Create Account
Log In
Dark
chart
exchange
Premium
Terminal
Screener
Stocks
Crypto
Forex
Trends
Depth
Close
Check out our Dark Pool Levels


Digirad Corporation (Nasdaq: DRAD; DRADP) (Digirad or the Company) reported today its financial results for the second quarter (Q2) and six months (6M) ended June30, 2020.


GlobeNewswire Inc | Aug 13, 2020 06:00AM EDT

August 13, 2020

SUWANEE, Ga., Aug. 13, 2020 (GLOBE NEWSWIRE) -- Digirad Corporation (Nasdaq: DRAD; DRADP) (Digirad or the Company) reported today its financial results for the second quarter (Q2) and six months (6M) ended June30, 2020.

Q2 2020 Financial Highlights vs. Q2 2019*

-- Total revenue decreased to $22.3 million from $25.8 million -- Gross profit decreased to $4.0 million from $5.0 million -- Net loss from continuing operations was $1.3 million (or $0.42 per basic and diluted share) compared to a net loss of $1.5 million (or $0.72 per basic and diluted share) ** -- Non-GAAP adjusted EBITDA from continuing operations decreased to $1.8 million from $2.1 million -- Non-GAAP free cash outflow of $0.6 million versus inflow of $3.3 million -- Cash and cash equivalents and restricted cash of $9.3 million versus $1.0 million and net debt was $16.5 million versus $14.3 million

6M 2020 Financial Highlights vs. 6M 2019*

-- Total revenue increased to $51.2 million from $49.7 million -- Gross profit decreased to $8.5 million from $9.0 million -- Net loss from continuing operations was $4.2 million (or $1.66 per basic and diluted share) compared to a net loss from continuing operations of $3.1 million (or $1.54 per basic and diluted share) ** -- Non-GAAP adjusted EBITDA from continuing operations decreased to $2.3 million from $2.9 million

*Since September 10, 2019, Digirad has been operating as a diversified holding company (HoldCo) with three divisions: Healthcare, Building & Construction, and Real Estate & Investments. Digirads Q2 2020 and 6M 2020 results include financial and operational data for the two newly created divisions - Building & Construction and Real Estate & Investments. No operational or financial data was recorded in the 2019 corresponding periods for these two divisions.

** In May 28, 2020, Digirad completed a public offering through the issuance of 2,225,000 shares of its common stock. Per share amounts for Q2 2020 and 6M 2020 periods, reflect the new share count.

Jeff Eberwein, Chairman of Digirad, noted, Our Q2 2020 operations and financial results were impacted by the nationwide shutdown due to COVID-19. Revenue for all three businesses of our Healthcare division declined as many doctor offices temporarily closed in mid-March and many hospitals temporarily suspended non-emergency scanning procedures. In late June, we noticed a slow but steady return to normal operations at both doctor offices and hospitals.

Our Building & Construction division experienced some startup delays in Q2 on several commercial projects, but our outlook for the rest of the year is strong. KBS was recently awarded two significant commercial projects a $5.2 million contract to manufacture living units for the U.S. Army and a $2.0 million contract to manufacture housing units for military veterans. Deliveries for these projects are expected to be completed before year-end. To meet the higher manufacturing requirements for these two commercial projects, KBS recently hired back all factory employees previously furloughed due to COVID-19 and increased its work force by an incremental 20%. Our growth strategy for the Building & Construction division is to further expand the commercial construction business for KBS in the New England market. If KBS grows as expected in 2020, we will explore re-opening our Oxford, Maine plant, which we believe would effectively double KBSs production capacity.

Mr. Eberwein concluded, We continue to execute on our HoldCo growth strategy and value enhancement initiatives to maximize stockholder value. Our HoldCo structure allows division CEOs to focus on operations and growth, while HoldCo management focuses on capital allocation. In addition to looking for attractive bolt-on acquisitions for our existing operating businesses, we will also look to create new business divisions in the future through the disciplined acquisition of businesses complementary to our HoldCo structure. Also, we are exploring the potential divestiture of non-strategic assets.

Revenue

The Companys total Q2 2020 revenue decreased by 13.4% to $22.3 million from $25.8 million in the second quarter of the prior year. 6M 2020 total revenue of $51.2 million slightly increased from 6M 2019 revenue of $49.7 million.

Revenue in $ Q2 2020 Q2 2019 % 6M 2020 6M 2019 %million change changeHealthcare $ 17,305 $ 25,798 (32.9 ) $ 40,647 $ 49,710 (18.2 ) % %Building & 5,035 ? ? % 10,519 ? ? %ConstructionReal Estate& 161 ? ? % 350 ? ? %InvestmentsCorporate,eliminations (159 ) ? ? % (317 ) ? ? %and otherTotal $ 22,342 $ 25,798 (13.4 ) $ 51,199 $ 49,710 3.0 %Revenue %

Revenue for the Healthcare division for Q2 2020 decreased from Q2 2019 by $8.5 million, offset by a $5.0 million increase in Building and Construction revenue. The decrease in revenue for the Healthcare division was due to the COVID-19 pandemic as many doctors offices were temporarily closed and many hospitals stopped performing non-emergency procedures, tests, and scans.

Gross Profit

Gross Profit Q2 2020 Q2 2019 % change 6M 2020 6M 2019 % changein $ millionHealthcare $ 3,036 $ 5,181 (41.4 ) $ 7,109 $ 9,162 (22.4 ) % %Building & 1,053 ? ? % 1,456 ? ? %ConstructionReal Estate ) )& 95 (177 ) (153.7 % 218 (177 ) (223.2 %InvestmentsCorporate,eliminations (158 ) ? ? % (316 ) ? ? %and otherTotal Gross $ 4,026 $ 5,004 (19.5 ) $ 8,467 $ 8,985 (5.8 )Profit % %

Q2 2020 gross profit for the Healthcare division decreased by 41.4% from the prior years quarter due to reduced revenue as a result of the COVID-19 pandemic.

Operating Expenses

Q2 2020 marketing, sales, general and administrative (MSG&A) expenses decreased by 2.4% or $0.1million from the prior year period, mainly due to costs savings from lower travelling costs and marketing and selling expenses offset by MSG&A expenses for the Building and Construction division. Our 6M 2020 MSG&A expenses increased by 13.2% or $1.3million, compared to the same period of 2019 due to the addition of MSG&A in the Building and Construction division.

Non-GAAP Adjusted EBITDA

Q2 2020 non-GAAP adjusted EBITDA from continuing operations decreased to $1.8 million from $2.1 million in the same quarter of the prior year due to lower revenue generated from high-margin mobile scanning services because of the COVID-19 pandemic. 6M 2020 non-GAAP adjusted EBITDA from continuing operations decreased to $2.3 million, compared to $2.9 million in the prior year period, reflecting COVID-19 impact.

Net Loss

Q2 2020 net loss from continuing operations for the second quarter was $1.3 million, or $0.42 per basic and diluted share, compared to net loss of $1.5 million, or $0.72 per basic and diluted share, in the same period in the prior year. Q2 2020 non-GAAP adjusted net loss from continuing operations was $0.3 million, or $0.11 per basic and diluted share, compared to adjusted net income of $0.1 million, or $0.04 per basic and diluted share, in the prior year period.

6M 2020 net loss from continuing operations was $4.2 million, or $1.66 per basic and diluted share, compared to net loss from continuing operations of $3.1 million, or $1.54 per basic and diluted share, in the same period in the prior year. 6M 2020 non-GAAP adjusted net loss from continuing operations decreased to $2.0 million, or $0.78 per basic and diluted share, compared to adjusted net loss of $0.9 million, or $0.46 per basic and diluted share, in the prior year period.

Operating cash flow

Q2 2020 cash flow from operations was an outflow of $0.6 million, compared to an inflow of $2.6 million for the same period in the prior year. 6M 2020 cash flow from operations was an inflow of $49 thousand, compared to an inflow of $0.4 million for the prior year period.

Free Cash Flow

The Company calculates a non-GAAP measure of free cash flow. The Company defines free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment, plus net dispositions of property and equipment, and the acquisition-related net working capital. The Company believes this measure of free cash flow provides management and investors further useful information about cash generation (or use) in our primary operations.

Q2 2020 non-GAAP free cash flow was an outflow of $0.6 million, compared to an inflow of $3.3 million in the same quarter in the prior year period. 6M 2020 non-GAAP free cash flow was an outflow of $38 thousand, compared to an inflow of $1.2 million in the prior year period.

Net Operating Loss Carryforward (NOL)

Digirad Corporation has approximately $91.6 million of usable net operating losses (NOL) in the U.S. as of year end 2019, which the Company considers to be a very valuable asset for its stockholders.In order to protect the value of the NOL for all stockholders, the Company has a charter amendment in place limiting beneficial ownership of Digirad common stock to 4.99%.Stockholders who wish to own more than 4.99% of Digirad common stock, or who already own more than 4.99% of Digirad common stock and wish to buy more, may only acquire additional shares with the Boards prior written approval.

Conference Call Information

A conference call is scheduled for 11:00 a.m. ET (8:00 a.m. PT) on August13, 2020 to discuss the results and managements outlook. The call may be accessed by dialing 1-877-407-9039 (international callers: +1-201-689-8470) five minutes prior to the scheduled start time and referencing Digirad. A simultaneous webcast of the call may be accessed online from the Events & Presentations link on the Investor Relations page at http://ir.digirad.com/events-presentations; an archived replay of the webcast will be available within 15 minutes of the end of the conference call.

If you have any questions, either prior to or after our scheduled Earnings Conference call, please e-mail ir@digirad.comor lcati@equityny.com.

Use of Non-GAAP Financial Measures by Digirad Corporation

This release presents the non-GAAP financial measures adjusted net income (loss), adjusted net income (loss) per basic and diluted share, free cash flow, and adjusted EBITDA from continuing operations. The most directly comparable measure for these non-GAAP financial measures are net income and basic and diluted net income per share, and cash flows from operating activities. The Company has included below unaudited adjusted financial information, which presents the Companys results of operations after excluding acquired intangible asset amortization, one time transaction costs, litigation costs, restructuring costs, loss on sale of buildings, COVID-19 protection equipment, unrealized gain (loss) on available-for-sale securities, non-recurring costs related to sales and use tax and income tax adjustments. Further excluded in the measure of adjusted EBITDA are interest, taxes, depreciation, amortization, and stock-based compensation.

A discussion of the reasons why management believes that the presentation of non-GAAP financial measures provides useful information to investors regarding Digirads financial condition and results of operations is included as Exhibit 99.2 to Digirads report on Form 8-K filed with the Securities and Exchange Commission on August13, 2020.

About Digirad Corporation

Digirad Corporation is a diversified holding company with three divisions: Healthcare, Building & Construction, and Real Estate & Investments.

Healthcare Division (Digirad Health)

Digirad Health designs, manufactures, and distributes diagnostic medical imaging products and services. Digirad Health operates in three businesses: Diagnostic Imaging, Diagnostic Services, and Mobile Healthcare. The Diagnostic Imaging business designs, manufactures, and sells proprietary solid-state gamma cameras. It also services the installed base of these proprietary cameras. The Diagnostic Services business offers imaging and monitoring services to healthcare providers as an alternative to purchasing equipment or outsourcing procedures. The Mobile Healthcare business provides contract diagnostic imaging, including computerized tomography (CT), magnetic resonance imaging (MRI), positron emission tomography (PET), PET/CT, and nuclear medicine and healthcare expertise through a convenient, mobile service.

Building & Construction Division (ATRM)

ATRM Holdings, Inc. (ATRM) manufactures modular housing units for commercial and residential real estate projects. ATRM operates in two businesses: (i) modular building manufacturing and (ii) structural wall panel and wood foundation manufacturing, including building supply retail operations. The modular building manufacturing business is operated by KBS Builders, Inc. (KBS), the structural wall panel and wood foundation manufacturing segment is operated by EdgeBuilder, Inc. (EdgeBuilder), and the retail building supplies are sold through Glenbrook Building Supply, Inc. (Glenbrook). KBS, EdgeBuilder, and Glenbrook are wholly-owned subsidiaries of ATRM, which is a wholly-owned subsidiary of Digirad.

Real Estate & Investments Division

This business division manages the Companys real estate assets and investments.

Forward-Looking Statements

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this release that are not statements of historical fact are hereby identified as forward-looking statements for the purpose of the safe harbor provided by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking Statements include, without limitation, statements regarding (i) the plans and objectives of management for future operations, including plans or objectives relating to acquisitions and related integration, development of commercially viable products, novel technologies, and modern applicable services, (ii) projections of income (including income/loss), EBITDA, earnings (including earnings/loss) per share, free cash flow (FCF), capital expenditures, cost reductions, capital structure or other financial items, (iii) the future financial performance of Digirad Corporation or acquisition targets and (iv) the assumptions underlying or relating to any statement described above. Moreover, forward-looking statements necessarily involve assumptions on the Companys part. These forward-looking statements generally are identified by the words believe, expect, anticipate, estimate, project, intend, plan, should, may, will, would, will be, will continue or similar expressions. Such forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon the Company's current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which the Company has no control over. Actual results and the timing of certain events and circumstances may differ materially from those described above as a result of these risks and uncertainties. Factors that may influence or contribute to the inaccuracy of forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation, the substantial amount of debt of the Company and the Companys ability to repay or refinance it or incur additional debt in the future; the Companys need for a significant amount of cash to service and repay the debt and to pay dividends on the Company preferred stock; the restrictions contained in the debt agreements that limit the discretion of management in operating the business; the length of time associated with servicing customers; losses of significant contracts; disruptions in the relationship with third party vendors; accounts receivable turnover; insufficient cash flows and resulting in liquidity; the Company's inability to expand the Company's business; unfavorable changes in the extensive governmental legislation and regulations governing healthcare providers and the provision of healthcare services and the competitive impact of such changes (including unfavorable changes to reimbursement policies); high costs of regulatory compliance; the liability and compliance costs regarding environmental regulations; the underlying condition of the technology support industry; the lack of product diversification; development and introduction of new technologies and intense competition in the healthcare industry; existing or increased competition; risks to the price and volatility of the Companys common stock and preferred stock; stock volatility and in liquidity; risks to preferred stockholders of not receiving dividends and risks to the Companys ability to pursue growth opportunities if the Company continues to pay dividends according to the terms of the Company preferred stock; the Companys ability to execute on its business strategy (including any cost reduction plans); the Companys failure to realize expected benefits of restructuring and cost-cutting actions; the Companys ability to preserve and monetize its net operating losses; risks associated with the Companys possible pursuit of acquisitions; the Companys ability to consummate successful acquisitions and execute related integration, including to successfully integrate ATRMs operations and realize the synergies from the acquisition of ATRM, as well as factors related to the Companys business (including ATRM) including economic and financial market conditions generally and economic conditions in the Companys markets; failure to keep pace with evolving technologies and difficulties integrating technologies; system failures; losses of key management personnel and the inability to attract and retain highly qualified management and personnel in the future; and the continued demand for and market acceptance of the Companys services. For a detailed discussion of cautionary statements and risks that may affect the Companys future results of operations and financial results, please refer to the Companys filings with the Securities and Exchange Commission, including, but not limited to, the risk factors in the Companys most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. This release reflects managements views as of the date presented.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

For more information contact: Digirad Corporation The Equity GroupJeffrey E. Eberwein Lena CatiChairman of the Board The Equity Group203-489-9501 212-836-9611ir@digirad.com lcati@equityny.com

(Financial tables follow)

Digirad CorporationCondensed Consolidated Statements of Operations and Comprehensive Income (Loss)(Unaudited)(In thousands, except for per share amounts)

ThreeMonthsEnded June Six Months Ended June 30, 30, 2020 2019 2020 2019Revenues: Healthcare $ 17,305 $ 25,798 $ 40,647 $ 49,710 Building and Construction 5,035 ? 10,519 ? Real Estate and Investments 2 ? 33 ? Total revenues 22,342 25,798 51,199 49,710 Cost of revenues: Healthcare 14,268 20,617 33,538 40,548 Building and Construction 3,982 ? 9,063 ? Real Estate and Investments 66 177 131 177 Total cost of revenues 18,316 20,794 42,732 40,725 Gross profit 4,026 5,004 8,467 8,985 Operating expenses: Marketing, sales andgeneral and administrative 4,751 4,867 10,979 9,700 expensesAmortization of intangible 801 283 1,618 566 assetsMerger and finance costs ? 1,000 ? 1,000 Total operating expenses 5,552 6,150 12,597 11,266 Loss from operations (1,526 ) (1,146 ) (4,130 ) (2,281 )Other income (expense): Other income (expense), net 672 (5 ) 832 (203 )Interest expense, net (383 ) (254 ) (858 ) (435 )Loss on sale of building ? (232 ) ? (232 )Loss on extinguishment of ? ? ? (151 )debtTotal other income 289 (491 ) (26 ) (1,021 )(expense)Loss before income taxes (1,237 ) (1,637 ) (4,156 ) (3,302 )Income tax (expense) (50 ) 162 (84 ) 170 benefitNet loss from continuing (1,287 ) (1,475 ) (4,240 ) (3,132 )operationsNet income from ? 266 ? 266 discontinued operationsNet loss (1,287 ) (1,209 ) (4,240 ) (2,866 )Deemed dividend on Series A (484 ) ? (968 ) ? redeemable preferred stockNet loss attributable to $ (1,771 ) $ (1,209 ) $ (5,208 ) $ (2,866 )common shareholders Net (loss) income per share - basic and dilutedNet loss per share,continuing operations $ (0.58 ) $ (0.72 ) $ (2.04 ) $ (1.54 )attributable to commonshareholdersNet income per share,discontinued operations ? 0.13 ? 0.13 attributable to commonshareholdersNet loss per share,attributable to common $ (0.58 ) $ (0.59 ) $ (2.04 ) $ (1.41 )shareholders ? basic anddiluted:Weighted-average sharesoutstanding ? basic and 3,041 2,038 2,547 2,034 diluted Net loss $ (1,287 ) $ (1,209 ) $ (4,240 ) $ (2,866 )Other comprehensive income (loss):Reclassification of tax ? ? ? 22 provision impactTotal other comprehensive ? ? ? 22 incomeComprehensive loss $ (1,287 ) $ (1,209 ) $ (4,240 ) $ (2,844 )

Digirad CorporationCondensed Consolidated Balance Sheets(Unaudited)(In thousands, except share amounts)

June 30, December 2020 31, 2019Assets: Current assets: Cash and cash equivalents $ 9,111 $ 1,821 Restricted cash 169 240 Equity securities 27 26 Accounts receivable, net 14,523 18,571 Inventories, net 7,638 7,097 Other current assets 1,433 1,794 Total current assets 32,901 29,549 Property and equipment, net 19,210 22,138 Operating lease right-of-use assets 4,907 4,827 Intangible assets, net 21,286 22,903 Goodwill 9,978 9,978 Other assets 997 1,165 Total assets $ 89,279 $ 90,560 Liabilities, Mezzanine Equity and Stockholders? EquityCurrent liabilities: Accounts payable $ 5,807 $ 8,932 Accrued compensation 4,132 4,579 Accrued warranty 272 421 Deferred revenue 2,185 1,786 Short-term debt and current portion of long-term debt 4,459 4,036 Payable to related parties 2,155 1,920 Operating lease liabilities, current portion 1,980 1,866 Other current liabilities 3,270 4,638 Total current liabilities 24,260 28,178 Long-term debt, net of current portion 19,124 17,038 Deferred tax liabilities 89 23 Operating lease liabilities, net of current portion 3,024 3,073 Other liabilities 1,102 1,551 Total liabilities 47,599 49,863 Preferred stock, $0.0001 par value: 10,000,000 sharesauthorized: 10% Series A Cumulative Redeemablepreferred stock, 8,000,000 shares liquidation 20,570 19,602 preference ($10.00 per share), 1,915,637 sharesissued or outstanding at June 30, 2020 and December31, 2019, respectively Stockholders? equity: Common stock, $0.0001 par value: 30,000,000 sharesauthorized; 4,692,451 and 2,050,659 shares issued and ? ? outstanding (net of treasury shares) at June 30, 2020and December31, 2019, respectivelyTreasury stock, at cost; 258,849 shares at June 30, (5,728 ) (5,728 )2020 and December31, 2019, respectivelyAdditional paid-in capital 149,607 145,352 Accumulated deficit (122,769 ) (118,529 )Total stockholders? equity 21,110 21,095 Total liabilities, mezzanine equity and stockholders? $ 89,279 $ 90,560 equity

Digirad CorporationReconciliation of Non-GAAP Financial Measures(Unaudited)(In thousands, except per share amounts)

ThreeMonthsEnded June Six Months Ended June 30, 30, 2020 2019 2020 2019 Net loss from continuing $ (1,287 ) $ (1,475 ) $ (4,240 ) $ (3,132 )operationsAcquired intangible 801 283 1,618 566 amortizationUnrealized (gain) loss on (6 ) 5 20 (23 )equity securities ^(1)Litigation costs ^(2) 19 ? 179 ? Restructuring costs ^(3) ? 62 ? 62 Loss on extinguishment of ? ? ? 151 debtLoss on sale of buildings ? 232 ? 232 Write-off of DMS assets due ? ? 135 ? to litigation ^(4)Write-off of Star Real ? 143 ? 143 Estate Holding assetsTransaction cost ^(5) ? 726 115 956 Write-off of preferred ? 273 ? 273 stock issuance cost ^(6)COVID -19 protection 29 ? 29 ? equipment ^(7)Sales and use tax costs ^ 73 ? 73 ? (8)Income tax expense 50 (162 ) 84 (170 )(benefit)Non-GAAP adjusted net(loss) income from $ (321 ) $ 87 $ (1,987 ) $ (942 )continuing operations Net loss per diluted share $ (0.42 ) $ (0.72 ) $ (1.66 ) $ (1.54 )from continuing operationsAcquired intangible 0.26 0.14 0.64 0.28 amortizationUnrealized (gain) loss on ? ? 0.01 (0.01 )equity securities ^(1)Litigation costs ^(2) 0.01 ? 0.07 ? Restructuring costs ^(3) ? 0.03 ? 0.03 Loss on extinguishment of ? ? ? 0.07 debtLoss on sale of buildings ? 0.11 ? 0.11 Write-off of DMS assets due ? ? 0.05 ? to litigation ^(4)Write-off of Star Real ? 0.07 ? 0.07 Estate Holding assetsTransaction cost ^(5) ? 0.36 0.05 0.47 Write-off of preferred ? 0.13 ? 0.13 stock issuance cost ^(6)COVID -19 Protection 0.01 ? 0.01 ? Equipment ^(7)Sales and use tax costs ^ 0.02 ? 0.03 ? (8)Income tax expense 0.02 (0.08 ) 0.03 (0.08 )(benefit)Non-GAAP adjusted net(loss) income per basic and $ (0.11 ) $ 0.04 $ (0.78 ) $ (0.46 )diluted share fromcontinuing operations ^(9)

(1) Reflects change in fair value of investments in equity securities.(2) Reflects one time litigation costs.(3) Reflects severance related costs.(4) Reflects write-off of assets related to litigation.(5) Reflects legal and other costs related to the ATRM merger and HoldCo conversion.(6) Reflects write-off of costs related to a potential offering of preferred stock the Company did not complete.(7) Reflects purchases related to COVID -19 Protection Equipment.(8) Reflects additional sales and use tax as a result of a South Dakota sales tax audit.(9) Per share amounts are computed independently for each discrete item presented. Therefore, the sum of the quarterly per share amounts will not necessarily equal to the total for the year, and sum of individual items may not equal the total.

Digirad CorporationReconciliation of Non-GAAP Financial Measures(Unaudited)(In thousands)

ThreeMonthsEnded June Six Months Ended June 30, 30, 2020 2019 2020 2019Net loss from continuing $ (1,287 ) $ (1,475 ) $ (4,240 ) $ (3,132 )operationsUnrealized (gain) loss on (6 ) 5 20 (23 )equity securities ^(1)Litigation costs ^(2) 19 ? 179 ? Restructuring costs ^(3) ? 62 ? 62 Loss on extinguishment of ? ? ? 151 debtDepreciation and 2,374 1,851 4,782 3,660 amortizationStock-based compensation 151 190 260 302 Write-off of DMS assets due ? ? 135 ? to litigation ^(4)Write-off of Star Real ? 143 ? 143 Estate Holding assetsLoss on sale of building ? 232 ? 232 Interest expense, net 383 254 858 435 Transaction cost ^(5) ? 726 115 956 Write-off of preferred ? 273 ? 273 stock issuance cost ^(6)COVID -19 protection 29 ? 29 ? equipment ^(7)Sales and use tax costs ^ 73 ? 73 ? (8)Income tax expense 50 (162 ) 84 (170 )(benefit)Non-GAAP adjusted EBITDA $ 1,786 $ 2,099 $ 2,295 $ 2,889 from continuing operations

(1) Reflects change in fair value of investments in equity securities.(2) Reflects one time litigation costs.(3) Reflects severance related costs.(4) Reflects write-off of assets related to litigation.(5) Reflects legal and other costs related to the ATRM merger and HoldCo conversion.(6) Reflects write-off of costs related to a potential offering of preferred stock the Company did not complete.(7) Reflects purchases related to COVID-19 Protection Equipment.(8) Reflects additional sales and use tax as a result of a South Dakota sales tax audit.

Digirad CorporationReconciliation of Operating Cash Flow to Free Cash Flow(Unaudited)(In thousands)

ThreeMonthsEnded Six Months Ended June 30, June 30, 2020 2019 2020 2019Net cash (used in) provided by $ (574 ) $ 2,553 $ 49 $ 368 operating activitiesLess purchases of property and (128 ) (1,059 ) (286 ) (1,446 )equipmentGross free cash flow (702 ) 1,494 (237 ) (1,078 )Plus net dispositions 61 1,063 84 1,320 Plus merger related net working ? 726 115 956 capital adjustmentFree cash flow $ (641 ) $ 3,283 $ (38 ) $ 1,198

Digirad CorporationSupplemental Debt Information(Unaudited)(In thousands)

A summary of the Companys credit facilities and related party notes are as follows (in thousands):

June 30, 2020 December 31, 2019 Weighted- Weighted- Amount Average Amount Average Interest Interest Rate RateRevolving Credit Facility - $ 1,180 6.00 % $ 1,111 7.50 %Gerber KBSRevolving Credit Facility - ? ? % 2,925 6.25 %PremierTotal Short Term Revolving $ 1,180 6.00 % $ 4,036 6.59 %Credit FacilitiesRevolving Credit Facility - $ 11,785 2.66 % $ 17,038 4.26 %SNBRevolving Credit Facility - 1,374 6.00 % ? ? %Gerber EBGLTotal Long Term Revolving $ 13,159 3.01 % $ 17,038 4.26 %Credit FacilitiesLSV Co-Invest I Promissory $ 668 12.00 % $ 595 12.00 %Note (?January Note?)LSV Co-Invest I Promissory 1,150 12.00 % 1,023 12.00 %Note (?June Note?)LSVM Note 337 12.00 % 302 12.00 %Total Notes Payable From $ 2,155 12.00 % $ 1,920 12.00 %Related PartiesShort Term Paycheck $ 2,518 1.00 % $ ? ? %Protection Program NotesLong Term Paycheck 4,130 1.00 % $ ? ? %Protection Program NotesTotal Paycheck Protection $ 6,648 1.00 % $ ? ? %Program Notes

Term Loan Facilities

The following table presents the Star and Premier term loans balance net of unamortized debt issuance costs as of June30, 2020 (in thousands):

June 30, 2020 AmountGerber - Star Term Loan $ 2,125 Premier - Term Loan 897 Total Principal 3,022 Unamortized debt issuance costs (426 )Total $ 2,596

Digirad CorporationSupplemental Segment Information(Unaudited)(In thousands)

ThreeMonthsEnded June Six Months Ended June 30, 30, 2020 2019 2020 2019Revenue by segment Diagnostic Services $ 7,140 $ 12,318 $ 17,954 $ 24,044 Diagnostic Imaging 2,333 3,049 5,194 5,572 Mobile Healthcare 7,832 10,431 17,499 20,094 Building and Construction 5,035 ? 10,519 ? Real Estate and Investments 161 ? 350 ? Corporate, eliminations and (159 ) ? (317 ) ? otherConsolidated revenue $ 22,342 $ 25,798 $ 51,199 $ 49,710 Gross profit by segment: Diagnostic Services $ 953 $ 2,805 $ 2,958 $ 5,386 Diagnostic Imaging 1,232 1,080 2,101 1,866 Mobile Healthcare 851 1,296 2,050 1,910 Building and Construction 1,053 ? 1,456 ? Real Estate and Investments 95 (177 ) 218 (177 )Corporate, eliminations and (158 ) ? (316 ) ? otherConsolidated gross profit $ 4,026 $ 5,004 $ 8,467 $ 8,985 Income (loss) fromcontinuing operations by segment:Diagnostic Services $ 515 $ 1,957 $ 1,539 $ 3,693 Diagnostic Imaging 934 565 1,455 908 Mobile Healthcare 135 439 312 (184 )Building and Construction 130 ? (729 ) ? Real Estate and Investments 10 (199 ) 116 (199 )Corporate, eliminations and (158 ) (2,908 ) (316 ) ? otherUnallocated corporate and (3,092 ) ? (6,507 ) (5,499 )other expensesSegment loss from (1,526 ) (146 ) (4,130 ) (1,281 )operationsMerger and finance costs ? (1,000 ) ? (1,000 )Consolidated loss from $ (1,526 ) $ (1,146 ) $ (4,130 ) $ (2,281 )operations Depreciation and amortization by segment:Diagnostic Services $ 307 $ 305 $ 637 $ 609 Diagnostic Imaging 66 73 129 151 Mobile Healthcare 1,364 1,438 2,742 2,865 Building and Construction 571 ? 1,143 ? Real Estate and Investments 66 35 131 35 Total depreciation and $ 2,374 $ 1,851 $ 4,782 $ 3,660 amortization







Share
About
Pricing
Policies
Markets
API
Info
tz UTC-4
Connect with us
ChartExchange Email
ChartExchange on Discord
ChartExchange on X
ChartExchange on Reddit
ChartExchange on GitHub
ChartExchange on YouTube
© 2020 - 2025 ChartExchange LLC