Business Wire | Jan 28, 2021 04:13PM EST

Extraordinary Associate Effort Drives Business, Supports Customers at TFS Financial Corporation

Jan. 28, 2021

CLEVELAND--(BUSINESS WIRE)--Jan. 28, 2021--TFS Financial Corporation (NASDAQ: TFSL) (the "Company"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the quarter ended December 31, 2020.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20210128006073/en/

Chairman and CEO Marc A. Stefanski (Photo: Business Wire)

The Company reported net income of $25.0 million for the quarter ended December 31, 2020, compared to net income of $25.6 million for the quarter ended December 31, 2019. The change included a decrease in net interest income, an increase in other operating expenses and an increase in non-interest income, bolstered by increased net gains on the sale of loans.

"At Third Federal, our associates continue to do extraordinary things for our customers during these unprecedented times," said Chairman and CEO, Marc A. Stefanski. "Our strong loan originations this quarter, and a continued decrease in forbearances, are a testament to our associates' effort. Their support of our customers and our company are the reason we have been strong, stable and safe since our founding in 1938."

Loan originations, mainly refinances, continued at an active pace. We sold, or committed to sell, $293.5 million of fixed-rate loans and recorded related gains of $16.4 million during the quarter ended December 31, 2020, as we took advantage of high origination levels, low interest rates and attractive Fannie Mae loan sale prices, while also managing our interest rate risk.

Net interest income decreased $5.5 million, to $58.7 million for the quarter ended December 31, 2020 from $64.2 million for the quarter ended December 31, 2019. This decrease was primarily due to a 52 basis point reduction in the yield on interest-earning assets, primarily loans, to 2.88% during the quarter ended December 31, 2020 from 3.40% during the quarter ended December 31, 2019, as many borrowers are refinancing to take advantage of the current low interest rate environment. The yield on interest-earning assets was 2.95% for the quarter ended September 30, 2020. The decrease in yield was partially offset by a reduction in the cost of interest-bearing liabilities, which decreased 40 basis points to 1.37% for the quarter ended December 31, 2020 from 1.77% during the quarter ended December 31, 2019. Funding costs were lowered through a reduction in the average balance of borrowed funds, including the early termination of above-market priced FHLB borrowings and their related swap contracts during the quarter ended September 30, 2020, and through the repricing of certificates of deposit, to market rates of interest, as they mature. The interest rate spread for the quarter ended December 31, 2020 was 1.51% compared to 1.63% for the prior year quarter. The net interest margin for the quarter ended December 31, 2020 was 1.66% compared to 1.82% during the quarter ended December 31, 2019.

The provision for loan losses was a credit of $2.0 million for the quarter ended December 31, 2020 compared to a credit of $3.0 million for the quarter ended December 31, 2019. On October 1, 2020, the Company adopted the Current Expected Credit Loss ("CECL") methodology and recognized a $46.2 million increase to the allowance for credit losses, and a related $35.8 million reduction to retained earnings, net of tax. The Company recorded $1.3 million of net loan recoveries for the quarter ended December 31, 2020 compared to $1.4 million of net loan recoveries for the quarter ended December 31, 2019. Gross loan charge-offs were $0.9 million for the quarter ended December 31, 2020 and $1.6 million for the quarter ended December 31, 2019, while loan recoveries were $2.1 million in the current quarter and $3.0 million in the prior year quarter. The allowance for credit losses was $92.3 million, or 0.71% of total loans receivable, at December 31, 2020, including a $22.0 million liability for unfunded commitments. The allowance for loan losses was $46.9 million, or 0.36% of total loans receivable, at September 30, 2020 and $37.3 million, or 0.28% of total loans receivable, at December 31, 2019.

Total loan delinquencies remained unchanged at $28.2 million, representing 0.22% of total loans receivable at December 31, 2020 and 0.21% of total loans receivable at September 30, 2020. Non-accrual loans decreased $2.6 million to $50.6 million, or 0.39% of total loans receivable, at December 31, 2020 compared with $53.4 million, or 0.41% of total loans receivable, at September 30, 2020.

At December 31, 2020, there were $94.1 million of loans, or 0.73% of total loans receivable, in COVID-19 forbearance plans compared to $165.6 million, or 1.26% of total loans receivable, at September 30, 2020. These forbearance plans allow borrowers experiencing temporary financial hardships related to COVID-19 to defer a limited number of payments to a later point in time and catch up missed payments through a variety of repayment options. In accordance with regulatory guidance and the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, the delinquency and accrual status of accounts in COVID-19 forbearance plans are generally frozen as of a specific date prior to entering a forbearance plan. The majority of our forbearance plans were current at the measurement dates with interest income accruing throughout the term of their forbearance and, therefore, are not included in reported delinquency or non-accrual totals.

Total troubled debt restructurings decreased $4.9 million to $136.4 million at December 31, 2020 from $141.3 million at September 30, 2020. COVID-19 forbearance plans are not generally classified as troubled debt restructurings.

Total non-interest income increased by $9.6 million, to $21.5 million for the quarter ended December 31, 2020, from $11.9 million for the quarter ended December 31, 2019. The change included higher net gains on the sale of loans, which increased $13.5 million compared to the prior year period, offset by $4.3 million of net gain that was recognized during the quarter ended December 31, 2019 on the sale of commercial property. During the quarter ended December 31, 2020, $293.5 million of loans were sold or committed for sale at a $16.4 million net gain compared to $208.5 million of loans sold at a $2.9 million net gain during the quarter ended December 31, 2019.

Total non-interest expenses increased $4.4 million, to $51.7 million for the quarter ended December 31, 2020, from $47.3 million for the quarter ended December 31, 2019. The increase consisted mainly of a combination of a $2.4 million increase in salaries and employee benefits and a $1.2 million increase in marketing services, related to the timing of when expenses are incurred. The majority of the increase in salaries and benefits was a result of a one-time after-tax bonus of $1,500 to all associates in recognition of their special efforts during this unusual year.

Total assets decreased by $69.4 million, or less than 1%, to $14.57 billion at December 31, 2020 from $14.64 billion at September 30, 2020. This change was mainly due to the combination of loan sales and principal repayments on loans exceeding the total of new loan originations and the impact of adopting CECL, offset by an increase in bank owned life insurance contracts.

The combination of loans held for investment, net and mortgage loans held for sale decreased $129.1 million, or 1.0%, to $13.01 billion at December 31, 2020 from $13.14 billion at September 30, 2020, mainly as a result of the increased loan sales mentioned above. Residential core mortgage loans, including those held for sale, decreased $42.3 million and the home equity loans and lines of credit portfolio decreased $61.6 million during the quarter. Total first mortgage loan originations were $1.12 billion for the quarter ended December 31, 2020 and $750.6 million for the quarter ended December 31, 2019. The current period mortgage loan originations included 77% refinance transactions, 33% adjustable rate mortgages and 18% fixed-rate mortgages with terms of 10 years or less. Commitments originated for home equity loans and lines of credit were $306.1 million for the quarter ended December 31, 2020 and $349.5 million for the quarter ended December 31, 2019.

Total bank owned life insurance contracts increased $71.6 million, to $294.6 million at December 31, 2020, from $222.9 million at September 30, 2020, primarily due to $70 million of additional premiums placed during the quarter.

Other assets decreased $5.6 million, or 5.3%, to $99.2 million at December 31, 2020 from $104.8 million at September 30, 2020. This decrease was primarily due to a $4.3 million reduction in margin requirements and receivables on swap contracts and a $1.2 million decrease in prepaid franchise tax.

Deposits decreased by $35.0 million, or less than 1%, to $9.19 billion at December 31, 2020 from $9.23 billion at September 30, 2020. The decrease in deposits was the result of a $173.9 million decrease in certificates of deposit ("CDs"), offset by a $64.2 million increase in checking accounts, a $35.3 million increase in money market accounts and a $39.8 million increase in savings accounts during the quarter ended December 31, 2020. Total deposits include $530.4 million and $553.9 million of brokered CDs at December 31, 2020 and September 30, 2020, respectively.

Borrowed funds, all from the FHLB, decreased $76.7 million, to $3.44 billion at December 31, 2020 from $3.52 billion at September 30, 2020. This decrease consisted of a $75.0 million decrease in 90 day advances, which were in place to support interest rate swap contracts that matured during the quarter, and a $1.7 million decrease in long term borrowings.

Borrowers' advances for insurance and taxes increased by $30.7 million to $142.2 million at December 31, 2020 from $111.5 million at September 30, 2020. This change primarily reflects the cyclical nature of real estate tax payments that have been collected from borrowers and are in the process of being remitted to various taxing agencies.

Accrued expenses and other liabilities increased by $20.7 million to $86.3 million at December 31, 2020 from $65.6 million at September 30, 2020. The change was mainly due to a $22.0 million increase in the liability for off-balance sheet exposures on commitments to originate new loans and undrawn equity lines of credit and construction loan balances upon the October 1, 2020 adoption of CECL, partially offset by a $1.4 million decrease in payables outstanding.

Total shareholders' equity decreased $14.0 million, or 0.8%, to $1.66 billion at December 31, 2020 from $1.67 billion at September 30, 2020. Activity reflects $25.0 million of net income in the current reduced by a $35.8 million provision to the allowance for credit losses, net of tax, upon the October 1, 2020 adoption of CECL, and a quarterly dividend of $14.1 million. Other changes include $10.4 million of unrealized net gain recognized in accumulated other comprehensive income, primarily related to changes in market values and maturities of swap contracts, and a $0.4 million net positive impact related to activity in the Company's stock compensation and employee stock ownership plans. No shares of the Company's common stock were repurchased during the quarter ended December 31, 2020.

The Company declared and paid a quarterly dividend of $0.28 per share during the quarter ended December 31, 2020. As a result of a mutual member vote, Third Federal Savings and Loan Association of Cleveland, MHC (the "MHC"), the mutual holding company that owns approximately 81% of the outstanding stock of the Company, was able to waive its receipt of its share of the dividend paid. Under current Federal Reserve regulations, the MHC is required to obtain the approval of its members every 12 months for the MHC to waive its right to receive dividends. As a result of a July 14, 2020 member vote and the subsequent non-objection of the Federal Reserve, the MHC has the approval to waive the receipt of up to a total of $1.12 per share of possible dividends to be declared on the Company's common stock, including up to $0.56 in dividends during the six months ending June 30, 2021. The MHC has conducted the member vote to approve the dividend waiver each of the past seven years under Federal Reserve regulations and for each of those seven years, approximately 97% of the votes cast were in favor of the waiver.

The Association operates under the capital requirements for the standardized approach of the Basel III capital framework for U.S. banking organizations ("Basel III Rules"). At December 31, 2020 all of the Association's capital ratios substantially exceed the amounts required for the Association to be considered "well capitalized" for regulatory capital purposes. The Association's Tier 1 leverage ratio was 10.37%, its Common Equity Tier 1 and Tier 1 ratios, as calculated under the fully phased-in Basel III Rules, were each 19.03% and its total capital ratio was 19.62%. Additionally, the Company's Tier 1 leverage ratio was 12.15%, its Common Equity Tier 1 and Tier 1 ratios were each 22.28% and its total capital ratio was 22.86%. The Association's current capital ratios reflect the dilutive impact of $55 million of dividends that the Association paid to the Company, its sole shareholder, during the quarter ended December 31, 2020. Because of its intercompany nature, these dividends had no impact on the Company's capital ratios or its consolidated statement of condition.

Presentation slides as of December 31, 2020 will be available on the Company's website, www.thirdfederal.com, under the Investor Relations link within the "Recent Presentations" menu, beginning January 29, 2021. The Company will not be hosting a conference call to discuss its operating results.

Third Federal Savings and Loan Association is a leading provider of savings and mortgage products, and operates under the values of love, trust, respect, a commitment to excellence and fun. Founded in Cleveland in 1938 as a mutual association by Ben and Gerome Stefanski, Third Federal's mission is to help people achieve the dream of home ownership and financial security. It became part of a public company in 2007 and celebrated its 80th anniversary in May, 2018. Third Federal, which lends in 25 states and the District of Columbia, is dedicated to serving consumers with competitive rates and outstanding service. Third Federal, an equal housing lender, has 21 full service branches in Northeast Ohio, seven lending offices in Central and Southern Ohio, and 16 full service branches throughout Florida. As of December 31, 2020, the Company's assets totaled $14.57 billion.

Forward Looking Statements

This report contains forward-looking statements, which can be identified by theuse of such words as estimate, project, believe, intend, anticipate, plan,seek, expect and similar expressions. These forward-looking statements include,among other things:

* statements of our goals, intentions and expectations; * statements regarding our business plans and prospects and growth and operating strategies; * statements concerning trends in our provision for credit losses and charge-offs on loans and off-balance sheet exposures; * statements regarding the trends in factors affecting our financial condition and results of operations, including asset quality of our loan and investment portfolios; and * estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks, assumptionsand uncertainties, including, among other things, the following importantfactors that could affect the actual outcome of future events:

* significantly increased competition among depository and other financial institutions; * inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments; * general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected; * the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and changes in estimates of the allowance for credit losses; * decreased demand for our products and services and lower revenue and earnings because of a recession or other events; * changes in consumer spending, borrowing and savings habits; * adverse changes and volatility in the securities markets, credit markets or real estate markets; * our ability to manage market risk, credit risk, liquidity risk, reputational risk, and regulatory and compliance risk; * our ability to access cost-effective funding; * legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends; * changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; * the adoption of implementing regulations by a number of different regulatory bodies, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us; * our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any; * our ability to retain key employees; * future adverse developments concerning Fannie Mae or Freddie Mac; * changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury and the FRS and changes in the level of government support of housing finance; * the continuing governmental efforts to restructure the U.S. financial and regulatory system; * the ability of the U.S. Government to remain open, function properly and manage federal debt limits; * changes in policy and/or assessment rates of taxing authorities that adversely affect us or our customers; * changes in accounting and tax estimates; * changes in our organization, or compensation and benefit plans and changes in expense trends (including, but not limited to trends affecting non-performing assets, charge-offs and provisions for credit losses); * the inability of third-party providers to perform their obligations to us; * civic unrest; * cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems; and * the impact of wide-spread pandemic, including COVID-19, on our business and the economy.

Because of these and other uncertainties, our actual future results may bematerially different from the results indicated by any forward-lookingstatements. Any forward-looking statement made by us in this report speaks onlyas of the date on which it is made. We undertake no obligation to publiclyupdate any forward-looking statements, whether as a result of new information,future developments or otherwise, except as may be required by law.

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(In thousands, except share data)

December 31,2020

September 30,2020

ASSETS

Cash and due from banks

$

29,512

25,270

Other interest-earning cash equivalents

470,408

472,763

Cash and cash equivalents

499,920

498,033

Investment securities available for sale (amortized cost $443,328 and $447,384, respectively)

447,609

453,438

Mortgage loans held for sale ($107,978 and $36,078 measured at fair value, respectively)

111,288

36,871

Loans held for investment, net:

Mortgage loans

12,925,023

13,104,959

Other loans

2,637

2,581

Deferred loan expenses, net

42,138

42,459

Allowance for credit losses on loans

(70,290)

(46,937)

Loans, net

12,899,508

13,103,062

Mortgage loan servicing rights, net

8,230

7,860

Federal Home Loan Bank stock, at cost

136,793

136,793

Real estate owned, net

102

185

Premises, equipment, and software, net

40,770

41,594

Accrued interest receivable

34,840

36,634

Bank owned life insurance contracts

294,565

222,919

Other assets

99,208

104,832

TOTAL ASSETS

$

14,572,833

$

14,642,221

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

9,190,600

9,225,554

Borrowed funds

3,444,998

3,521,745

Borrowers' advances for insurance and taxes

142,248

111,536

Principal, interest, and related escrow owed on loans serviced

50,866

45,895

Accrued expenses and other liabilities

86,289

65,638

Total liabilities

12,915,001

12,970,368

Commitments and contingent liabilities

Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

-

-

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,564,920 and 280,150,006 outstanding at December 31, 2020 and September 30, 2020, respectively

3,323

3,323

Paid-in capital

1,739,178

1,742,714

Treasury stock, at cost; 51,753,830 and 52,168,744 shares at December 31, 2020 and September 30, 2020, respectively

(764,774)

(767,649)

Unallocated ESOP shares

(39,000)

(40,084)

Retained earnings-substantially restricted

840,678

865,514

Accumulated other comprehensive loss

(121,573)

(131,965)

Total shareholders' equity

1,657,832

1,671,853

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

14,572,833

$

14,642,221

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(In thousands, except share data)

December 31, September 30, 2020 2020

ASSETS

Cash and due from banks $ 29,512 25,270

Other interest-earning cash equivalents 470,408 472,763

Cash and cash equivalents 499,920 498,033

Investment securities available for sale(amortized cost $443,328 and $447,384, 447,609 453,438 respectively)

Mortgage loans held for sale ($107,978 and 111,288 36,871 $36,078 measured at fair value, respectively)

Loans held for investment, net:

Mortgage loans 12,925,023 13,104,959

Other loans 2,637 2,581

Deferred loan expenses, net 42,138 42,459

Allowance for credit losses on loans (70,290) (46,937)

Loans, net 12,899,508 13,103,062

Mortgage loan servicing rights, net 8,230 7,860

Federal Home Loan Bank stock, at cost 136,793 136,793

Real estate owned, net 102 185

Premises, equipment, and software, net 40,770 41,594

Accrued interest receivable 34,840 36,634

Bank owned life insurance contracts 294,565 222,919

Other assets 99,208 104,832

TOTAL ASSETS $ 14,572,833 $ 14,642,221

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits 9,190,600 9,225,554

Borrowed funds 3,444,998 3,521,745

Borrowers' advances for insurance and taxes 142,248 111,536

Principal, interest, and related escrow owed on 50,866 45,895 loans serviced

Accrued expenses and other liabilities 86,289 65,638

Total liabilities 12,915,001 12,970,368

Commitments and contingent liabilities

Preferred stock, $0.01 par value, 100,000,000 - - shares authorized, none issued and outstanding

Common stock, $0.01 par value, 700,000,000shares authorized; 332,318,750 shares issued;280,564,920 and 280,150,006 outstanding at 3,323 3,323 December 31, 2020 and September 30, 2020,respectively

Paid-in capital 1,739,178 1,742,714

Treasury stock, at cost; 51,753,830 and52,168,744 shares at December 31, 2020 and (764,774) (767,649) September 30, 2020, respectively

Unallocated ESOP shares (39,000) (40,084)

Retained earnings-substantially restricted 840,678 865,514

Accumulated other comprehensive loss (121,573) (131,965)

Total shareholders' equity 1,657,832 1,671,853

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 14,572,833 $ 14,642,221

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

For the Three Months Ended

December 31,

2020

2019

INTEREST AND DIVIDEND INCOME:

Loans, including fees

$

100,126

$

115,225

Investment securities available for sale

987

2,864

Other interest and dividend earning assets

816

1,963

Total interest and dividend income

101,929

120,052

INTEREST EXPENSE:

Deposits

27,696

38,316

Borrowed funds

15,490

17,551

Total interest expense

43,186

55,867

NET INTEREST INCOME

58,743

64,185

PROVISION FOR CREDIT LOSSES

(2,000)

(3,000)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

60,743

67,185

NON-INTEREST INCOME:

Fees and service charges, net of amortization

2,495

2,146

Net gain on the sale of loans

16,443

2,925

Increase in and death benefits from bank owned life insurance contracts

1,647

1,561

Other

876

5,298

Total non-interest income

21,461

11,930

NON-INTEREST EXPENSE:

Salaries and employee benefits

28,338

25,885

Marketing services

5,733

4,461

Office property, equipment and software

6,435

6,446

Federal insurance premium and assessments

2,390

2,619

State franchise tax

1,151

1,132

Other expenses

7,682

6,777

Total non-interest expense

51,729

47,320

INCOME BEFORE INCOME TAXES

30,475

31,795

INCOME TAX EXPENSE

5,473

6,153

NET INCOME

$

25,002

$

25,642

Earnings per share-basic and diluted

$

0.09

$

0.09

Weighted average shares outstanding

Basic

276,216,596

275,578,184

Diluted

278,028,072

277,888,588

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

For the Three Months Ended

December 31,

2020 2019

INTEREST AND DIVIDEND INCOME:

Loans, including fees $ 100,126 $ 115,225

Investment securities available for sale 987 2,864

Other interest and dividend earning assets 816 1,963

Total interest and dividend income 101,929 120,052

INTEREST EXPENSE:

Deposits 27,696 38,316

Borrowed funds 15,490 17,551

Total interest expense 43,186 55,867

NET INTEREST INCOME 58,743 64,185

PROVISION FOR CREDIT LOSSES (2,000) (3,000)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT 60,743 67,185 LOSSES

NON-INTEREST INCOME:

Fees and service charges, net of amortization 2,495 2,146

Net gain on the sale of loans 16,443 2,925

Increase in and death benefits from bank owned 1,647 1,561 life insurance contracts

Other 876 5,298

Total non-interest income 21,461 11,930

NON-INTEREST EXPENSE:

Salaries and employee benefits 28,338 25,885

Marketing services 5,733 4,461

Office property, equipment and software 6,435 6,446

Federal insurance premium and assessments 2,390 2,619

State franchise tax 1,151 1,132

Other expenses 7,682 6,777

Total non-interest expense 51,729 47,320

INCOME BEFORE INCOME TAXES 30,475 31,795

INCOME TAX EXPENSE 5,473 6,153

NET INCOME $ 25,002 $ 25,642

Earnings per share-basic and diluted $ 0.09 $ 0.09

Weighted average shares outstanding

Basic 276,216,596 275,578,184

Diluted 278,028,072 277,888,588

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

Three Months Ended

Three Months Ended

December 31, 2020

December 31, 2019

Average Balance

Interest Income/ Expense

Yield/ Cost (1)

Average Balance

Interest Income/ Expense

Yield/ Cost (1)

(Dollars in thousands)

Interest-earning assets:

Interest-earning cash equivalents

$

476,589

$

128

0.11

%

$

229,986

$

949

1.65

%

Mortgage-backed securities

447,544

987

0.88

%

545,729

2,864

2.10

%

Loans (2)

13,090,927

100,126

3.06

%

13,241,863

115,225

3.48

%

Federal Home Loan Bank stock

136,793

688

2.01

%

101,858

1,014

3.98

%

Total interest-earning assets

14,151,853

101,929

2.88

%

14,119,436

120,052

3.40

%

Noninterest-earning assets

525,312

489,200

Total assets

$

14,677,165

$

14,608,636

Interest-bearing liabilities:

Checking accounts

$

1,017,811

321

0.13

%

$

867,971

483

0.22

%

Savings accounts

1,662,095

914

0.22

%

1,490,074

3,024

0.81

%

Certificates of deposit

6,493,523

26,461

1.63

%

6,505,776

34,809

2.14

%

Borrowed funds

3,471,593

15,490

1.78

%

3,746,170

17,551

1.87

%

Total interest-bearing liabilities

12,645,022

43,186

1.37

%

12,609,991

55,867

1.77

%

Noninterest-bearing liabilities

376,897

273,002

Total liabilities

13,021,919

12,882,993

Shareholders' equity

1,655,246

1,725,643

Total liabilities and shareholders' equity

$

14,677,165

$

14,608,636

Net interest income

$

58,743

$

64,185

Interest rate spread (3)

1.51

%

1.63

%

Net interest-earning assets (4)

$

1,506,831

$

1,509,445

Net interest margin (5)

1.66

%

1.82

%

Average interest-earning assets to average interest-bearing liabilities

111.92

%

111.97

%

Selected performance ratios:

Return on average assets

0.68

%

0.70

%

Return on average equity

6.04

%

5.94

%

Average equity to average assets

11.28

%

11.81

%

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

Three Months Ended Three Months Ended

December 31, 2020 December 31, 2019

Average Interest Yield/ Average Interest Yield/ Balance Income/ Cost Balance Income/ Cost Expense (1) Expense (1)

(Dollars in thousands)

Interest-earning assets:

Interest-earning $ 476,589 $ 128 0.11 % $ 229,986 $ 949 1.65 %cash equivalents

Mortgage-backed 447,544 987 0.88 % 545,729 2,864 2.10 %securities

Loans (2) 13,090,927 100,126 3.06 % 13,241,863 115,225 3.48 %

Federal Home Loan 136,793 688 2.01 % 101,858 1,014 3.98 %Bank stock

Totalinterest-earning 14,151,853 101,929 2.88 % 14,119,436 120,052 3.40 %assets

Noninterest-earning 525,312 489,200 assets

Total assets $ 14,677,165 $ 14,608,636

Interest-bearing liabilities:

Checking accounts $ 1,017,811 321 0.13 % $ 867,971 483 0.22 %

Savings accounts 1,662,095 914 0.22 % 1,490,074 3,024 0.81 %

Certificates of 6,493,523 26,461 1.63 % 6,505,776 34,809 2.14 %deposit

Borrowed funds 3,471,593 15,490 1.78 % 3,746,170 17,551 1.87 %

Totalinterest-bearing 12,645,022 43,186 1.37 % 12,609,991 55,867 1.77 %liabilities

Noninterest-bearing 376,897 273,002 liabilities

Total liabilities 13,021,919 12,882,993

Shareholders' 1,655,246 1,725,643 equity

Total liabilitiesand shareholders' $ 14,677,165 $ 14,608,636 equity

Net interest income $ 58,743 $ 64,185

Interest rate 1.51 % 1.63 %spread (3)

Netinterest-earning $ 1,506,831 $ 1,509,445 assets (4)

Net interest margin 1.66 % 1.82 % (5)

Averageinterest-earningassets to average 111.92 % 111.97 % interest-bearingliabilities

Selected performance ratios:

Return on average 0.68 % 0.70 % assets

Return on average 6.04 % 5.94 % equity

Average equity to 11.28 % 11.81 % average assets

(1)

Annualized.

(2)

Loans include both mortgage loans held for sale and loans held for investment.

(3)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by total interest-earning assets.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210128006073/en/

CONTACT: TFS Financial Corporation Jennifer Rosa (216) 429-5037