Business Wire | Nov 24, 2020 06:45AM EST

Movado Group, Inc. Announces Third Quarter Results

Nov. 24, 2020

PARAMUS, N.J.--(BUSINESS WIRE)--Nov. 24, 2020--Movado Group, Inc. (NYSE: MOV) today announced third quarter and nine month results for the period ended October 31, 2020.

Efraim Grinberg, Chairman and Chief Executive Officer, stated, "Our third quarter results were ahead of our expectations and included strength across key operating metrics, including a sequential improvement in sales, expansion in gross margin; and operating expenses below the prior year, which combined led to adjusted operating income above last year. We are encouraged by the strengthening in demand for our products and brands despite the global environment. The quarter saw strong sales in Europe, a key market for our brands, and across our ecommerce sites, with Movado brand ecommerce sales increasing 159% on our own and our partners' digital platforms. Looking to the fourth quarter, while there remains uncertainty around the duration and trajectory of the COVID resurgence, we are confident that our powerful portfolio of brands combined with a continued focus on innovation and support of our marketing campaigns, position us well for the all-important holiday season."

Mr. Grinberg continued, "Our strong balance sheet is a testament to the disciplined execution in operating our business by our teams around the world. We tightly managed operating expenses and inventories, and ended the third quarter with $163.2 million in cash and lower debt. Importantly, we believe that the operational and financial actions that we've taken will enable us to emerge even stronger and well positioned to deliver long-term, sustainable growth."

Fiscal Third Quarter Highlights (See attached table for GAAP and Non-GAAP measures)

* Delivered topline results ahead of expectations with sequential improvement from the second quarter fiscal 2021 * Drove adjusted gross margin expansion of 100 bps to 54.5% * Decreased adjusted operating expenses as a percent of sales 200 bps to 39.7% * Generated adjusted operating income of $25.1 million as compared to $24.3 million in the prior year period, despite pandemic impacts * Tightly managed inventories, which declined 12% from prior year and are well positioned heading into the holiday selling season * Ended third quarter with cash of $163.2 million

Non-GAAP Items (See attached table for GAAP and Non-GAAP measures)

Third quarter fiscal 2021 included the following charges:

* $0.7 million pre-tax charge, or $0.5 million after tax, representing $0.02 per diluted share, associated with the amortization of acquired intangible assets related to the acquisition of Olivia Burton; * $0.6 million pre-tax charge, or $0.3 million after tax, representing $0.02 per diluted share, associated with the amortization of acquired intangible assets and deferred compensation related to the acquisition of MVMT; and * $0.8 million pre-tax charge, or $0.6 million after tax, representing $0.03 per diluted share, related to corporate initiatives primarily in response to the COVID-19 pandemic.

Third quarter fiscal 2020 included the following charges:

* $0.7 million pre-tax charge, or $0.5 million after tax, representing $0.03 per diluted share, associated with the amortization of acquired intangible assets related to the acquisition of Olivia Burton; and * $0.9 million pre-tax charge, or $0.7 million after tax, representing $0.03 per diluted share, associated with the amortization of acquired intangible assets and deferred compensation related to the acquisition of MVMT.

Third Quarter Fiscal 2021 (See attached table for GAAP and Non-GAAP measures)

* Net sales decreased 17.4% to $169.9 million as compared to $205.6 million in the third quarter of fiscal 2020. Net sales on a constant dollar basis decreased 19.4% as compared to net sales in the third quarter of fiscal 2020. * Gross profit was $92.5 million, or 54.4% of net sales, as compared to $110.1 million, or 53.5% of net sales, in the third quarter last year. Adjusted gross profit in the third quarter of fiscal 2021 was $92.5 million, or 54.5% of net sales, which excludes $0.1 million associated with corporate initiatives related to the impact on the business of the COVID-19 pandemic. There were no adjustments to gross profit in the third quarter of fiscal 2020. The increase in adjusted gross margin percentage was primarily the result of favorable changes in channel and product mix and favorable foreign currency exchange rates. * Operating expenses decreased $18.0 million to $69.4 million, as compared to $87.4 million in the third quarter last year. Adjusted operating expenses, which excludes the operating expense charges mentioned above in the Non-GAAP Items section, were $67.4 million and $85.8 million for the third quarter of fiscal 2021 and fiscal 2020, respectively. The decrease in adjusted operating expenses was primarily due to the Company's initiative to minimize all operating expenses, including non-essential operating expenses, such as certain marketing, selling and payroll related expenses. * Operating income was $23.1 million compared to operating income of $22.6 million in the third quarter of fiscal 2020. Adjusted operating income, which excludes the fiscal 2021 charges listed above in the Non-GAAP Items section, was $25.1 million and $24.3 million for the third quarter of fiscal 2021 and fiscal 2020, respectively. * The Company recorded a tax provision of $7.5 million, as compared to $5.0 million in the third quarter of fiscal 2020. Based upon adjusted pre-tax income, the adjusted tax provision was $8.0 million or an adjusted tax rate of 32.7% as compared to an adjusted tax provision of $5.3 million or an adjusted tax rate of 22.1% in the third quarter of fiscal 2020. The increase in the adjusted tax rate is due to the impact of the U.S. tax on GILTI as a result of the mix of jurisdictional earnings, partially offset by the NOL carryback provision of the CARES Act. * Net income was $14.8 million, or $0.63 per diluted share, as compared to net income of $17.8 million, or $0.76 per diluted share, in the third quarter of fiscal 2020. Adjusted net income for the fiscal 2021 period was $16.4 million, or $0.70 per diluted share, which excludes the third quarter fiscal 2021 net charges listed above in the Non-GAAP Items section after the associated tax effects. This compares to adjusted net income for the third quarter of fiscal 2020 of $19.0 million or $0.82 per diluted share, which excludes the third quarter fiscal 2020 net charges listed above in the Non-GAAP Items section after the associated tax effects.

Nine Month Results Fiscal 2021 (See attached table for GAAP and Non-GAAP measures)

* Net sales decreased 35.7% to $328.1 million as compared to $510.0 million in the same period of fiscal 2020. Net sales on a constant dollar basis decreased 36.4% as compared to net sales in the first nine months of fiscal 2020. * Gross profit was $169.7 million, or 51.7% of net sales, as compared to $274.3 million, or 53.8% of net sales, in the same period last year. Adjusted gross profit for the first nine months of fiscal 2021 was $173.3 million, or 52.8% of net sales, which excludes $3.6 million in corporate initiative charges related to the impact on the business of the COVID-19 pandemic. This compares to adjusted gross profit of $274.4 million, or 53.8% of net sales for the first nine months of fiscal 2020, which excludes $0.1 million in adjustments associated with the amortization of acquisition accounting adjustments related to the MVMT acquisition. The decrease in adjusted gross margin percentage was primarily the result of unfavorable changes in channel and product mix and U.S. special tariff headwinds, partially offset by favorable foreign currency exchange rates. * Operating expenses were $337.7 million as compared to $237.9 million in the same period last year. For the first nine months of fiscal 2021, adjusted operating expenses were $166.4 million, which excludes $155.9 million in adjustments related to the impairment of goodwill and certain intangible assets, $11.8 million in corporate initiative charges related to the impact to the business from the COVID-19 pandemic, $2.0 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and $1.5 million in adjustments associated with the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition. For the first nine months of fiscal 2020, adjusted operating expenses were $232.7 million, which excludes $2.1 million of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and $3.4 million in adjustments associated with the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition, partially offset by $0.3 million in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives. The decrease in adjusted operating expenses was primarily due to the Company's initiative to minimize all operating expense, including non-essential operating expenses, such as certain marketing, selling and payroll related expenses. * Operating loss was $168.0 million as compared to operating income of $36.4 million in the same period last year. Adjusted operating income for the first nine months of fiscal 2021 was $6.9 million, which excludes the fiscal 2021 charges listed in the immediately preceding bullet, compared to adjusted operating income of $41.7 million for the first nine months of fiscal 2020, which excludes the fiscal 2020 net charges listed in the immediately preceding bullet. * The Company recorded a tax benefit of $26.4 million as compared to a tax provision of $10.5 million for the first nine months of fiscal 2020. Based upon adjusted pre-tax income, the adjusted tax provision was $3.7 million in the first nine months of fiscal 2021 as compared $8.4 million in the first nine months of fiscal 2020. * Net loss was $141.8 million, or a loss of $6.11 per diluted share, as compared to net income for the first nine months of fiscal 2020 of $39.2 million, or $1.68 per diluted share. Adjusted net income for the first nine months of fiscal 2021 was $1.7 million, or $0.07 per diluted share, which excludes $131.1 million, net of $24.9 million of tax, in adjustments related to the impairment of goodwill and certain intangible assets, $10.7 million, net of $4.7 million of tax, in corporate initiative charges related to the impact on the business from the COVID-19 pandemic including restructuring, $1.6 million, net of $0.4 million of tax, of expenses associated with the amortization of acquired intangible assets related to Olivia Burton and $1.0 million, net of $0.6 million of tax, in adjustments associated with the amortization of acquired intangible assets and deferred compensation related to the MVMT acquisition, and $0.8 million, net of $0.5 million of tax, associated with a gain on the sale of a non-operating asset in Switzerland. This compares to adjusted net income for the first nine months of fiscal 2020 of $33.0 million, or $1.41 per diluted share. This amount excludes expenses of $1.7 million, net of $0.4 million of tax, associated with the amortization of acquired intangible assets related to Olivia Burton; expenses of $2.7 million, net of $0.8 million of tax, related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation related to MVMT; a gain of $10.4 million, net of $3.3 million of tax, associated with the remeasurement of the contingent consideration liability associated with the MVMT acquisition; and a gain of $0.2 million, net of $0.1 million of tax, in adjustments associated with the change in estimate of the remaining accrual for the fiscal 2018 cost saving initiatives.

Fiscal 2021 Outlook

Given the dynamic nature of the COVID-19 crisis and lack of visibility, the Company is not providing fiscal 2021 outlook.

Conference Call

The Company's management will host a conference call and audio webcast to discuss its results today, November 24th at 9:00 a.m. Eastern Time. The conference call may be accessed by dialing (877) 407-0784. Additionally, a live webcast of the call can be accessed at www.movadogroup.com. The webcast will be archived on the Company's website approximately one hour after the conclusion of the call. Additionally, a telephonic re-play of the call will be available at 12:00 p.m. ET on November 24, 2020 until 11:59 p.m. ET on December 8, 2020 and can be accessed by dialing (844) 512-2921 and entering replay pin number 13713033.

Movado Group, Inc. designs, sources, and globally distributes MOVADO(r), MVMT(r), OLIVIA BURTON(r), EBEL(r), CONCORD(r), COACH(r), TOMMY HILFIGER(r), HUGO BOSS(r), LACOSTE(r), SCUDERIA FERRARI(r), REBECCA MINKOFF(r) and URI MINKOFF(r) watches, and for certain of these brands jewelry and other accessories, and operates Movado Company Stores in the United States and Canada.

In this release, the Company presents certain financial measures that are not calculated according to generally accepted accounting principles in the United States ("GAAP"). Specifically, the Company is presenting adjusted gross profit, adjusted gross margin, adjusted operating expenses and adjusted operating income, which are gross profit, gross margin, operating expenses and operating income, respectively, under GAAP, adjusted to eliminate the amortization of acquisition accounting adjustments related to the Olivia Burton and MVMT acquisitions, corporate initiatives and the impairment of goodwill and certain intangible assets. The Company is also presenting adjusted tax provision, which is the tax provision under GAAP, adjusted to eliminate the impact of charges for the Olivia Burton and MVMT acquisitions, corporate initiatives, the impairment of goodwill and certain intangible assets and the gain on sale of a non-operating asset. The Company believes these adjusted measures are useful because they give investors information about the Company's financial performance without the effect of certain items that the Company believes are not characteristic of its usual operations. The Company is also presenting adjusted net income, adjusted earnings per share and adjusted effective tax rate, which are net income, earnings per share and effective tax rate, respectively, under GAAP, adjusted to eliminate the after-tax impact of amortization of acquisition accounting adjustments related to the Olivia Burton and MVMT acquisitions, corporate initiatives, the impairment of goodwill and certain intangibles and the gain on sale of a non-operating asset. The Company believes that adjusted net income, adjusted earnings per share and adjusted effective tax rate are useful measures of performance because they give investors information about the Company's financial performance without the effect of certain items that the Company believes are not characteristic of its usual operations. Additionally, the Company is presenting constant currency information to provide a framework to assess how its business performed excluding the effects of foreign currency exchange rate fluctuations in the current period. Comparisons of financial results on a constant dollar basis are calculated by translating each foreign currency at the same US dollar exchange rate as in effect for the prior-year period for both periods being compared.The Company believes this information is useful to investors to facilitate comparisons of operating results. These non-GAAP financial measures are designed to complement the GAAP financial information presented in this release. The non-GAAP financial measures presented should not be considered in isolation from or as a substitute for the comparable GAAP financial measures, and the methods of their calculation may differ substantially from similarly titled measures used by other companies.

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company has tried, whenever possible, to identify these forward-looking statements using words such as "expects," "anticipates," "believes," "targets," "goals," "projects," "intends," "plans," "seeks," "estimates," "may," "will," "should" and variations of such words and similar expressions. Similarly, statements in this press release that describe the Company's business strategy, outlook, objectives, plans, intentions or goals are also forward-looking statements. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results, performance or achievements and levels of future dividends to differ materially from those expressed in, or implied by, these statements. These risks and uncertainties may include, but are not limited to general economic and business conditions which may impact disposable income of consumers in the United States and the other significant markets (including Europe) where the Company's products are sold, uncertainty regarding such economic and business conditions, trends in consumer debt levels and bad debt write-offs, general uncertainty related to possible terrorist attacks, natural disasters, pandemics, including the effect of the COVID-19 pandemic and other diseases on travel and traffic in the Company's retail stores and the stores of its wholesale customers, supply disruptions and delivery delays from the Company's suppliers as a result of the COVID-19 pandemic, adverse impact on the Company's wholesale customers and customer traffic in the Company's stores as a result of increased uncertainty and economic disruption caused by the COVID-19 pandemic, uncertainty relating to the availability of vaccines and treatments for COVID-19, the impact of the United Kingdom's process to exit from the European Union, defaults on or downgrades of sovereign debt and the impact of any of those events on consumer spending, changes in consumer preferences and popularity of particular designs, new product development and introduction, decrease in mall traffic and increase in e-commerce, the ability of the Company to successfully implement its business strategies, competitive products and pricing, the impact of "smart" watches and other wearable tech products on the traditional watch market, seasonality, availability of alternative sources of supply in the case of the loss of any significant supplier or any supplier's inability to fulfill the Company's orders, the loss of or curtailed sales to significant customers, the Company's dependence on key employees and officers, the ability to successfully integrate the operations of acquired businesses without disruption to other business activities, the possible impairment of acquired intangible assets including goodwill if the carrying value of any reporting unit were to exceed its fair value, volatility in reported earnings resulting from changes in the estimated fair value of contingent acquisition consideration, the continuation of the company's major warehouse and distribution centers, the continuation of licensing arrangements with third parties, losses possible from pending or future litigation, the ability to secure and protect trademarks, patents and other intellectual property rights, the ability to lease new stores on suitable terms in desired markets and to complete construction on a timely basis, the ability of the Company to successfully manage its expenses on a continuing basis, information systems failure or breaches of network security, the continued availability to the Company of financing and credit on favorable terms, business disruptions, and general risks associated with doing business outside the United States including, without limitation, import duties, tariffs (including retaliatory tariffs), quotas, political and economic stability, changes to existing laws or regulations, and success of hedging strategies with respect to currency exchange rate fluctuations, and the other factors discussed in the Company's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. These statements reflect the Company's current beliefs and are based upon information currently available to it. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated with the passage of time. The Company assumes no duty to update its forward looking statements and this release shall not be construed to indicate the assumption by the Company of any duty to update its outlook in the future.

(Tables to follow)

MOVADO GROUP, INC.CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share data)(Unaudited)

Three Months Nine Months Ended Ended October 31, October 31, 2020 2019 2020 2019

$ $ $ 328,067 $Net sales 169,863 205,618 509,983

Cost of sales 77,410 95,549 158,365 235,702

Gross profit 92,453 110,069 169,702 274,281

Operating expenses 69,386 87,431 181,795 237,893

Impairment of goodwill and intangible - - 155,919 -assetsTotal operating expenses 69,386 87,431 337,714 237,893

Operating income/(loss) 23,067 22,638 (168,012) 36,388

Non-operating (expense)/income:Gain on sale of a non-operating asset - - 1,317 -

Change in contingent consideration - - - 13,627

Interest expense (608) (240) (1,469) (689)

Interest income 8 18 31 63

Income/(Loss) before income taxes 22,467 22,416 (168,133) 49,389

Provision/(Benefit) for income taxes 7,524 4,955 (26,365) 10,543

Net income/(loss) 14,943 17,461 (141,768) 38,846

Less: Net income/(loss) attributable 118 (304) 15 (349)to noncontrolling interests Net income/(loss) attributable to $ $ $ $Movado Group, Inc. 14,825 17,765 (141,783) 39,195

Diluted Income Per Share InformationNet income/(loss) attributable to $ 0.63 $ 0.76 $ (6.11) $ 1.68Movado Group, Inc. Weighted diluted average shares 23,375 23,250 23,223 23,322outstanding MOVADO GROUP, INC.GAAP AND NON-GAAP MEASURES(In thousands, except for percentage data)(Unaudited)As ReportedThree Months EndedOctober 31,% Change2020

2019

Total net sales, as reported$ 169,863

$ 205,618

-17.4%

Total net sales, constant dollar basis$ 165,639

$ 205,618

-19.4%

As ReportedNine Months EndedOctober 31,% Change2020

2019

Total net sales, as reported$ 328,067

$ 509,983

-35.7%

Total net sales, constant dollar basis$ 324,452

$ 509,983

-36.4%

MOVADO GROUP, INC.GAAP AND NON-GAAP MEASURES(In thousands, except for percentage data)(Unaudited) As Reported Three Months Ended October 31, % Change 2020 2019

Total net sales, as reported $ 169,863 $ 205,618 -17.4%

Total net sales, constant dollar basis $ 165,639 $ 205,618 -19.4%

As Reported Nine Months Ended October 31, % Change 2020 2019

Total net sales, as reported $ 328,067 $ 509,983 -35.7%

Total net sales, constant dollar basis $ 324,452 $ 509,983 -36.4%

MOVADO GROUP, INC.GAAP AND NON-GAAP MEASURES(In thousands, except per share data)(Unaudited)Net SalesGross ProfitOperatingIncome/(Loss)Pre-taxIncome/(Loss)Provision/(Benefit)for Income TaxesNetIncome/(Loss)Attributable toMovado Group, Inc.Diluted EPSThree Months Ended October 31, 2020As Reported (GAAP)$

169,863

$

92,453

$

23,067

$

22,467

$

7,524

$

14,825

$

0.63

Olivia Burton Costs (1)-

-

677

677

128

549

$

0.02

MVMT Costs (2)-

-

555

555

211

344

$

0.02

Corporate Initiatives (3)-

43

781

781

143

638

$

0.03

Adjusted Results (Non-GAAP)$

169,863

$

92,496

$

25,080

$

24,480

$

8,006

$

16,356

$

0.70

Three Months Ended October 31, 2019As Reported (GAAP)$

205,618

$

110,069

$

22,638

$

22,416

$

4,955

$

17,765

$

0.76

Olivia Burton Costs (1)-

-

676

676

128

548

0.03

MVMT Costs (2)-

-

936

936

225

711

0.03

Adjusted Results (Non-GAAP)$

205,618

$

110,069

$

24,250

$

24,028

$

5,308

$

19,024

$

0.82

Net SalesGross ProfitOperating(Loss)/IncomePre-tax(Loss)/Income(Benefit)/Provisionfor Income TaxesNet(Loss)/IncomeAttributable toMovado Group, Inc.Diluted EPSNine Months Ended October 31, 2020As Reported (GAAP)$

328,067

$

169,702

$

(168,012)

$

(168,133)

$

(26,365)

$

(141,783)

$

(6.11)

Olivia Burton Costs (1)-

-

2,033

2,033

386

1,647

$

0.07

MVMT Costs (2)-

-

1,536

1,536

584

952

$

0.04

Corporate Initiatives (3)-

3,551

15,389

15,389

4,735

10,654

$

0.46

Goodwill and Intangible Asset Impairment (4)-

-

155,919

155,919

24,867

131,052

$

5.64

Gain On Sale of a Non-Operating Asset (5)-

-

-

(1,317)

(474)

(843)

$

(0.03)

Adjusted Results (Non-GAAP)$

328,067

$

173,253

$

6,865

$

5,427

$

3,733

$

1,679

$

0.07

Nine Months Ended October 31, 2019As Reported (GAAP)$

509,983

$

274,281

$

36,388

$

49,389

$

10,543

$

39,195

$

1.68

Olivia Burton Costs (1)-

-

2,078

2,078

395

1,683

0.07

MVMT Costs (2)-

140

3,534

3,534

848

2,686

0.11

Change In Contingent Consideration (6)-

-

-

(13,627)

(3,270)

(10,357)

(0.44)

Cost Savings Initiatives (7)-

-

(320)

(320)

(77)

(243)

(0.01)

Adjusted Results (Non-GAAP)$

509,983

$

274,421

$

41,680

$

41,054

$

8,439

$

32,964

$

1.41

MOVADO GROUP, INC.GAAP AND NON-GAAP MEASURES(In thousands, except per share data)(Unaudited) Net Provision/ Income/ Gross Operating Pre-tax (Benefit) (Loss) Diluted Net Sales Profit Income/ Income/ for Income Attributable EPS (Loss) (Loss) Taxes to Movado Group, Inc.Three MonthsEnded October 31, 2020As Reported $ 169,863 $ 92,453 $ 23,067 $ 22,467 $ 7,524 $ 14,825 $ 0.63(GAAP)Olivia Burton - - 677 677 128 549 $ 0.02Costs (1)MVMT Costs (2) - - 555 555 211 344 $ 0.02

Corporate - 43 781 781 143 638 $ 0.03Initiatives (3)Adjusted $ 169,863 $ 92,496 $ 25,080 $ 24,480 $ 8,006 $ 16,356 $ 0.70Results (Non-GAAP) Three MonthsEnded October 31, 2019As Reported $ 205,618 $ 110,069 $ 22,638 $ 22,416 $ 4,955 $ 17,765 $ 0.76(GAAP)Olivia Burton - - 676 676 128 548 0.03Costs (1)MVMT Costs (2) - - 936 936 225 711 0.03

Adjusted $ 205,618 $ 110,069 $ 24,250 $ 24,028 $ 5,308 $ 19,024 $ 0.82Results (Non-GAAP) Net (Benefit)/ (Loss)/ Gross Operating Pre-tax Provision Income Diluted Net Sales Profit (Loss)/ (Loss)/ for Income Attributable EPS Income Income Taxes to Movado Group, Inc.Nine MonthsEnded October 31, 2020As Reported $ 328,067 $ 169,702 $ (168,012) $ (168,133) $ (26,365) $ (141,783) $ (6.11)(GAAP)Olivia Burton - - 2,033 2,033 386 1,647 $ 0.07Costs (1)MVMT Costs (2) - - 1,536 1,536 584 952 $ 0.04

Corporate - 3,551 15,389 15,389 4,735 10,654 $ 0.46Initiatives (3)Goodwill andIntangible - - 155,919 155,919 24,867 131,052 $ 5.64AssetImpairment (4)Gain On Sale of - - - (1,317) (474) (843) $ (0.03)a Non-Operating Asset (5)Adjusted $ 328,067 $ 173,253 $ 6,865 $ 5,427 $ 3,733 $ 1,679 $ 0.07Results (Non-GAAP) Nine MonthsEnded October 31, 2019As Reported $ 509,983 $ 274,281 $ 36,388 $ 49,389 $ 10,543 $ 39,195 $ 1.68(GAAP)Olivia Burton - - 2,078 2,078 395 1,683 0.07Costs (1)MVMT Costs (2) - 140 3,534 3,534 848 2,686 0.11

Change InContingent - - - (13,627) (3,270) (10,357) (0.44)Consideration(6)Cost Savings - - (320) (320) (77) (243) (0.01)Initiatives (7)Adjusted $ 509,983 $ 274,421 $ 41,680 $ 41,054 $ 8,439 $ 32,964 $ 1.41Results (Non-GAAP)(1)

Related to the amortization of acquired intangible assets for Olivia Burton.(2)

Related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation of MVMT, where applicable.(3)

Related to provision established associated with corporate initiatives, including restructuring plan.(4)

Related to the impairment of goodwill for MVMT, Olivia Burton and City Time and impairment of certain of MVMT's intangible assets.(5)

Related to a gain on sale of a non-operating asset in Switzerland.(6)

Remeasurement of contingent consideration liability.(7)

Change in estimate in Fiscal 2020 for severance and occupancy expenses.(1) Related to the amortization of acquired intangible assets for Olivia Burton.(2) Related to the amortization of acquired intangible assets, accounting adjustments and deferred compensation of MVMT, where applicable.(3) Related to provision established associated with corporate initiatives, including restructuring plan.(4) Related to the impairment of goodwill for MVMT, Olivia Burton and City Time and impairment of certain of MVMT's intangible assets.(5) Related to a gain on sale of a non-operating asset in Switzerland.

(6) Remeasurement of contingent consideration liability.

(7) Change in estimate in Fiscal 2020 for severance and occupancy expenses. MOVADO GROUP, INC.CONSOLIDATED BALANCE SHEETS(In thousands)(Unaudited)October 31,January 31,October 31,2020

2020

2019

ASSETSCash and cash equivalents$ 163,218

$ 185,872

$ 116,025

Trade receivables, net103,506

78,388

136,272

Inventories176,841

171,406

201,164

Other current assets28,028

28,888

30,737

Total current assets471,593

464,554

484,198

Property, plant and equipment, net24,002

29,238

29,275

Operating lease right-of-use assets77,932

89,523

88,126

Deferred and non-current income taxes54,748

25,403

28,191

Goodwill-

136,366

135,280

Other intangibles, net17,123

42,359

43,532

Other non-current assets56,380

59,865

58,453

Total assets$ 701,778

$ 847,308

$ 867,055

LIABILITIES AND EQUITYAccounts payable$ 35,562

$ 35,488

$ 33,757

Accrued liabilities59,612

44,210

62,499

Accrued payroll and benefits12,693

6,302

9,353

Current operating lease liabilities14,210

15,083

14,579

Income taxes payable11,275

8,217

17,243

Total current liabilities133,352

109,300

137,431

Loans payable to bank, non current37,266

51,910

50,685

Deferred and non-current income taxes payable20,893

25,419

26,370

Non-current operating lease liabilities71,658

81,877

80,682

Other non-current liabilities45,179

48,393

47,943

Redeemable noncontrolling interest2,772

3,165

3,263

Shareholders' equity389,345

526,537

520,681

Noncontrolling interest1,313

707

-

Total equity390,658

527,244

520,681

Total liabilities, redeemable noncontrolling interest and equity$ 701,778

$ 847,308

$ 867,055

MOVADO GROUP, INC.CONSOLIDATED BALANCE SHEETS(In thousands)(Unaudited) October January October 31, 31, 31, 2020 2020 2019

ASSETS $ $ $Cash and cash equivalents 163,218 185,872 116,025

Trade receivables, net 103,506 78,388 136,272

Inventories 176,841 171,406 201,164

Other current assets 28,028 28,888 30,737

Total current assets 471,593 464,554 484,198

Property, plant and equipment, net 24,002 29,238 29,275

Operating lease right-of-use assets 77,932 89,523 88,126

Deferred and non-current income taxes 54,748 25,403 28,191

Goodwill - 136,366 135,280

Other intangibles, net 17,123 42,359 43,532

Other non-current assets 56,380 59,865 58,453

$ $ $Total assets 701,778 847,308 867,055

LIABILITIES AND EQUITY Accounts payable $ 35,562 $ 35,488 $ 33,757

Accrued liabilities 59,612 44,210 62,499

Accrued payroll and benefits 12,693 6,302 9,353

Current operating lease liabilities 14,210 15,083 14,579

Income taxes payable 11,275 8,217 17,243

Total current liabilities 133,352 109,300 137,431

Loans payable to bank, non current 37,266 51,910 50,685

Deferred and non-current income taxes payable 20,893 25,419 26,370

Non-current operating lease liabilities 71,658 81,877 80,682

Other non-current liabilities 45,179 48,393 47,943

Redeemable noncontrolling interest 2,772 3,165 3,263

Shareholders' equity 389,345 526,537 520,681

Noncontrolling interest 1,313 707 -

Total equity 390,658 527,244 520,681

Total liabilities, redeemable noncontrolling $ $ $interest and equity 701,778 847,308 867,055

MOVADO GROUP, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(In thousands)(Unaudited)Nine Months Ended

October 31,

2020

2019

Cash flows from operating activities:Net (loss)/income$ (141,783)

$ 39,195

Impairment of goodwill and intangible assets155,919

-

Non-cash corporate initiatives6,685

-

Change in contingent consideration-

(13,627)

Depreciation and amortization10,546

11,888

Other non-cash adjustments(26,402)

696

Changes in working capital(12,120)

(81,015)

Changes in non-current assets and liabilities449

(1,707)

Net cash used in operating activities(6,706)

(44,570)

Cash flows from investing activities:Capital expenditures(2,428)

(10,023)

Proceeds from sale of a non-operating asset1,317

-

Proceeds from sale of an asset held for sale-

242

Tradenames and other intangibles(118)

(194)

Net cash used in investing activities(1,229)

(9,975)

Cash flows from financing activities:Repayments of bank borrowings(47,699)

-

Proceeds from bank borrowings30,879

-

Dividends paid-

(13,796)

Stock repurchase-

(4,199)

Stock awards and options exercised and other changes(497)

(1,249)

Debt issuance costs(300)

-

Net cash used in financing activities(17,617)

(19,244)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash2,926

(93)

Net change in cash, cash equivalents, and restricted cash(22,626)

(73,882)

Cash, cash equivalents, and restricted cash at beginning of period186,438

190,459

Cash, cash equivalents, and restricted cash at end of period$ 163,812

$ 116,577

Reconciliation of cash, cash equivalents, and restricted cash:Cash and cash equivalents$ 163,218

$ 116,025

Restricted cash included in other non-current assets594

552

Cash, cash equivalents, and restricted cash$ 163,812

$ 116,577

View source version on businesswire.com: https://www.businesswire.com/news/home/20201124005381/en/

CONTACT: ICR, Inc. Rachel Schacter/Allison Malkin 203-682-8200