GlobeNewswire Inc | Jul 15, 2020 06:01PM EDT

July 15, 2020

-- July 2020 Monthly Dividend of $0.06 Per Share -- Estimated Book Value Per Share as of June 30, 2020 of $5.22 -- Estimated GAAP net income of $0.74 per share for the quarter ended June 30, 2020, including an estimated $0.43 per share of net realized and unrealized gains on RMBS and derivative instruments -- Estimated 15.8% total return on equity for the quarter -- Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Companys independent registered public accounting firm -- RMBS Portfolio Characteristics as of June 30, 2020 -- Next Dividend Announcement Expected August 19, 2020

VERO BEACH, Fla., July 15, 2020 (GLOBE NEWSWIRE) -- Orchid Island Capital, Inc. (the Company) (NYSE:ORC) announced today that the Board of Directors (the Board) declared a monthly cash dividend for the month of July 2020. The dividend of $0.06 per share will be paid August 27, 2020 to holders of record on July 31, 2020, with an ex-dividend date of July 30, 2020. The Company plans on announcing its next dividend after the Boards meeting on August 19, 2020.

The Company intends to make regular monthly cash distributions to its stockholders. In order to qualify as a real estate investment trust (REIT), the Company must distribute annually to its stockholders an amount at least equal to 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain. The Company will be subject to income tax on taxable income that is not distributed and to an excise tax to the extent that a certain percentage of its taxable income is not distributed by specified dates. The Company has not established a minimum distribution payment level and is not assured of its ability to make distributions to stockholders in the future.

As of July 15, 2020 and June 30, 2020, the Company had 66,220,664 shares outstanding. At March 31, 2020, the Company had 66,236,639 shares outstanding.

Estimated June 30, 2020 Book Value Per Share

The Companys estimated book value per share as of June 30, 2020 was $5.22. The Company computes book value per share by dividing total stockholders' equity by the total number of outstanding shares of common stock. At June 30, 2020, the Company's preliminary estimated total stockholders' equity was approximately $346.0 million with 66,220,664 shares of common stock outstanding. These figures and the resulting estimated book value per share are preliminary, subject to change, and subject to review by the Companys independent registered public accounting firm.

Estimated Net Income Per Share and Realized and Unrealized Gains and Losses on RMBS and Derivative Instruments

The Company estimates it generated net income per share of $0.74, which includes $0.43 per share of net realized and unrealized gains on RMBS and derivative instruments for the quarter ended June 30, 2020. These amounts compare to total dividends declared during the quarter of $0.165 per share. Net income per common share calculated under generally accepted accounting principles can, and does, differ from our REIT taxable income. The Company views REIT taxable income as a better indication of income to be paid in the form of a dividend rather than net income. Many components of REIT taxable income can only be estimated at this time and our monthly dividends declared are based on both estimates of REIT taxable income to be earned over the course of the current quarter and calendar year and a longer-term estimate of the REIT taxable income of the Company. These figures are preliminary, subject to change, and subject to review by the Companys independent registered public accounting firm.

Estimated Total Return on Equity

The Companys estimated total return on equity for the quarter ended June 30, 2020 was 15.8%. The Company calculates total return on equity as the sum of dividends declared and paid during the quarter plus changes in book value during the quarter, divided by the Companys stockholders equity at the beginning of the quarter. The total return was $0.73 per share, comprised of dividends per share of $0.165 and an increase in book value per share of $0.57 from March 31, 2020.

RMBS Portfolio Characteristics

Details of the RMBS portfolio as of June 30, 2020 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Companys financial statements and associated footnotes as of and for the quarter ended June 30, 2020, are subject to review by the Companys independent registered public accounting firm.

-- RMBS Valuation Characteristics -- RMBS Assets by Agency -- Investment Company Act of 1940 Whole Pool Test Results -- Repurchase Agreement Exposure by Counterparty -- RMBS Risk Measures

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates issued by Fannie Mae, Freddie Mac or Ginnie Mae, and CMOs, and (ii) structured Agency RMBS. The Company is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Companys distributions. These forward-looking statements are based upon Orchid Island Capital, Inc.s present expectations, but these statements are not guaranteed to occur. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the Risk Factors section of the Companys Form 10-K for the year ended December 31, 2019 and the Companys Quarterly Report on Form 10-Q for the three months ended March 31, 2020.

RMBS Valuation Characteristics($ in thousands) Realized Realized Jun 2020 Apr - Jun Modeled Modeled Net Weighted CPR 2020 CPR Interest Interest % Weighted Average (1-Month) (3-Month) Rate Rate Current Fair of Current Average Maturity (Reported (Reported Sensitivity SensitivityType Face Value^(1) Portfolio Price Coupon GWAC Age (Months) in Jul) in Jul) (-50 BPS)^ (+50 BPS)^ (1) (1)Pass Through RMBSPost Reset ARM $ 940 $ 957 0.03 % $ 101.81 4.51 % 4.96 % 191 170 0.00 % 0.00 % $ 2 $ (2 )Fixed Rate CMO 152,286 162,516 4.63 % 106.72 4.00 % 4.40 % 36 320 19.16 % 20.96 % 374 (467 )15yr 2.0 TBA 200,000 206,500 5.88 % 103.25 2.00 % n/a n/a n/a n/a n/a 2,187 (2,720 )15yr 4.0 1,246 1,349 0.04 % 108.25 4.00 % 4.49 % 26 140 0.64 % 61.47 % 17 (17 )15yr Total 201,246 207,849 5.92 % 103.28 2.01 % 4.49 % 26 140 0.64 % 61.47 % 2,204 (2,737 )30yr 2.5 279,671 294,458 8.39 % 105.29 2.50 % 3.56 % 2 358 0.26 % 0.00 % 2,206 (4,986 )30yr 3.0 360,757 382,943 10.91 % 106.15 3.00 % 3.88 % 6 349 11.14 % 8.18 % 2,439 (3,939 )30yr 3.5 1,222,582 1,333,076 37.97 % 109.04 3.50 % 4.03 % 9 347 13.43 % 12.68 % 13,206 (17,773 )30yr 4.0 483,139 538,203 15.33 % 111.40 4.00 % 4.52 % 16 340 14.99 % 12.17 % 7,304 (8,662 )30yr 4.5 333,225 374,186 10.66 % 112.29 4.50 % 5.00 % 16 341 21.36 % 18.96 % 3,362 (3,811 )30yr 5.0 159,346 180,815 5.15 % 113.47 5.00 % 5.56 % 24 331 18.14 % 22.73 % 1,925 (2,058 )30yr Total 2,838,720 3,103,681 88.39 % 109.33 3.62 % 4.25 % 11 346 13.30 % 13.41 % 30,442 (41,229 )Total Pass 3,193,192 3,475,003 98.97 % 108.83 3.54 % 4.25 % 12 344 13.59 % 13.86 % 33,022 (44,435 )Through RMBSStructured RMBS Interest-Only 345,144 36,259 1.03 % 10.51 4.00 % 4.59 % 73 274 37.81 % 35.27 % (1,718 ) 3,313 SecuritiesTotal 345,144 36,259 1.03 % 10.51 4.00 % 4.59 % 73 274 37.81 % 35.27 % (1,718 ) 3,313 Structured RMBSTotal Mortgage $ 3,538,336 $ 3,511,262 100.00 % 3.59 % 4.29 % 18 337 16.09 % 16.31 % $ 31,304 $ (41,122 )Assets Interest Interest Average Hedge Rate Rate Notional Period Sensitivity SensitivityHedge Balance End (-50 BPS)^ (+50 BPS)^ (1) (1)Eurodollar $ (50,000 ) Dec-2021 $ (375 ) $ 375 FuturesSwaps (820,000 ) Apr-2025 (16,497 ) 20,769 5-Year Treasury (140,000 ) May-2025 (3,463 ) 3,371 5-Year Treasury (69,000 ) Sep-2020 (2,208 ) 2,197 FuturesSwaptions (645,800 ) Sep-2021^ (2,174 ) 3,965 (2)Hedge Total $ (1,724,800 ) $ (24,717 ) $ 30,677 Rate Shock $ 6,587 $ (10,445 )Grand Total

-- Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially. -- Five-year treasury futures contracts were valued at prices of $125.74 at June 30, 2020. The market value of the short position was $86.8 million.

RMBS Assets by Investment Company Act of 1940 WholeAgency Pool Test($ in ($ in thousands) thousands) Percentage Percentage Fair of Fair ofAsset Category Value^(1) Portfolio Asset Value^(1) Portfolio CategoryAs of June 30, As of June 2020 30, 2020Fannie Mae $ 2,129,746 64.4 % Non-Whole $ 293,022 8.9 % Pool AssetsFreddie Mac 1,175,016 35.6 % Whole Pool 3,011,740 91.1 % AssetsTotal Mortgage TotalAssets $ 3,304,762 100.0 % Mortgage $ 3,304,762 100.0 % Assets

-- Amounts in the tables above exclude long TBA positions with a market value of approximately $206.5million.

Borrowings By Counterparty($ in thousands) Weighted Weighted % of Average Average Total Total Repo Maturity LongestAs of June 30, 2020 Borrowings Debt Rate in Days MaturityMirae Asset Securities $ 382,893 11.9 % 0.25 % 12 7/20/(USA) Inc. 2020Wells Fargo Bank, N.A. 340,088 10.7 % 0.30 % 30 8/11/ 2020Merrill Lynch, Pierce, 288,424 9.1 % 0.29 % 14 7/14/Fenner & Smith 2020J.P. Morgan Securities 265,699 8.4 % 0.29 % 74 9/14/LLC 2020Mitsubishi UFJ 259,269 8.2 % 0.26 % 16 7/27/Securities (USA), Inc 2020ABN AMRO Bank N.V. 236,797 7.5 % 0.28 % 25 8/12/ 2020Cantor Fitzgerald & Co 235,396 7.4 % 0.28 % 20 9/15/ 2020ASL Capital Markets Inc. 221,283 7.0 % 0.29 % 14 7/20/ 2020Citigroup Global Markets 205,809 6.5 % 0.28 % 39 8/13/Inc 2020RBC Capital Markets, LLC 202,389 6.4 % 0.37 % 26 7/28/ 2020ING Financial Markets 115,493 3.6 % 0.29 % 19 7/20/LLC 2020Daiwa Securities America 83,184 2.6 % 0.32 % 27 8/12/Inc. 2020Bank of Montreal 81,544 2.6 % 0.26 % 14 7/14/ 2020South Street Securities, 77,817 2.5 % 0.29 % 216 5/13/LLC 2021ED&F Man Capital Markets 62,832 2.0 % 0.23 % 39 9/11/Inc 2020Lucid Cash Fund USG LLC 52,172 1.6 % 0.31 % 16 7/16/ 2020J.V.B. Financial Group, 26,270 0.8 % 0.30 % 107 10/15/LLC 2020Barclays Capital Inc 25,863 0.8 % 0.33 % 10 7/10/ 2020Austin Atlantic Asset 11,428 0.4 % 0.30 % 1 7/1/2020Management Co.Mizuho Securities USA, 89 0.0 % 0.00 % 0 n/aInc^(1)Total Borrowings $ 3,174,739 100.0 % 0.29 % 31 5/13/ 2021

-- At June 30, 2020, the outstanding repurchase agreement balance with Mizuho Securities USA, Inc. consisted entirely of cash posted as margin.

Contact:

Orchid Island Capital, Inc.Robert E. Cauley3305 Flamingo Drive, Vero Beach, Florida 32963Telephone: (772) 231-1400