driver shortages and increases in driver compensation or owner-operator contracted rates, loss of senior management or key operating personnel, our ability to realize intended benefits from its recent or future acquisitions, seasonality and the impact of weather and other catastrophic events, fluctuations in the price or availability of diesel fuel, increased prices for, or decreases in the availability of, new revenue equipment and decreases in the value of used revenue equipment, the Companys ability to generate sufficient cash to service all of the Companys indebtedness, restrictions in its existing and future debt agreements, increases in interest rates, changes in existing laws or regulations, including environmental and worker health safety laws and regulations and those relating to tax rates or taxes in general, the impact of governmental regulations and other governmental actions related to the Company and its operations, litigation and governmental proceedings, and insurance and claims expenses. You should not place undue reliance on these forward-looking statements. For additional information regarding known material factors that could cause our actual results to differ from those expressed in forward-looking statements, please see Dasekes filings with the Securities and Exchange Commission, available at www.sec.gov, including Dasekes most recent annual report on Form 10-K, and subsequent quarterly reports on Form 10-Q, particularly the section titled Risk Factors.

Investor Relations:

Alpha IR GroupJoseph Caminiti or Ashley Gruenberg312-445-2870DSKE@alpha-ir.com

Daseke, Inc. and SubsidiariesCondensed Consolidated Statements of Operations and Comprehensive Income (Loss)(Unaudited)(In millions, except share and per share data) Three Months Ended Year Ended December 31, December 31, 2020 2019 2020 2019Revenues: Company freight $ 154.1 $ 186.3 $ 676.8 $ 804.6 Owner operator 101.8 104.3 408.9 455.3 freightBrokerage 49.5 71.9 234.3 294.7 Logistics 8.6 8.5 37.4 47.5 Fuel surcharge 21.6 32.0 96.7 134.9 Total revenue 335.6 403.0 1,454.1 1,737.0 Operating expenses:Salaries, wagesand employee 93.8 112.1 399.4 483.2 benefitsFuel 20.2 33.2 87.3 138.5 Operations and 32.7 48.4 169.1 213.1 maintenancePurchased 117.1 139.2 491.4 597.7 freightAdministrativeand other 41.8 39.6 155.2 154.1 expensesDepreciation and 26.9 27.0 98.3 146.5 amortizationGain ondisposition of (3.0 ) (3.1 ) (6.9 ) (5.2 )property andequipmentImpairment 2.0 6.0 15.4 312.8 Restructuring 0.9 1.5 9.5 8.4 chargesTotal operating 332.4 403.9 1,418.7 2,049.1 expensesIncome (loss) 3.2 (0.9 ) 35.4 (312.1 )from operationsOther expense (3.7 ) 11.7 29.4 49.9 (income)Income (loss)before income 6.9 (12.6 ) 6.0 (362.0 )taxesIncome taxexpense (0.4 ) 5.8 (0.2 ) (54.6 )(benefit)Net income 7.3 (18.4 ) 6.2 (307.4 )(loss) Net income $ 7.3 $ (18.4 ) $ 6.2 $ (307.4 )(loss)Less dividendsto Series Aconvertible (1.2 ) (1.3 ) (4.9 ) (5.0 )preferredstockholdersNet income(loss)attributable to $ 6.1 $ (19.7 ) $ 1.3 $ (312.4 )commonstockholdersEarnings (loss)per common share:Basic $ 0.09 $ (0.31 ) $ 0.02 $ (4.86 )Diluted $ 0.09 $ (0.31 ) $ 0.02 $ (4.86 )Weighted-averagecommon shares outstanding:Basic 65,023,174 64,589,075 64,775,275 64,303,438 Diluted 66,149,361 64,589,075 65,671,246 64,303,438 Dividendsdeclared perSeries A $ 1.91 $ 1.91 $ 7.63 $ 7.63 convertiblepreferred share

Daseke, Inc. and SubsidiariesCondensed Consolidated Balance Sheets(Unaudited)(In millions) December 31, December 31, 2020 2019ASSETS Current assets: Cash and cash equivalents $ 176.2 $ 95.7Accounts receivable, net 154.4 197.8Other current assets 34.5 33.6Total current assets 365.1 327.1Property and equipment, net 402.7 464.3Goodwill and intangible assets, net 233.9 249.0Other long-term assets 125.2 100.2Total assets $ 1,126.9 $ 1,140.6LIABILITIES AND STOCKHOLDERS? EQUITY Current liabilities: Accounts payable $ 16.5 $ 20.5Accrued expenses 65.6 72.4Current portion of long-term debt 54.0 59.4Other current liabilities 54.6 67.5Total current liabilities 190.7 219.8Long-term debt, net of current portion 618.6 631.6Other long-term liabilities 172.5 150.5Total liabilities 981.8 1,001.9Stockholders? equity 145.1 138.7Total liabilities and stockholders? equity $ 1,126.9 $ 1,140.6

Daseke, Inc. and SubsidiariesSummarized Cash Flow Information(Unaudited)(In millions) Three months ended Year Ended December 31, December 31, 2020 2019 2020 2019Net cash provided by $ 14.9 $ 24.7 $ 137.3 $ 114.1 operating activitiesNet cash provided by (2.4 ) 9.4 31.6 15.8 investing activitiesNet cash used in (26.1 ) (17.7 ) (88.8 ) (79.6 )financing activitiesEffect of exchange rateson cash and cash ? (0.3 ) 0.4 (0.6 )equivalents $ (13.6 ) $ 16.1 $ 80.5 $ 49.7 Property and equipmentacquired with debt or $ 12.9 $ 7.1 $ 58.3 $ 72.7 finance leaseobligations

Daseke, Inc. and SubsidiariesReconciliation of cash flows from operating activities to Free Cash Flow(Unaudited)(In millions) Three months ended Year Ended December 31, December 31,(Dollarsin 2020 2019 2020 2019millions)Net cashprovidedby $ 14.9 $ 24.7 $ 137.3 $ 114.1 operatingactivitiesPurchasesofproperty (19.2 ) (4.6 ) (37.2 ) (22.0 )andequipmentProceedsfrom saleof 16.8 14.0 68.8 37.8 propertyandequipmentFree Cash $ 12.5 $ 34.1 $ 168.9 $ 129.9 Flow

Daseke, Inc. and SubsidiariesReconciliation of total debt to net debt(Unaudited)(In millions) As of December31, 2020 2019Term Loan Facility $ 483.5 $ 490.2 Equipment term loans 164.9 188.4 Finance lease obligations 31.3 25.5 Total debt 679.7 704.1 Less: cash and cash equivalents (176.2 ) (95.7 )Net debt $ 503.5 $ 608.4

Daseke, Inc. and SubsidiariesSupplemental Information: Specialized Solutions(Unaudited) Three Months Ended December31, 2020 2019 Increase(Decrease)(Dollars in $ % $ % $ %millions)REVENUE^(1): Company freight $ 112.1 57.0 $ 139.4 54.2 $ (27.3 ) (19.6 )Owner operator 33.8 17.2 43.1 16.7 (9.3 ) (21.6 )freightBrokerage 31.9 16.2 52.5 20.4 (20.6 ) (39.2 )Logistics 8.1 4.1 7.7 3.0 0.4 5.2 Fuel surcharge 10.6 5.4 14.7 5.7 (4.1 ) (27.9 )Total revenue 196.5 100.0 257.4 100.0 (60.9 ) (23.7 ) OPERATING EXPENSES^(1):Total operating 182.3 92.8 247.3 96.1 (65.0 ) (26.3 )expensesOperating ratio 92.8 % 96.1 % Adjusted 92.8 % 94.4 % operating ratioAdjustedoperating ratio 92.8 % 91.9 % ex-AvedaINCOME (LOSS) $ 14.2 7.2 $ 10.1 3.9 $ 4.1 40.6 FROM OPERATIONS OPERATING STATISTICS:Company miles 37.8 39.2 (1.4 ) (3.6 )Owner operator 11.5 14.0 (2.5 ) (17.9 )milesTotal miles (in 49.3 53.2 (3.9 ) (7.3 )millions)^(2) Rate per mile $ 2.96 $ 3.43 $ (0.47 ) (13.7 ) Company-operatedtractors, at 1,960 2,316 (356 ) (15.4 )quarter-endOwner-operatedtractors, at 501 692 (191 ) (27.6 )quarter-endNumber oftrailers, at 7,324 8,068 (744 ) (9.2 )quarter-end Company-operatedtractors, average 1,969 2,357 (388 ) (16.5 )for the quarterOwner-operatedtractors, average 500 695 (195 ) (28.1 )for the quarterTotal tractors,average for the 2,469 3,052 (583 ) quarter (1) Includes intersegment revenues and expenses, as applicable, which areeliminated in the Company?s consolidated results.(2) Miles are estimated based on information received as the date of filing.Miles may change quarter to quarter when final information is received fromeach operating segment.

Daseke, Inc. and SubsidiariesSupplemental Information: Specialized Solutions(Unaudited) Year Ended December31, 2020 2019 Increase(Decrease)(Dollars in $ % $ % $ %millions)REVENUE^(1): Company freight $ 495.6 55.5 $ 603.2 55.1 $ (107.6 ) (17.8 )Owner operator 152.5 17.1 185.5 16.9 (33.0 ) (17.8 )freightBrokerage 165.6 18.5 200.8 18.3 (35.2 ) (17.5 )Logistics 34.5 3.9 44.8 4.1 (10.3 ) (23.0 )Fuel surcharge 45.5 5.1 61.4 5.6 (15.9 ) (25.9 )Total revenue 893.7 100.0 1,095.7 100.0 (202.0 ) (18.4 ) OPERATING EXPENSES^(1):Total operating 840.4 94.0 1,254.4 114.5 (414.0 ) (33.0 )expensesOperating ratio 94.0 % 114.5 % Adjusted 91.2 % 93.7 % operating ratioAdjustedoperating ratio 90.0 % 92.1 % ex-AvedaINCOME (LOSS) $ 53.3 6.0 $ (158.7 ) (14.5 ) $ 212.0 (133.6 )FROM OPERATIONS OPERATING STATISTICS:Company miles 155.2 167.6 (12.4 ) (7.4 )Owner operator 49.7 54.7 (5.0 ) (9.1 )milesTotal miles (in 204.9 222.3 (17.4 ) (7.8 )millions)^(2) Rate per mile $ 3.16 $ 3.55 $ (0.38 ) (10.8 ) Company-operatedtractors, as of 1,960 2,316 (356 ) (15.4 )year-endOwner-operatedtractors, as of 501 692 (191 ) (27.6 )year-endNumber oftrailers, as of 7,324 8,068 (744 ) (9.2 )year-end Company-operatedtractors, average 2,255 2,458 (203 ) (8.3 )for the yearOwner-operatedtractors, average 634 679 (45 ) (6.6 )for the yearTotal tractors,average for the 2,889 3,137 (248 ) (7.9 )year (1) Includes intersegment revenues and expenses, as applicable, which areeliminated in the Company?s consolidated results.(2) Miles are estimated based on information received as the date of filing.Miles may change quarter to quarter when final information is received fromeach operating segment.

Daseke, Inc. and SubsidiariesSupplemental Information: Flatbed Solutions(Unaudited) Three Months Ended December31, 2020 2019 Increase(Decrease)(Dollars in $ % $ % $ %millions)REVENUE^(1): Company freight $ 43.9 30.9 $ 50.0 33.3 $ (6.1 ) (12.2 )Owner operator 68.6 48.3 62.6 41.7 6.0 9.6 freightBrokerage 17.7 12.5 19.2 12.8 (1.5 ) (7.8 )Logistics 0.7 0.5 0.8 0.5 (0.1 ) (12.5 )Fuel surcharge 11.2 7.9 17.7 11.8 (6.5 ) (36.7 )Total revenue 142.1 100.0 150.3 100.0 (8.2 ) (5.5 ) OPERATING EXPENSES^(1):Total operating 138.1 97.2 146.2 97.3 (8.1 ) (5.5 )expensesOperating ratio 97.2 % 97.3 % Adjusted 94.9 % 93.7 % operating ratioINCOME FROM $ 4.0 2.8 $ 4.1 2.7 $ (0.1 ) (2.4 )OPERATIONS OPERATING STATISTICS:Company miles 20.9 25.8 (4.9 ) (19.0 )Owner operator 34.5 34.4 0.1 0.3 milesTotal miles (in 55.4 60.2 (4.8 ) (8.0 )millions)^(2) Rate per mile $ 2.03 $ 1.87 $ 0.16 8.6 Company-operatedtractors, at 993 1,240 (247 ) (19.9 )quarter-endOwner-operatedtractors, at 1,598 1,642 (44 ) (2.7 )quarter-endNumber oftrailers, at 4,255 4,740 (485 ) (10.2 )quarter-end Company-operatedtractors, average 1,012 1,250 (238 ) (19.0 )for the quarterOwner-operatedtractors, average 1,603 1,676 (73 ) (4.4 )for the quarterTotal tractors,average for the 2,615 2,926 (311 ) quarter (1) Includes intersegment revenues and expenses, as applicable, which areeliminated in the Company?s consolidated results.(2) Miles are estimated based on information received as the date of filing.Miles may change quarter to quarter when final information is received fromeach operating segment.

Daseke, Inc. and SubsidiariesSupplemental Information: Flatbed Solutions(Unaudited) Year Ended December31, 2020 2019 Increase(Decrease)(Dollars in $ % $ % $ %millions)REVENUE^(1): Company freight $ 191.2 33.0 $ 215.3 32.5 $ (24.1 ) (11.2 )Owner operator 262.1 45.3 275.7 41.6 (13.6 ) (4.9 )freightBrokerage 70.3 12.1 93.9 14.2 (23.6 ) (25.1 )Logistics 2.9 0.5 2.8 0.4 0.1 3.6 Fuel surcharge 52.4 9.1 75.3 11.4 (22.9 ) (30.4 )Total revenue 578.9 100.0 663.0 100.0 (84.1 ) (12.7 ) OPERATING EXPENSES^(1):Total operating 546.3 94.4 757.4 114.2 (211.1 ) (27.9 )expensesOperating ratio 94.4 % 114.2 % Adjusted 93.2 % 95.2 % operating ratioINCOME (LOSS) $ 32.6 5.6 $ (94.4 ) (14.2 ) $ 127.0 (134.5 )FROM OPERATIONS OPERATING STATISTICS:Company miles 96.3 108.8 (12.5 ) (11.5 )Owner operator 141.6 147.4 (5.8 ) (3.9 )milesTotal miles (in 237.9 256.2 (18.3 ) (7.1 )millions)^(2) Rate per mile $ 1.91 $ 1.92 $ (0.01 ) (0.6 ) Company-operatedtractors, as of 993 1,240 (247 ) (19.9 )year-endOwner-operatedtractors, as of 1,598 1,642 (44 ) (2.7 )year-endNumber oftrailers, as of 4,255 4,740 (485 ) (10.2 )year-end Company-operatedtractors, average 1,118 1,305 (187 ) (14.3 )for the yearOwner-operatedtractors, average 1,574 1,668 (94 ) (5.6 )for the yearTotal tractors,average for the 2,692 2,973 (281 ) (9.5 )year (1) Includes intersegment revenues and expenses, as applicable, which areeliminated in the Company?s consolidated results.(2) Miles are estimated based on information received as the date of filing.Miles may change quarter to quarter when final information is received fromeach operating segment.

Daseke, Inc. and SubsidiariesReconciliation of Operating Ratio to Adjusted Operating Ratio ex-AvedaReconciliation of Operating Income (Loss) to Operating Income (Loss) ex-AvedaReconciliation of Revenue to Revenue ex-Aveda(Unaudited)(In millions) Three Months Ended December 31,(Dollars in 2020 2019 2020 2019 2020 2019millions) Consolidated Flatbed SpecializedRevenue $ 335.6 $ 403.0 $ 142.1 $ 150.3 $ 196.5 $ 257.4 Less Aveda ? (42.1 ) ? (42.1 )RevenueRevenue ex-Aveda $ 335.6 $ 360.9 $ 196.5 $ 215.3 Salaries, wagesand employee 93.7 112.1 30.1 32.1 57.0 75.7 benefitsFuel 20.2 33.2 6.8 12.1 13.4 21.1 Operations and 32.7 48.4 9.5 12.0 23.4 36.4 maintenancePurchased 117.0 139.2 67.5 67.0 52.3 76.8 freightDepreciation and 26.9 27.0 10.6 9.2 16.1 17.6 amortizationImpairment 2.0 6.0 2.0 3.5 ? 2.5 Restructuring 0.9 1.5 0.3 0.8 0.5 0.4 Other operating 39.1 36.5 11.3 9.5 19.6 16.8 expensesOperating 332.5 403.9 138.1 146.2 182.3 247.3 expensesLess AvedaOperating 1.4 (45.2 ) 1.4 (45.2 )ExpensesOperatingexpenses 333.9 358.7 183.7 202.1 ex-AvedaOperating income $ 3.1 $ (0.9 ) $ 4.0 $ 4.1 $ 14.2 $ 10.1 (loss)Operating income $ 1.7 $ 2.2 $ 12.8 $ 13.2 (loss) ex-AvedaOperating ratio 99.1 % 100.2 % 97.2 % 97.3 % 92.8 % 96.1 %Operating ratio 99.5 % 99.4 % 93.5 % 93.9 %ex-Aveda Stock based 1.0 0.9 0.1 0.2 0.3 0.3 compensationImpairment 2.0 6.0 2.0 3.5 ? 2.5 Impaired lease (0.1 ) ? ? ? (0.1 ) ? terminationAmortization ofintangible 1.7 1.9 0.8 0.8 0.9 1.1 assetsNet impact ofstep-up in basis ? (0.1 ) ? 0.1 ? ? of acquiredassetsOther (1) 5.8 4.4 0.3 0.8 (1.2 ) 0.4 Adjustedoperating 322.1 390.8 134.9 140.8 182.4 243.0 expensesLess AvedaOperating 1.4 (0.1 ) 1.4 (0.1 )ExpenseAdjustmentsAdjustedoperating 322.1 345.7 182.4 197.9 expensesex-AvedaAdjusted $ 13.5 $ 12.2 $ 7.2 $ 9.5 $ 14.1 $ 14.4 operating incomeAdjustedoperating income $ 13.5 $ 15.2 $ 14.1 $ 17.4 ex-AvedaAdjusted 96.0 % 97.0 % 94.9 % 93.7 % 92.8 % 94.4 %operating ratioAdjustedoperating ratio 96.0 % 95.8 % 92.8 % 91.9 %ex-Aveda (1) Other includes business transformation costs, restructuring and severance.

Daseke, Inc. and SubsidiariesReconciliation of Operating Ratio to Adjusted Operating Ratio ex-AvedaReconciliation of Operating Income (Loss) to Operating Income (Loss) ex-AvedaReconciliation of Revenue to Revenue ex-Aveda(Unaudited)(In millions) Year Ended December 31,(Dollars in 2020 2019 2020 2019 2020 2019millions) Consolidated Flatbed SpecializedRevenue $ 1,454.1 $ 1,737.0 $ 578.9 $ 663.0 $ 893.7 $ 1,095.7 Less Aveda (51.7 ) (206.3 ) (51.7 ) (206.3 )RevenueRevenue ex-Aveda $ 1,402.4 $ 1,530.7 $ 842.0 $ 889.4 Salaries, wagesand employee 399.4 483.2 124.1 136.5 255.2 322.1 benefitsFuel 87.3 138.5 31.1 49.9 56.2 88.6 Operations and 169.1 213.1 41.6 52.5 127.6 160.0 maintenancePurchased 491.4 597.7 264.5 304.8 245.4 314.6 freightDepreciation and 98.3 146.5 38.3 51.8 59.1 94.0 amortizationImpairment 15.4 312.8 2.0 116.7 13.4 196.1 Restructuring 9.5 8.4 0.6 1.7 8.8 3.9 Other operating 148.3 148.9 44.1 43.5 74.7 75.1 expensesOperating 1,418.7 2,049.1 546.3 757.4 840.4 1,254.4 expensesLess AvedaOperating (77.7 ) (252.2 ) (77.7 ) (252.2 )ExpensesOperatingexpenses 1,341.0 1,796.9 762.7 1,002.2 ex-AvedaOperating income $ 35.4 $ (312.1 ) $ 32.6 $ (94.4 ) $ 53.3 $ (158.7 )(loss)Operating income $ 61.4 $ (266.2 ) $ 79.3 $ (112.8 )(loss) ex-AvedaOperating ratio 97.6 % 118.0 % 94.4 % 114.2 % 94.0 % 114.5 %Operating ratio 95.6 % 117.4 % 90.6 % 112.7 %(ex-Aveda) Stock based 6.0 3.8 0.7 0.7 1.4 1.6 compensationImpairment 15.4 312.8 2.0 116.7 13.4 196.1 Impaired lease (2.5 ) ? ? ? (2.5 ) ? terminationAmortization ofintangible 7.2 14.3 3.2 5.3 4.0 9.0 assetsNet impact ofstep-up in basis ? 18.1 ? 1.7 ? 16.6 of acquiredassetsOther (1) 22.0 18.1 0.7 1.8 9.0 4.6 Adjustedoperating 1,370.6 1,682.0 539.7 631.2 815.1 1,026.5 expensesLess AvedaOperating (20.1 ) (45.2 ) (20.1 ) (45.2 )ExpenseAdjustmentsAdjustedoperating 1,313.0 1,475.0 757.5 819.5 expensesex-AvedaAdjusted $ 83.5 $ 55.0 $ 39.2 $ 31.8 $ 78.6 $ 69.2 operating incomeAdjustedoperating income $ 89.4 $ 55.7 $ 84.5 $ 69.9 ex-AvedaAdjusted 94.3 % 96.8 % 93.2 % 95.2 % 91.2 % 93.7 %operating ratioAdjustedoperating ratio 93.6 % 96.4 % 90.0 % 92.1 %ex-Aveda (1) Other includes business transformation costs, restructuring and severance.

Daseke, Inc. and Subsidiaries Reconciliation of Net Income (Loss) to Adjusted EBITDA ex-Aveda by Segment Reconciliation of Net Income (Loss) Margin to Adjusted EBITDA ex-Aveda Margin by Segment(Unaudited) (In millions) Three Months Ended Year Ended December 31, 2020 December 31, 2020 (Dollars in Flatbed Specialized Corporate Consolidated Flatbed Specialized Corporate Consolidated millions)Net income $ (11.0 ) $ 10.5 $ 7.8 $ 7.3 $ 3.9 $ 26.9 $ (24.6 ) $ 6.2 (loss)Depreciationand 10.6 16.1 0.2 26.9 38.3 59.1 0.9 98.3 amortizationInterest ? (0.1 ) ? (0.1 ) (0.2 ) (0.1 ) (0.3 ) (0.6 ) incomeInterest 2.3 2.6 5.9 10.8 9.5 11.4 24.0 44.9 expenseIncome taxexpense (3.5 ) (9.0 ) 12.1 (0.4 ) 3.4 5.1 (8.7 ) (0.2 ) (benefit)Stock based 0.1 0.3 0.6 1.0 0.7 1.4 3.9 6.0 compensationImpairment 2.0 ? ? 2.0 2.0 13.4 ? 15.4 Impairedlease ? (0.1 ) ? (0.1 ) ? (2.5 ) ? (2.5 ) terminationArbitrateddecrease in ? (13.7 ) ? (13.7 ) ? (13.7 ) ? (13.7 ) contingentconsiderationCorporateexpense 16.3 24.6 (40.9 ) ? 16.3 24.6 (40.9 ) ? allocationOther (1) 0.3 (1.2 ) 6.7 5.8 0.7 9.0 12.3 22.0 Adjusted $ 17.1 $ 30.0 $ (7.6 ) $ 39.5 $ 74.6 $ 134.6 $ (33.4 ) $ 175.8 EBITDALess AvedaAdjusted (0.1 ) (0.1 ) 2.9 2.9 EBITDAAdjustedEBITDA $ 29.9 $ 39.4 $ 137.5 $ 178.7 ex-AvedaTotal revenue 142.0 196.5 (2.9 ) 335.6 578.9 893.7 (18.5 ) 1,454.1 Total revenue 196.5 335.6 842.0 1,402.4 ex-AvedaNet income (7.7 ) % 5.3 % (269.0 ) % 2.2 % 0.7 % 3.0 % 133.0 % 0.4 %(loss) marginAdjusted 12.0 % 15.3 % 262.1 % 11.8 % 12.9 % 15.1 % 180.5 % 12.1 %EBITDA marginAdjustedEBITDA 15.2 % 11.7 % 16.3 % 12.7 %ex-Avedamargin (1) Other includes business transformation costs, restructuring and severance.

Daseke, Inc. and Subsidiaries Reconciliation of Net Income (Loss) to Adjusted EBITDA ex-Aveda by Segment Reconciliation of Net Income (Loss) Margin to Adjusted EBITDA ex-Aveda Margin by Segment(Unaudited) (In millions) Three Months Ended Year Ended December 31, 2019 December 31, 2019 (Dollars in Flatbed Specialized Corporate Consolidated Flatbed Specialized Corporate Consolidated millions)Net income(loss) $ (12.6 ) $ (25.3 ) $ 19.5 $ (18.4 ) $ (106.1 ) $ (177.4 ) $ (23.9 ) $ (307.4 ) marginDepreciationand 9.2 17.6 0.2 27.0 51.9 93.9 0.7 146.5 amortizationInterest ? ? (0.3 ) (0.3 ) (0.2 ) ? (0.8 ) (1.0 ) incomeInterest 2.5 3.1 6.6 12.2 10.6 12.9 26.9 50.4 expenseWrite-off ofdeferred ? ? 0.3 0.3 ? ? 2.3 2.3 financingfeesIncome taxexpense (7.3 ) (0.5 ) 13.6 5.8 (20.0 ) (26.2 ) (8.4 ) (54.6 ) (benefit)Stock based 0.2 0.3 0.4 0.9 0.7 1.6 1.5 3.8 compensationImpairment 3.5 2.5 ? 6.0 116.7 196.1 ? 312.8 Corporateexpense 21.5 33.3 (54.8 ) ? 21.5 33.3 (54.8 ) ? allocationOther (1) 0.8 0.4 3.2 4.4 1.8 4.6 11.7 18.1 Adjusted $ 17.8 $ 31.4 $ (11.3 ) $ 37.9 $ 76.9 $ 138.8 $ (44.8 ) $ 170.9 EBITDALess AvedaAdjusted (0.7 ) (0.7 ) (15.3 ) (15.3 ) EBITDAAdjustedEBITDA $ 30.7 $ 37.2 $ 123.5 $ 155.6 ex-AvedaTotal 150.3 257.4 (4.7 ) 403.0 663.0 1,095.7 (21.7 ) 1,737.0 revenueTotalrevenue 215.3 360.9 889.4 1,530.7 ex-AvedaNet income(loss) 6.1 % 6.8 % (4.3 ) % 6.7 % 7.8 % 8.6 % (3.2 ) % 8.4 %marginAdjustedEBITDA 11.8 % 12.2 % 240.4 % 9.4 % 11.6 % 12.7 % 206.5 % 9.8 %marginAdjustedEBITDA 14.3 % 10.3 % 13.9 % 10.2 %ex-Avedamargin (1) Other includes business transformation costs, restructuring and severance.

Daseke, Inc. and SubsidiariesReconciliation of Net Income (Loss) to Adjusted Net Income ex-AvedaReconciliation of Net Income (Loss) to Net Income (Loss) ex-AvedaReconciliation of Earnings Per Share to Adjusted Earnings Per Share ex-Aveda(Unaudited)(In millions) Three Months Ended Year Ended December 31, December 31,(Dollars in millions,except share and per 2020 2019 2020 2019share data)Net income (loss) $ 7.3 (18.4 ) 6.2 (307.4 )Less Aveda Net income 13.1 (6.0 ) (11.9 ) (42.6 )(loss)Net income (loss) (5.8 ) (12.4 ) 18.1 (264.8 )ex-AvedaAdjusted for: Income tax expense (0.4 ) 5.8 (0.2 ) (54.6 )(benefit)Less Aveda Income tax (2.9 ) (0.7 ) (5.8 ) (6.7 )expense (benefit)Income tax expense 2.5 6.5 5.6 (47.9 )(benefit) ex-AvedaIncome (loss) before 6.9 (12.6 ) 6.0 (362.0 )income taxesIncome (loss) before (3.3 ) (5.9 ) 23.7 (312.7 )income taxes ex-AvedaAdd: Stock based compensation 1.0 0.9 6.0 3.8 Impairment 2.0 6.0 15.4 312.8 Impaired lease (0.1 ) ? (2.5 ) ? terminationArbitrated decrease in (13.7 ) ? (13.7 ) ? contingent considerationAmortization of 1.7 1.9 7.2 14.3 intangible assetsNet impact of step-up in ? (0.1 ) ? 18.1 basis of acquired assetsOther ^(1) 5.8 4.4 22.0 18.1 Adjusted income (loss) 3.6 0.5 40.4 5.1 before income taxesLess Aveda adjustments (15.1 ) ? 6.4 45.2 Adjusted income (loss)before income taxes 8.5 7.2 51.7 9.2 ex-AvedaIncome tax (expense)benefit at adjusted 0.7 (1.9 ) (12.1 ) 0.2 effective rateAdjusted Net Income $ 9.2 $ 5.3 $ 39.6 $ 9.4 ex-Aveda Net income (loss) $ 7.3 $ (18.4 ) $ 6.2 $ (307.4 )Less Series A preferred (1.2 ) (1.3 ) (4.9 ) (5.0 )dividendsNet income (loss)attributable to common 6.1 (19.7 ) 1.3 (312.4 )stockholdersAllocation of earningsto non-vested ? ? ? ? participating restrictedstock unitsNumerator for basic EPS- income (loss)available to common $ 6.1 $ (19.7 ) $ 1.3 $ (312.4 )stockholders - two classmethodEffect of dilutive securities:Add back Series A $ ? $ ? $ ? $ ? preferred dividendsAdd back allocationearnings to ? ? ? ? participating securitiesReallocation of earningsto participatingsecurities considering ? ? ? ? potentially dilutivesecuritiesNumerator for dilutedEPS - income (loss)available to common $ 6.1 $ (19.7 ) $ 1.3 $ (312.4 )shareholders - two classmethod (1) Other includes business transformation costs, restructuring and severance.

Daseke, Inc. and SubsidiariesReconciliation of Earnings Per Share to Adjusted Earnings Per Share ex-Aveda(continued)(Unaudited)(In millions) Three Months Ended December Year Ended December 31, 31,(Dollars inmillions, except 2020 2019 2020 2019share and pershare data)Adjusted Net $ 9.2 $ 5.3 $ 39.6 $ 9.4 Income ex-AvedaLess Series Apreferred (1.2 ) (1.3 ) (4.9 ) (5.0 )dividendsAllocation ofearnings tonon-vested (0.1 ) (0.1 ) (0.5 ) (0.1 )participatingrestricted stockunitsNumerator forbasic EPS -adjusted incomeavailable to $ 7.9 $ 3.9 $ 34.2 $ 4.3 commonshareholdersex-Aveda - twoclass methodEffect ofdilutive securities:Add back SeriesA preferred $ ? $ ? $ ? $ ? dividendsAdd backallocationearnings to 0.1 0.1 0.5 0.1 participatingsecuritiesReallocation ofearnings toparticipatingsecurities (0.1 ) (0.1 ) (0.5 ) (0.1 )consideringpotentiallydilutivesecuritiesNumerator fordiluted EPS -adjusted incomeavailable to $ 7.9 $ 3.9 $ 34.2 $ 4.3 commonshareholdersex-Aveda - twoclass method Basic EPS Net income(loss)attributable to $ 0.09 $ (0.31 ) $ 0.02 $ (4.86 )commonstockholdersAdjusted netincomeattributable to $ 0.12 $ 0.06 $ 0.53 $ 0.07 commonstockholdersex-AvedaDiluted EPS Net income(loss)attributable to $ 0.09 $ (0.31 ) $ 0.02 $ (4.86 )commonstockholdersAdjusted netincomeattributable to $ 0.12 $ 0.06 $ 0.52 $ 0.07 commonstockholdersex-AvedaWeighted-averagecommon shares outstanding:Basic 65,023,174 64,589,075 64,775,275 64,303,438 Diluted 66,149,361 64,589,075 65,671,246 64,303,438 Basic - adjusted 65,023,174 64,589,075 64,775,275 64,303,438 ex-AvedaDiluted -adjusted 66,149,361 64,648,469 65,671,246 64,362,397 ex-Aveda







Share
About
Pricing
Policies
Markets
API
Info
tz UTC-4
Connect with us
ChartExchange Email
ChartExchange on Discord
ChartExchange on X
ChartExchange on Reddit
ChartExchange on GitHub
ChartExchange on YouTube
© 2020 - 2026 ChartExchange LLC